AI assistant
KYEC — Interim / Quarterly Report 2023
Nov 24, 2023
52090_rns_2023-11-24_1b2a6586-4f83-4d18-94d7-389b3c4e9b47.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [50 x 46] intentionally omitted <==
京元電子股份有限公司 King Yuan Electronics Co., Ltd
Q3’23 Operation Results
1
==> picture [50 x 46] intentionally omitted <==
Safe Harbor Notice
This presentation contains certain forward-looking statements. These forward-looking statements may be identified by words such as ‘believes,’ ‘expects,’ ‘anticipates,’ ‘projects,’ ‘intends,’ ‘should,’ ‘seeks,’ ‘estimates,’ ‘future’ or similar expressions or by discussion of, among other things, strategy, goals, plans or intentions. These statements include financial projections and estimates and their underlying assumptions, statements regarding plans, objectives and expectations with respect to future operations, products and services, and statements regarding future performance. Actual results may differ materially in the future from those reflected in forward-looking statements contained in this document, due to various factors.
2
==> picture [50 x 46] intentionally omitted <==
Consolidated Operating Results Summary
| (NT $ Millions) Net Revenue Profit Attributable to the Company EPS Attributable to the Company- Diluted (NT$) |
8,593.7 1,539.0 1.25 2,290.5 1,962.7 4,338.5 35.6% 50.5% 17.0% Q3'23 |
8,167.3 9,020.3 1,543.1 1,497.1 1.26 1.21 Q2'23 Q3'22 |
|---|---|---|
| Depreciation & Amortization CAPEX EBITDA(1) |
2,266.5 2,318.1 2,364.1 2,266.7 4,006.8 4,454.3 |
|
| Gross Margin EBITDA Margin Returen on Equity(%)(2) |
33.1% 34.5% 49.1% 49.4% 16.9% 17.7% |
Note : (1) EBITDA = Operating Income + Depreciation & Amortization; (2) Annualized return on equity to the Company for the quarter
3
==> picture [50 x 46] intentionally omitted <==
Consolidated Statements of Comprehensive Income
| (NT $ Millions) Net Revenue Gross Profit Gross Margin Operating Expenses Operating Profit Operating Profit Margin Non-operating Income (Expenses) Profit Attributable to the Company EPS Attributable to the Company- Basic (NT$) Weighted Average Shares Outstanding (in thousands)- Basic EPS Attributable to the Company - Diluted (NT$) Weighted Average Shares Outstanding (in thousands)- Diluted |
Q3'23 | 8,167.3 2,701.4 33.1% -961.1 1,740.3 21.3% 8.3 1,543.1 1.26 1,222,745 1.26 1,227,763 Q2'23 |
5.2% 13.3% 2.5ppts -5.5% 17.7% 2.5ppts -391.6% -0.3% 0.0% 0.0% -0.8% 0.1% QoQ |
9,020.3 -4.7% 3,110.3 -1.6% 34.5% 1.1ppts -974.1 -4.1% 2,136.2 -4.1% 23.7% 0.1ppts -156.4 84.5% 1,497.1 2.8% 1.22 3.3% 1,222,745 0.0% 1.21 3.3% 1,241,655 -1.0% Q3'22 YoY |
|
|---|---|---|---|---|---|
| 8,593.7 3,061.9 35.6% -1,013.8 2,048.1 23.8% -24.2 1,539.0 1.26 1,222,745 1.25 1,228,725 |
4
==> picture [50 x 46] intentionally omitted <==
Q3’23 Revenue Breakdown By Process (unaudited)
==> picture [298 x 30] intentionally omitted <==
----- Start of picture text -----
By Process
----- End of picture text -----
==> picture [300 x 336] intentionally omitted <==
----- Start of picture text -----
Final Test
45.3%
Burn-In
2.3%
Assembly
16.1%
Others
Wafer 3.6%
Probe
32.7%
Wafer Probe
Final Test
6,000 QoQ 0.7% QoQ 3.6%
6,000
4,000
4,000
2,000 2,000
0 0
Q2'23 Q3'23 Q2'23 Q3'23
----- End of picture text -----
(NT$ Millions)
==> picture [140 x 106] intentionally omitted <==
----- Start of picture text -----
Others
1,000 QoQ 41.0%
500
0
Q2'23 Q3'23
----- End of picture text -----
==> picture [282 x 114] intentionally omitted <==
----- Start of picture text -----
Assembly Burn-In
3,000 QoQ 13.0% 1,000 QoQ 11.5%
2,000
500
1,000
0 0
Q2'23 Q3'23 Q2'23 Q3'23
----- End of picture text -----
5
==> picture [50 x 46] intentionally omitted <==
Q3’23 Revenue Breakdown By Applications (unaudited)
==> picture [298 x 30] intentionally omitted <==
----- Start of picture text -----
By Applications
----- End of picture text -----
==> picture [233 x 158] intentionally omitted <==
----- Start of picture text -----
Data Processing
19.5%
Consumer
Industrial
35.2%
3.9%
Others
1.3%
Automotive
11.0%
Communication
29.1%
----- End of picture text -----
(NT$ Millions)
==> picture [127 x 114] intentionally omitted <==
----- Start of picture text -----
Others
QoQ 315.8%
150
100
50
0
Q2'23 Q3'23
----- End of picture text -----
==> picture [665 x 123] intentionally omitted <==
----- Start of picture text -----
Consumer Communication Automotive Data Processing Industrial
6,000 QoQ 1.1% 6,000 QoQ -2.3% 2,000 QoQ 4.9% 2,000 QoQ 24.2% 2,000 QoQ -0.6%
5,000 5,000
4,000 4,000 1,500 1,500 1,500
3,000 3,000 1,000 1,000 1,000
2,000 2,000
1,000 1,000 500 500 500
0 0 0 0
Q2'23 Q3'23 Q2'23 Q3'23 Q2'23 Q3'23 Q2'23 Q3'23 0
Q2'23 Q3'23
----- End of picture text -----
6
==> picture [50 x 46] intentionally omitted <==
Consolidated Statements of Financial Position & Key Indices
Selected Items from Consolided Statements of Financial Position
| (NT $ Millions) Current Assets Non-current Assets Total Assets Current Liabilitiess Non-current Liabilities Total Liabilities Total Equity Total Equity and Liabilities Key Indices A/R Turnover Days |
Amount % 21,051.5 28.6% 52,433.8 71.4% 73,485.3 100.0% 7,760.4 10.5% 27,327.6 37.2% 35,088.0 47.7% 38,397.3 52.3% 73,485.3 100.0% Q3'23 79 |
Amount % Amount % 19,711.7 27.5% 23,193.0 30.8% 51,953.8 72.5% 52,044.0 69.2% 71,665.5 100.0% 75,237.0 100.0% 12,199.5 17.0% 11,188.0 14.9% 23,316.3 32.6% 28,815.6 38.3% 35,515.8 49.6% 40,003.6 53.2% 36,149.7 50.4% 35,233.4 46.8% 71,665.5 100.0% 75,237.0 100.0% Q2'23 Q3'22 78 74 |
|---|---|---|
7
==> picture [50 x 46] intentionally omitted <==
Consolidated Statement of Cash Flows
| (NT $ Millions) Cash and Cash Equivalents at Beginning of Period Net Cash Generated from (used in) Operating Activities Net Cash Generated from (used in) Investing Activities Net Cash Generated from (used in) Financing Activities Effect of Exchange Rate Change on Cash Cash and Cash Equivalents at End of Period Free Cash Flow |
Q3'23 | Q2'23 Q3'22 |
|---|---|---|
| 9,849.0 4,130.1 -1,958.6 -1,156.6 12.2 10,876.1 -2,528.2 |
12,357.8 10,028.5 2,698.4 5,153.2 -2,208.4 -2,209.4 -3,018.8 -321.5 20.0 8.6 9,849.0 12,659.4 1,322.9 -2,105.9 |
Note:
Free Cash Flow =
Operating Income + Depreciation&Amorization + Interest income – CapEx – Non-controlling interests – Interest fee– Tax expense - Cash dividends
8
==> picture [50 x 46] intentionally omitted <==
Q3’ 23 Capital Expenditures (unaudited)
==> picture [298 x 30] intentionally omitted <==
----- Start of picture text -----
CapEx
----- End of picture text -----
==> picture [298 x 30] intentionally omitted <==
----- Start of picture text -----
Q3’23 CapEx Breakdown
----- End of picture text -----
==> picture [312 x 150] intentionally omitted <==
----- Start of picture text -----
(NT$ Millions)
16,000
13,963.1
14,000
10,391.6
10,935.0
12,000
10,000
8,000
6,000
4,000 2,364.1
1,692.7
2,000
0
2020 2021 2022 Q2'23 Q3'23
----- End of picture text -----
==> picture [249 x 220] intentionally omitted <==
----- Start of picture text -----
Assembly
2.6%
Burn-In
3.2%
Final Test
Facility
54.3%
16.8%
Others
5.2%
Wafer Probe
17.9%
----- End of picture text -----
9
==> picture [50 x 46] intentionally omitted <==
Company website
http://www.kyec.com.tw
10