Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Lamda Development S.A. Interim / Quarterly Report 2007

Oct 1, 2015

2660_10-k_2015-10-01_59bdbe70-aea2-46dd-b5da-81305456eae7.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Registered office: Laodikeias 16 & Nimfaiou, 11528, Athens Board of Directors Register No: 3039/06/Β/86/28 Chairman of the Board and Managing Director: Apostolos S.Tamvakakis Main activity: Holding and Real Estate Development Vice president: Evaggelos I.Chronis Regulatory authorities: Ministry of Development, Department of Anonymes Companies Members: Georgios K.Papageorgiou Date of approval of the annual financial statements Emmanuel Leonard Bussetil (from which summary data were compiled): 21 March 2008 Petros P.Kalantzis Certified auditor accountant: Michalatos Konstantinos (SOEL Reg.No.17701) Dimitrios Th.Papalexopoulos Audit firm: PricewaterhouseCoopers S.A. Fotios S.Antonatos Auditors opinion: No qualification Spiridon Ι.Theodoropoulos Company's website: www.Lamda-development.net Georgios K.Gerardos Achilleas V.Konstantakopoulos

BALANCE SHEET ( Amounts in €) INCOME STATEMENT ( Amounts in €)
GROUP COMPANY GROUP COMPANY
31/12/2007 31/12/2006 31/12/2007 31/12/2006 1/01- 1/01- 1/01- 1/01-
ASSETS 31/12/2007 31/12/2006 31/12/2007 31/12/2006
Non-current assets Continuing operations
Investment property 505.473.951 439.017.856 1.840.441 5.540.441 Sales 86.892.111 97.424.235 1.832.515 3.007.953
Property, plant and equipment 163.572.235 48.334.727 427.867 982.819 Gross profit 45.120.822 50.159.733 1.777.987 2.862.748
Intangible assets 4.728.371 4.868.297 - - Fair value gains of investment property 65.596.161 82.183.042 20.000 45.000
Investments in subsidiaries - - 173.727.441 131.170.909 Earnings / (losses) before interest, taxes, depreciation & amortization 109.441.960 141.947.804 (3.174.731) 92.276.103
Investments in associates 1.561.148 957.386 388.328 269.328 Depreciation (2.024.104) (2.289.392) (620.377) (648.272)
Available-for-sale financial assets 56.711.655 42.427.796 56.711.655 42.427.796 Earnings / (losses) before interest and taxes 107.417.856 139.658.412 (3.795.108) 91.627.831
Derivative financial instruments 1.147.290 31.150 - - Finance costs - net (14.507.265) (17.919.911) 1.091.062 (3.687.463)
Deferred income tax assets 551.118 20.574 - - Share of (loss) / profit of associates 1.003.447 642.251 - -
Trade and other receivables 23.840.421 75.377.186 61.115.108 49.730.705 Profit / (loss) before income tax 93.914.038 122.380.753 (2.704.046) 87.940.368
757.586.188 611.034.973 294.210.840 230.121.999 Minus: Taxes (23.851.748) (29.729.287) 75.294 (9.158.965)
Current assets Profit / (loss) for the period from continuing operations 70.062.290 92.651.466 (2.628.752) 78.781.402
Inventories 48.132.708 58.394.743 - -
Trade and other receivables 86.460.911 30.452.747 65.292.177 14.414.017 Discontinued operations
Current income tax assets 5.972.960 2.506.107 5.965.503 1.411.689 Profit for the period from discontinued operations - 2.650.869 - 1.048.419
Cash and cash equivalents 46.199.924 79.911.287 3.337.105 51.504.302 Profit / (loss) after tax for the period (continuing and discontinued operations) 70.062.290 95.302.335 (2.628.752) 79.829.821
186.766.502 171.264.884 74.594.785 67.330.007
Total assets 944.352.690 782.299.856 368.805.625 297.452.006
EQUITY Attributable to:
Capital and reserves attributable to equity holders of the company Equity holders of the Company 59.619.925 94.534.422 (2.628.752) 79.829.821
Share capital 235.281.883 235.722.818 235.281.883 235.722.818 Minority interest 10.442.365 767.913 - -
Other reserves 6.250.706 23.357.593 2.929.004 22.052.196 70.062.290 95.302.335 (2.628.752) 79.829.821
Retained earnings 155.639.135 106.546.237 12.464.733 25.215.307
Total shareholders' equity 397.171.724 365.626.648 250.675.620 282.990.321 Earnings / (losses) per share from continuing operations
Minority interest 54.842.223 42.606.437 - - (expressed in € per share)
Total equity 452.013.947 408.233.085 250.675.620 282.990.321 Basic 1,35 2,10 (0,06) 1,79
LIABILITIES Diluted 1,35 2,10 (0,06) 1,79
Non-current liabilities
Borrowings 349.026.928 252.924.016 103.000.000 - Earnings per share from discontinued operations
Deferred income tax liabilities 64.755.661 44.671.236 2.331.583 2.324.871 (expressed in € per share)
Derivative financial instruments - 124.538 - - Basic 0,00 0,18 0,00 0,00
Retirement benefit obligations 368.545 303.200 326.589 275.993 Diluted 0,00 0,18 0,00 0,00
Other non-current liabilities 1.745.642 9.393.342 36.148 36.148
415.896.775 307.416.333 105.694.320 2.637.012 CASH FLOW STATEMENT (Amounts in €) - indirect method
Current liabilities GROUP COMPANY
Trade and other payables 45.899.509 43.463.855 12.435.686 11.668.222 1/01- 1/01- 1/01- 1/01-
Current income tax liabilities 3.491.698 295.284 - - Cash flows from operating activities 31/12/2007 31/12/2006 31/12/2007 31/12/2006
Borrowings 27.050.759 22.891.300 - 156.451 Profit before taxes 93.914.038 122.380.753 (2.704.046) 87.940.368
76.441.967 66.650.439 12.435.686 11.824.673 Adjustments for:
Total liabilities 492.338.743 374.066.771 118.130.005 14.461.685 Fair value gains of investment property (65.596.162) (82.183.042) (20.000) (45.000)
Total equity and liabilities 944.352.690 782.299.856 368.805.625 297.452.006 Share option scheme 328.025 - 328.025 -
Depreciation 2.024.104 2.289.392 620.377 648.272
STATEMENT OF CHANGES IN EQUITY (Amounts in €) Impairment of longterm receivables - 3.072.146 14.791.151 -
GROUP COMPANY Provisions 1.479.111 (73.815) 14.854 (96.890)
31/12/2007 31/12/2006 31/12/2007 31/12/2006 Results (income, expenses, gains and losses) of investment operations (21.679.472) (40.246.611) (20.978.309) (101.642.846)
Shareholders' equity at the beginning of the period (01/01/2007 & 01/01/2006 Finance costs - net 14.507.265 17.919.909 (1.091.062) 3.687.463
respectively) 408.233.085 306.846.439 282.990.321 187.645.129 Proceeds from forfeiture of guarantee letters 6.916.943 - - -
Net profit / (losses) after taxes 70.062.290 95.302.335 (2.628.752) 79.829.821 Retirement benefit obligation expense 65.345 272.492 50.596 102.895
478.295.374 402.148.774 280.361.570 267.474.950 Other non-cash flow items (547.588) (19.315.680) (9.477) 503.100
Reserves from revaluation of available-for-sale financial assets (19.369.211) 7.972.364 (19.369.211) 15.670.647
Cash flow hedges 776.595 (70.041) - - Changes in working capital :
Currency translation differences (1.741.994) 37.900 - - Decrease in inventories 10.966.028 2.160.304 - -
Shares issued in subsidiaries 2.087.500 3.848.000 - - Decrease / (increase) in receivables 837.937 (32.477.377) (45.928) (48.525.976)
Changes in subsidiaries shareholdings (468.945) - - - (Decrease) / increase in payables (10.346.262) (63.360.111) 1.594 (24.303.167)
Acquisition of subsidiaries 145 - - - Minus:
Dividends relating to 2006 approved by the shareholders (10.171.822) - (10.121.822) - Interest paid (14.133.234) (16.918.983) (957.854) (5.267.425)
Treasury shares purchased (440.934) (182.393) (440.934) (182.393) Income tax paid (5.419.179) (6.485.038) (4.553.814) (7.321.497)
Transfers to reserves 3.047.240 2.893 246.019 - Cash flows from operating activities - net 13.316.900 (112.965.661) (14.553.892) (94.320.704)
Net income / (expense) recognised directly in equity - (12.782) - 27.118 Cash flows from investing activities
Disposal of subsidiaries - (2.841.549) - - Purchases of property, plant, equipment and investment property ########## (23.568.979) (184.658) (125.489)
Changes in subsidiaries consolidation method - (2.670.083) - - Proceeds from sale of property, plant and equipment - 22.553 - -
Shareholders' equity at year end (31/12/2007 & 31/12/2006 respectively) 452.013.947 408.233.085 250.675.620 282.990.321 Dividends received 2.838.562 1.620.333 1.978.309 1.620.333
Loans granted to related parties (439.634) (5.076.000) (77.581.987) (10.000.000)
Additional records and accounts : Interest received 1.323.399 98.599 1.149.208 680.636
% Participation
of the parent
% Participation
of the parent
Proceeds from repayments of borrowings granted to related parties 5.467.111 - 10.670.265 -
1. GROUP'S COMPOSITION company company Purchase of available-for-sale financial assets (33.653.070) - (33.653.070) -
Sale of participation 11.987.953 161.895.107 11.655.117 161.895.107
Company
LAMDA Development SA
Parent company Company Increase in participations (556.267) (8.665.964) (46.023.063) (12.333.393)
Full consolidation Proportionate consolidation Increase in assets due to acquisition of subsidiaries (293.409) - -
########### 126.325.649 (131.989.878) 141.737.194
-
LAMDA Estate Development SA
Greece
100,00% LAMDA Olympia Village SA Greece 49,24% Cash flows from investing activities - net
KRONOS PARKING SA
Greece
Indirect
LAMDA Prime Properties SA
Greece
100,00% LAMDA Akinita SA
100,00% LAMDA Redding Contracting Consortium
Greece
Greece
Indirect
50,00%
50,00%
Cash flows from financing activities
PYLAIA SA
Greece
60,10% SC LAMDA Olympic SRL Romania 50,00% Purchase of treasury shares (440.934) (182.393) (440.934) (182.393)
LAMDA Technol Flisvos Holding SA
Greece
LAMDA Technol Flisvos Marina SA
Greece
Indirect
51,00% Singidunum-Buildings DOO
39,39% Rang Nekretnine DOO
Serbia
Indirect
Serbia
Indirect
50,00%
50,00%
Incremental costs due to share capital increase - - - (1.278)
LAMDA Erga Anaptyxis SA
Greece
100,00% GLS OOD Bulgaria Indirect 50,00% Costs on issuanse of bond loans (1.021.464) - - -
LAMDA Domi SA
Greece
LAMDA Property Management SA
Greece
100,00%
100,00%
Equity consolidation Proceeds from issuance of shares of subsidiaries 290.000 5.215.807 - -
LAMDA Hellix SA
Greece
LAMDA Anadixi SA
Greece
80,00% MC Property Management SA
100,00% ECE LAMDA HELLAS SA
Greece
Indirect
Greece
25,00%
34,00%
Proceeds from decrease in ordinary shares of subsidiaries - (100.000) 6.152.031 52.164.298
LAMDA Protypi Anaptyxi SA
Greece
100,00% ATHENS METROPOLITAN EXPO SA Greece 11,67% Dividends paid to Company's shareholders (10.178.071) (254) (10.178.071) (254)
LAMDA Waste Management SA
Greece
GEAKAT SA
Greece
100,00% SC LAMDA MED SRL
100,00% EFG PROPERTY SERVICES SA
Romania Indirect
Romania
40,00%
20,00%
Dividends paid to minority interests (50.000) - - -
LAMDA Development DOO Beograd
Σερβία
100,00% EFG PROPERTY SERVICES DOO BEOGRAD Serbia 20,00% Borrowings received and refinancing
Capital repayments of finance leases
122.001.758 282.889.307
(685.913)
(637.265) 103.000.000 136.082.073
-
-
Property Development DOO
Σερβία
LAMDA Development Romania SRL
Romania
100,00% 100,00% EFG PROPERTY SERVICES SOFIA AD Bulgaria 20,00% Repayments of borrowings (20.990.318) (257.463.726) (156.451) (188.266.316)
LAMDA Development Sofia EOOD
Bulgaria
LAMDA Development South EOOD
Bulgaria
100,00%
100,00%
Cash flows from financing activities - net 88.925.057 29.721.477 98.376.574 (203.869)
LAMDA Development Vitosha EOOD
Bulgaria
100,00%
TIHI OOD
Bulgaria
Indirect
LAMDA Development Montenegro DOO
Montenegro
100,00%
100,00%
Net (decrease) / increase in cash and cash equivalents (33.711.364) 43.081.465 (48.167.196) 47.212.621
LAMDA Development (Netherlands) BV
The Netherlands
100,00% Cash and cash equivalents at the beginning of period 79.911.287 36.829.823 51.504.302 4.291.681
Robies Services Ltd
Cyprus
Robies Proprietati Imobiliare SRL
Romania
Indirect
90,00%
90,00%
Cash and cash equivalents at the end of period 46.199.924 79.911.286 3.337.105 51.504.302

THE CHAIRMAN OF THE BOARD OF DIRECTORS THE GENERAL MANAGER THE DIRECTOR OF FINANCE & ADMINISTRATION THE FINANCIAL DIRECTOR & CHIEF EXECUTIVE OFFICER & MEMBER OF THE BOARD OF DIRECTORS APOSTOLOS S.TAMVAKAKIS GEORGIOS K. PAPAGEORGIOU ODYSSEAS E. ATHANASIOU BASILIOS Α. BALOUMIS I.D.No P704691 I.D.No P655346 I.D.No AB510661 I.D.No Τ061891

  1. There are neither cases under dispute, litigation, or arbitrations nor any court decisions that are likely to have a significant impact on the Company's financial statements. 9. The number of employees at the end of the period was 143 for the Group in total of which 84 for the Company (31/12/2006: Group 131, Company 80) from which seasonal were: Group 8, Company 0 (31/12/2006: Group 0, Company 0).

  2. Real estate liens and pre-notices, amount to € 425.2m concerning guaranties for bank loans.

  3. On 02/07/2007, the Company acquired an extra 6% of the share capital of Lamda TechnolFlisvos Marina with transaction cost € 437k. As a result, the Company's participation reached 51%.

  4. During 2007, the following investing activities took place: a) the Company established the companies Lamda Development Montenegro DOO registered in Montenegro, LAMDA Waste Management SA registered in Greece, LAMDA Development Vitosha EOOD and LAMDA Development South EOOD registered in Bulgaria and Property Development DOO registered in Serbia. b) The Company proceeded in the acquisition of 90% of the share capital of Cypriot company Robies Services Ltd, which owns 100% of Romanian company Robies Proprietati Imobiliare SRL.c) the subsidiary company LAMDA Development (Netherlands) BV registered in The Netherlands paid € 10.3m for the acquisition of 100% of TIHI EOOD, registered in Bulgaria, share capital, established the company Singidunum Buildings DOO registered in Serbia in which it owns a 50% of the share capital and the company Lamda Properties Development SRL registered in Romania in which it owns a 95%

  5. The Company has been tax audited until the year 2005. The tax audit has been completed for LAMDA Estate Develoment for the years 2004 to 2006 and additional taxes occurred in the amount of € 1.3m. LAMDA Prime Properties has been tax audited until 2004. All the other subsidiaries have not been tax audited since year 2003. Therefore, Group's tax obligations have not been defined permanently.

  6. The accounting principles adopted in the preparation and presentation of the annual financial statements are consistent with the same accounting principles adopted for the financial statements of the Company and the Group for the year ended 31 December 2006.

  7. Certain comparatives in the income statement and cash flow statement have been reclassified in order to better present the Company's performance. For further analysis, see note 35 of the Company's annual financial statements.

  8. During 2006, the Company proceeded in the sale of its subsidiaries LAMDA Shipyards and Marine Services S.A. and ARGONAFTIS M.S.A. and as a result, business segment that refers to shipyards services is regarded as discontinued operation. The profit after tax from discontinued operations at 30/09/2006 amounted to profit € 1.05m for the Company results and € 2.65m for the Group results.

LAMDA DEVELOPMENT S.A.

HOLDING AND REAL ESTATE DEVELOPMENT COMPANY S.A.

The financial statements listed below is aiming to provide a general awareness about the financial position and the financial results of LAMDA DEVELOPMENT S.A. Consequently, it is recommended to the reader, before any investment decision or transaction performed with the Company, to visit the website of the Company (www.Lamda-development.net) where the annual financial statements prepared in accordance with International Accounting Standards are available together with the certified auditors opinion.

Registered office: Laodikeias 16 & Nimfaiou, 11528, Athens S.A.REG.No 3039/06/B/86/28

Summary financial data and information for the year ended 31 December 2007 Published according to article 135 of Law 2190, for companies preparing annual financial statements, consolidated or not, in accordance with the IFRS

Athens, 21 March 2008

d) Singidunum Buildings DOO company acquired the 100% of the Rang Nekretnine DOO company's share capital at the price of € 18,3εκ. e) the Company has acquired GEAKAT SA which holds a 116,000 sqm plot of land in Perdika district of Aegina island. The transaction cost is approximately € 13.5m.

  1. The company Consolidated Lamda Holdings SA registered in Luxembourg participates in Company's share capital by 55,68% and therefore Group's financial statements are included in Consolidated Lamda Holdings SA's consolidated financial statements.

  2. On 12/07/2007 LAMDA Development SA announced the signing, through its 100% subsidiary company in Romania "Lamda Development Romania SrL", of a pre-sale agreement for a plot of land of 10,000 sqm in Bucharest.

  3. On 13/08/2007, the Company announces that its 100% subsidiary company in Serbia, Property Development DOO, was the highest bidder in the open public contest for the sale of the property that was possessed by the company BEKO which was under the status of bankruptcy. The contest took place as an open 14. The Company participated by 11.7% in the share capital of ATHENS METROPOLITAN EXPO SA which through a concession agreement is developing and will operate the new Exhibition and Convention Center that will be constructed in the premises of the Athens International Airport.

  4. Intercompany transactions for the year ended 31 December 2007 and intercompany balances as of 31 December 2007, according to IAS 24 are as follows:

Amounts in € GROUP COMPANY
a) Sales of goods and services 2.894.250 1.755.202
b) Sales of fixed assets and inventories 20.281.956 3.850.607
b) Purchases of goods and services 6.309.869 451.590
c) Purchases of fixed assets - 37.378
d) Dividend income 1.861.874 1.978.309
e) Receivables 2.623.052 75.467.810
f) Payables 36.511.711 33.355.374
g) Transactions and gross salaries of BoD members and management 1.173.937 1.144.214
h) Receivables from BoD members and management 2.919 -
i) Payables to BoD members and management - -
j) Cash at bank - related parties 17.176.343 3.320.530