AI assistant
Lamda Development S.A. — Interim / Quarterly Report 2007
Oct 1, 2015
2660_10-k_2015-10-01_59bdbe70-aea2-46dd-b5da-81305456eae7.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Registered office: Laodikeias 16 & Nimfaiou, 11528, Athens Board of Directors Register No: 3039/06/Β/86/28 Chairman of the Board and Managing Director: Apostolos S.Tamvakakis Main activity: Holding and Real Estate Development Vice president: Evaggelos I.Chronis Regulatory authorities: Ministry of Development, Department of Anonymes Companies Members: Georgios K.Papageorgiou Date of approval of the annual financial statements Emmanuel Leonard Bussetil (from which summary data were compiled): 21 March 2008 Petros P.Kalantzis Certified auditor accountant: Michalatos Konstantinos (SOEL Reg.No.17701) Dimitrios Th.Papalexopoulos Audit firm: PricewaterhouseCoopers S.A. Fotios S.Antonatos Auditors opinion: No qualification Spiridon Ι.Theodoropoulos Company's website: www.Lamda-development.net Georgios K.Gerardos Achilleas V.Konstantakopoulos
| BALANCE SHEET ( Amounts in €) | INCOME STATEMENT ( Amounts in €) | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| GROUP | COMPANY | GROUP | COMPANY | |||||||
| 31/12/2007 | 31/12/2006 | 31/12/2007 | 31/12/2006 | 1/01- | 1/01- | 1/01- | 1/01- | |||
| ASSETS | 31/12/2007 | 31/12/2006 | 31/12/2007 | 31/12/2006 | ||||||
| Non-current assets | Continuing operations | |||||||||
| Investment property | 505.473.951 | 439.017.856 | 1.840.441 | 5.540.441 Sales | 86.892.111 97.424.235 | 1.832.515 | 3.007.953 | |||
| Property, plant and equipment | 163.572.235 | 48.334.727 | 427.867 | 982.819 Gross profit | 45.120.822 50.159.733 | 1.777.987 | 2.862.748 | |||
| Intangible assets | 4.728.371 | 4.868.297 | - | - Fair value gains of investment property | 65.596.161 82.183.042 | 20.000 | 45.000 | |||
| Investments in subsidiaries | - | - | 173.727.441 | 131.170.909 Earnings / (losses) before interest, taxes, depreciation & amortization | 109.441.960 141.947.804 | (3.174.731) | 92.276.103 | |||
| Investments in associates | 1.561.148 | 957.386 | 388.328 | 269.328 Depreciation | (2.024.104) (2.289.392) | (620.377) | (648.272) | |||
| Available-for-sale financial assets | 56.711.655 | 42.427.796 | 56.711.655 | 42.427.796 Earnings / (losses) before interest and taxes | 107.417.856 139.658.412 | (3.795.108) | 91.627.831 | |||
| Derivative financial instruments | 1.147.290 | 31.150 | - | - Finance costs - net | (14.507.265) (17.919.911) | 1.091.062 (3.687.463) | ||||
| Deferred income tax assets | 551.118 | 20.574 | - | - Share of (loss) / profit of associates | 1.003.447 | 642.251 | - | - | ||
| Trade and other receivables | 23.840.421 | 75.377.186 | 61.115.108 | 49.730.705 Profit / (loss) before income tax | 93.914.038 122.380.753 | (2.704.046) | 87.940.368 | |||
| 757.586.188 | 611.034.973 | 294.210.840 | 230.121.999 Minus: Taxes | (23.851.748) (29.729.287) | 75.294 (9.158.965) | |||||
| Current assets | Profit / (loss) for the period from continuing operations | 70.062.290 92.651.466 | (2.628.752) | 78.781.402 | ||||||
| Inventories | 48.132.708 | 58.394.743 | - | - | ||||||
| Trade and other receivables | 86.460.911 | 30.452.747 | 65.292.177 | 14.414.017 Discontinued operations | ||||||
| Current income tax assets | 5.972.960 | 2.506.107 | 5.965.503 | 1.411.689 Profit for the period from discontinued operations | - | 2.650.869 | - | 1.048.419 | ||
| Cash and cash equivalents | 46.199.924 | 79.911.287 | 3.337.105 | 51.504.302 Profit / (loss) after tax for the period (continuing and discontinued operations) | 70.062.290 95.302.335 | (2.628.752) | 79.829.821 | |||
| 186.766.502 | 171.264.884 | 74.594.785 | 67.330.007 | |||||||
| Total assets | 944.352.690 | 782.299.856 | 368.805.625 | 297.452.006 | ||||||
| EQUITY | Attributable to: | |||||||||
| Capital and reserves attributable to equity holders of the company | Equity holders of the Company | 59.619.925 94.534.422 | (2.628.752) | 79.829.821 | ||||||
| Share capital | 235.281.883 | 235.722.818 | 235.281.883 | 235.722.818 Minority interest | 10.442.365 | 767.913 | - | - | ||
| Other reserves | 6.250.706 | 23.357.593 | 2.929.004 | 22.052.196 | 70.062.290 95.302.335 | (2.628.752) | 79.829.821 | |||
| Retained earnings | 155.639.135 | 106.546.237 | 12.464.733 | 25.215.307 | ||||||
| Total shareholders' equity | 397.171.724 | 365.626.648 | 250.675.620 | 282.990.321 Earnings / (losses) per share from continuing operations | ||||||
| Minority interest | 54.842.223 | 42.606.437 | - | - (expressed in € per share) | ||||||
| Total equity | 452.013.947 | 408.233.085 | 250.675.620 | 282.990.321 Basic | 1,35 | 2,10 | (0,06) | 1,79 | ||
| LIABILITIES | Diluted | 1,35 | 2,10 | (0,06) | 1,79 | |||||
| Non-current liabilities | ||||||||||
| Borrowings | 349.026.928 | 252.924.016 | 103.000.000 | - Earnings per share from discontinued operations | ||||||
| Deferred income tax liabilities | 64.755.661 | 44.671.236 | 2.331.583 | 2.324.871 (expressed in € per share) | ||||||
| Derivative financial instruments | - | 124.538 | - | - Basic | 0,00 | 0,18 | 0,00 | 0,00 | ||
| Retirement benefit obligations | 368.545 | 303.200 | 326.589 | 275.993 Diluted | 0,00 | 0,18 | 0,00 | 0,00 | ||
| Other non-current liabilities | 1.745.642 | 9.393.342 | 36.148 | 36.148 | ||||||
| 415.896.775 | 307.416.333 | 105.694.320 | 2.637.012 | CASH FLOW STATEMENT (Amounts in €) - indirect method | ||||||
| Current liabilities | GROUP | COMPANY | ||||||||
| Trade and other payables | 45.899.509 | 43.463.855 | 12.435.686 | 11.668.222 | 1/01- | 1/01- | 1/01- | 1/01- | ||
| Current income tax liabilities | 3.491.698 | 295.284 | - | - Cash flows from operating activities | 31/12/2007 | 31/12/2006 | 31/12/2007 | 31/12/2006 | ||
| Borrowings | 27.050.759 | 22.891.300 | - | 156.451 Profit before taxes | 93.914.038 122.380.753 | (2.704.046) | 87.940.368 | |||
| 76.441.967 | 66.650.439 | 12.435.686 | 11.824.673 Adjustments for: | |||||||
| Total liabilities | 492.338.743 | 374.066.771 | 118.130.005 | 14.461.685 Fair value gains of investment property | (65.596.162) (82.183.042) | (20.000) | (45.000) | |||
| Total equity and liabilities | 944.352.690 | 782.299.856 | 368.805.625 | 297.452.006 Share option scheme | 328.025 | - | 328.025 | - | ||
| Depreciation | 2.024.104 | 2.289.392 | 620.377 | 648.272 | ||||||
| STATEMENT OF CHANGES IN EQUITY (Amounts in €) | Impairment of longterm receivables | - | 3.072.146 | 14.791.151 | - | |||||
| GROUP | COMPANY | Provisions | 1.479.111 | (73.815) | 14.854 | (96.890) | ||||
| 31/12/2007 | 31/12/2006 | 31/12/2007 | 31/12/2006 | Results (income, expenses, gains and losses) of investment operations | (21.679.472) (40.246.611) | (20.978.309) (101.642.846) | ||||
| Shareholders' equity at the beginning of the period (01/01/2007 & 01/01/2006 | Finance costs - net | 14.507.265 17.919.909 | (1.091.062) | 3.687.463 | ||||||
| respectively) | 408.233.085 | 306.846.439 | 282.990.321 | 187.645.129 Proceeds from forfeiture of guarantee letters | 6.916.943 | - | - | - | ||
| Net profit / (losses) after taxes | 70.062.290 | 95.302.335 | (2.628.752) | 79.829.821 Retirement benefit obligation expense | 65.345 | 272.492 | 50.596 | 102.895 | ||
| 478.295.374 | 402.148.774 | 280.361.570 | 267.474.950 Other non-cash flow items | (547.588) (19.315.680) | (9.477) | 503.100 | ||||
| Reserves from revaluation of available-for-sale financial assets | (19.369.211) | 7.972.364 | (19.369.211) | 15.670.647 | ||||||
| Cash flow hedges | 776.595 | (70.041) | - | - Changes in working capital : | ||||||
| Currency translation differences | (1.741.994) | 37.900 | - | - Decrease in inventories | 10.966.028 | 2.160.304 | - | - | ||
| Shares issued in subsidiaries | 2.087.500 | 3.848.000 | - | - Decrease / (increase) in receivables | 837.937 (32.477.377) | (45.928) (48.525.976) | ||||
| Changes in subsidiaries shareholdings | (468.945) | - | - | - (Decrease) / increase in payables | (10.346.262) (63.360.111) | 1.594 (24.303.167) | ||||
| Acquisition of subsidiaries | 145 | - | - | - Minus: | ||||||
| Dividends relating to 2006 approved by the shareholders | (10.171.822) | - | (10.121.822) | - Interest paid | (14.133.234) (16.918.983) | (957.854) (5.267.425) | ||||
| Treasury shares purchased | (440.934) | (182.393) | (440.934) | (182.393) Income tax paid | (5.419.179) (6.485.038) | (4.553.814) (7.321.497) | ||||
| Transfers to reserves | 3.047.240 | 2.893 | 246.019 | - Cash flows from operating activities - net | 13.316.900 (112.965.661) | (14.553.892) (94.320.704) | ||||
| Net income / (expense) recognised directly in equity | - | (12.782) | - | 27.118 Cash flows from investing activities | ||||||
| Disposal of subsidiaries | - | (2.841.549) | - | - Purchases of property, plant, equipment and investment property | ########## (23.568.979) | (184.658) | (125.489) | |||
| Changes in subsidiaries consolidation method | - | (2.670.083) | - | - Proceeds from sale of property, plant and equipment | - | 22.553 | - | - | ||
| Shareholders' equity at year end (31/12/2007 & 31/12/2006 respectively) | 452.013.947 | 408.233.085 | 250.675.620 | 282.990.321 Dividends received | 2.838.562 | 1.620.333 | 1.978.309 | 1.620.333 | ||
| Loans granted to related parties | (439.634) (5.076.000) | (77.581.987) (10.000.000) | ||||||||
| Additional records and accounts : | Interest received | 1.323.399 | 98.599 | 1.149.208 | 680.636 | |||||
| % Participation of the parent |
% Participation of the parent |
Proceeds from repayments of borrowings granted to related parties | 5.467.111 | - | 10.670.265 | - | ||||
| 1. GROUP'S COMPOSITION | company | company | Purchase of available-for-sale financial assets | (33.653.070) | - | (33.653.070) | - | |||
| Sale of participation | 11.987.953 161.895.107 | 11.655.117 161.895.107 | ||||||||
| Company LAMDA Development SA |
Parent company | Company | Increase in participations | (556.267) (8.665.964) | (46.023.063) (12.333.393) | |||||
| Full consolidation | Proportionate consolidation | Increase in assets due to acquisition of subsidiaries | (293.409) | - | - ########### 126.325.649 (131.989.878) 141.737.194 |
- | ||||
| LAMDA Estate Development SA Greece |
100,00% LAMDA Olympia Village SA | Greece | 49,24% | Cash flows from investing activities - net | ||||||
| KRONOS PARKING SA Greece Indirect LAMDA Prime Properties SA Greece |
100,00% LAMDA Akinita SA 100,00% LAMDA Redding Contracting Consortium |
Greece Greece Indirect |
50,00% 50,00% |
Cash flows from financing activities | ||||||
| PYLAIA SA Greece |
60,10% SC LAMDA Olympic SRL | Romania | 50,00% | Purchase of treasury shares | (440.934) | (182.393) | (440.934) | (182.393) | ||
| LAMDA Technol Flisvos Holding SA Greece LAMDA Technol Flisvos Marina SA Greece Indirect |
51,00% Singidunum-Buildings DOO 39,39% Rang Nekretnine DOO |
Serbia Indirect Serbia Indirect |
50,00% 50,00% |
Incremental costs due to share capital increase | - | - | - | (1.278) | ||
| LAMDA Erga Anaptyxis SA Greece |
100,00% GLS OOD | Bulgaria Indirect | 50,00% | Costs on issuanse of bond loans | (1.021.464) | - | - | - | ||
| LAMDA Domi SA Greece LAMDA Property Management SA Greece |
100,00% 100,00% |
Equity consolidation | Proceeds from issuance of shares of subsidiaries | 290.000 | 5.215.807 | - | - | |||
| LAMDA Hellix SA Greece LAMDA Anadixi SA Greece |
80,00% MC Property Management SA 100,00% ECE LAMDA HELLAS SA |
Greece Indirect Greece |
25,00% 34,00% |
Proceeds from decrease in ordinary shares of subsidiaries | - | (100.000) | 6.152.031 | 52.164.298 | ||
| LAMDA Protypi Anaptyxi SA Greece |
100,00% ATHENS METROPOLITAN EXPO SA | Greece | 11,67% | Dividends paid to Company's shareholders | (10.178.071) | (254) | (10.178.071) | (254) | ||
| LAMDA Waste Management SA Greece GEAKAT SA Greece |
100,00% SC LAMDA MED SRL 100,00% EFG PROPERTY SERVICES SA |
Romania Indirect Romania |
40,00% 20,00% |
Dividends paid to minority interests | (50.000) | - | - | - | ||
| LAMDA Development DOO Beograd Σερβία |
100,00% EFG PROPERTY SERVICES DOO BEOGRAD | Serbia | 20,00% | Borrowings received and refinancing Capital repayments of finance leases |
122.001.758 282.889.307 (685.913) |
(637.265) | 103.000.000 136.082.073 - |
- | ||
| Property Development DOO Σερβία LAMDA Development Romania SRL Romania |
100,00% | 100,00% EFG PROPERTY SERVICES SOFIA AD | Bulgaria | 20,00% | Repayments of borrowings | (20.990.318) (257.463.726) | (156.451) (188.266.316) | |||
| LAMDA Development Sofia EOOD Bulgaria LAMDA Development South EOOD Bulgaria |
100,00% 100,00% |
Cash flows from financing activities - net | 88.925.057 29.721.477 | 98.376.574 | (203.869) | |||||
| LAMDA Development Vitosha EOOD Bulgaria |
100,00% | |||||||||
| TIHI OOD Bulgaria Indirect LAMDA Development Montenegro DOO Montenegro |
100,00% 100,00% |
Net (decrease) / increase in cash and cash equivalents | (33.711.364) 43.081.465 | (48.167.196) | 47.212.621 | |||||
| LAMDA Development (Netherlands) BV The Netherlands |
100,00% | Cash and cash equivalents at the beginning of period | 79.911.287 36.829.823 | 51.504.302 | 4.291.681 | |||||
| Robies Services Ltd Cyprus Robies Proprietati Imobiliare SRL Romania Indirect |
90,00% 90,00% |
Cash and cash equivalents at the end of period | 46.199.924 79.911.286 | 3.337.105 | 51.504.302 |
THE CHAIRMAN OF THE BOARD OF DIRECTORS THE GENERAL MANAGER THE DIRECTOR OF FINANCE & ADMINISTRATION THE FINANCIAL DIRECTOR & CHIEF EXECUTIVE OFFICER & MEMBER OF THE BOARD OF DIRECTORS APOSTOLOS S.TAMVAKAKIS GEORGIOS K. PAPAGEORGIOU ODYSSEAS E. ATHANASIOU BASILIOS Α. BALOUMIS I.D.No P704691 I.D.No P655346 I.D.No AB510661 I.D.No Τ061891
-
There are neither cases under dispute, litigation, or arbitrations nor any court decisions that are likely to have a significant impact on the Company's financial statements. 9. The number of employees at the end of the period was 143 for the Group in total of which 84 for the Company (31/12/2006: Group 131, Company 80) from which seasonal were: Group 8, Company 0 (31/12/2006: Group 0, Company 0).
-
Real estate liens and pre-notices, amount to € 425.2m concerning guaranties for bank loans.
-
On 02/07/2007, the Company acquired an extra 6% of the share capital of Lamda TechnolFlisvos Marina with transaction cost € 437k. As a result, the Company's participation reached 51%.
-
During 2007, the following investing activities took place: a) the Company established the companies Lamda Development Montenegro DOO registered in Montenegro, LAMDA Waste Management SA registered in Greece, LAMDA Development Vitosha EOOD and LAMDA Development South EOOD registered in Bulgaria and Property Development DOO registered in Serbia. b) The Company proceeded in the acquisition of 90% of the share capital of Cypriot company Robies Services Ltd, which owns 100% of Romanian company Robies Proprietati Imobiliare SRL.c) the subsidiary company LAMDA Development (Netherlands) BV registered in The Netherlands paid € 10.3m for the acquisition of 100% of TIHI EOOD, registered in Bulgaria, share capital, established the company Singidunum Buildings DOO registered in Serbia in which it owns a 50% of the share capital and the company Lamda Properties Development SRL registered in Romania in which it owns a 95%
-
The Company has been tax audited until the year 2005. The tax audit has been completed for LAMDA Estate Develoment for the years 2004 to 2006 and additional taxes occurred in the amount of € 1.3m. LAMDA Prime Properties has been tax audited until 2004. All the other subsidiaries have not been tax audited since year 2003. Therefore, Group's tax obligations have not been defined permanently.
-
The accounting principles adopted in the preparation and presentation of the annual financial statements are consistent with the same accounting principles adopted for the financial statements of the Company and the Group for the year ended 31 December 2006.
-
Certain comparatives in the income statement and cash flow statement have been reclassified in order to better present the Company's performance. For further analysis, see note 35 of the Company's annual financial statements.
-
During 2006, the Company proceeded in the sale of its subsidiaries LAMDA Shipyards and Marine Services S.A. and ARGONAFTIS M.S.A. and as a result, business segment that refers to shipyards services is regarded as discontinued operation. The profit after tax from discontinued operations at 30/09/2006 amounted to profit € 1.05m for the Company results and € 2.65m for the Group results.
LAMDA DEVELOPMENT S.A.
HOLDING AND REAL ESTATE DEVELOPMENT COMPANY S.A.
The financial statements listed below is aiming to provide a general awareness about the financial position and the financial results of LAMDA DEVELOPMENT S.A. Consequently, it is recommended to the reader, before any investment decision or transaction performed with the Company, to visit the website of the Company (www.Lamda-development.net) where the annual financial statements prepared in accordance with International Accounting Standards are available together with the certified auditors opinion.
Registered office: Laodikeias 16 & Nimfaiou, 11528, Athens S.A.REG.No 3039/06/B/86/28
Summary financial data and information for the year ended 31 December 2007 Published according to article 135 of Law 2190, for companies preparing annual financial statements, consolidated or not, in accordance with the IFRS
Athens, 21 March 2008
d) Singidunum Buildings DOO company acquired the 100% of the Rang Nekretnine DOO company's share capital at the price of € 18,3εκ. e) the Company has acquired GEAKAT SA which holds a 116,000 sqm plot of land in Perdika district of Aegina island. The transaction cost is approximately € 13.5m.
-
The company Consolidated Lamda Holdings SA registered in Luxembourg participates in Company's share capital by 55,68% and therefore Group's financial statements are included in Consolidated Lamda Holdings SA's consolidated financial statements.
-
On 12/07/2007 LAMDA Development SA announced the signing, through its 100% subsidiary company in Romania "Lamda Development Romania SrL", of a pre-sale agreement for a plot of land of 10,000 sqm in Bucharest.
-
On 13/08/2007, the Company announces that its 100% subsidiary company in Serbia, Property Development DOO, was the highest bidder in the open public contest for the sale of the property that was possessed by the company BEKO which was under the status of bankruptcy. The contest took place as an open 14. The Company participated by 11.7% in the share capital of ATHENS METROPOLITAN EXPO SA which through a concession agreement is developing and will operate the new Exhibition and Convention Center that will be constructed in the premises of the Athens International Airport.
-
Intercompany transactions for the year ended 31 December 2007 and intercompany balances as of 31 December 2007, according to IAS 24 are as follows:
| Amounts in € | GROUP | COMPANY |
|---|---|---|
| a) Sales of goods and services | 2.894.250 | 1.755.202 |
| b) Sales of fixed assets and inventories | 20.281.956 | 3.850.607 |
| b) Purchases of goods and services | 6.309.869 | 451.590 |
| c) Purchases of fixed assets | - | 37.378 |
| d) Dividend income | 1.861.874 | 1.978.309 |
| e) Receivables | 2.623.052 | 75.467.810 |
| f) Payables | 36.511.711 | 33.355.374 |
| g) Transactions and gross salaries of BoD members and management | 1.173.937 | 1.144.214 |
| h) Receivables from BoD members and management | 2.919 | - |
| i) Payables to BoD members and management | - | - |
| j) Cash at bank - related parties | 17.176.343 | 3.320.530 |