Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Laramide Resources Ltd. Capital/Financing Update 2013

Apr 25, 2013

43178_rns_2013-04-25_5a05bd79-963c-4442-a4bb-70ae349b31fe.pdf

Capital/Financing Update

Open in viewer

Opens in your device viewer

Updated Replacement Prospectus balance sheet of Laramide Resources Limited based on actual funds raised:

Note
ASSETS
Current Assets
Cash and cash equivalents
(a)
Short Term Investments
(b)
Accounts receivable
Financial assets at fair value through profit and loss
Available for sale financial assets
(c)
Total Current Assets
Non-Current Assets
Available for sale financial assets
(c)
Prepaid Royalty
Plant and equipment
Exploration expenditure
Total Non-Current Assets
Total Assets
LIABILITIES
Current Liabilities
Accounts payable and accrued liabilities
Total Current Liabilities
Non-Current Liabilities
Long Term Debt
Deferred rent recovery
Deferred tax liability
Total Non-Current Liabilities
Total Liabilities
Net Assets
Equity
Issued Capital
(a)
Reserves
Retained Earnings
Total Equity
Pro-forma Post
the offer as at 30
September 2012
A$
1,344,607
2,380,654
1,118,930
273,058
6,335,230
11,452,479
-
352,336
146,245
73,442,164
73,940,745
85,393,224
2,376,135
2,376,135
4,652,388
103,647
2,690,955
7,446,990
9,823,125
75,570,099
118,583,630
21,310,195
(64,323,726)
75,570,099

Notes to the financial information presented:

  • (a) Adjustment for cash proceeds from raise of $1,833,274 (and issue of CDI’s to this extent) adjusted for capital raising costs of $622,000.

  • (b) Short-term investments are invested in Canadian Chartered Banks in preferred investment accounts and GIC's with a maturity less than three months and are recorded at fair market value.

(c) AVAILABLE FOR SALE FINANCIAL ASSETS

Available for sale financial assets have been reclassified from ‘non-current assets’ to ‘current assets’ as per a change in the Company’s Accounting Policies. Please refer to the attached letter dated 19[th] April from Lawler Hacketts.

The Company's Available for Sale Financial Assets are investments in other companies, most of which are listed on either the Toronto Stock Exchanges or the Australian Securities Exchange and are comprised of the following:

Treasury Metals Inc.
Corona Gold Corporation
Nation River Resources Ltd. (no quoted value)
Alligator Energy Ltd.
Uranium Equities Limited
Khan Resources Inc.
Virginia Energy Resources Inc.
Total available-for-sale investments
Number of
Shares
Valuation
September
30, 2012
4,993,100
30,000
149,885
4,925,000
6,983,218
7,300,000
1,200,000
4,061,420

19,110

6,547

590,711

300,131
1,216,190
141,121
6,335,230

For more information please refer to the Financial Information section of the Replacement Prospectus dated 14 February 2013.

==> picture [139 x 39] intentionally omitted <==

19 April 2013

Australian Securities Exchange Ltd Exchange Plaza No. 2 The Esplanade Perth WA 6000

LARAMIDE RESOURCES LIMITED - WORKING CAPITAL

We are writing to you on behalf of our client, Laramide Resources Ltd (“Laramide”). Laramide recently submitted a prospectus ("Prospectus") to raise capital and list on the Australian Securities Exchange (“ASX”). Lawler Hacketts Audit are the auditors of Laramide’s Australian based subsidiary companies, ie. Lagoon Creek Resources Pty Ltd (“Lagoon”), Westmoreland Resources Pty Ltd (“Westmoreland”) and Tackle Resources Pty Ltd (“Tackle”). Lawler Corporate Finance (“LCF”) prepared an investigating accountants report (“IAR”) on the financial information included in Laramide’s recent prospectus. LCF is a related entity to Lawler Hacketts Audit.

For the purposes of satisfaction of Listing Rule 1.3.3B we attach a Pro Forma Statement of Financial Position as at 30 September 2012, prepared by the company (Schedule 1) which shows a working capital position, represented by net current assets, which meets the requirements of the ASX.

The Pro Forma Statement of Financial Position presented in Schedule 1 consists of the ‘reviewed’ Statement of Financial Position of Laramide Resources Limited as at 30 September 2012 which was included in its Prospectus recently submitted, adjusted for two significant transactions or accounting adjustments (“Pro Forma adjustments”) which have occurred subsequent to 30 September 2012, being:

  1. Subscriptions received in relation to the capital raising of $1,833,274, offset by estimated cash issue expenses (including preparation and capital raising fees) of $622,000; and

  2. A Change in Accounting Policy resolved by the Directors of Laramide Resources Limited which has resulted in a reclassification of ‘Available for Sale Financial Assets’, previously shown as ‘non-current assets’, to ‘current assets’.

The Directors of Laramide are responsible for the preparation and presentation of the Pro Forma Statement of Financial Position and the Pro Forma adjustments, set out in Schedule 1.

The presentation of this Pro Forma Statement of Financial Position and Pro Forma adjustments included in Schedule 1 is consistent with our understanding of the transactions and their impact on the financial information presented.

Yours faithfully

==> picture [118 x 37] intentionally omitted <==

Shaun Lindemann Partner

==> picture [511 x 66] intentionally omitted <==

==> picture [139 x 39] intentionally omitted <==

Schedule 1

Statements of Financial Position

Note
Current Assets
Cash and cash equivalents
(a)
Short Term Investments
Accounts receivable
Financial assets at fair value
through profit and loss
Available for sale financial
assets
(b)
Total Current Assets
Non-Current Assets
Available for sale financial
assets
(b)
Prepaid Royalty
Plant and equipment
Exploration expenditure
Total Non-Current Assets
Total Assets
Reviewed
as at 30
September
2012
A$
$1,833,274
Subscription
Pro-forma
Post the
offer as at
30
September
2012
A$
133,333
1,344,607
2,380,654
2,380,654
1,118,930
1,118,930
273,058
273,058
-
6,335,230
3,905,975
11,452,479
6,335,230
-
352,336
352,336
146,245
146,245
73,442,164
73,442,164
80,275,975
73,940,745
84,181,950
85,393,224

==> picture [139 x 39] intentionally omitted <==

Statements of Financial Position (continued)

Note
Current Liabilities
Accounts payable and
accrued liabilities
Total Current Liabilities
Non-Current Liabilities
Long Term Debt
Deferred rent recovery
Deferred tax liability
Total Non-Current Liabilities
Total Liabilities
Net Assets
Equity
Issued Capital
(a)
Reserves
Retained Earnings
Total Equity
Reviewed as
at 30
September
2012
A$
$1,833,274
Subscription
Pro-forma
Post the
offer as at 30
September
2012
A$
2,376,135
2,376,135
2,376,135
2,376,135
4,652,388
4,652,388
103,647
103,647
2,690,955
2,690,955
7,446,990
7,446,990
9,823,125
9,823,125
74,358,825
75,570,099
117,372,356
118,583,630
21,310,195
21,310,195
(64,323,726)
(64,323,726)
74,358,825
75,570,099

Notes to the financial information presented:

  • (a) Adjustment for cash proceeds from raise of $1,833,274 (and issue of CDI’s to this extent) adjusted for capital raising costs of $622,000.

  • (b) Adjustment of available for sale financial assets from ‘non-current assets’ to ‘current assets’ as outlined above.