AI assistant
LARK DISTILLING CO. LTD — Annual Report 2011
Aug 30, 2011
65265_rns_2011-08-30_1e9c82df-1092-4c73-932c-1ad1d01ebc03.pdf
Annual Report
Open in viewerOpens in your device viewer
TO. 1300135638

ABN 93 059 273 111
Level 3, Suite 70 Pitt Street GPO Box 4231 Sydney NSW 2001 Australia Phone: +61 1300 134 875 +61 (02) 9233 4497 Fax: Email: [email protected] Website: www.australiancompanysecretaries.com
Facsimile Cover Sheet
To: Company Announcements
ASX Company:
1300 135 638 Fax:
From: Nick Geddes
Date: 31 August 2011
Pages incl this cover page: 13
Please find attached the Montec International (MTI) Appendix 4E and accounts for lodgement.
Thanks,
Kind regards, Nick Geddes
MONTEC INTERNATIONAL LIMITED ABN 62 104 600 544 PRELIMINARY FINAL REPORT APPENDIX 4E FINANCIAL YEAR ENDED 30 JUNE 2011
$1.$ Details of the reporting period
| Reporting period | Previous corresponding period | ||||
|---|---|---|---|---|---|
| 30 June 2011 | 30 June 2010 |
$\mathbf{z}$ . Results for announcement to the market
| Key Information | Current period |
Previous corresponding period |
Change % |
Amount change |
|
|---|---|---|---|---|---|
| 2.1 | Revenues from ordinary activities | 138,191 | 204,210 | (32) | (66, 019) |
| 2.2 | Loss from ordinary activities after tax attributable to member |
(329, 476) and a man and there are the company work |
(527, 535) | (38) | (198, 059) |
| 2.3 | The total comprehensive loss for the period attributable to member |
(312, 334) | (522, 509) | (40) | (210, 175) |
2.4 Dividends/Distributions
No dividends declared in current or prior year.
- 2.5 Record date for determining entitlements to dividends N/A.
- 2.6 Refer point 14 below for explanation of figures in 2.1 to 2.3 above
$3.$ Statement of Comprehensive Income
Refer attached summary financial statements.
4. Statement of Financial Position
Refer attached summary financial statements.
5. Statement of Cash Flows
Refer attached summary financial statements.
Details of dividends or distributions 6.
N/A
$\overline{7}$ . Details of dividend reinvestment plan
$N/A$
- Statement of Retained Earnings
Refer attached summary financial statements.
9. Net tangible assets per security
MONTEC INTERNATIONAL LIMITED ABN 62 104 600 544 PRELIMINARY FINAL REPORT APPENDIX 4E FINANCIAL YEAR ENDED 30 JUNE 2011
| 2011 | 2010 | |
|---|---|---|
| Net tangible assets per ordinary share | \$(0.00013) | \$0.0008 |
- Details of entities over which control has been gained or lost during the period
N/A
$11.$ Details of associates and joint venture entities
$N/A$
Other significant information $12.$
Refer point 14 below.
Accounting standards used by foreign entities $13.$
N/A
Commentary on results and explanatory information $14.$
The loss of the Group for the financial year after providing for income tax amounted to \$329,476 (2010: \$527,535).
Review of Operations
i. China business
During the year the Group scaled down Chinese operations to the level of minimum presence, and terminated all staff. Further, management continues to investigate other product opportunities, both within and outside the dairy category.
During December 2010, the Company has implemented a corporate restructure plan and has reduced its expenditure to be more in line with the forecast revenues of 2011. The restructure of the business included scaling down both Chinese and Australian operations to a minimum level. In addition, termination notices were issued to all employees. This together with the previously announced office relocation provided significant cost savings. The Company has also entered into payment schedules with regard to terminations and restructuring costs in line with its expected monthly cash receipts and available cash reserves.
An impairment review of the patent resulted in a reversal of impairment provision of \$115,000.
In May 2011, the Company acquired a loan in the amount of \$350,000 from Nebral Pty Ltd (Nebral) and Trandara Pty Ltd (Trandara). The funds acquired under this loan were advanced by the Company to Elisar Investments Pty Ltd (Ellsar) for the purposes of Ellsar subscribing for 1,750,000 fully paid ordinary shares in the capital of Bligh Mining Pty Ltd (Bligh). Ellsar is a special purpose vehicle that was established specifically for the purpose
MONTEC INTERNATIONAL LIMITED ABN 62 104 600 544 PRELIMINARY FINAL REPORT APPENDIX 4E FINANCIAL YEAR ENDED 30 JUNE 2011
of investing in Bligh. Bligh is a private company that was established to investigate and exploit mineral mining opportunities in the Republic of Indonesia.
Loan between Nebral, Trandara and the Company
The terms of the loan agreement are for 18 months, with interest at 8% per annum payable quarterly in arrears and convertible to ordinary shares at \$0.0025 per share, or assigning all of the Company's rights under the loan agreement and call option agreement it entered with Ellsar to Nebral and Trandara.
Loan between the Company and Ellsar
The terms of the loan agreement are for 18 months, with interest at 8% per annum payable quarterly in arrears and to repay the loan by either requiring Ellsar to issue shares to the Company at a deemed issue price of \$0.0000001 each or exercising a call option to acquire all of the issued capital of Ellsar at a purchase price of \$1.00.
ii. Australian royalties
Royalties from licences held in Australia have fallen \$49,813 (29%) to \$120,203 in 2011 (2010: \$170,016).
Financial Position
The net assets of the Group have decreased by \$242,645 from 30 June 2010 to \$53,220 in 2011. This decrease is largely due to the following factors:
$\Box$ Operating expenses incurred during the year;
Reduced operations in China leading to a decline in sales revenues; partially $\Box$ offset by
Proceeds from share placement raising \$69,689. $\Box$
The Group's working capital, being current assets less current liabilities, has decreased from \$231,572 in 2010 to net current liabilities of \$46,924 in 2011.
$15.$ Audit
$\ddot{\phantom{0}}$
The report is based on accounts which are in the process of being audited.
MONTEC INTERNATIONAL LIMITED
ACN 104 600 544
CONSOLIDATED ENTITY
SUMMARY FINANCIAL STATEMENT
FOR THE YEAR ENDED 30 JUNE 2011
$\sim$
TABLE OF CONTENTS
| Statement of Comprehensive Income | |
|---|---|
| Statement of Financial Position | 2 |
| Statements of Changes in Equity | 3 |
| Statement of Cash Flow | 3 |
| Notes to the Summary Financial Statements |
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2011
| Note | Consolidated Group | ||||
|---|---|---|---|---|---|
| 2011 | 2010 | ||||
| \$ | 5 | ||||
| Revenue | 138,191 | 204,210 | |||
| Raw materials sold/used | (9, 213) | (8, 827) | |||
| Compliance and professional fees | (145, 660) | (143, 518) | |||
| Advertising and marketing expenses | (818) | (26) | |||
| Employee benefits expenses | (267, 902) | (318, 310) | |||
| Administrative expenses | (49, 678) | (170, 015) | |||
| Travel expenses | (9.755) | (31, 633) | |||
| Insurance expenses | (25, 120) | (26, 840) | |||
| Depreciation and amortisation expense | (67.452) | (32, 576) | |||
| Impairment of PPE | (7,069) | ||||
| Reversal of prior year impairment | 115,000 | ||||
| Loss before income tax | (329, 476) | (527, 535) | |||
| Income tax expense | |||||
| Loss for the year | (329, 476) | (527, 535) | |||
| Other comprehensive income | |||||
| Exchange differences on translating foreign operations | 17,142 | 5,026 | |||
| Other comprehensive income for the period, net of tax | 17,142 | 5,026 | |||
| Total comprehensive income for the period | (312, 334) | (522,509) | |||
| Loss for the period attributable to members of the parent entity | (329, 476) | (527, 535) | |||
| Total comprehensive income for the period attributable to members of the parent entity |
(312, 334) | (522, 509) | |||
| Basic and diluted earnings per share (cents per share) | 1 | (0.0009) | (0.002) |
The Summary Financial Statements should be read in conjunction with the accompanying notes.
STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2011
| Consolidated Group | |||
|---|---|---|---|
| 2011 | 2010 | ||
| CURRENT ASSETS | \$ | \$ | |
| Cash and cash equivalents | 130,529 | 404.938 | |
| Trade and other receivables | 31,137 | 55,762 | |
| Inventories | 14.995 | ||
| Other current assets | 4,639 | 7,614 | |
| TOTAL CURRENT ASSETS | 166,305 | 483,309 | |
| NON-CURRENT ASSETS | |||
| Plant and equipment | 14,293 | ||
| Financial assets | 350,000 | ||
| Intangible assets | 100,144 | 50,000 | |
| TOTAL NON-CURRENT ASSETS | 450,144 | 64,293 | |
| TOTAL ASSETS | 616,449 | 547,602 | |
| CURRENT LIABILITIES | |||
| Trade and other payables | 163,163 | 238,841 | |
| Short-term provisions | 50,066 | 12,896 | |
| TOTAL CURRENT LIABILITIES | 213,229 | 251,737 | |
| NON-CURRENT LIABILITIES | |||
| Financial liabilities | 350,000 | ||
| TOTAL NON-CURRENT LIABILITIES | 350,000 | ||
| TOTAL LIABILITIES | 563,229 | 251,737 | |
| NET ASSETS | 53,220 | 295,865 | |
| EQUITY | |||
| Issued capital | 20,200,910 | 20,131,221 | |
| Reserves | 155,622 | 679,646 | |
| Accumulated losses | (20, 303, 312) | (20, 515, 002) | |
| TOTAL EQUITY | 53,220 | 295,865 |
The Summary Financial Statements should be read in conjunction with the accompanying notes.
$\hat{\mathcal{A}}$
Montec International Limited ABN 104 600 544
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2011
| Reserves | |||||||
|---|---|---|---|---|---|---|---|
| Consolidated Group | Issued Accumulated Losses Capital \$ S |
Share s |
Foreign Options Exchange S |
Total \$ |
|||
| Balance at 1 July 2009 | 19,629,084 (19,987,467) | 541,166 | 133,454 | 316,237 | |||
| Total comprehensive income for the period | (527, 535) | $\overline{\phantom{0}}$ | 5.026 | (522, 509) | |||
| Shares issued during the year | 619,458 | $\blacksquare$ | 619,458 | ||||
| Share issue costs | (117, 321) | ۰ | (117, 321) | ||||
| Balance at 30 June 2010 | 20, 131, 221 (20, 515, 002) | 541,166 | 138,480 | 295,865 | |||
| Total comprehensive income for the period | (329, 476) | $\qquad \qquad -$ | 17,142 | (312, 334) | |||
| Employee options lapsed | ₩ | 541, 166 (541, 166) | u, | ||||
| Shares issued during the year | 69,689 | 69,689 | |||||
| Balance at 30 June 2011 | 20,200,910 (20,303,312) | ₩ | 155,622 | 53,220 |
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2011
| Consolidated Group | |||
|---|---|---|---|
| 2011 | 2010 | ||
| s | S | ||
| CASH FLOWS FROM OPERATING ACTIVITIES | |||
| Receipts from customers | 136,588 | 185,927 | |
| Payments to suppliers and employees | (487, 144) | (663.847) | |
| Interest received | 6,458 | 16,548 | |
| Net cash used in operating activities | (344,098) | (461, 372) | |
| CASH FLOWS FROM INVESTING ACTIVITIES | |||
| Proceeds from sales of property, plant and equipment | 1,743 | ||
| Net cash provided by investing activities | 1,743 | ||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||
| Proceeds from issue of shares | 69,689 | 619,458 | |
| Shares issue costs | (117, 321) | ||
| Net cash provided by financing activities | 69,689 | 502,137 | |
| Net (decrease)/increase in cash and cash equivalents held | (274.409) | 42,508 | |
| Cash and cash equivalents at start of year | 404,938 | 362,430 | |
| Cash and cash equivalents at end of year | 130,529 | 404,938 |
The Summary Financial Statements should be read in conjunction with the accompanying notes.
NOTES TO THE SUMMARY FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2011
NOTE 1: EARNINGS PER SHARE
| a. Reconciliation of earnings to net loss | ||
|---|---|---|
| Net loss | (329,476) | (527.535) |
| Earnings used in the calculation of basic and diluted EPS | (329.476) | (527, 535) |
| b. Applying AASB 133: | ||
| Weighted average number of ordinary shares outstanding during the year used in calculation of basic EPS |
356,188,438 | 260 936 141 |
| Weighted average number of options outstanding not treated as dilutive |
20,800,000 (i) | |
| Weighted average number of ordinary shares outstanding during the year used in calculation of dilutive EPS |
356,188,438 | 260.936.141 |
(i) As options exercise prices are in excess of the average market price for ordinary shares and the Company has made a loss during the year, they are considered anti-dilutive.
NOTE 2: SEGMENT REPORTING
Identification of reportable segments
Montec International Limited has identified its operating segments based on the internal reports that are reviewed and used by the board of directors (chief operating decision makers) in assessing performance and determining the allocation of resources.
The Group has only one line of business, that being the sale and marketing of monounsaturated dairy technology and products in Australia and China. Operating segments are therefore determined on the same basis.
Basis of accounting for purposes of reporting by operating segments
Accounting policies adopted
Unless stated otherwise, all amounts reported to the Board of Directors as the chief decision maker with respect to operating segments are determined in accordance with accounting policies that are consistent to those adopted in the annual financial statements of the Group.
Inter segment transactions
Segment revenues, expenses and results include transfers between segments. The prices charged on inter-segment transactions are the same as those charged for similar goods to parties outside of the consolidated group at an arm's length. These transfers are eliminated on consolidation.
Segment assets
Assets include all assets used by a segment and consist principally of cash, receivables, inventories, intangibles and property, plant and equipment, net of allowances and accumulated depreciation and amortisation. While most such assets can be directly attributed to individual segments, the carrying amount of certain assets used jointly by two or more segments is allocated to the segments on a reasonable basis.
Segment liabilities
Liabilities consist principally of accounts payable, employee entitlements, accrued expenses, provisions and borrowings.
$\hat{\boldsymbol{\theta}}$
Montec International Limited ABN 104 600 544
NOTES TO THE SUMMARY FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2011
NOTE 2: SEGMENT REPORTING (CONTINUED)
| Consolidated | ||||
|---|---|---|---|---|
| Australia | China | Eliminations | Group | |
| \$ | \$ | S | \$ | |
| 2011 REVENUE |
||||
| External sales | 132,162 | 6,029 | 138,191 | |
| Total sales revenue | 132,162 | 6,029 | $\overline{a}$ | 138,191 |
| Total revenue | 138,191 | |||
| SEGMENT RESULT | ||||
| Expenses | (233, 163) | (234, 504) | (467, 667) | |
| Loss before income tax expense | (329, 476) | |||
| Income tax expense | ||||
| Loss after income tax expense | (329, 476) | |||
| ASSETS | ||||
| Segment assets | 545,338 | 316,985 | (245.874) | 616,449 |
| Total assets | 545,338 | 316,985 | (245, 874) | 616,449 |
| LIABILITIES | ||||
| Segment liabilities | 461,448 | 347,655 | (245, 874) | 563,229 |
| Total liabilities | 461,448 | 347,655 | (245, 874) | 563,229 |
| OTHER | ||||
| Depreciation and amortisation of segment assets | 49,730 | 17,722 | 67,452 | |
| OTHER NON-CASH SEGMENT INCOME | ||||
| Reversal of impairment of patents and acquired rights |
(115,000) | (115,000) | ||
| OTHER NON-CASH SEGMENT EXPENSES | ||||
| Impairment of loan in subsidiary | 10,083 | (10, 083) |
$\sim$
NOTES TO THE SUMMARY FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2011
NOTE 2: SEGMENT REPORTING (CONTINUED)
| Consolidated | ||||
|---|---|---|---|---|
| Australia | China | Eliminations | Group | |
| \$ | \$ | \$ | \$ | |
| 2010 | ||||
| REVENUE External sales |
204,210 | |||
| 186,564 | 17,646 | |||
| Total sales revenue | 186,564 | 17,646 | ۰ | 204,210 |
| Total revenue | 204,210 | |||
| SEGMENT RESULT | ||||
| Expenses | (411, 036) | (320, 709) | ٠ | (731, 745) |
| Loss before income tax expense | (527, 535) | |||
| Income tax expense | ||||
| Loss after income tax expense | (527, 535) | |||
| ASSETS | ||||
| Segment assets | 319,954 | 509,491 | (281, 843) | 547,602 |
| Total assets | 319,954 | 509,491 | (281, 843) | 547,602 |
| LIABILITIES | ||||
| Segment liabilities | 111,217 | 422,363 | (281, 843) | 251.737 |
| Total liabilities | 111,217 | 422,363 | (281, 843) | 251,737 |
| OTHER | ||||
| Depreciation and amortisation of segment assets | 15,158 | 17,418 | 32,576 | |
| OTHER NON-CASH SEGMENT EXPENSES | ||||
| Impairment of loan in subsidiary | 44,018 | (44.018) |
Major customer
The Group has a number of customers to which it provides products and services. The Group supplies one single customer in the Australia segment which accounts for 87% of external revenue (2010: 83%).
NOTES TO THE SUMMARY FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2011
NOTE 3: EVENTS SUBSEQUENT TO REPORTING DATE
On 29 July 2011, the Company entered into a Convertible Note Agreement with Malachite Resources Limited (ASX: MAR) to provide \$500,000 in funding to MAR secured by convertible notes. However, the Convertible Note Agreement was terminated on the basis that MTI was unable to obtain the required regulatory approvals to proceed with the subscription for convertible notes in MAR and satisfy one of the Agreement's conditions precedent. Further the Company has entered into a Convertible Note Agreement to raise \$200,000 to be applied to the working capital needs of the Company. The Convertible Note is issued for 18 months, with interest at 12% per annum payable quarterly in arrears and convertible to ordinary shares at \$0.0025 per share. Except for the matters discussed above no other matters or circumstances have arisen since the end of the financial year which significantly affected or may significantly affect the operations of the Group, the results of those operations, or the state of affairs of the Group in future financial years.
Page 7