Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

KYEC Interim / Quarterly Report 2023

Nov 24, 2023

52090_rns_2023-11-24_1b2a6586-4f83-4d18-94d7-389b3c4e9b47.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [50 x 46] intentionally omitted <==

京元電子股份有限公司 King Yuan Electronics Co., Ltd

Q3’23 Operation Results

1

==> picture [50 x 46] intentionally omitted <==

Safe Harbor Notice

 This presentation contains certain forward-looking statements. These forward-looking statements may be identified by words such as ‘believes,’ ‘expects,’ ‘anticipates,’ ‘projects,’ ‘intends,’ ‘should,’ ‘seeks,’ ‘estimates,’ ‘future’ or similar expressions or by discussion of, among other things, strategy, goals, plans or intentions. These statements include financial projections and estimates and their underlying assumptions, statements regarding plans, objectives and expectations with respect to future operations, products and services, and statements regarding future performance. Actual results may differ materially in the future from those reflected in forward-looking statements contained in this document, due to various factors.

2

==> picture [50 x 46] intentionally omitted <==

Consolidated Operating Results Summary

(NT $ Millions)
Net Revenue
Profit Attributable to the Company
EPS Attributable to the Company-
Diluted (NT$)
8,593.7
1,539.0
1.25
2,290.5
1,962.7
4,338.5
35.6%
50.5%
17.0%
Q3'23
8,167.3
9,020.3
1,543.1
1,497.1
1.26
1.21
Q2'23
Q3'22
Depreciation & Amortization
CAPEX
EBITDA(1)
2,266.5
2,318.1
2,364.1
2,266.7
4,006.8
4,454.3
Gross Margin
EBITDA Margin
Returen on Equity(%)(2)
33.1%
34.5%
49.1%
49.4%
16.9%
17.7%

Note : (1) EBITDA = Operating Income + Depreciation & Amortization; (2) Annualized return on equity to the Company for the quarter

3

==> picture [50 x 46] intentionally omitted <==

Consolidated Statements of Comprehensive Income

(NT $ Millions)
Net Revenue
Gross Profit
Gross Margin
Operating Expenses
Operating Profit
Operating Profit Margin
Non-operating Income (Expenses)
Profit Attributable to the Company
EPS Attributable to the Company- Basic (NT$)
Weighted Average Shares Outstanding
(in thousands)- Basic
EPS Attributable to the Company - Diluted (NT$)
Weighted Average Shares Outstanding
(in thousands)- Diluted
Q3'23 8,167.3
2,701.4
33.1%
-961.1
1,740.3
21.3%
8.3
1,543.1
1.26
1,222,745
1.26
1,227,763
Q2'23
5.2%
13.3%
2.5ppts
-5.5%
17.7%
2.5ppts
-391.6%
-0.3%
0.0%
0.0%
-0.8%
0.1%
QoQ
9,020.3
-4.7%
3,110.3
-1.6%
34.5%
1.1ppts
-974.1
-4.1%
2,136.2
-4.1%
23.7%
0.1ppts
-156.4
84.5%
1,497.1
2.8%
1.22
3.3%
1,222,745
0.0%
1.21
3.3%
1,241,655
-1.0%
Q3'22
YoY
8,593.7
3,061.9
35.6%
-1,013.8
2,048.1
23.8%
-24.2
1,539.0
1.26
1,222,745
1.25
1,228,725

4

==> picture [50 x 46] intentionally omitted <==

Q3’23 Revenue Breakdown By Process (unaudited)

==> picture [298 x 30] intentionally omitted <==

----- Start of picture text -----

By Process
----- End of picture text -----

==> picture [300 x 336] intentionally omitted <==

----- Start of picture text -----

Final Test
45.3%
Burn-In
2.3%
Assembly
16.1%
Others
Wafer 3.6%
Probe
32.7%
Wafer Probe
Final Test
6,000 QoQ 0.7% QoQ 3.6%
6,000
4,000
4,000
2,000 2,000
0 0
Q2'23 Q3'23 Q2'23 Q3'23
----- End of picture text -----

(NT$ Millions)

==> picture [140 x 106] intentionally omitted <==

----- Start of picture text -----

Others
1,000 QoQ 41.0%
500
0
Q2'23 Q3'23
----- End of picture text -----

==> picture [282 x 114] intentionally omitted <==

----- Start of picture text -----

Assembly Burn-In
3,000 QoQ 13.0% 1,000 QoQ 11.5%
2,000
500
1,000
0 0
Q2'23 Q3'23 Q2'23 Q3'23
----- End of picture text -----

5

==> picture [50 x 46] intentionally omitted <==

Q3’23 Revenue Breakdown By Applications (unaudited)

==> picture [298 x 30] intentionally omitted <==

----- Start of picture text -----

By Applications
----- End of picture text -----

==> picture [233 x 158] intentionally omitted <==

----- Start of picture text -----

Data Processing
19.5%
Consumer
Industrial
35.2%
3.9%
Others
1.3%
Automotive
11.0%
Communication
29.1%
----- End of picture text -----

(NT$ Millions)

==> picture [127 x 114] intentionally omitted <==

----- Start of picture text -----

Others
QoQ 315.8%
150
100
50
0
Q2'23 Q3'23
----- End of picture text -----

==> picture [665 x 123] intentionally omitted <==

----- Start of picture text -----

Consumer Communication Automotive Data Processing Industrial
6,000 QoQ 1.1% 6,000 QoQ -2.3% 2,000 QoQ 4.9% 2,000 QoQ 24.2% 2,000 QoQ -0.6%
5,000 5,000
4,000 4,000 1,500 1,500 1,500
3,000 3,000 1,000 1,000 1,000
2,000 2,000
1,000 1,000 500 500 500
0 0 0 0
Q2'23 Q3'23 Q2'23 Q3'23 Q2'23 Q3'23 Q2'23 Q3'23 0
Q2'23 Q3'23
----- End of picture text -----

6

==> picture [50 x 46] intentionally omitted <==

Consolidated Statements of Financial Position & Key Indices

Selected Items from Consolided Statements of Financial Position

(NT $ Millions)
Current Assets
Non-current Assets
Total Assets
Current Liabilitiess
Non-current Liabilities
Total Liabilities
Total Equity
Total Equity and Liabilities
Key Indices
A/R Turnover Days
Amount
%
21,051.5
28.6%
52,433.8
71.4%
73,485.3
100.0%
7,760.4
10.5%
27,327.6
37.2%
35,088.0
47.7%
38,397.3
52.3%
73,485.3
100.0%
Q3'23
79
Amount
%
Amount
%
19,711.7
27.5%
23,193.0
30.8%
51,953.8
72.5%
52,044.0
69.2%
71,665.5
100.0%
75,237.0
100.0%
12,199.5
17.0%
11,188.0
14.9%
23,316.3
32.6%
28,815.6
38.3%
35,515.8
49.6%
40,003.6
53.2%
36,149.7
50.4%
35,233.4
46.8%
71,665.5
100.0%
75,237.0
100.0%
Q2'23
Q3'22
78
74

7

==> picture [50 x 46] intentionally omitted <==

Consolidated Statement of Cash Flows

(NT $ Millions)
Cash and Cash Equivalents at Beginning of Period
Net Cash Generated from (used in) Operating
Activities
Net Cash Generated from (used in) Investing
Activities
Net Cash Generated from (used in) Financing
Activities
Effect of Exchange Rate Change on Cash
Cash and Cash Equivalents at End of Period
Free Cash Flow
Q3'23 Q2'23
Q3'22
9,849.0
4,130.1
-1,958.6
-1,156.6
12.2
10,876.1
-2,528.2
12,357.8
10,028.5
2,698.4
5,153.2
-2,208.4
-2,209.4
-3,018.8
-321.5
20.0
8.6
9,849.0
12,659.4
1,322.9
-2,105.9

Note:

Free Cash Flow =

Operating Income + Depreciation&Amorization + Interest income – CapEx – Non-controlling interests – Interest fee– Tax expense - Cash dividends

8

==> picture [50 x 46] intentionally omitted <==

Q3’ 23 Capital Expenditures (unaudited)

==> picture [298 x 30] intentionally omitted <==

----- Start of picture text -----

CapEx
----- End of picture text -----

==> picture [298 x 30] intentionally omitted <==

----- Start of picture text -----

Q3’23 CapEx Breakdown
----- End of picture text -----

==> picture [312 x 150] intentionally omitted <==

----- Start of picture text -----

(NT$ Millions)
16,000
13,963.1
14,000
10,391.6
10,935.0
12,000
10,000
8,000
6,000
4,000 2,364.1
1,692.7
2,000
0
2020 2021 2022 Q2'23 Q3'23
----- End of picture text -----

==> picture [249 x 220] intentionally omitted <==

----- Start of picture text -----

Assembly
2.6%
Burn-In
3.2%
Final Test
Facility
54.3%
16.8%
Others
5.2%
Wafer Probe
17.9%
----- End of picture text -----

9

==> picture [50 x 46] intentionally omitted <==

Company website

http://www.kyec.com.tw

10