KYEC — Interim / Quarterly Report 2016

Mar 21, 2017

公開資訊觀測站

合併權益變動表

本資料由京元電子公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國105年度 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 備供出售金融資產未實現（損）益 | 其他 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 11,622,944 | 11,622,944 | 5,987,947 | 1,430,126 | 201,416 | 2,916,901 | 4,548,443 | 206,970 | -14,031 | 0 | 192,939 | | 22,352,273 | 4,880 | 22,357,153 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 228,154 | 0 | -228,154 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | -1,162,294 | 0 | 0 | -232,459 | -232,459 | 0 | 0 | 0 | 0 | | -1,394,753 | 0 | -1,394,753 |
| 因發行可轉換公司債（特別股）認列權益組成項目－認股權而產生者 | 0 | 0 | 51,919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 51,919 | 0 | 51,919 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | 554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 554 | 0 | 554 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 2,981,198 | 2,981,198 | 0 | 0 | 0 | 0 | | 2,981,198 | 579 | 2,981,777 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | -55,258 | -55,258 | -390,253 | 12,721 | 0 | -377,532 | | -432,790 | 3 | -432,787 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 2,925,940 | 2,925,940 | -390,253 | 12,721 | 0 | -377,532 | | 2,548,408 | 582 | 2,548,990 |
| 可轉換公司債轉換 | 51,889 | 51,889 | 87,287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 139,176 | 0 | 139,176 |
| 權益增加（減少）總額 | 51,889 | 51,889 | -1,022,534 | 228,154 | 0 | 2,465,327 | 2,693,481 | -390,253 | 12,721 | 0 | -377,532 | | 1,345,304 | 582 | 1,345,886 |
| 期末餘額 | 11,674,833 | 11,674,833 | 4,965,413 | 1,658,280 | 201,416 | 5,382,228 | 7,241,924 | -183,283 | -1,310 | 0 | -184,593 | | 23,697,577 | 5,462 | 23,703,039 |

去年同期

| 民國104年度 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 備供出售金融資產未實現（損）益 | 其他 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 11,923,184 | 11,923,184 | 6,623,735 | 1,174,220 | 201,416 | 2,739,431 | 4,115,067 | 302,784 | -7,836 | -2,072 | 292,876 | 0 | 22,954,862 | 3,994 | 22,958,856 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 255,906 | 0 | -255,906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | -357,691 | 0 | 0 | -1,788,455 | -1,788,455 | 0 | 0 | 0 | 0 | 0 | -2,146,146 | 0 | -2,146,146 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | 44,983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,983 | 0 | 44,983 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 2,281,546 | 2,281,546 | 0 | 0 | 0 | 0 | 0 | 2,281,546 | 727 | 2,282,273 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | -59,715 | -59,715 | -95,814 | -6,195 | 0 | -102,009 | 0 | -161,724 | 159 | -161,565 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 2,221,831 | 2,221,831 | -95,814 | -6,195 | 0 | -102,009 | 0 | 2,119,822 | 886 | 2,120,708 |
| 庫藏股註銷 | -300,000 | -300,000 | -325,547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -625,547 | 0 | -625,547 |
| 對子公司所有權權益變動 | 0 | 0 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 0 | 32 |
| 股份基礎給付 | -240 | -240 | 2,435 | 0 | 0 | 0 | 0 | 0 | 0 | 2,072 | 2,072 | 0 | 4,267 | 0 | 4,267 |
| 權益增加（減少）總額 | -300,240 | -300,240 | -635,788 | 255,906 | 0 | 177,470 | 433,376 | -95,814 | -6,195 | 2,072 | -99,937 | 0 | -602,589 | 886 | -601,703 |
| 期末餘額 | 11,622,944 | 11,622,944 | 5,987,947 | 1,430,126 | 201,416 | 2,916,901 | 4,548,443 | 206,970 | -14,031 | 0 | 192,939 | 0 | 22,352,273 | 4,880 | 22,357,153 |