AI assistant
Lagercrantz Group — Interim / Quarterly Report 2008
Aug 14, 2008
2936_10-q_2008-08-14_853ed430-4624-4f2f-b801-d2d28634fc9f.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
1April – 30 June 2008 (3 months)
- Netrevenue forthe quarter amounted to MSEK532 (533).
- Profit afterfinancial items increased by 35 percent net ofthe effect ofitems of a non-recurring character during last year. Profit amounted to MSEK31 (25), where items of a non-recurring character during last year amounted to MSEK2.
- Operating profit amounted to MSEK33 (28) and the operating margin was 6.2 percent(5.3 percent).
- Profit aftertaxesincreased to MSEK22 (18).
- Earnings pershare increased by 29%to SEK0.98 (0.76). Forthe mostrecent 12 month period earnings pershare was SEK 4.15.
- The return on equity was 20 percent(16 percent)forthe mostrecent 12-month period.
- The Annual General Meeting will be held 1 September 2008. The dividend proposalfrom the Board of Directorsis 1.50 SEK pershare (1.25).
Currentreportingperiod1 April – 30 June 2008
Lagercrantz is a technology trading group in electronics, electricity, communication and adjacent areas. The Group works with value-adding sales in close proximity to its customers and commands market-leading positions in several expansive niches. Operations are organised in three divisions.
Net revenue and profit
The Lagercrantz Group's net revenue for the first quarter 2008/09 (1 April – 30 June 2008) amounted to msek 532 (533). The market situation has been stable during the period.
Profit after net financial items increased by 35 percent net of a positive effect from items of a non-recurring character during last year. Profit was msek 31 (25), where previous year includes non-recurring items in the amount of msek 2.
Operating profit was msek 33 (28), equivalent to an operating margin of 6.2 percent (5.3 percent). All divisions recorded improved margins relative to the comparative period.
This result means that earnings improved for the thirteenth consecutive quarter compared to the corresponding quarter one year earlier. Changes in foreign exchange rates affected consolidated earnings by approximately msek 1 (1) during the quarter.
Earnings per share rose to sek 0.98 (0.76). For the most recent 12-month period earnings per share amounted to sek 4.15 compared to sek 3.92 for the 2007/08 financial year.
Profitability, financial position and capital expenditures
The return on capital employed for the most recent 12-month period amounted to 21 percent compared to 16 percent for the corresponding year-ago period. The corresponding data for return on equity were 20 percent and 16 percent, respectively.
Cash flow from operating activities amounted to msek –9 (–17). Investments in non-current assets amounted to msek 4, gross (6). Companies were acquired during the quarter for msek 33 (23). No own shares were repurchased during the period.
The Group showed a financial net liability of msek 135 at the end of the period, as compared to msek 93 at the beginning of the financial year.
Shareholders' equity per share amounted to sek 21.60, as compared with sek 20.40 at the beginning of the financial year. The equity ratio at the end of the period amounted to 44 percent as compared with 44 percent at the beginning of the financial year.
| MSEK | Net revenue 3 months 2008/09 |
3 months 2007/08 |
12 months 2007/08 |
Operating profit 3 months 2008/09 |
3 months 2007/08 |
12 months 2007/08 |
|---|---|---|---|---|---|---|
| Electronics Operating margin |
183 | 195 | 778 | 8 4.4% |
7 3.6% |
38 4.9% |
| Mechatronics Operating margin |
166 | 152 | 604 | 15 9.0% |
9 5.9% |
50 8.3% |
| Communications Operating margin |
183 | 186 | 790 | 12 6.6% |
12 6.5% |
51 6.5% |
| Parent company/consolidation items | - | - | - | –2 | 0 | –8 |
| Group total Operating margin |
532 | 533 | 2 172 | 33 6.2% |
28 5.3% |
131 6.0% |
Net revenue and profit by division
Electronics
Net revenue for the first quarter amounted to msek 183 (195). The phasing-out of standard components for the benefit of products with higher margins continued. Revenue has been stable except in Germany where demand has been weaker during the period.
Operating profit increased to msek 8 (7), which means that the operating margin increased to 4.4 percent (3.6 percent) during the period. The improvement is attributable primarily to the businesses in Finland and Denmark.
Mechatronics
Net revenue for the first quarter increased to msek 166 (152), primarily due to strong performance on the part of the Elpress Group which increased both its revenue and profit.
Operating profit increased to msek 15 (9), equivalent to an operating margin of 9.0 percent (5.9 percent). Good demand was seen in the division's production operations in Denmark and Finland.
Communications
Net revenue amounted to msek 183 (186). Lower revenue was recorded in the area of digital image transmission/technical security, where action has been taken to increase profitability.
Operating profit amounted to msek 12 (12), equivalent to a margin of 6.6 percent (6.5 percent).
Parent Company and other consolidation items
The Parent Company's internal net revenue for the period amounted to msek 7 (7) and profit after net financial items amounted to msek 65 (56). This result includes exchange rate adjustments on intra-group lending in an amount of msek 0 (0). Dividends from subsidiaries amounted to msek 70 net (60). Investments in non-current assets amounted to msek 0 msek net (0).
The Parent Company has an approved bank overdraft facility in the amount of msek 250. msek 25 hereof was utilised compared to msek 19 at the beginning of the financial year. The Parent Company also has a long-term acquisition credit facility in the amount of msek 78. Other cash and cash equivalents in the amount of msek 0 were available at the beginning of the financial year, compared to msek 0 at the beginning of the financial year.
Financialdevelopmentinbrief
Net revenue
| Quarterly data | 2008/09 | 2007/08 | |||
|---|---|---|---|---|---|
| MSEK | Q 1 | Q 4 | Q 3 | Q 2 | Q 1 |
| Electronics | 183 | 195 | 206 | 182 | 195 |
| Mechatronics | 166 | 157 | 150 | 145 | 152 |
| Communications | 183 | 210 | 206 | 188 | 186 |
| Parent company/Consolidation items | - | - | - | - | - |
| Group total | 532 | 562 | 562 | 515 | 533 |
| Operating profit |
| Quarterly data | 2008/09 | 2007/08 | |||
|---|---|---|---|---|---|
| MSEK | Q 1 | Q 4 | Q 3 | Q 2 | Q 1 |
| Electronics | 8 | 13 | 10 | 8 | 7 |
| Mechatronics | 15 | 15 | 13 | 13 | 9 |
| Communications | 12 | 14 | 15 | 10 | 12 |
| Parent company/Consolidation items | –2 | –2 | –4 | –2 | 0 |
| Group total | 33 | 40 | 34 | 29 | 28 |
CONSOLIDATED INCOME STATEMENT
| MSEK | 3 months Apr – Jun 2008/09 A |
3 months pr – Jun 2007/08 |
Moving 12 months F Jul – Jun 2007/08 A |
inancial year pr – Mar 2007/08 |
|---|---|---|---|---|
| Net revenue | 532 | 533 | 2 171 | 2 172 |
| Cost of goods sold | –385 | –398 | –1 609 | –1 622 |
| Gross profit | 147 | 135 | 562 | 550 |
| Selling costs | –77 | –77 | –301 | –301 |
| Administrative expenses | –36 | –34 | –130 | –128 |
| Research and development expenses | –2 | –3 | –7 | –8 |
| Other operating income and expenses | 1 | 7 | 12 | 18 |
| Operating profit | 33 | 28 | 136 | 131 |
| (of which depreciation and amortization) | (–6) | (–6) | (–23) | (–23) |
| Finance income | 1 | 1 | 7 | 7 |
| Finance expense | –3 | –4 | –16 | –17 |
| Result after finance items | 31 | 25 | 127 | 121 |
| Taxes | –9 | –7 | –32 | –30 |
| Net income for the period | 22 | 18 | 95 | 91 |
| Earnings per share, SEK | 0.98 | 0.76 | 4.15 | 3.92 |
| Earnings per share after dilution, SEK | 0.98 | 0.76 | 4.15 | 3.92 |
| Weighted nubmer of shares outstanding (thousands) | 22 478 | 23 678 | 22 913 | 23 212 |
| Weighted nubmer of shares outstanding after dilution (thousands) | 22 478 | 23 682 | 22 913 | 23 212 |
| Number of shares after repurchases (thousands) | 22 478 | 23 678 | 22 478 | 22 478 |
In view of the redemption price on outstanding call options (SEK 36.00 and SEK 44.40) and the average market price of the share (SEK 32.30) during that part of the latest twelve-month period where the options were outstanding, no dilutive effect occured for the latest twelve-months. Also, no dilutive effect occured for the latest quarter when the average market price of the share (SEK 31.60) waslower than the redemption price.
CONSOLIDATED BALANCE SHEET
| MSEK | 2008-06-30 | 2007-06-30 | 2008-03-31 |
|---|---|---|---|
| ASSETS | |||
| Goodwill | 166 | 136 | 140 |
| Other intangible non-current assets | 100 | 99 | 98 |
| Tangible non-current assets | 52 | 80 | 51 |
| Financial non-current assets | 29 | 39 | 30 |
| Inventories | 257 | 242 | 238 |
| Current receivables | 415 | 429 | 419 |
| Cash and cash equivalents | 75 | 110 | 79 |
| TOTAL ASSETS |
1 094 | 1 135 | 1 055 |
| SHAREHOLDERS ' EQUITY AND LIABILITIES |
|||
| Equity attributable to the Parent company's shareholders | 486 | 450 | 459 |
| Minority interests | - | 0 | - |
| Total shareholders' equity | 486 | 450 | 459 |
| Non-current liabilities | 175 | 187 | 174 |
| Current liabilities | 433 | 498 | 422 |
| TOTAL SHAREHOLDERS ' EQUITY AND LIABILITIES |
1 094 | 1 135 | 1 055 |
| Interest-bearing assets | 75 | 110 | 79 |
| Interest-bearing liabilities | 210 | 283 | 172 |
CONSOLIDATED CASH FLOW STATEMENT
| MSEK | 3 months Apr – Jun 2008/09 A |
3 months F pr – Jun 2007/08 A |
inancial year pr – Mar 2007/08 |
|---|---|---|---|
| Operating activities | |||
| Profit after finance items | 31 | 25 | 121 |
| Adjustment for items not included in cash flow, etc | –7 | –5 | –19 |
| Cash flow from operating activities before changes in working capital | 24 | 20 | 102 |
| Cash flow from changes in working capital | |||
| Increase (–) / Decrease (+) in invenstories | –19 | –3 | 1 |
| Increase (–) / Decrease (+) in operating receivables | 13 | 6 | 16 |
| Increase (+) / Decrease (–) in operating liabilities | –27 | –40 | 1 |
| Cash flow from operating activities | –9 | –17 | 120 |
| Investing activities | |||
| Investments in businesses | –33 | –17 | –27 |
| Investments in other non-current assets, net | –4 | 23 | 44 |
| Cash flow from investing activities | –37 | 6 | 17 |
| Financing activities | |||
| Dividends and repurchases of own shares | - | - | –67 |
| Change in loan liabilities | 42 | 27 | –84 |
| Cash flow from financing activities | 42 | 27 | –151 |
| Cash flow for the period | –4 | 16 | –14 |
| Cash and cash equivalents at beginning of the period | 79 | 94 | 94 |
| Exchange rate difference in cash and cash equivalents | 0 | 0 | –1 |
| Cash and cash equivalents at end of the period | 75 | 110 | 79 |
change in shareholders' equity
| MSEK | Apr – Jun 2008/09 A | pr – Jun 2007/08 |
|---|---|---|
| Opening balance | 459 | 432 |
| Change in hedging reserve | 2 | 1 |
| Period's exchange rate differences | 3 | –1 |
| Profit for the period | 22 | 18 |
| Closing balance | 486 | 450 |
Definitions are found on page 27 of the Annual Report 2007/08 .
PARENT COMPANY INCOME STATEMENT
| MSEK | 3 months Apr – Jun 2008/09 A |
3 months pr – Jun 2007/08 |
Moving 12 months F Jul – Jun 2007/08 A |
inancial year pr – Mar 2007/08 |
|---|---|---|---|---|
| Revenue | 7 | 7 | 26 | 26 |
| Administrative expenses | –9 | –8 | –37 | –36 |
| Other operative income and expenses | 0 | 0 | 0 | 0 |
| Operating profit | –2 | –1 | –11 | –10 |
| Finance income | 70 | 60 | 96 | 86 |
| Finance expense | –3 | –3 | –44 | –44 |
| Profit before taxes | 65 | 56 | 41 | 32 |
| Taxes | 1 | 1 | 4 | 4 |
| Net income for the period | 66 | 57 | 45 | 36 |
Latest market price per share, SEK 31.80 38.50 28.80 33.50 30.10 19.50
PARENT COMPaNY BALANCE SHEET
| MSEK | 2008-06-30 | 2007-06-30 | 2008-03-31 |
|---|---|---|---|
| ASSETS | |||
| Tangible non-current assets | 0 | 0 | 0 |
| Financial non-current assets | 648 | 703 | 642 |
| Short-term receivables | 41 | 73 | 33 |
| Cash and cash equivalents | 0 | 5 | 0 |
| TOTAL ASSETS |
689 | 781 | 675 |
| EQUITY AND LIABILITIES |
|||
| Equity | 445 | 452 | 378 |
| Long-term liabilities | 100 | 90 | 145 |
| Current liabilities | 144 | 239 | 152 |
| TOTAL EQUITY AND LIABILITIES |
689 | 781 | 675 |
| Assets pledged and contingent liabilites | 47 | 44 | 47 |
Otherinformation
Accounting policies
Q1
This interim report has been prepared in accordance with ias 34 Interim Financial Reporting. The interim report for the Parent Company has been prepared in accordance with the Swedish Annual Accounts Act and the Swedish Securities Markets Act, which is in accordance with the provisions of rfr 2.1 Accounting for legal entities. The same accounting policies and methodsof calculation have been used for the Group and the Parent Company as in the most recent annual report.
Employees
At the end of the period the number of employees in the Group was 773, which can be compared with 763 at the beginning of the period. The increase is explained by acquired businesses.
Distribution of shares and repurchases
The share capital at the end of the period amounted to msek 48.8. The distribution on classes of shares is as follows:
| Class of shares | |||
|---|---|---|---|
| ----------------- | -- | -- | -- |
| 22 477 809 |
|---|
| –1 936 423 |
| 23 319 578 |
| 1 094 654 |
Lagercrantz holds 1,936,423 class B shares in treasury, equivalent to 7.9 percent of the number of shares outstanding and 5.6 percent of the number of votes. No shares were repurchased during the first quarter. 515,000 of the shares held in treasury are intended to fulfil the Company's undertaking under outstanding option programmes (awards for 2006 and 2007) where the redemption price is sek 36.00 and sek 44.40 per call option, respectively. The average acquisition cost of the shares held in treasury amounts to sek 28.25 per share. The quotient value per share is sek 2.
Acquisition of business
Possession was taken of CAD Kompagniet in Denmark on 1 April 2008.
Risks and factors of uncertainty
The Lagercrantz Group's earnings performance and financialposition, as well as its strategic position, are affected by a
number of internal factors over which the Company's exerts control, and by a number of external factors where the possibility of exerting control over the course of events is limited. The risk factors with the greatest impact on the Lagercrantz Group are the state of the market, structural changes in the market, dependency on suppliers and customers, the competitive situation and foreign exchange rate trends. For additional detail, please refer to the 2007/08 Annual Report since no significant changes have occurred during the period in terms of risks and factors of uncertainty. The Parent Company is affected by the above mentioned risks and factors of uncertainty in its function as owner of its subsidiaries.
Transactions with related parties
Transactions between Lagercrantz and closely related parties with a significant effect on financial position and earnings have not occurred.
Events after the balance sheet date
No significant events have occurred after the balance sheet date, 30 June 2008.
Annual General Meeting 2008
The 2008 Annual General Meeting relating to the 2007/08 financial year will be held at 4:00 p.m., 1 September 2008, at IVA conference centre, Grev Turegatan 16, Stockholm. Information about the Annual General Meeting will be available at the Company's website: www.lagercrantz.com.
Upcoming reports
| 11 November 2008 Interim report | |
|---|---|
| for the period 1 April – 30 September 2008 | |
| 10 February 2009 | Interim report |
| for the period 1 April – 31 December 2008 | |
| 13 May 2009 | Interim report |
| for the period 1 April 2008 – 31 March 2009 | |
Stockholm, 14 August 2008 Jörgen Wigh, President & CEO
This report has not been subject to review by the Company's auditors.
Lagercrantz Group IN BRIEF
Lagercrantz Group is a technology trading group in electronics, electrics, communication and adjacent areas. The Group operates in a decentralised mode with value-creating sales in close proximity to its customers and markets and has a leading position in several expansive niches.
Operations are organised in three divisions: Division Electronics is primarily involved in marketing solutions in wireless industrial communication and embedded systems. Division Mechatronics offers electro-mechanical componentsand production of cable harnesses and electric connection systems. Division Communications provides solutions in digital image transmission/technical security, access products and design software.
Lagercrantz is today active in eight countries in Northern Europe, and in China. The Group has sales of approximately sek 2.2 billion and has approximately 800 employees.
FOR ADDITIONAL INFORMATION, CONTACT
Jörgen Wigh, President & CEO, telephone + 46 (0)8 700 66 70 Niklas Enmark, CFO, telephone + 46 (0)8 700 66 70
LAGERCRANTZ GROUP AB (PUBL)
Box 3508 · Torsgatan 2, 103 69 Stockholm, SWEDEN Telephone + 46 (0)8 700 66 70 · Fax + 46 (0)8 28 18 05 [email protected] · www.lagercrantz.com Company number 556282-4556
Thisreport is a translation of the Swedish language Interim Report. In the event of any discrepancies between this document and the Swedish original, the latter shall govern.