Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

LARK DISTILLING CO. LTD Annual Report 2012

Aug 30, 2012

65265_rns_2012-08-30_183b70d8-eb0a-4c51-ba73-7b15bb41273a.pdf

Annual Report

Open in viewer

Opens in your device viewer

MONTEC INTERNATIONAL LIMITED ABN 62 104 600 544 PRELIMINARY FINAL REPORT APPENDIX 4E FINANCIAL YEAR ENDED 30 JUNE 2012

1. Details of the reporting period

Reporting period Previous corresponding period
30 June2012 30 June2011

2. Results for announcement to the market

Key Information Current
period
$

Previous
corresponding
period
$

Change
%

Amount
change
$
2.1 Revenuesfromordinary activities 124,008 138,191 (10) (14,183)
2.2 Loss from ordinary activities after
taxattributable tomember
(123,555) (329,476) (62) (205,921)
2.3 The total comprehensive loss for
the period attributable tomember
(144,139) (312,334) (54) (168,195)

2.4 Dividends/Distributions

No dividends declared in current or prior year.

  • 2.5 Record date for determining entitlements to dividends N/A.

  • 2.6 Refer point 14 below for explanation of figures in 2.1 to 2.3 above

3. Statement of Comprehensive Income

Refer attached summary financial statements.

4. Statement of Financial Position

Refer attached summary financial statements.

5. Statement of Cash Flows

Refer attached summary financial statements.

6. Details of dividends or distributions

N/A

7. Details of dividend reinvestment plan

N/A

8. Statement of Retained Earnings

Refer attached summary financial statements.

9. Net tangible assets per security

Net tangible assets per ordinary share

2012 2011 $(0.00025) $(0.00013)

MONTEC INTERNATIONAL LIMITED ABN 62 104 600 544 PRELIMINARY FINAL REPORT APPENDIX 4E FINANCIAL YEAR ENDED 30 JUNE 2012

10. Details of entities over which control has been gained or lost during the period

N/A

11. Details of associates and joint venture entities

N/A

12. Other significant information

Refer point 14 below .

13. Accounting standards used by foreign entities

N/A

14. Commentary on results and explanatory information

The loss of the Group for the financial year after providing for income tax amounted to $123,555 (2011: $329,476).

On 29 July 2011 the Company entered into a Convertible Note Agreement with Malachite Resources Limited (ASX: MAR) which would have provided the Company and shareholders a commercial return and the opportunity for the Company to investigate potential opportunities that may exist to acquire one or more projects currently owned by MAR. Subsequently, the Convertible Note Agreement was terminated on the basis that the Company was unable to obtain the required regulatory approvals to proceed with the subscription of convertible notes in MAR.

Review of Operations

i. China business

During the year the Group maintained Chinese operations to the level of minimum presence, and the management continues to investigate other product opportunities, both within and outside the dairy category.

ii. Australian royalties

Royalties from licenses held in Australia have fallen $33,855 (28%) to $86,348 in 2012 (2011: $120,203).

Financial Position

The net assets of the Group have decreased by $144,139 from 30 June 2011 to net liabilities of $90,919 in 2012. This decrease is largely due to the following factors:

 Operating expenses incurred during the year;

  • Reduced Dairy Farmer license fees; partially offset by

MONTEC INTERNATIONAL LIMITED ABN 62 104 600 544 PRELIMINARY FINAL REPORT APPENDIX 4E FINANCIAL YEAR ENDED 30 JUNE 2012

 Proceeds from convertible notes arrangement of $200,000. The Group’s working capital, being current assets less current liabilities, has decreased from net current liabilities of $46,924 in 2011 to net current liabilities of $90,919 in 2012.

15. Audit

The report is based on accounts which are in the process of being audited.

Montec International Limited ABN 104 600 544

MONTEC INTERNATIONAL LIMITED

ACN 104 600 544

CONSOLIDATED ENTITY

SUMMARY FINANCIAL STATEMENT

FOR THE YEAR ENDED 30 JUNE 2012

Montec International Limited ABN 104 600 544

TABLE OF CONTENTS

Statement of Comprehensive Income 1
Statement of Financial Position 2
Statements of Changes in Equity 3
Statement of Cash Flow 3
Notes to the Summary Financial Statements 4

Montec International Limited ABN 104 600 544

STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEAR ENDED 30 JUNE 2012

Note
Revenue
Raw materials sold/used
Compliance and professional fees
Advertising and marketing expenses
Employee benefits expenses
Administrative expenses
Travel expenses
Insurance expenses
Depreciation and amortisation expense
Impairment of PPE
Reversal of prior year impairment
Finance costs
Reversal of prior year accruals
Loss before income tax
Income tax expense
Loss for the year
Other comprehensive income
Exchange differences on translating foreign operations
Other comprehensive income for the period, net of tax
Total comprehensive income for the period
Loss for the period attributable to members of the parent entity
Total comprehensive income for the period attributable to
members of the parent entity
Basic and diluted earnings per share (cents per share)
1

Consolidated Group
2012
2011
$ $ 124,008
138,191
-
(9,213)
(131,928)
(145,660)
-
(818)
-
(267,902)
(19,217)
(49,678)
(3,631)
(9,755)
(23,291)
(25,120)
(100,144)
(67,452)
-
(7,069)
-
115,000
(48,962)
-
79,610
-
(123,555)
(329,476)
-
-
(123,555)
(329,476)
(20,584)
17,142
(20,584)
17,142
(144,139)
(312,334)
(123,555)
(329,476)
(144,139)
(312,334)
(0.0004)
(0.001)

The Summary Financial Statements should be read in conjunction with the accompanying notes.

Page 1

Montec International Limited ABN 104 600 544

STATEMENT OF FINANCIAL POSITION

AS AT 30 JUNE 2012

CURRENT ASSETS
Cash and cash equivalents
Trade and other receivables
Financial assets
Other current assets
TOTAL CURRENT ASSETS
NON-CURRENT ASSETS
Financial assets
Intangible assets
TOTAL NON-CURRENT ASSETS
TOTAL ASSETS
CURRENT LIABILITIES
Trade and other payables
Short-term provisions
Financial liabilities
TOTAL CURRENT LIABILITIES
NON-CURRENT LIABILITIES
Financial liabilities
TOTAL NON-CURRENT LIABILITIES
TOTAL LIABILITIES
NET (LIABILITIES)/ASSETS
EQUITY
Issued capital
Reserves
Accumulated losses
TOTAL EQUITY
Consolidated Group
2012
2011
$ $ 203,627
130,529
49,675
31,137
350,000
-
3,915
4,639
607,217
166,305
-
350,000
-
100,144
-
450,144
607,217
616,449
131,943
163,163
16,193
50,066
550,000
-
698,136
213,229
-
350,000
-
350,000
698,136
563,229
(90,919)
53,220
20,200,910
20,200,910
63,847
155,622
(20,355,676)
(20,303,312)
(90,919)
53,220

The Summary Financial Statements should be read in conjunction with the accompanying notes.

Page 2

Montec International Limited ABN 104 600 544

STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 30 JUNE 2012

Consolidated Group
Balance at 1 July 2010
Total comprehensive income for the period

Shares issued during the year
Employee options lapsed
Balance at 30 June 2011
Total comprehensive income for the period

FX arising from translating
Balance at 30 June 2012
Reserves
Issued
Capital
$ Accumulated
Losses
$ Share
Options
$ Foreign
Exchange
$ Total
$ 20,131,221 (20,515,002)
541,166
138,480
295,865
-
(329,476)
-
17,142
(312,334)
69,689
-
-
-
69,689
-
541,166 (541,166)
-
-
20,200,910 (20,303,312)
-
155,622
53,220
-
(123,555)
-
(20,584)
(144,139)
-
71,191
-
(71,191)
-
20,200,910 (20,355,676)
-
63,847
(90,919)

STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 30 JUNE 2012

CASH FLOWS FROM OPERATING ACTIVITIES
Receipts from customers
Payments to suppliers and employees
Interest received
Net cash used in operating activities
CASH FLOWS FROM INVESTING ACTIVITIES
Loan to other entities
Net cash provided by investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issue of shares
Proceeds from borrowings
Net cash provided by financing activities
Net increase/(decrease) in cash and cash equivalents held
Cash and cash equivalents at start of year
Cash and cash equivalents at end of year
Consolidated Group
2012
2011
$ $ 102,599
136,588
(233,416)
(487,144)
3,915
6,458
(126,902)
(344,098)
-
-
-
-
-
69,689
200,000
-
200,000
69,689
73,098
(274,409)
130,529
404,938
203,627
130,529

The Summary Financial Statements should be read in conjunction with the accompanying notes.

Page 3

Montec International Limited ABN 104 600 544

NOTES TO THE SUMMARY FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2012

NOTE 1: EARNINGS PER SHARE

a. Reconciliation of earnings to net loss
Net loss
Earnings used in the calculation of basic and diluted EPS
b. Applying AASB 133:
Weighted average number of ordinary shares outstanding
during the year used in calculation of basic EPS
Weighted average number of options outstanding not treated
as dilutive
Weighted average number of ordinary shares outstanding
during the year used in calculation of dilutive EPS
(123,555)
(329,476)
(123,555)
(329,476)
356,188,438
326,276,247
-
-
356,188,438
326,276,247

(i) As options exercise prices are in excess of the average market price for ordinary shares and the Company has made a loss during the year, they are considered anti-dilutive.

NOTE 2: SEGMENT REPORTING

Identification of reportable segments

Montec International Limited has identified its operating segments based on the internal reports that are reviewed and used by the board of directors (chief operating decision makers) in assessing performance and determining the allocation of resources.

The Group has only one line of business, that being the sale and marketing of monounsaturated dairy technology and products in Australia and China. Operating segments are therefore determined on the same basis.

Basis of accounting for purposes of reporting by operating segments

Accounting policies adopted

Unless stated otherwise, all amounts reported to the Board of Directors as the chief decision maker with respect to operating segments are determined in accordance with accounting policies that are consistent to those adopted in the annual financial statements of the Group.

Inter segment transactions

Segment revenues, expenses and results include transfers between segments. The prices charged on inter-segment transactions are the same as those charged for similar goods to parties outside of the consolidated group at an arm’s length. These transfers are eliminated on consolidation.

Segment assets

Assets include all assets used by a segment and consist principally of cash, receivables, inventories, intangibles and property, plant and equipment, net of allowances and accumulated depreciation and amortisation. While most such assets can be directly attributed to individual segments, the carrying amount of certain assets used jointly by two or more segments is allocated to the segments on a reasonable basis.

Segment liabilities

Liabilities consist principally of accounts payable, employee entitlements, accrued expenses, provisions and borrowings.

Page 4

Montec International Limited ABN 104 600 544

NOTES TO THE SUMMARY FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 30 JUNE 2012

NOTE 2: SEGMENT REPORTING (CONTINUED)

2012
REVENUE
External sales
Total sales revenue
Total revenue
SEGMENT RESULT
Expenses
Loss before income tax expense
Income tax expense
Loss after income tax expense
ASSETS
Segment assets
Total assets
LIABILITIES
Segment liabilities
Total liabilities
OTHER
Depreciation and amortisation of segment assets
OTHER NON-CASH SEGMENT INCOME
Reversal of accruals
OTHER NON-CASH SEGMENT EXPENSES
Impairment of loan in subsidiary
Australia
China
Eliminations
Consolidated
Group
$ $ $ $ 124,008
79,610
-
203,618
Australia
China
Eliminations
Consolidated
Group
$ $ $ $ 124,008
79,610
-
203,618
124,008
79,610
-
203,618
(315,681)
(11,492)
-
203,618

(327,173)
604,746
2,471
-
(123,555)
-
(123,555)
607,217
604,746
2,471
-
607,217
655,108
395,731
(352,703)
698,136
655,108
395,731
(352,703)
698,136
100,144
-
-
100,144
-
79,610
-
79,610
10,209
-
(10,209)
-

Page 5

Montec International Limited ABN 104 600 544

NOTES TO THE SUMMARY FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 30 JUNE 2012

NOTE 2: SEGMENT REPORTING (CONTINUED)

2011
REVENUE
External sales
Total sales revenue
Total revenue
SEGMENT RESULT
Expenses
Loss before income tax expense
Income tax expense
Loss after income tax expense
ASSETS
Segment assets
Total assets
LIABILITIES
Segment liabilities
Total liabilities
OTHER
Depreciation and amortisation of segment assets
OTHER NON-CASH SEGMENT INCOME
Reversal of impairment of patents and acquired
rights
OTHER NON-CASH SEGMENT EXPENSES
Impairment of loan in subsidiary
Australia
China
Eliminations
Consolidated
Group
$ $ $ $ 132,162
6,029
-
138,191
Australia
China
Eliminations
Consolidated
Group
$ $ $ $ 132,162
6,029
-
138,191
132,162
6,029
-
138,191
(233,163)
(234,504)
-
138,191

(467,667)
(329,476)
-
(329,476)
565,266
297,057
(245,874)
616,449
(329,476)
-
(329,476)
565,266
297,057
(245,874)
616,449
461,448
347,655
(245,874)
563,229
461,448
347,655
(245,874)
563,229
49,730
17,722
-
67,452
(115,000)
-
-
(115,000)
10,083
-
(10,083)
-

Page 6

Montec International Limited ABN 104 600 544

NOTES TO THE SUMMARY FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 30 JUNE 2012

NOTE 3: EVENTS SUBSEQUENT TO REPORTING DATE

No other matters or circumstances have arisen since the end of the financial year which significantly affected or may significantly affect the operations of the Group, the results of those operations, or the state of affairs of the Group in future financial years.

Page 7