AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Krka

Quarterly Report Nov 18, 2016

1983_rns_2016-11-18_26ad7a4a-689c-422b-b297-882a75e09c3a.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Unaudited Interim Report for the Krka Group and the Krka Company for January–September 2016

Novo mesto, November 2016

INTRODUCTION 3
Operational highlights January–September 2016 3
Krka Group and Krka Company financial highlights 4
Krka Group ID card 5
Krka Group business model 5
Krka Group companies 6
Krka Group development strategy 7
BUSINESS REPORT 9
Financial risk 9
Investor and share information 10
Business operations analysis 12
Marketing and sales 14
Research and development 25
Investments 28
Employees 29
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS OF THE KRKA GROUP, WITH NOTES 30
Consolidated statement of financial position of the Krka Group 30
Consolidated income statement of the Krka Group 31
Consolidated statement of other comprehensive income of the Krka Group 32
Consolidated statement of changes in equity of the Krka Group 33
Consolidated statement of cash flows of the Krka Group 35
Segment reporting of the Krka Group 36
Notes to the consolidated financial statements of the Krka Group 37
CONDENSED FINANCIAL STATEMENTS OF KRKA, D. D., NOVO MESTO, WITH NOTES 44
Statement of financial position of Krka, d. d., Novo mesto 44
Income statement of Krka, d. d., Novo mesto 45
Statement of other comprehensive income of Krka, d. d., Novo mesto 45
Statement of changes in equity of Krka, d. d., Novo mesto 46
Statement of cash flows of Krka, d. d., Novo mesto 48
Segment reporting of Krka, d. d., Novo mesto 49
Notes to the financial statements of Krka, d. d., Novo mesto 50
MANAGEMENT BOARD STATEMENT OF RESPONSIBILITIES 57

INTRODUCTION

The condensed consolidated financial statements of the Krka Group and the condensed financial statements of Krka, d. d., Novo mesto (Krka Company) for January–September 2016 and for January–September 2015 are unaudited, while the statements for the full 2015 business year present audited figures. The Krka Company has no authorised capital and has not made a conditional share capital increase.

The Krka Company promptly announces all significant changes of the data in its listing prospectus in the Ljubljana Stock Exchange

Operational highlights January–September 2016

  • The Krka Group sold €852.4 million worth of products and services, and Krka Company product sales amounted to €782.5 million.
  • The volume of sales increased by 11% at Group level, considerably exceeding the strategic goal »to attain at least a 5% average annual sales growth in terms of volume«. Had the average prices of Krka's products and the exchange rates of the currencies key for Krka's operations in the past nine months remained on the same levels as in last year's comparable period, Krka Group sales would have amounted to €952.1 million, up 10.3% or €99.7 million. However, euro-denominated Krka Group sales, considering current prices, were down 1% compared to the same period last year, and Krka Company sales were down 5%.
  • In absolute terms sales were up the most in Region South-East Europe, where they increased by €16.1 million, while the highest relative growth was in Region Overseas Markets, up 20%.
  • Contributing 27.0% of Krka Group sales, Krka's largest sales region is East Europe.
  • In markets outside Slovenia the Group generated 93%, and the Company 95% of its sales revenues.
  • The Krka Group generated €99.7 million of operating profit in the reported period, a year-onyear decrease by 37%. The Krka Company

electronic information dissemination system SEOnet, in the Polish Financial Supervision Authority electronic information dissemination system (ESPI), and/or in the Delo daily newspaper. This interim report for the Krka Group and the Krka Company is available on the Krka website www.krka.si.

The Supervisory Board discussed the January– September 2016 Report for the Krka Group and the Krka Company at its regular meeting on 16 November 2016.

reported €75.3 million of operating profit, down 48% from the same period last year. The decrease is attributable to lower sales caused by continued significant price drops in individual markets and less favourable average exchange rates of certain currencies as compared to the same period last year.

  • The Krka Group reported a net profit of €80.3 million, down 40% compared to the same period last year, and the Krka Company generated €72.4 million of net profit, down 46%. This was a result of lower operating profit and the net financial result.
  • Consistent with its strategy regarding the dividend-increase policy, Krka paid shareholders a gross dividend of €2.65 per share out of the 2015 distributable profit, which is a 6% increase compared to last year's dividend.
  • As at 30 September 2016 Krka's share traded at €61.90 on the Ljubljana Stock Exchange, down 5% from the year-end of 2015. Krka Company's market capitalisation totalled €2.0 billion.
  • The Krka Group allocated €88.5 million to investments in the reported period, of which the Krka Company invested €45.9 million and subsidiaries €42.6 million.
  • At the end of September 2016 the Krka Group had 10,886 employees, which is 322 or 3% more than at the beginning of the year.

Krka Group and Krka Company financial highlights

Krka Group Krka Company
In € thousand 1–9/2016 1–9/2015 1–9/2016 1–9/2015
Revenues 852,385 863,302 782,538 827,008
EBIT1 99,674 157,775 75,307 144,045
EBITDA 178,824 237,505 136,757 205,458
Net profit 80,316 133,339 72,412 134,874
R&D expenses 85,300 84,243 89,385 87,554
Investments 88,516 69,692 45,939 54,324
30 Sep 2016 31 Dec 2015 30 Sep 2016 31 Dec 2015
Non-current assets 1,012,257 986,598 1,018,998 999,975
Current assets 807,446 822,606 731,823 761,737
Equity 1,411,397 1,405,984 1,416,129 1,433,211
Non-current liabilities 110,041 110,982 76,462 76,753
Current liabilities 298,265 292,238 258,230 251,748
RATIOS 1–9/2016 1–9/2015 1–9/2016 1–9/2015
EBIT margin 11.7% 18.3% 9.6% 17.4%
EBITDA margin 21.0% 27.5% 17.5% 24.8%
Profit margin (ROS) 9.4% 15.4% 9.3% 16.3%
ROE2 7.6% 12.9% 6.8% 12.8%
ROA3 5.9% 9.9% 5.5% 10.1%
Liabilities/Equity 0.289 0.277 0.236 0.253
R&D costs/Revenues 10.0% 9.8% 11.4% 10.6%
NUMBER OF EMPLOYEES (as at) 30 Sep 2016 31 Dec 2015 30 Sep 2016 31 Dec 2015
10,886 10,564 4,866 4,798
SHARE INFORMATION 1–9/2016 1–9/2015
Total number of shares issued 32,793,448 32,793,448
Earnings per share in €4 3.30 5.46
Closing price at end of period in €5 61.90 60.50
Price/Earnings ratio (P/E) 18.74 11.08
Book value in €6 43.04 42.57
Price/Book ratio (P/B) 1.44 1.42
Market capitalisation in € thousand (end of period) 2,029,914 1,984,004

1Difference between operating income and expenses

2Net profit, annualised/Average shareholders' equity in the period

3 Net profit, annualised/Average total assets in the period

4 Net profit attributable to equity holders of the Group, annualised/Average number of shares issued in the period exclusive of treasury shares

5 Share price on the Ljubljana Stock Exchange

6 Equity at the end of the period/Total shares issued

Krka Group ID card

The controlling company in the Krka Group is Krka, tovarna zdravil, d. d., Novo mesto (Krka d. d. or the Krka Company).

Registered office Šmarješka cesta 6, 8501 Novo mesto, Slovenia Telephone ++386 7 331 21 11 Fax ++386 7 332 15 37 E-mail [email protected] Website www.krka.si Core business Production of pharmaceutical preparations Business clarification code 21.200 Year established 1954 Registration entry 1/00097/00, District Court of Novo mesto, Slovenia Tax number 82646716 VAT number SI82646716 Company ID number 5043611 Share capital €54,732,264.71 Number of issued shares 32,793,448 ordinary registered no-par value shares with the symbol KRKG. Krka's shares have been listed on the Ljubljana Stock Exchange under symbol KRKG since 1997, and since April 2012

additionally on the Warsaw Stock Exchange under symbol KRK.

Krka Group business model

Krka is one of the world's leading generic pharmaceutical companies. Its registered office is in Slovenia and it has over 60 years of experience in the industry.

Krka is the leader in the Slovenian market, and it has a significant presence in the generic pharmaceutical markets of Eastern, Central and South-Eastern Europe, having been increasingly gaining visibility in Western European markets in recent years as well. We have been strengthening our presence in overseas markets, aiming to further exploit the sales potential of the Middle East, Far East, Africa, and the Americas. Our production and distribution facilities are in Slovenia, the Russian Federation, Poland, Croatia and Germany.

Our modern pharmaceutical production and vertically integrated business model allow us to provide patients in over 70 countries with a wide range of safe, high quality and effective prescription pharmaceuticals, non-prescription products and animal health products. Krka's product assortment primarily consists of solid dosage pharmaceutical forms. The product assortment is supplemented by the health resort and tourist services of Terme Krka.

We focus on generic prescription pharmaceuticals marketed under Krka's own brands. We offer numerous medicinal products for the treatment of conditions from key therapeutic areas, including pharmaceuticals for cardiovascular diseases, for alimentary and metabolic diseases, and for diseases of the central nervous system. We have also been entering new therapeutic areas (oncology and antiviral medicines), selected areas also with non-prescription products.

By establishing subsidiaries in selected markets we have been expanding our marketing and sales network, thereby gaining market shares. Our objective is to strengthen the Krka Group's market position in European and Central Asian markets, and to enter new high-potential markets.

Wishing to increase the competitive advantage of our product assortment we have been allocating a substantial proportion of our sales revenues to research and development, with more than 170 new products currently in the pipeline. A substantial proportion of our revenues is generated by the sales of new products launched on different markets in the past five years.

Krka Group companies

The controlling company, Krka, d. d., Novo mesto, holds 100% ownership stakes in all of the above subsidiaries apart from Farma GRS (99.7%) and Krka Belgium (95%); the remaining 5% in the latter is held by the subsidiary Krka France Eurl a capital variable.

Krka Group development strategy

The Krka Group updates its development strategy on a bi-annual basis. In November 2015 the Krka Company Management Board adopted the Group's Development Strategy for the period 2016–2020, and presented it to the Supervisory Board.

The success of implementing strategic objectives is measured against performance criteria set at the level of the Group, at the level of product groups and at the level of business functions. Performance

Key strategic objectives to 2020

  • To attain at least a 5% average annual sales growth in terms of volume.
  • To ensure, in addition to organic growth, growth with acquisitions and long-term partnerships (including joint ventures).
  • To allocate a few hundred million euros in the five-year strategic period for take-overs of interesting and available companies.
  • To ensure that new products account for at least one third of sales.
  • To launch selected products in target markets as the first generic pharmaceutical company.

Key strategies to 2020

  • To focus primarily on European and Central Asian markets.
  • To maximise the sales potential in all sales regions (Slovenia, South-East Europe, East Europe, Central Europe, West Europe, Overseas Markets).
  • To strengthen our presence in key markets (Slovenia, Croatia, Romania, Ukraine, Russian Federation, Poland, Hungary, Czech Republic, Slovakia, West Europe), and focus on key customers and key products.
  • To establish and strengthen our presence in Western European markets by operating through our own marketing-and-sales companies and with products of our own brands.
  • To strengthen the pharmaceutical and chemical industries and increase the range of prescription products in three key therapeutic areas (medicines for the treatment of cardiovascular diseases, the alimentary tract

at the level of the Group is monitored by the Management Board, while performance at the level of product and service groups as well as business functions is monitored by the relevant committees. The key principle in managing performance criteria is increasing competitiveness of the entire Group and of each company individually.

The key Krka Group objectives and strategies to 2020 are set out below.

  • To strengthen the competitive advantage of our product portfolio.
  • To maintain the largest possible share of vertically integrated products.
  • To improve the cost-effective use of all assets.
  • To increase cost-effectiveness in products.
  • To improve all business functions in innovative ways.
  • To maintain independence.

and metabolism, and the central nervous system) while entering new therapeutic areas (oncology, anti-virus medicines) and, in addition, expanding the range of nonprescription products in selected therapeutic areas.

  • To enhance vertical integration from development through to product manufacture.
  • To ensure a permanent supply of incoming materials, and optimise purchasing by continually reducing purchase prices.
  • To develop generic medicines and prepare marketing authorisation documents before the expiry of the patent on the original medicine.
  • To strengthen all kinds of connections with external institutions and companies in the field of development.
  • To continue increasing investments in production and development capacities and infrastructure.

  • To seek possibilities of acquiring local pharmaceutical companies, plan take-overs and mergers and various kinds of long-term business arrangements (joint ventures) in selected markets with the primary objective of attaining market shares and entering new therapeutic fields.
  • To reduce the impact of financial and economic risks on the Krka Group operations.
  • To pursue a dividend-increase policy, whereby up to 50% of the consolidated profit of majority shareholders generated the year before is allocated to dividends if this be feasible considering the Group's financial requirements for investments and mergers each year.
  • To be open to high potential new business connections (networking) on relevant projects.
  • To strengthen the professional and cost synergy of the Krka Group, and maximise the utilisation of competitive advantages in the business environments in which Krka companies operate abroad.
  • To enhance the internationalisation of all business functions by maintaining English and Russian as the key languages of communication throughout the Group.
  • To engage enterprise- and goal-oriented internal human resources.
  • To meet our economic, social and environmental responsibilities to the environments in which we operate.
  • To operate in accordance with the principles of business excellence and thereby strengthen the identity and positive public image of the Krka Group.

Estimated realisation of Krka Group business objectives for 2016

The projected annual product and service sales will match those in 2015. Critical factors influencing the projected sales result are substantial decreases in the prices of pharmaceuticals in most markets, and the depreciation of certain Eastern European currencies, especially the Russian rouble, together with the consequently lower euro-denominated sales. We are trying to mitigate negative influences as far as possible by increasing sales volume in all markets and by engaging in intensive marketing and sales activities. The volume of Krka Group sales will increase by one tenth.

Krka's largest sales region will be East Europe, and the Russian Federation will remain the largest individual market. Sales in foreign markets are projected to account for 93% of Krka Group sales. Prescription pharmaceuticals remain the most important product group, accounting for over 82% of Krka Group sales.

The 2016 profit is projected to be a solid one third lower than in 2015. We are dedicating a projected €136 million for investments in research and production capacities and infrastructure, as foreseen in the 2016 plan.

At the year-end of 2016 the Krka Group will have 11,100 employees according to projections, 55% of them abroad.

BUSINESS REPORT

Financial risk

Foreign exchange risk

Due to Krka's widespread international operations, certain sales markets present exposure to foreign exchange risk for the Group, most notably to changes in the rate of the Russian rouble.

In the nine months to September our rouble exposure was occasionally hedged with forward contracts. As the rouble appreciated we generated foreign exchange gains, and we incurred expenses arising out of occasional forward contract hedges.

The rouble's value was more stable in the third quarter, a result of more stable oil prices, the Russian central bank's monetary policy and the inactivity of the US Federal Reserve Bank, which did not raise the key interest rate in that period.

Exposure to the rouble exchange rate in the nine months to September resulted in –€8.0 million of net financial expenses.

Foreign exchange risks associated with other currencies, which have resulted in €3.9 million of foreign exchange losses this year, were not hedged in the reported period.

The Group's overall net financial result, taking account of foreign exchange rate differences of all currencies and other financial income and expenses, totalled –€11.2 million.

Our policy of managing foreign exchange risk has remained unchanged. Foreign exchange risks will be hedged with derivatives only in exceptional circumstances and occasionally.

Interest rate risk

The Krka Group was not exposed to reference interest rate risk in the nine months to September

Credit risk

The credit control process involves obtaining credit ratings for customers to whom the controlling company and subsidiaries make product sales worth an annual €100,000 or more, and regular dynamic monitoring of their payment discipline.

The policy of credit insurance did not change in the reported period. More than 400 buyers and more than 90% of the Group's trade receivables were included in the credit control process at the end of September 2016.

At the end of the third quarter, total trade receivables were down compared to the half-year. This was due to the seasonal decline in sales in the third quarter, which is the period with the lowest

sales in the year.

as all non-current borrowings had been paid back in previous years and no new ones were taken out.

Approximately one half of the Group's total trade receivables have credit insurance coverage or are hedged with financial instruments.

The amount of past due and outstanding receivables at the end of the third quarter was at a level that Krka considers normal and acceptable. Customer payment discipline is estimated to have remained unchanged.

We did not write off any major trade receivables in the first three quarters of the year.

Liquidity risk

In the first three quarters of 2016 we managed risks related to the Group's liquidity with effective shortterm cash flow planning. Liquidity risk is estimated as low. Short-term liquidity was ensured through a stable cash flow, pre-agreed lines of credit, and daily, rolling weekly, monthly and longer-term planning and monitoring of cash inflows and outflows. We optimised the amounts of cash on subsidiaries' bank accounts, and regularly provided them with the required funding.

Investor and share information

In the nine months of 2016 the price of Krka's share on the Ljubljana Stock Exchange fell by 5%. The holdings of domestic legal entities and funds were slightly up in this period, by 0.2 of a percentage point. Treasury shares increased by the same. International investors decreased their shareholdings in the reported period, and the holdings of individual investors remained unchanged. At the end of September 2016 Krka had 56,465 shareholders.

Shareholder structure (holdings in %)

30 Sep 2016 31 Dec 2015
Individual Slovenian investors 39.8 39.8
Slovenian Sovereign Holding 16.2 16.2
KAD fund and PPS 11.0 11.0
Slovenian companies and funds 8.4 8.2
International investors 23.4 23.8
Treasury shares 1.2 1.0
Total 100.0 100.0

In the first nine months of 2016 Krka repurchased 82,196 treasury shares, worth a total of €4,963,670.

As at 30 September 2016 Krka held 408,473 treasury shares, which represents 1.246% of its share capital.

Krka's ten largest shareholders as at 30 September 2016

Share of
No. of Share in voting rights
Country shares equity (%) (%)
Slovenski državni holding, d. d.
(Slovenian Sovereign Holding)
Slovenia 5,312,070 16.20 16.40
Kapitalska družba, d.d. Slovenia 3,493,030 10.65 10.79
Societe Generale-Splitska banka d.d. Croatia 2,230,172 6.80 6.89
Addiko Bank d.d. Croatia 1,171,597 3.57 3.62
KDPW – fiduciary account Poland 470,497 1.43 1.45
Luka Koper d.d. Slovenia 433,970 1.32 1.34
New World Fund, Inc. USA 400,000 1.22 1.24
Zavarovalnica Triglav, d. d. Slovenia 388,300 1.18 1.20
The Bank of New York Mellon USA 285,433 0.87 0.88
Clearstream Banking SA Luxembourg 272,641 0.83 0.84
Total 14,457,710 44.09 44.64

Krka's ten largest shareholders held a total of 14,457,710 shares as at 30 September 2016, which is 44.09% of all issued shares.

As at 30 September 2016, members of the Krka Management Board and Supervisory Board held a total of 39,043 Krka shares, which is 0.12% of all issued shares.

Shares in equity and shares of voting rights held by members of the Krka Management Board and Supervisory Board as at 30 September 2016

No. of Share in Share of
shares equity (%) voting rights (%)
Management Board members
Jože Colarič 22,500 0.0686 0.0694
Aleš Rotar 13,788 0.0420 0.0425
Vinko Zupančič 120 0.0004 0.0004
David Bratož 0 0.0000 0.0000
Milena Kastelic 505 0.0015 0.0016
Total Management Board 36,913 0.1126 0.1138
Supervisory Board members
Jože Mermal 0 0.0000 0.0000
Julijana Kristl 230 0.0007 0.0007
Simona Razvornik Škofič 0 0.0000 0.0000
Andrej Slapar 0 0.0000 0.0000
Anja Strojin Štampar 0 0.0000 0.0000
Tomaž Sever 500 0.0015 0.0015
Boris Žnidarič 0 0.0000 0.0000
Franc Šašek 1,400 0.0043 0.0043
Mateja Vrečer 0 0.0000 0.0000
Total Supervisory Board 2,130 0.0065 0.0065

Share trading January–September 2016

In the nine months to September Krka's share price on the Ljubljana Stock Exchange peaked at €64.50 at the beginning of the year and reached its low in mid-July, when it stood at €56.00. The closing price of Krka's share on 30 September 2016 was €61.90. Krka's market capitalisation on the Ljubljana Stock

Exchange as at the same day totalled €2.0 billion. Average daily trading volume with Krka's shares in the reported period was €0.4 million.

Since April 2012 Krka's shares have also been listed on the Warsaw Stock Exchange.

Business operations analysis

The business operations analysis includes data for the Krka Group and the Krka Company, whereas the comments relate primarily to the Group.

Revenues

Compared to the same period last year, Krka's sales revenues at Group level decreased by 1% and by 5% at Company level. The Company sold €782.5 million worth of prescription

Expenses

Total Krka Group expenses amounted to €815.6 million, up 9% from the same period last year. The increase was mainly due to the significant increase in the volume of sales and the consequently higher costs of goods sold.

The Krka Group incurred €758.0 million of operating expenses, a 4% year-on-year increase, among which the costs of goods sold were €392.7 million, selling and distribution expenses €222.5 million, R&D expenses €85.3 million, and general and administrative expenses €57.5 million.

pharmaceuticals, non-prescription products and animal health products, while the Krka Group generated €852.4 million of sales revenues from these products plus the health resort and tourist services. The Krka Group generated 93% of sales in markets outside Slovenia.

Considering also other operating and financial income, the Krka Group generated a total of €904.1 million of revenues, of which the Krka Company generated €843.9 million.

A more detailed analysis of sales results by individual markets, and groups of products and services is given in the chapter Marketing and Sales below.

The Krka Group's costs of goods sold increased by 7% on a cost-to-sales ratio of 46.1%. Selling and distribution expenses remained on the same level year-on-year on a cost-to-sales ratio of 26.1%. R&D expenses increased by 1% on a cost-to-sales ratio of 10.0%. R&D expenses are recognised as expenses for the period in full as the Krka Group does not capitalise them. General and administrative expenses increased by 5% on a costto-sales ratio of 6.7%.

Operating result

Assets

Krka Group assets were worth €1,819.7 million at the end of September 2016, an increase by 1% compared to the end of 2015.

Non-current assets represent 55.6% of total assets, up 1.1 of a percentage point since the beginning of the year. The largest item under non-current assets, which totalled €1,012.3 million, was property, plant and equipment on €849.0 million (3% increase from the end of 2015). Property, plant and equipment

Equity and liabilities

Krka Group equity is at the year-end 2015 level; totalling €1,411.4 million it represents 77.6% of total equity and liabilities.

Amounting to €110.0 million, non-current liabilities represent 6.0% of the Group's total assets. Provisions amounted to €85.1 million at the end of the period and were thus at the same level as at the end of 2015.

The Krka Group recorded €99.7 million of operating profit, down 37% compared to the same period last year.

Profit before tax amounted to €88.5 million, a 43% year-on-year decrease. Income tax totalled €8.2 million, and the effective tax rate was 9.3%.

The Krka Group recorded €80.3 million of net profit, down 40% compared to the same period last year, with the Krka Company net profit totalling €72.4 million, down 46%.

represent 46.7% of the Group's total assets. Intangible assets amounted to €113.4 million, down 3% from the end of 2015.

Current assets were down 2% in the nine months of 2016, to €807.4 million. Inventories increased by 2% to €278.8 million, and receivables also increased by 2%, to €472.0 million (of which trade receivables amounted to €441.1 million, up 2% from the beginning of the year).

Current liabilities increased by 2% from the end of 2015 and totalled €298.3 million, which is 16.4% of the Group's total assets. Among current liabilities, trade payables amounted to €113.5 million, up 9% compared to the year-end of 2015, with other current liabilities up 1% to €182.4 million.

Performance ratios

The Krka Group profit margin for the period January–September 2016 was 9.4% (Krka Company 9.3%), its EBIT margin 11.7% (Krka Company 9.6%) and its EBITDA margin 21.0% (Krka Company 17.5%).

ROE at the level of the Group was 7.6% (Krka Company 6.8%), with ROA at 5.9% (Krka Company 5.5%).

Marketing and sales

The Krka Group product and service sales in the nine months to September were €852.4 million, down 1% from the same period last year. Sales volume increased by 11% compared to last year's

Sales by Region

The bulk of sales value, €230.0 million, which is 27.0% of total Group sales, was generated in Region East Europe. The second best result was reported for Region West Europe, with €211.0 million of sales generated there, which represents 24.8% of total sales.

The third largest area in terms of sales was Region Central Europe, where Krka sold €209.1 million nine-month period. Sales at the level of the Company in the reported period totalled €782.5 million.

worth of products in the reported period, which is 24.5% of overall sales. In Region South-East Europe product sales amounted to €111.5 million, which represents 13.1% of Group sales. In the domestic market sales totalled €63.9 million, which is 7.5% of total sales, while in the Overseas Markets sales amounted to €26.9 million, which is 3.1% of Group sales.

Krka Group Krka Company
In € thousand 1–9/2016 1–9/2015 Index 1–9/2016 1–9/2015 Index
Slovenia 63,895 58,964 108 39,814 37,309 107
South-East Europe 111,470 95,412 117 116,043 102,983 113
East Europe 229,996 242,279 95 210,094 255,069 82
Central Europe 209,074 206,998 101 211,654 209,868 101
West Europe 211,036 237,270 89 180,351 201,228 90
Overseas Markets 26,914 22,379 120 24,582 20,551 120
Total 852,385 863,302 99 782,538 827,008 95

Krka Group sales by Region, January–September 2016

Krka Group sales by Region, January–September 2015 and 2016

Slovenia

We sold €63.9 million worth of products and services in the domestic market. Overall product sales totalled €36.5 million, their value up 6%. The largest share, 79% or €28.9 million, was generated in prescription pharmaceuticals. Non-prescription product sales represented 17%, totalling €6.3 million, and animal health products contributed the remaining 4% share of overall product sales, which is €1.4 million. Krka is the leading provider of pharmaceuticals in the Slovenian market, holding a 9.3% market share. Health resort and tourist service sales in the period were €25.2 million.

Krka's leading prescription pharmaceuticals in terms of sales were Prenessa and Prenewel (perindopril and its combination with a diuretic), Nolpaza (pantoprazole), Sorvasta (rosuvastatin), Doreta (tramadol and paracetamol) and Atoris (atorvastatin). The leading non-prescription products were Nalgesin S (naproxen), product groups Daleron (paracetamol), Septolete and Septabene (benzydamine and cetylpyridinium), and B-Complex. The main sales drivers among animal health products were Fypryst (fipronil), Enroxil (enrofloxacin) and Grovit.

Marketing and sales activities focused in a major part on products treating cardiovascular diseases, the central nervous system, and the alimentary tract and metabolism. Among products controlling blood pressure, we are highlighting Prenessa (perindopril) and the fixed-dose combinations Prenewel (perindopril in combination with a diuretic), Amlessa (perindopril and amlodipine) and Amlewel (perindopril and indapamide with a diuretic). Special attention was also devoted to Sorvasta (rosuvastatin), a treatment improving cholesterol levels, and to Rosmela (rosuvastatin and amlodipine), a fixed-dose combination controlling blood pressure and cholesterol. In the area of antidepressants our marketing focus was on the brand Dulsevia (duloxetine), and in the area of antipsychotics on Aryzalera (aripiprazole). Our assortment of analgesics was expanded with the launch of a new and innovative sustained-release pharmaceutical form – the bilayer Doreta SR (tramadol and paracetamol) tablet. As to stomach acid pharmaceuticals, most attention was devoted to Nolpaza (pantoprazole) and Emozul (esomeprazole).

Among products from other indication areas, we are highlighting the antimicrobial pharmaceuticals Moloxin (moxifloxacin) in the form of tablets and infusion, and Linezolid Krka (linezolid) in the form of tablets.

As to the remaining two product groups – nonprescription products and animal health products – our focus in the former was on accelerating sales for Nalgesin S (naproxen) and Bilobil (ginkgo biloba), and, in the latter group, on the recently launched ectoparasiticide Ataxxa (permethrin and imidacloprid).

South-East Europe

Product sales in the markets of South-Eastern Europe amounted to €111.5 million. This is an increase by 17% from the same period last year when we had witnessed major drops in the prices of pharmaceuticals in this region, mainly in its most important markets. Sales value in the nine months to September 2016 was mainly driven by the region's key markets, Romania and Croatia, as well as by Bosnia and Herzegovina, Macedonia and Serbia. Sales increased in all markets in the region, apart from Bosnia and Herzegovina, and Montenegro.

Romania remains the region's leading market, sales there totalling €39.0 million. With a 37% yearon-year sales increase it is also one of the fastest growing individual markets.

The bulk of sales came from prescription pharmaceuticals, among them Atoris (atorvastatin), Dulsevia (duloxetine), Karbis and Karbicombi (candesartan and its combination with a diuretic, Oprymea (pramipexole), Prenessa and Co-Prenessa (perindopril and its combination with a diuretic), and Roswera (rosuvastatin). As to nonprescription products, we focused on the marketing and sales of cold and flu products, especially Septolete Omni (benzydamine and cetylpyridinium), and of analgesics. The leading animal health products in terms of sales were products for companion animals, especially those offering protection from external and internal parasites.

Product sales in Croatia, the second largest market in the region, totalled €20.9 million, up 9% compared to the same period last year. This has preserved our position as the fourth-ranked provider of generic pharmaceuticals in the country and the second-ranked provider of animal health products.

Prescription pharmaceuticals were the leading group of products in terms of sales, the bestsellers among them Atoris (atorvastatin), Co-Perineva (perindopril in combination with a diuretic), Dalneva (perindopril and amlodipine), Doreta (tramadol and paracetamol), Emanera (esomeprazole), Helex (alprazolam), Nolpaza (pantoprazole), Perineva (perindopril), Roswera (rosuvastatin), and Valsacor and Valsacombi (valsartan and its combination with a diuretic). Among treatments for diseases of the central nervous system we are highlighting Elicea (escitalopram) and Dulsevia (duloxetine); the former for its high market share and the latter for its being the fastest growing product in the group.

As to non-prescription products the best-selling one was Nalgesin (naproxen), and we are also pointing out the fast growth of a new form or the oral antiseptic Septolete Duo (benzydamine and cetylpyridinium). Among veterinary products we are highlighting the bestseller, Fypryst (fipronil), and the fast growing Ataxxa (permethrin and imidacloprid), both treatments for companion animals.

In Bosnia and Herzegovina product sales totalled €13.1 million. The 6% year-on-year sales decrease is a result of developments associated with reimbursement lists, domestic producers having been granted privileged positions in certain cantons. Our leading group of products was prescription pharmaceuticals, among which the best-selling ones were Enap (enalapril), including the combination with a diuretic, Roswera (rosuvastatin), Naklofen (diclofenac), Lorista (losartan), including the combination with a diuretic, Lexaurin (bromazepam), Atoris (atorvastatin), and Ampril (ramipril), including the combination with a diuretic. In September we launched the sales of Furocef (cephuroxime).

Sales increased for products available without prescription, particularly Nalgesin (naproxen), B-Complex and Septolete. Animal health product sales were also up, and a new product for the treatment of companion animals was launched, Attaxa (permethrin and imidacloprid).

In Macedonia sales amounted to €12.3 million, up 9% year-on-year. This preserved Krka's position as the leading foreign provider of pharmaceuticals. Despite lower reference prices, the main sales drivers were prescription pharmaceuticals, especially Enap (enalapril), including the combination with a diuretic, Roswera (rosuvastatin), Tanyz (tamsulosin), Atoris (atorvastatin), and Lorista (losartan), including the combination with a diuretic. The assortment of prescription pharmaceuticals was expanded with Dulsevia (duloxetine) and Furocef (cephuroxime). Among non-prescription products the sales leaders were Bilobil (ginkgo biloba), Daleron (paracetamol), B-Complex and SeptaNazal (xylometazoline and dexpanthenol). The leading animal health products in terms of sales were Fypryst (fipronil) and Enroxil (enrofloxacin).

The 47% year-on-year sales growth in Serbia was the highest in the region. This was due to the substantial decline in sales we had witnessed in 2015 on account of overall price reductions in the country. The bulk of the €9.4 million of sales came from prescription pharmaceuticals, among them Nolpaza (pantoprazole), Roxera (rosuvastatin), Atoris (atorvastatin), Valsacor and Valsacombi (valsartan and its combination with a diuretic), and Ampril (ramipril), including its combination with a diuretic. The main sales drivers among nonprescription products were Bilobil (ginkgo biloba), B-Complex and Septolete, and the leading animal health products were Fypryst (fipronil) and Calfoset.

In Bulgaria sales amounted to €8.5 million, an increase by 4% compared to the same period last year. In the leading group of products, prescription pharmaceuticals, sales were the highest for Co-Valsacor (combination of valsartan and a diuretic), Lorista (losartan), including the combination with a diuretic, and Roswera

East Europe

In the region that comprises areas of Eastern Europe and Central Asia our sales totalled €230.0 million, a 5% year-on-year decrease, with the volume of sales up 9%.

Product sales in the Russian Federation, Krka's key and largest individual market, totalled €154.3 million, a 9% year-on-year decrease. The euro-denominated sales result is attributable to the lower exchange rate of the local currency, with rouble-denominated sales having increased by 6% and sales volume being up 7%.

The bulk of sales continues to be generated in human health products, among which the main sales drivers in the reported period were Lorista (losartan), including the combination with a diuretic, Atoris (atorvastatin), Enap (enalapril) and its combination with a diuretic, Perineva and Co-Perineva (perindopril and its combination with a diuretic), Nolpaza (pantoprazole), Herbion cough syrup, Zyllt (clopidogrel), Valsacor (valsartan), including the combination with a diuretic, and Roxera (rosuvastatin). Sales value growth increased the most for Lorista and Valsacor. We expect the following new products, which we have started successfully launching on the market, to become relevant sales contributors: Septolete Total (benzydamine and cetylpyridinium), Bravadin (ivabradine), Vamloset (valsartan and amlodipine), (rosuvastatin), while the fastest sales growth was recorded for Nolpaza (pantoprazole), Emanera (esomeprazole), Doreta (tramadol and paracetamol) and Co-Amlessa (amlodipine and perindopril in combination with a diuretic). High sales growth was recorded in the animal health products section.

Nine-month sales in Kosovo, where Krka remains one of the leading suppliers of pharmaceuticals, totalled €4.6 million, up 8% compared to the same period last year. In Albania sales amounted to €3.0 million, an 5% year-on-year increase. The leading prescription pharmaceuticals in terms of sales were Atoris (atorvastatin), Enap (enalapril), including the combination with a diuretic, Lorista (losartan), including the combination with a diuretic, and Valsacor and Valsacombi (valsartan and its combination with a diuretic). New additions to our product assortment in the reported period were Helex (alprazolam), Tolura (telmisartan) and Elernap (enalapril and lercanidipine). Product sales in Montenegro totalled €0.7 million.

Dalneva and Co-Dalneva (perindopril and amlodipine, and their combination with a diuretic), Lortenza (valsartan and amlodipine), Vizarsin (sildenafil), Dilaxa (celecoxib) and Ulkavis (bismuth). According to the independent source IMS, Krka's sales in the Russian Federation are exceeding the average pharmaceuticals market growth, and therefore Krka's market share is increasing.

Animal health product sales in the Russian Federation totalled €9.6 million in the reported period, up 4% year-on-year. The best-selling product was Floron (florfenicol).

Local products manufactured in the Krka-Rus 2 factory are a vital contribution to the sales result, representing over a half of overall sales. This is strengthening Krka's important status of a domestic producer in the Russian Federation.

The pharmaceuticals market in Ukraine witnessed a 4% decline in the reported period, its restructuring to the benefit of cheaper domestic products continuing. Nevertheless, sales in this Krka key market totalled €27.4 million, up 23% compared to the same period last year. Although the sales of non-prescription products doubled, the bulk of Krka's overall sales still comes from prescription pharmaceuticals, among them Enap (enalapril), including the combination with a diuretic, Prenessa

and Co-Prenessa (perindopril in combination with a diuretic), Atoris (atorvastatin) and Dexamethason (dexamethasone). The best-selling products available without prescription were Herbion and Bilobil (ginkgo biloba). Animal health product sales increased by 16%, the leading product being Fypryst (fipronil) from the growing group of products for companion animals.

In Uzbekistan sales amounted to €10.8 million, a 19% year-on-year decrease. The negative overall market dynamics were chiefly driven by the depreciation of the local currency and consequently the population's lower purchasing power. Nonetheless, Krka remains the leading EU generic pharmaceutical company in this market. The best sales results were recorded for prescription pharmaceuticals such as Lorista (losartan), including the combination with a diuretic, Enap (enalapril), including the combination with a diuretic, and Amlessa and Co-Amlessa (perindopril and amlodipine, and their combination with a diuretic), and for products available without prescription, among which we are highlighting Pikovit and Duovit. Among newly introduced products in this market we are highlighting Lortenza (losartan and amlodipine) and Septolete Total (benzydamine and cetylpyridinium), and we are also planning to launch the sales of Prenessa (perindopril).

The business environment in Kazakhstan has remained demanding at the end of the third quarter, still struggling after last year's depreciation of the local currency by two thirds and the consequent deterioration of the population's purchasing power. The value of Krka's sales was thus down 1% to €9.9 million despite the volume of sales having increased by 22%. The best-selling prescription pharmaceuticals were Enap (enalapril), including the combination with a diuretic, Prenessa and Co-Prenessa (perindopril in combination with a diuretic) and Candecor (candesartan), and the leading non-prescription products were Herbion and Duovit. Two products received a new introduction to the market in the reported period, Pikovit Unique and Septolete Total (benzydamine and cetylpyridinium).

In Belarus sales were down 20% year-on-year, and totalled €6.5 million. We nevertheless remain the third-ranked foreign generic pharmaceuticals provider in this market. The main overall sales drivers were prescription pharmaceuticals, especially Lorista (losartan), including the combination with a diuretic, Amlessa and Co-Amlessa (perindopril and amlodipine, and their combination with a diuretic) and Nolpaza (pantoprazole). The leading non-prescription products were Septolete and Pikovit. Against pressures driving down imports of pharmaceuticals we are strengthening cooperation with a domestic manufacturer of pharmaceuticals.

In Moldova sales totalled €4.7 million, which is up 24% in terms of volume and 1% in terms of value. Holding a 4.9% market share, we remain one of the leading providers of pharmaceuticals in this market. The best-selling products were the prescription pharmaceuticals Ampril (ramipril) and Rawel (indapamide), followed by the non-prescription products Septolete, SeptaNazal (xylometazoline and dexpanthenol) and Nalgesin (naproxen). Plans for the future relate to the newly launched products on this market, Septolete Total (benzydamine and cetylpyridinium) and Valsacor (valsartan).

Amidst deteriorated economic conditions in Mongolia, reflected in decreased demand for nonprescription products and increased sales of cheaper pharmaceuticals subsidised by the government, our sales totalled €4.1 million, up 17% compared to the same period last year. Krka thus remains the leading exporter of pharmaceuticals to Mongolia. The highest sales growth rate, of 19%, was recorded for prescription pharmaceuticals.

Sales in Turkmenistan were up 9% to €3.4 million. The leading products were Nolpaza (pantoprazole) and Herbion. After the bill regulating pharmaceuticals prices was passed in Azerbaijan, the pharmaceuticals market there shrank by a third. We nevertheless increased our sales by 3% to €2.6 million, and now hold a 2.5% market share. Product sales in Georgia totalled €2.3 million, which is similar to the result for the same period last year. Krka remains the second-ranked foreign generic pharmaceutical company in this market. Product sales in Kyrgyzstan increased by 45% to €2.0 million. In Armenia sales totalled €1.6 million, up 19%, and in Tajikistan, still the region's smallest market, we sold €0.5 million worth of products.

Central Europe

In the majority of Central European markets, including the largest one, Poland, our year-on-year sales increased by the end of the third quarter. Sales in the region were up 1% and amounted to €209.1 million Sales volume increased by 5%.

Product sales in Poland, Krka's key market, totalled €104.9 million, up 2% compared to the same period last year. The bulk of sales was generated in prescription pharmaceuticals, the most important ones being Atoris (atorvastatin), Roswera (rosuvastatin), Valsacor and Co-Valsacor (valsartan and its combination with a diuretic), Doreta (tramadol and paracetamol), Lorista (losartan) and its combination with a diuretic, Nolpaza (pantoprazole), Tolura (telmisartan) and Karbis (candesartan), the last two both in combination with a diuretic. In the group of non-prescription products, the leaders in terms of sales were Bilobil (ginkgo biloba) and Septolete, followed by Naklofen TOP (diclofenac) and SeptaNazal (xylometazoline and dexpanthenol). The leading animal health products in terms of sales were Fypryst (fipronil) and Floron (florfenicol).

In Hungary, another one of Krka's key markets, our operations remain affected by changes to their healthcare system, which drove sales down 14% compared to the same period last year to €30.6 million. The most important products in terms of sales were prescription pharmaceuticals, among them the well-established Prenessa (perindopril), including in combination with a diuretic, Atoris (atorvastatin), Roxera (rosuvastatin), Dalnessa (perindopril and amlodipine), including in combination with a diuretic, Zyllt (clopidogrel) and Nolpaza (pantoprazole). The leading nonprescription and veterinary products remained Bilobil (ginkgo biloba) and Fypryst (fipronil), respectively.

Sales in Slovakia amounted to €25.7 million, a 13% year-on-year increase. As expected, vital sales drivers were prescription pharmaceuticals, especially Prenessa (perindopril) and Valsacor (valsartan), both also in combination with a diuretic, Atoris (atorvastatin), Nolpaza (pantoprazole) and Amlessa (perindopril and amlodipine), also in combination with a diuretic. The leading nonprescription products in terms of sales were Nalgesin (naproxen) and Septolete, and in the group of animal health products the bestsellers were Enroxil (enrofloxacin) and Fypryst (fipronil).

After operating conditions had gotten more stringent in the Czech Republic and changes had been introduced to the country's healthcare system, the situation in this third key market in the region settled down, so that we managed to increase product sales by 7% and thus generate €23.6 million of revenue. The central role in the key group of prescription pharmaceuticals was assumed by Lexaurin (bromazepam), followed by Tonarssa and Tonanda (perindopril and amlodipine, and their combination with a diuretic), Atoris (atorvastatin), Tanyz (tamsulosin), Prenessa and Prenewel (perindopril in combination with a diuretic), Pragiola (pregabalin) and Emanera (esomeprazole). As to products available without prescription, Nalgesin (naproxen) and Septolete were the ones that contributed the most to the overall sales result. The leading animal health products in terms of sales were Fypryst (fipronil) and Dehinel (febantel).

Sales in Lithuania decreased by 5% compared to the same period last year, totalling €11.7 million. Krka's best-selling prescription pharmaceuticals were Valsacor and Valsacombi (valsartan), Prenessa and Prenewel (perindopril), and Amlessa and Co-Amlessa (perindopril and amlodipine), all including combinations with a diuretic. Septolete and Daleron COLD3 (paracetamol, pseudoephedrine and dextromethorphan) were at the forefront in terms of sales in the group of nonprescription products. The key veterinary products remain Fypryst (fipronil) and Enroxil (enrofloxacin).

In Latvia sales amounted to €7.8 million, a 10% year-on-year increase. The main sales drivers were prescription pharmaceuticals, especially Prenessa (perindopril), including in combination with a diuretic, Atoris (atorvastatin), and Amlessa and Co-Amlessa (perindopril and amlodipine, and their combination with a diuretic). As to non-prescription products, the best-sellers were SeptaNazal (xylometazoline and dexpanthenol) and Daleron (paracetamol).

In Estonia sales totalled €4.8 million, an increase by 12%. The best-selling products in the leading group of prescription pharmaceuticals were Prenessa and Co-Prenessa (perindopril in combination with a diuretic), Roswera (rosuvastatin) and Valsacor and Valsacombi (valsartan and its combination with a diuretic). As to products available without prescription, the best sales results were recorded for

Septolete, Herbion and Nalgesin (naproxen).

West Europe

The volume of sales in Region West Europe, one of our key markets, was up 16%. However, the fall of the prices of pharmaceuticals caused the value of sales to drop 11% compared to the same period last year. Total sales amounted to €211.0 million, mainly driven by sales via subsidiaries, which currently generate 64% of overall sales in the region.

The majority of sales, i.e. 88%, came from prescription pharmaceuticals, which generated €185.0 million. The most sales value among them was generated in the generic esomeprazole, pantoprazole, duloxetine, clopidogrel and candesartan. In terms of volume, the best-selling products were those with the generic pantoprazole, esomeprazole, clopidogrel, perindopril, galantamine, ropinirole, duloxetine and aripiprazole.

For animal health products sales increased by 59% and totalled €23.0 million. Among them the sales leaders are products combining milbemycin oxime and praziquantel in the form of tablets, used to prevent and treat internal parasite infestations in companion animals; 37% of veterinary health sales is generated in these products. Sales growth was also recorded for other antihelmintics, which account for as much as 45% of product sales in this group. The region's largest individual market for animal health products remains France, while we recorded the highest sales growth rates in the Scandinavian countries, Portugal and Germany. Despite the proportion of sales via subsidiaries having climbed from 17 to 34% in comparison to the same period last year, the majority of veterinary product sales in Region West Europe is still generated via partner companies.

The sales of non-prescription products contributed just over 1% of overall sales in the region, them having increased by 4% compared to the same period last year. The chief markets for these products were Germany and Portugal.

Germany remains Krka's most important market in the region. The value of nine-month sales there totalled €67.7 million, a slight year-on-year increase, with the volume of sales up 41%. The largest proportion of sales, 85%, was generated by the subsidiary TAD Pharma. The best-selling products were Pregabador (pregabalin), Duloxalta (duloxetine), Pantoprazol TAD (pantoprazole) and Candecor (candesartan). In addition to launching BisoDipin, a fixed-dose combination of bisoprolol and amlodipine, used to treat high blood pressure, we were the first and only company in the market in July to launch the fixed-dose combination of losartan and amlodipine with the brand name LosAmlo. More combination products will follow, stepping up Krka's sales in Germany.

Spain has ranked second in terms of sales value in the region, with €27.4 million of revenue generated there. The 16% year-on-year sales decline is attributed to the expiration of certain public tenders in Andalusia. Just over 80% of sales were generated by the subsidiary Krka Farmacéutica. The best sales results were recorded for generic products containing donepezil, bisoprolol, duloxetine and candesartan.

In France sales were up 5% compared to the same period last year, to €26.3 million. Sales growth was chiefly driven by the new animal health products and stepped up sales via the subsidiary Krka France, which now generates more than a quarter of Krka's sales in this market. Sales in the Scandinavian countries totalled €19.8 million, a year-on-year decrease by 40%. The decline in sales is the result of lower prices of products with duloxetine and aripiprazole in Sweden and Denmark; sales in Finland and Norway, on the other hand, increased by 16% and 14%, respectively. Product sales in Italy totalled €15.9 million, down 1% compared to the same period last year. The sales of products under Krka's own brands increased by 44% and now represents more than a half of overall sales in this market. The subsidiary Krka Farmaceutici recorded the best sales results for products with the generic pantoprazole, gliclazide, clopidogrel and lansoprazole. Sales in the UK totalled €15.1 million. The 35% year-on-year decline is the result of a major price erosion. In Portugal we sold €13.5 million worth of products, down 10% compared to the same period last year. Despite substantial price pressures and, in consequence, lower sales, Krka is increasing its market share and remains the fastest growing provider of pharmaceuticals in Portugal. Sales activities were conducted via unaffiliated companies in the Benelux as well. Sales there totalled €7.0 million, down 27% compared to the same period last year. The sales of Krka's products in

Ireland rose by 28% year-on-year, and amounted to €5.8 million. The subsidiary Krka Pharma Dublin generates four fifths of Krka's sales in this market and has reported an 18% growth rate relative to the same period last year. Sales value in Austria was up 38% to €5.2 million. The Vienna-based subsidiary Krka Pharma has successfully

Overseas Markets

With €26.9 million of sales Region Overseas Markets remains Krka's smallest yet one of the more dynamic regions. Sales there were up 20% from the same period last year. The majority of sales in all three sales offices came from prescription pharmaceuticals, which are sold under our own brands in the majority of the region's markets.

Despite the situation there, we sold €14.0 million worth of products in the area covered by the sales office the Middle East. This is a 43% increase compared to the same period last year. Our most important markets remain Iran, Iraq and Lebanon, and our best-selling products there are Nolpaza (pantoprazole), Asentra (sertraline), Letizen (cetirizine), Vizarsin (sildenafil), Zyllt (clopidogrel) and Valsacor (valsartan).

maintained the position of the leading provider of the generic pregabalin, duloxetine and aripiprazole in the Austrian market, having recorded a 52% yearon-year increase in sales. In the other European countries product sales were mainly generated via unaffiliated companies and totalled €7.4 million, up 14% compared to the same period last year.

The sales office the Far East and Africa recorded 1% higher sales, which totalled €12.3 million; the best results were reported for the Republic of South Africa, Vietnam, China, Ghana and Malaysia. Our best-selling products were Lanzul (lansoprazole), Enap (enalapril), including the combination with a diuretic, Sabal (Serenoa repens), Tenox (amlodipine), Kamiren (doxazosin) and Atoris (atorvastatin).

Product sales in the sales office the Americas totalled €0.7 million in the nine months of 2016, up 39% compared to the same period last year, the majority generated in the markets of Central America. The best-selling products were Valsacor and Valsaden (valsartan and its combination with a diuretic), Tolura and Tolucombi (telmisartan and its combination with a diuretic) and Vizarsin (sildenafil).

Sales by product and service groups

The Krka Group generated 90.9% of overall sales during the nine months to September 2016 in human health products, making this Krka's most important product group. Prescription pharmaceuticals accounted for the largest proportion of sales, 82.0%, followed by nonprescription products with a 8.9% share and animal health products with a 5.9% share in Krka Group sales. Health resort and tourist services represent 2.9% of Krka Group sales, and 0.3% is other sales revenues.

Krka Group Krka Company
In € thousand 1–9/2016 1–9/2015 Index 1–9/2016 1–9/2015 Index
Human health products 774,607 799,717 97 729,627 785,140 93
– Prescription pharmaceuticals 699,093 725,261 96 664,212 718,187 92
– Non-prescription products 75,514 74,456 101 65,415 66,953 98
Animal health products 50,404 39,143 129 49,642 39,081 127
Health resort and tourist services 25,177 23,083 109
Other 2,197 1,359 162 3,269 2,787 117
Total 852,385 863,302 99 782,538 827,008 95

Krka Group sales by product and service groups, January–September 2016

Prescription pharmaceuticals

The Krka Group sold €699.1 million worth of prescription pharmaceuticals, down 4% compared to the same period last year. Sales increased in regions South-East Europe (up 20%), Overseas Markets (up 21%) and Slovenia (up 4%). In Region Central Europe sales remained on a similar level as in the same period last year, while in regions East Europe and West Europe they decreased.

With respect to large markets for Krka's prescription pharmaceuticals, sales increased in Poland (by 1%) but decreased in the Russian Federation, which was due to a less favourable rouble exchange rate, and in Germany, where they were driven down by major price erosions. In both these markets sales declined by 8%.

As to other large markets, year-on-year sales of prescription pharmaceuticals were up the most in Romania (50%), Ukraine (14%) and Slovakia (13%).

With respect to mid-size markets, the highest sales growth rates were recorded in Serbia (up 60%), Macedonia (up 11%) and Croatia (9%), and among small markets in Kyrgyzstan (up 62%), Austria (up 38%), Ireland (up 21%), Mongolia (up 19%) and Armenia (up 17%).

We have been strengthening our position in the markets of Western Europe via Krka's subsidiaries, their year-on-year sales results up considerably, the most in France (87%), Austria (52%), Italy (40%) and Finland (16%).

The ten leading prescription pharmaceuticals in terms of sales are Atoris (atorvastatin), Lorista* (losartan), Nolpaza* (pantoprazole), Prenessa* (perindopril), Valsacor (valsartan), Enap (enalapril), Emanera* (esomeprazole), Roswera* (rosuvastatin), Zyllt* (clopidogrel) and Karbis* (candesartan).

The highest year-on-year sales growth rates in absolute terms were recorded for Nolpaza* (pantoprazole), Roswera* (rosuvastatin), Doreta (tramadol and paracetamol) and Amlessa* (perindopril and amlodipine), and for Ralago* (rasagiline), this year's new launch on the majority of markets.

In 2016 we were the first provider in Europe to launch the fixed-dose combination of rosuvastatin and amlodipine, Rosudapin*, in Poland, Slovenia and Latvia. We were among the first generic providers to launch Ralago* (rasagiline), a treatment for Parkinson's disease, on several markets, including Central European markets (Hungary, Slovakia, Lithuania, Latvia and Estonia), Western European markets (Portugal, Finland, Ireland, Spain, Austria and the Benelux) and Romania. Hungary was the first EU market on which we launched Bravadin* (ivabradine).

Non-prescription products

We sold €75.5 million worth of non-prescription products, a year-on-year increase by 1%.

Sales were up in regions Slovenia (22%), Central Europe (18%) and West Europe (4%). In Region South-East Europe they remained on a similar level as in the same period last year, while in Region East Europe they were down.

We also launched numerous other products on new markets:

  • candesartan and hydrochlorothiazide in Belgium;
  • Bisodipin* (bisoprolol and amlodipine) and bisoprolol in Germany;
  • Vamloset* (valsartan and amlodipine) in Azerbaijan, Uzbekistan and Armenia;
  • Prenessa (perindopril) in Moldova;
  • Co-Amlessa* (perindopril, indapamide and amlodipine) in Belarus, Azerbaijan, Ukraine and Serbia;
  • carvedilol in Spain;
  • Losamlo* (losartan and amlodipine) in Germany, Georgia and Uzbekistan;
  • Bloxazoc* (metoprolol) in sustained-release dosage form in the Czech Republic, Poland, Finland, Spain, Lithuania, Latvia, Estonia and the Scandinavian countries;
  • Doreta* (tramadol and paracetamol) in sustained-release dosage form in Poland, Slovakia, Portugal, Slovenia and Bulgaria;
  • pregabalin in France;
  • Dulsevia (duloxetine) in Macedonia and Georgia;
  • aripiprazole in France;
  • Oprymea* (pramipexole) sustained release tablets in Poland;
  • Levalox* (levofloxacin) in Lithuania, Ireland, France and Austria;
  • Furocef* (cephuroxime) in Lithuania, Latvia, Spain, Bosnia and Herzegovina and Macedonia;
  • linezolid in Germany, Slovenia, Austria, Scandinavia, Estonia, Finland, Ireland and Slovakia;
  • Dilaxa* (celecoxib) in the Russian Federation;
  • Ulcavis (bismuth) in the Russian Federation;
  • the oncology assortment imatinib and letrozole in Serbia, and Ecansya (capecitabine) in Latvia.

In the largest market, the Russian Federation, sales decreased, while among other large markets they increased the most in Ukraine, where they doubled, in the Czech Republic (up 68%), Hungary (up 43%), Kazakhstan (up 32%), Croatia (up 22%), Slovakia (up 18%) and Serbia (up 13%).

The successful sales of the newly launched products Septolete total/Septabene* and

Septanazal also continued, and the sales of Nalgesin* (naproxen) were also up.

Animal health products

Animal health product sales totalled €50.4 million, up 29% from the same period last year. Sales growth was recorded in all markets apart from Slovenia, increasing the most in regions West Europe (up 59%), Central Europe (up 20%), South-East Europe (up 7%) and East Europe (up 6%).

Among the largest markets, sales increased most notably in Germany (fourfold) and the UK (twofold), but also in France (up 45%), Poland (up 13%) and the Russian Federation (up 4%). As to the other large markets, high sales growth rates were

Health resort and tourist services

In the nine months to September 2016 the Terme Krka Group generated €25.2 million of sales, an increase by 9% compared to the same period last year.

reported in the Czech Republic (up 63%), Hungary (up 16%), Lithuania (up 20%) and Ukraine (up 16%).

The top five sales leaders are Milprazon* (milbemycin oxime and praziquantel), Fypryst* (fipronil), Floron* (florfenicol), Enroxil* (enrofloxacin) and Dehinel plus (febantel, pyrantel embonate and praziquantel). This year's new launch was Ataxxa* (imidacloprid and permethrin), a spot-on solution for dogs, which we launched on certain markets of Central and South-Eastern Europe and in Slovenia.

The largest business unit in terms of sales was Talaso Strunjan, where sales were up 8%, followed by Terme Dolenjske Toplice, where sales increased by 14%, and Terme Šmarješke Toplice with a 9% growth. The Hoteli Otočec business unit reported sales similar to those of the same period last year.

* Products marked with the asterisk are marketed under different brand names in individual markets.

Research and development

In the first nine months of 2016 we obtained marketing authorisations for eight new products (Ravalsyo/Valarox/Valsaros/Ravalsya, Bixebra/Bravadin, Roticox/Etoxib/Etoriax/Itoroxx, Dexamethason Krka, Moloxin 400 mg/250 ml solution for injection, Lorista 150 mg film-coated

Prescription pharmaceuticals

We obtained marketing authorisations for six new prescription pharmaceuticals in the reported period.

There are three new additions in our key group of cardiovascular pharmaceuticals. Applying the European decentralised procedure we were the first to obtain a marketing authorisation for the new fixed-dose combination Ravalsyo/Valarox/ Valsaros/Ravalsya (valsartan and rosuvastatin) in the form of film-coated tablets in four strengths. The medicinal product is a unique blend of two wellestablished active substances, the blood-pressure lowering valsartan and the cholesterol-lowering rosuvastatin. As the first ever such combination the product enables achieving optimum concentrations of both substances by patients taking fewer tablets, and thus offers efficient and integral control over cardiovascular conditions.

Applying the European decentralised procedure we were the first generic company to obtain marketing authorisations in 11 European countries for Bixebra/Bravadin (ivabradine) film-coated tablets in the two strengths of 5 mg and 7.5 mg. Ivabradine is a specific medication that reduces the heart rate. Its immediate and long-lasting effect on cardiac contractility results in long-term improvements of the cardiac function. In patients with heart failure and angina pectoris, adding ivabradine to standard therapy will optimize treatment, reduce subsequent hospitalisations and the risk of cardiovascular complications, and thus improve quality of life.

In the Russian Federation we were granted marketing authorisations for Lorista (losartan) 150 mg film-coated tablets. The new strength of the medicine enables a new manner of determining dosage in the treatment of chronic heart failure. For a maximum daily dosage the patient has to take a single tablet a day, which simplifies the use of the medicinal product.

tablets, Doxatib and Flebaven). Applying different marketing authorisation procedures in different countries we obtained 291 new approvals for prescription pharmaceuticals, non-prescription products and animal health products.

We obtained marketing authorisations for the antibiotic Moloxin (moxifloxacin) in the form of solution for injection in the concentration 400 mg/250 ml. It has a wide antimicrobial mode of action and is used to treat pneumonia, dermal infections and soft tissue infections. Together with Moloxin tablets it supplements Krka's assortment of antimicrobial pharmaceuticals. The product was approved for marketing in 14 European countries under the decentralised procedure.

Also under the European decentralised procedure we were the first to obtain marketing authorisations for Dexamethason Krka (dexamethasone) tablets in the strengths of 4 mg, 8 mg, 20 mg and 40 mg; we were the first to obtain approvals for the latter two strengths. Dexamethasone, a corticosteroid, has a wide spectrum of action. The wide range of dosage strengths facilitates a new approach to treatment, whereby optimum dosages in the treatment of different conditions are arrived at using fewer single doses. High doses are used mainly in the treatment of oncology patients, making the new product a new addition in Krka's group of oncology medications as well.

A new addition in the group of non-steroidal antirheumatic and anti-inflammatory medicines is Roticox/Etoxib/Etoriax/Itoroxx (etoricoxib) in the form of film-coated tablets in four strengths, which we obtained marketing authorisations for under the European decentralised procedure. It is indicated for the treatment of symptoms of degenerative and inflammatory rheumatism and for short-term treatment of moderate pain following dental surgery. It is distinguished by few adverse effects in the upper alimentary tract. The product does not contain lactose and is therefore equally suitable for lactose intolerant patients.

We expanded marketing opportunities in European markets by obtaining marketing authorisations for Krka's key cardiovascular pharmaceuticals,

medicines treating diseases of the central nervous system and analgesics. Important are the additional approvals for the innovative cardiovascular combination Alortya/Tenloris/LosAmlo (losartan and amlodipine) in the form of film-coated tablets in four strengths, which we were the first to obtain marketing authorisations for under the decentralised procedure in Slovenia, Germany and the Czech Republic. The complementary action of the product's two active substances reduces the likelihood of adverse effects and improves treatment tolerability. Applying decentralised procedures we obtained approvals to market the medicinal product Olimesta/Olmecor/Olimestra (olmesartan) in the form of film-coated tablets in three strengths, and the fixed-dose combination Olimesta Comp/Olimesta Combi/Olmecor HCT/Co-Olimestra (olmesartan and hydrochlorothiazide) in the form of film-coated tablets in four strengths. As to treatments for Parkinson's disease, we obtained an additional approval under the European decentralised procedure to market Ralago/Rasagea (rasagiline) 1 mg tablets.

Applying the national procedure we acquired marketing authorisations in Portugal for the combination analgesic tramadol and paracetamol Krka in the form of 75 mg/650 mg film-coated tablets.

New marketing authorisations were obtained in different markets of Eastern Europe for Krka's key products from various indication groups. In the area of pharmaceuticals for the treatment of cardiovascular conditions we obtained additional marketing authorisations for Roswera (rosuvastatin), metoprolol in the form of sustained release tablets in four strengths, and the fixed-dose combinations Co-Amlessa (perindopril, amlodipine and indapamide), Co-Prenessa (perindopril and indapamide) and Sobycombi/Niperten combi (bisoprolol and amlodipine). As to sartans and their combinations, we expanded marketing opportunities for Lortenza (losartan and amlodipine), Vamloset (valsartan and amlodipine), Telmista H and Telmista HD (telmisartan and hydrochlorothiazide), Lorista H 100 (losartan and hydrochlorothiazide), Firmasta H 150, Firmasta H 300 and Firmasta HD 300 (irbesartan and hydrochlorothiazide), Atoris (atorvastatin) and Valsacor (valsartan). As to antimicrobial pharmaceuticals, we additionally obtained approvals for Azibiot (azithromycin) 250 mg and 500 mg tablets, Moflaxya (moxifloxacin) tablets, and Levaxela/Levnibiot (levofloxacin) film-coated tablets and solution for injection. As to cancer treatments, new marketing authorisations were obtained for Neopax (imatinib) and Letrozole Krka (letrozole). Additional marketing authorisations expanded our marketing opportunities for Pregabia (pregabalin), Kventiax SR (quetiapine) sustained release tablets, Kventiax (quetiapine) film-coated tablets, Nolpaza (pantoprazole) powder for the preparation of solution for injection, Cezera (levocetirizine), Doreta (tramadol and paracetamol), the Naklofen gel and injections, and Vizarsin QTab (sildenafil) orodispersible tablets.

In the markets of South-Eastern Europe we increased the number of marketing authorisations for the antibiotics Azibiot (azithromycin), Amatib (amoxicillin) in the form of powder for oral administration, Furocef (cephuroxime) in the form of film-coated tablets, and Levalox (levofloxacin) in the form of film-coated tablets and solution for injection. New marketing authorisations were obtained for the cardiovascular treatments Bloxazoc (metoprolol) and the combinations Rosudapin (rosuvastatin and amlodipine) and Tenloris (losartan and amlodipine). As to treatments for the central nervous system, we additionally obtained marketing authorisations for Dulsevia (duloxetine), Pragiola (pregabalin), Aryzalera (aripiprazole) and Oprymea (pramipexole). We expanded marketing opportunities for the Ecansya (capecitabine) cytostatic and the tramadol analgesic in the form of solution for injection.

Expanding our product assortment in overseas markets, we obtained new marketing authorisations in different countries for Ezoleta (ezetimibe), Repa TAD (repaglinide) and Sertra TAD (sertraline).

Non-prescription products

In the Russian Federation we obtained a first marketing authorisation for Flebaven film-coated tablets. They contain 500 mg of purified flavonoid fraction, which equals 450 mg of diosmin and 50 mg of flavonoids expressed as hesperidin. It is used to treat symptoms of chronic venous insufficiency, lymphedema and acute hemorrhoidal disease.

Applying the decentralised procedure we obtained additional approvals in European markets for the Septanazal nasal spray for adults and the Septanazal nasal spray for children.

In different markets we obtained additional marketing authorisations to expand markets for certain key cold and flu products. The Septanazal nasal spray for adults and the Septanazal nasal spray for children were approved in Azerbaijan

Animal health products

Marketing approval was granted for Doxatib (doxycycline), a new product in the form of powder for use in drinking water. Applying the European decentralised procedure we acquired marketing authorisations for it in 19 European countries. It is the first choice of medicine in the treatment of respiratory infections in pigs and chickens, and supplements the assortment of antimicrobial products for food-producing animals. It was also approved in the large 5 kg pack, suitable for use on big farms.

We increased the number of marketing authorisations and consolidated our established brands. We were the first generic company to obtain marketing authorisations in 15 European countries applying the European decentralised procedure, and in Kazakhstan under the national procedure, for Fypryst Combo/Fyperix Combo/AmfleeCombo (fipronil and s-methoprene) in the form of spot-on solution in five strengths, a product preventing and treating tick, flea and lice infestations in cats, dogs and skunks. The product enables a modern and wholesome treatment of external parasite infestations and acts on all life cycle stages of fleas.

As to treatments for food-producing animals, we obtained marketing authorisations under national procedures in Belgium for the Enrox classic (enrofloxacin) solution for injection, and in Croatia for the Floron Minidose (florfenicol) solution for and Mongolia, and the Septolete Total/Septolete Extra spray and lozenges in Moldova, Turkmenistan, Uzbekistan, Azerbaijan, Mongolia, Georgia, Armenia and Ukraine.

In expanding markets for our products in overseas markets, we obtained marketing authorisations for Septolete Apple, Septolete Cherry and Septolete Lemon (cetylpyridinium chloride) in the Republic of South Africa.

As to herbal products, markets were expanded for the Herbion ivy syrup, for which marketing approvals were granted under the European decentralised procedure in three countries. Additionally, we obtained approvals for Herbion Iceland moss syrup in Mongolia and Armenia.

injection. In Serbia, Ukraine and Moldova marketing authorisations were acquired for the Amatib (amoxicillin) oral powder for the treatment of respiratory infections. In addition, we were granted marketing authorisations in Bosnia and Herzegovina for the Dehelman (levamisole) oral powder for the treatment of intestinal parasites and lung worms. In the markets of Eastern Europe we also obtained marketing approvals for Gentamicin in the form of solution for injection, Giraxa (colistin) in the form of oral powder, and Entemulin (tiamulin) in the form of water soluble granules for use in drinking water, for treating infections.

We expanded markets for our products for companion animals. In Bosnia and Herzegovina and in Macedonia we obtained approvals to market the fixed-dose combination Ataxxa (imidacloprid and permethrin) in the form of spot-on solution in four strengths, for dogs. Marketing authorisations were granted in Ukraine, Kazakhstan and Macedonia for the Marfloxin (marbofloxacin) solution for injection treating infections in cats and dogs. In Serbia we additionally obtained marketing authorisations for the fixed-dose combination Milprazon (milbemycin oxime and praziquantel) in the form of film-coated tablets in two strengths, for cats. It is intended to treat and prevent infestations with intestinal worms. In Moldova we expanded marketing authorisations for Enroxil (enrofloxacin) flavoured tablets for the treatment of mixed infections in cats and dogs, the Fypryst (fipronil) spot-on spray for the elimination of

external parasites, and the Rycarfa (carprofen) pain reliever in the form of flavoured tablets.

Investments

In the first nine months of the year the Krka Group allocated €88.5 million to investments, of which the controlling company invested €45.9 million and subsidiaries €42.6 million. Investments were primarily increasing and modernising our production and R&D capacities.

At Krka's main location in Ločna, Novo mesto, Slovenia we officially opened in November 2015 a plant for solid dosage pharmaceuticals, Notol 2. The €200 million investment provides new capacities for implementing the vertically integrated business model, with which we control the entire process from development to production of both raw materials and finished products. New production lines will gradually be added by the end of next year to increase the plant's production capacity to the target 4.5 billion tablets and capsules per year.

Krka's key investment to support development activities and quality assurance in the following years is the Development and Control Centre (RKC) 4, located in the group of production facilities in Novo mesto. RKC 4 will be located in the immediate vicinity of the other three Development and Control Centres, and will connect to RKC 2 and RKC 3. Site preparation work for the €54 million RKC 4 had started in June 2015. The facility is now constructed, with the roof and all builders' joinery fitted. The connecting building between RKC 3 and RKC 4 has also been constructed. It will have been completed by early 2017 to the stage at which equipment installation can begin. The construction of the new facility with the total surface area of 18,000 m² will be finished in 2017.

The €8 million investment into increasing the production of sprays in the sterile product production plant is in its final phase. Production lines will be ready for operation by the end of the year.

Also ongoing is the €11 million investment into increasing the capacity for the coating of pellets in the solid dosage forms plant (OTO). Additional capacities will be made ready for production by the end of June 2017.

The replacement of two high bay lifts in the Notol facility has stepped up the speed and reliability of its logistics system.

A new investment in Krško, Slovenia, Hydrogenation 2, will facilitate the implementation of technologies that require hydrogenation and will increase our independent API production capacity. The project is in the design phase and we are in the process of obtaining the necessary consents in advance of a building permit.

As to Krka's subsidiaries, the most important ongoing investment is Krka-Rus 2 in Istra, the Russian Federation. The first stage of the project had included building a new plant and logistics centre, and in 2015 we started fitting additional technological and logistics equipment, which will bring the warehouse and logistics centre to full capacity. The total value of additional equipment, which will be installed by the end of the year, is €30 million.

Due to the expansion of the production programme in the Jastrebarsko distribution and production centre in Croatia, we are converting the warehousing and distribution segment of the facility to acquire new production and laboratory facilities for solid dosage pharmaceuticals. Equipment installation and assembly will be taking place through to the end of the year, and the start-up of production on the new technological equipment is planned for the first half of 2017. The investment is estimated at €34 million.

In our German subsidiary TAD Pharma we have completed a €0.6 million investment into upgrading climatic conditions in production areas and laboratories so that they now comply with the principles of Good Manufacturing Practice (GMP).

Employees

In the first nine months of 2016 the number of Krka Group employees increased by 322, or 3%. At the end of September the Krka Group had 10,886 employees.

Krka's subsidiaries and representation offices outside Slovenia employ 55% of the Group's employees, and more than 56% of the entire Krka team have at least a university level degree.

Educational structure

30 Sep 2016 31 Dec 2015
No. of No. of
employees Share (%) employees Share (%)
PhD 168 1.5 152 1.4
MSc 385 3.5 349 3.3
University degree 5,585 51.3 5,291 50.1
Higher professional education degree 1,414 13.0 1,385 13.1
Vocational college degree 263 2.4 304 2.9
Secondary school education, level V 1,878 17.3 1,844 17.5
Other 1,193 11.0 1,239 11.7
Total Krka Group 10,886 100.0 10,564 100.0

We ensure a continuous inflow of new employees by offering study grants to students. Currently there are 46 students that receive Krka scholarships. They are primarily pharmacy and chemistry students, while Krka also awards scholarships to outstanding students from other fields that are of interest to the Company. Through a staff development system and succession planning we make sure that most of Krka's key personnel requirements – both in terms of field experts and managers – are catered for within the Group.

Krka employees undergo additional training, both in Slovenia and abroad, related to various professional areas of expertise, quality, management, personal growth, foreign languages and informatics. Trainings are adjusted to the needs of our colleagues, the technological process, market situation and development needs of the Group. The majority of these trainings are organised in-house,

and they are constantly updated and supplemented with new types better adjusted to the contemporary line of work.

There were 131 Krka employees enrolled into parttime university studies co-funded by Krka at the end of September, 32 of them postgraduate students. 27 Krka's employees have completed their studies this year.

We are the only provider in the country for six National Vocational Qualification (NVQ) programmes in the area of pharmaceutical industry. Between 2002 and September 2016 we have awarded as many as 1,381 certificates – 1,239 to Krka employees and 142 to participants from other companies and pharmacies. There are currently 78 Krka employees in the process of obtaining a NVQ certificate.

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS OF THE KRKA GROUP, WITH NOTES

Consolidated statement of financial position of the Krka Group

In € thousand 30 Sep 2016 31 Dec 2015 Index
Assets
Property, plant and equipment 849,047 826,192 103
Intangible assets 113,410 116,940 97
Loans 9,422 7,696 122
Investments 9,438 7,580 125
Deferred tax assets 30,689 27,949 110
Other non-current assets 251 241 104
Total non-current assets 1,012,257 986,598 103
Assets held for sale 45 41 110
Inventories 278,770 272,878 102
Trade receivables 441,054 433,133 102
Other receivables 30,955 31,540 98
Loans 537 37,380 1
Investments 77 11,808 1
Cash and cash equivalents 56,008 35,826 156
Total current assets 807,446 822,606 98
Total assets 1,819,703 1,809,204 101
Equity
Share capital 54,732 54,732 100
Treasury shares -25,043 -20,071 125
Reserves 94,891 73,387 129
Retained earnings 1,285,552 1,296,688 99
Total equity holders of the parent 1,410,132 1,404,736 100
Non-controlling interests within equity 1,265 1,248 101
Total equity 1,411,397 1,405,984 100
Liabilities
Provisions 85,142 84,865 100
Deferred revenue 12,461 13,381 93
Deferred tax liabilities 12,438 12,736 98
Total non-current liabilities 110,041 110,982 99
Trade payables 113,483 103,871 109
Income tax payable 2,393 8,030 30
Other current liabilities 182,389 180,337 101
Total current liabilities 298,265 292,238 102
Total liabilities 408,306 403,220 101
Total equity and liabilities 1,819,703 1,809,204 101

Consolidated income statement of the Krka Group

In € thousand 1–9/2016 1–9/2015 Index
Revenues 852,385 863,302 99
Costs of goods sold -392,686 -367,114 107
Gross profit 459,699 496,188 93
Other operating income 5,263 23,998 22
Selling and distribution expenses -222,492 -223,233 100
R&D expenses -85,300 -84,243 101
General and administrative expenses -57,496 -54,935 105
Operating profit 99,674 157,775 63
Financial income 46,446 13,649 340
Financial expenses -57,608 -16,978 339
Net financial result -11,162 -3,329 335
Profit before tax 88,512 154,446 57
Income tax -8,196 -21,107 39
Net profit 80,316 133,339 60
Attributable to:
– equity holders of the parent 80,299 133,373 60
– non-controlling interest 17 -34
Basic earnings per share* (in €) 2.48 4.09 60
Diluted earnings per share** (in €) 2.48 4.09 60

* Net profit/Average number of shares issued in the period, exclusive of treasury shares

** All shares issued by the controlling company are ordinary registered shares, therefore the diluted EPS equals the basic EPS.

Consolidated statement of other comprehensive income of the Krka Group

In € thousand 1–9/2016 1–9/2015 Index
Net profit 80,316 133,339 60
Other comprehensive income for the period
Other comprehensive income reclassified to profit or loss in
future periods
Translation reserve 14,591 -1,252
Change in fair value of available-for-sale financial assets 1,858 9
Deferred tax effect -448 -2
Other 0 -817
Net other comprehensive income reclassified to profit or
loss in future periods
16,001 -2,062 -776
Total other comprehensive income for the period (net of tax) 16,001 -2,062 -776
Total comprehensive income for the period (net of tax) 96,317 131,277 73
Attributable to:
– equity holders of the parent 96,300 131,311 73
– non-controlling interest 17 -34

Consolidated statement of changes in equity of the Krka Group

Re
se
rve
s
Re
ta
ine
d e
ing
arn
s
Re
se
rve
s
for
Fa
ir
O
t
he
r
To
ta
l
i
ty
eq
u
No
n
tro
l
l
ing
co
n
In

t
hou
d
san
S
ha
re
i
ta
l
cap
Tre
asu
ry
ha
s
res
tre
asu
ry
ha
s
res
S
ha
re
ium
p
rem
Leg
l
a
res
erv
es
S
ta
tu
tor
y
res
erv
es
lue
va
res
erv
e
Tra
la
t
ion
ns
res
erv
e
f
i
t
p
ro
res
erv
es
Re
ta
ine
d
ing
ear
n
s
f
for
Pro
i
t
t
he
io
d
p
er
f
ho
l
de
rs
o
t
he
t
p
are
n
in
ter
ts
es
i
t
h
in e
i
ty
q
w
u
To
ta
l
i
ty
eq
u
Ba
lan
t
1
Ja
2
0
1
6
ce
a
n
5
4,
7
3
2
-2
0,
0
7
1
2
0,
0
7
1
1
0
5,
8
9
7
1
4,
9
9
0
3
0,
0
0
0
-1
2,
4
5
3
-8
5,
1
1
8
1,
0
5
1,
6
7
7
9
6,
1
6
0
1
4
8,
8
5
1
1,
4
0
4,
7
3
6
1,
2
4
8
1,
4
0
5,
9
8
4
Ne
f
i
t p
t
ro
0 0 0 0 0 0 0 0 0 0 8
0,
2
9
9
8
0,
2
9
9
1
7
8
0,
3
1
6
To
ta
l o
t
he
he
ive
inc
r c
om
p
re
ns
om
e
for
(
f
)
t
he
io
d
t o
tax
p
er
ne
0 0 0 0 0 0 1,
9
4
1
1
4,
9
1
5
0 3
1
-5
0 1
6,
0
0
1
0 1
6,
0
0
1
for
To
ta
l co
he
ive
inc
t
he
mp
re
ns
om
e
(
f
)
io
d
t o
tax
p
er
ne
0 0 0 0 0 0 1,
9
4
1
1
4,
5
9
1
0 -5
3
1
8
0,
2
9
9
9
6,
3
0
0
1
7
9
6,
3
1
7
Tra
t
ion
i
t
h o
nsa
c
s w
wn
ers
,
ise
d
d
ire
t
ly
in e
i
ty
rec
og
n
c
q
u
Fo
t
ion
f o
t
her
f
i
t re
der
rma
o
p
ro
ser
ves
un
t
he
lu
t
ion
f
t
he
An
l
res
o
o
nua
S
har
ho
l
der
Me
t
ing
e
s
e
0 0 0 0 0 0 0 0 5
0,
4
8
8
-5
0,
4
8
8
0 0 0 0
Tra
fer
f p
iou
io
d
's p
f
i
t
to
ns
o
rev
s p
er
ro
ta
ine
d e
ing
re
arn
s
0 0 0 0 0 0 0 0 0 1
4
8,
8
5
1
-1
4
8,
8
5
1
0 0 0
Re
has
f
har
tre
p
urc
e o
asu
ry
s
es
0 -4,
9
7
2
0 0 0 0 0 0 0 0 0 -4,
9
7
2
0 -4,
9
7
2
Fo
ion
f re
for
t
tre
rma
o
ser
ves
asu
ry
har
s
es
0 0 4,
9
2
7
0 0 0 0 0 0 0 -4,
9
2
7
0 0 0
D
iv
i
den
ds
i
d
p
a
0 0 0 0 0 0 0 0 0 -8
9
3
2
5,
0 -8
9
3
2
5,
0 -8
9
3
2
5,
To
ta
l
tra
t
ion
i
t
h o
nsa
c
s w
wn
ers
,
ise
d
d
ire
t
ly
in e
i
ty
rec
og
n
c
q
u
0 -4,
9
7
2
4,
9
7
2
0 0 0 0 0 0 6
2,
9
1
9
-1
5
3,
8
2
3
-9
0,
9
0
4
0 -9
0,
9
0
4
Ba
lan
t
3
0
Se
2
0
1
6
ce
a
p
5
4,
7
3
2
-2
5,
0
4
3
2
5,
0
4
3
1
0
5,
8
9
7
1
4,
9
9
0
3
0,
0
0
0
-1
0,
5
1
2
-7
0,
5
2
7
1,
0
5
1,
6
7
7
1
5
8,
5
4
8
7
5,
3
2
7
1,
4
1
0,
1
3
2
1,
2
6
5
1,
4
1
1,
3
9
7
Re
se
rve
s
Re
ta
ine
d e
arn
ing
s
In

hou
d
t
san
S
ha
re
i
l
ta
cap
Tre
asu
ry
ha
s
res
Re
se
rve
s
for
tre
asu
ry
ha
s
res
S
ha
re
ium
p
rem
l
Leg
a
res
erv
es
S
ta
tu
tor
y
res
erv
es
Fa
ir
lue
va
res
erv
e
Tra
la
ion
t
ns
res
erv
e
O
he
t
r
f
i
t
p
ro
res
erv
es
Re
ine
d
ta
ing
ear
n
s
Pro
f
i
for
t
he
io
d
t
p
er
To
l
ta
i
ty
eq
u
ho
l
de
f
rs
o
he
t
t
p
are
n
No
n
l
l
ing
tro
co
n
in
ter
ts
es
i
h
in e
i
t
ty
w
q
u
To
l
ta
i
ty
eq
u
Ba
lan
t
1
Ja
2
0
1
5
ce
a
n
5
4,
7
3
2
-1
0,
6
7
7
1
0,
6
7
7
1
0
5,
8
9
7
1
4,
9
9
0
3
0,
0
0
0
-8,
9
8
1
-7
5,
2
9
2
1,
0
0
1,
6
3
6
7
9,
5
2
8
1
4
8,
0
8
1
1,
3
5
0,
5
9
1
1,
3
0
8
1,
3
5
1,
8
9
9
Ne
t p
f
i
t
ro
0 0 0 0 0 0 0 0 0 0 1
3
3,
3
7
3
1
3
3,
3
7
3
-3
4
1
3
3,
3
3
9
To
l o
he
he
ive
inc
ta
t
r c
om
p
re
ns
om
e
for
he
io
d
(
f
)
t
t o
tax
p
er
ne
0 0 0 0 0 0 7 -1,
2
5
2
0 -8
1
7
0 -2,
0
6
2
0 -2,
0
6
2
To
l co
he
ive
inc
for
he
ta
t
mp
re
ns
om
e
io
d
(
f
)
t o
tax
p
er
ne
0 0 0 0 0 0 7 -1,
2
2
5
0 -8
1
7
1
3
3,
3
3
7
1
3
1,
3
1
1
-3
4
1
3
1,
2
7
7
Tra
ion
i
h o
t
t
nsa
c
s w
wn
ers
,
ise
d
d
ire
ly
in e
i
t
ty
rec
og
n
c
q
u
f o
f
Fo
t
ion
t
her
i
t re
der
rma
o
p
ro
ser
ves
un
f
t
he
lu
t
ion
t
he
An
l
res
o
o
nua
S
har
ho
l
der
Me
t
ing
e
s
e
0 0 0 0 0 0 0 0 5
0,
0
4
1
-5
0,
0
4
1
0 0 0 0
Tra
fer
f p
iou
io
d
's p
f
i
t
to
ns
o
rev
s p
er
ro
ta
ine
d e
ing
re
arn
s
0 0 0 0 0 0 0 0 0 1
4
8,
0
8
1
-1
4
8,
0
8
1
0 0 0
Re
has
f
tre
har
p
urc
e o
asu
ry
s
es
0 -5,
8
7
7
0 0 0 0 0 0 0 0 0 -5,
8
7
7
0 -5,
8
7
7
Fo
t
ion
f re
for
tre
rma
o
ser
ves
asu
ry
har
s
es
0 0 5,
8
7
7
0 0 0 0 0 0 0 -5,
8
7
7
0 0 0
D
iv
i
den
ds
i
d
p
a
0 0 0 0 0 0 0 0 0 -8
1,
4
0
8
0 -8
1,
4
0
8
0 -8
1,
4
0
8
To
ta
l
tra
t
ion
i
t
h o
nsa
c
s w
wn
ers
,
ise
d
d
ire
t
ly
in e
i
ty
rec
og
n
c
q
u
0 -5,
8
7
7
5,
8
7
7
0 0 0 0 0 5
0,
0
4
1
1
6,
6
3
2
-1
5
3,
9
5
8
-8
7,
2
8
5
0 -8
7,
2
8
5
Ba
lan
t
3
0
Se
2
0
1
5
ce
a
p
5
4,
7
3
2
-1
6,
5
5
4
1
6,
5
5
4
1
0
5,
8
9
7
1
4,
9
9
0
3
0,
0
0
0
-8,
9
7
4
-7
6,
5
4
4
1,
0
5
1,
6
7
7
9
5,
3
4
3
1
2
7,
4
9
6
1,
3
9
4,
6
1
7
1,
2
7
4
1,
3
9
5,
8
9
1

Consolidated statement of cash flows of the Krka Group

In € thousand 1–9/2016 1–9/2015
OPERATING ACTIVITIES
Net profit 80,316 133,339
Adjustments for: 124,462 83,105
– amortisation/depreciation 79,150 79,730
– foreign exchange differences 2,536 -8,392
– investment income -23,482 -13,977
– investment expenses 57,234 5,025
– interest expenses and other financial expenses 828 429
– income tax 8,196 21,107
– other 0 -817
Operating profit before changes in net operating current assets 204,778 216,444
Change in trade receivables -6,431 41,268
Change in inventories -5,892 -36,915
Change in trade payables 8,868 -5,470
Change in provisions 277 -18,420
Change in deferred revenues -920 -1,210
Change in other current liabilities 1,885 -792
Income taxes paid -17,984 6,002
Net cash flows from operating activities 184,581 200,907
INVESTING ACTIVITIES
Interest received 776 697
Proceeds from sale of current investments 0 27
Dividends received 835 1,288
Proceeds from sale of property, plant and equipment 1,102 2,619
Acquisition of intangible assets -1,877 -3,003
Purchase of property, plant and equipment -85,419 -69,177
Non-current loans -2,034 -1,702
Proceeds from repayment of non-current loans 1,001 802
Payments to acquire non-current investments -60 -46
Proceeds from sale of non-current investments 50 20
Payments/Proceeds in connection with current investments and loans 36,406 -12,490
Payments in connection with derivative financial instruments -45,041 0
Proceeds from derivative financial instruments 21,292 11,638
Net cash flows used in investing activities -72,969 -69,327
FINANCING ACTIVITIES
Interest paid -829 -449
Repayment of non-current borrowings 0 -37,968
Dividends and other profit shares paid -85,766 -80,907
Repurchase of treasury shares -4,972 -5,877
Net cash flows used in financing activities -91,567 -125,201
Net increase/decrease in cash and cash equivalents 20,045 6,379
Cash and cash equivalents at the beginning of the period 35,826 23,585
Effect of exchange rate fluctuations on cash held 137 -503
Net cash and cash equivalents at the end of the period 56,008 29,461

Segment reporting of the Krka Group

Eu
rop
ea
Un
ion
n
So
h-
Ea
t
u
Eu
t
s
rop
e
Ea
t
s
Eu
rop
e
O
t
he
r
E
l
im
ina
ion
t
To l
ta
In €
tho
nd
usa
/
1–
9
2
0
1
6
/
1–
9
2
0
1
5
/
1–
9
2
0
1
6
/
1–
9
2
0
1
5
/
1–
9
2
0
1
6
/
1–
9
2
0
1
5
/
1–
9
2
0
1
6
/
1–
9
2
0
1
5
/
1–
9
2
0
1
6
/
1–
9
2
0
1
5
/
1–
9
2
0
1
6
/
1–
9
2
0
1
5
Re
fro
ve
nu
es
m
no
n
ies
g
rou
p
co
mp
an
5
4
5,
0
4
1
5
5
2,
6
5
1
4
3,
0
3
6
3
9,
5
3
1
2
2
9,
9
9
6
2
4
2,
2
7
9
3
4,
3
1
2
2
8,
8
4
1
0 0 8
5
2,
3
8
5
8
6
3,
3
0
2
In
tra
-g
rou
p
rev
en
ue
s
1
8,
8
6
2
5
1
6
9,
0
2
0
2
0,
2
1
7
1
6,
2
9
2
1
1
4,
8
4
7
1
6,
9
1
0
5
0 0 -2
9
3,
9
1
7
-3
4
2,
2
2
2
0 0
O
t
he
t
ing
inc
r o
p
era
om
e
3,
0
2
4
2
2,
5
8
1
7
6
8
4
2
1,
4
7
1
1,
3
7
5
0 0 0 0 5,
2
6
3
2
3,
9
9
8
Op
ing
t
era
ex
p
en
se
s
-4
8
9,
4
4
5
-4
6
2,
2
4
7
-3
4,
1
3
4
-3
1,
6
2
8
-2
1
2,
8
2
5
-2
1
6,
6
8
9
-2
1,
0
5
7
-1
8,
9
6
1
0 0 9
4
-7
5
7,
7
2
9,
2
-7
5
5
In
tra
t
ing
-g
rou
p
op
era
ex
p
en
se
s
–2
1,
0
8
7
5
–2
9
9,
8
1
9
–2
1,
9
9
3
–1
9,
8
2
4
–2
3
6,
2
7
7
–2
9,
1
4
8
5
–4 –7 2
9,
8
0
9
5
8,
9
8
5
7
7
0 0
Op
t
ing
f
i
t
era
p
ro
5
8,
6
2
0
1
1
2,
9
8
5
9,
6
7
0
7,
9
4
5
1
8,
6
4
2
2
6,
9
6
5
1
2,
7
4
2
9,
8
8
0
0 0 9
9,
6
7
4
1
5
7,
7
7
5
In
ter
t
inc
es
om
e
3
3
6
3
6
0
2
0
6
3 2
3
1
3
3
5
0 0 0 0 7
7
3
6
9
8
In
in
inc
tra
ter
t
-g
rou
p
es
om
e
6
8
7
8
2
6
0 0 3 0 0 0 -6
9
0
-8
2
6
0 0
In
ter
t e
es
xp
en
se
s
-6
3
4
-2
6
8
0 0 3 -6 0 0 0 0 -6
3
1
-2
7
4
In
in
tra
ter
t
-g
rou
p
es
ex
p
en
se
s
-2
2
2
-4
3
7
0 0 8
3
-5
-4
9
7
0 0 8
0
5
9
1
6
0 0
Ne
f
ina
ia
l re
l
t
t
nc
su
1
-5
5
1,
8
3
1
-3
6
3
1
7
-9,
1
8
5
-4,
3
3
3
-1,
0
9
0
-8
9
8
0 0 -1
1,
1
6
2
-3,
3
2
9
Inc
tax
om
e
-6,
2
0
9
-1
4,
9
1
0
-4
6
9
-9
8
7
-1,
0
4
8
-4,
2
0
8
-4
7
0
-1,
0
0
2
0 0 -8,
1
9
6
-2
1,
1
0
7
f
Ne
t p
i
t
ro
1,
8
6
0
5
9
9,
9
0
6
8,
8
3
8
0
2
9
7,
8,
4
3
6
1
8,
4
2
4
1
1,
1
8
2
9
8
0
7,
0 0 8
0,
3
1
6
1
3
3,
3
3
9
Inv
tm
ts
es
en
7
4,
6
7
4
5
9,
8
9
9
1
4
8
1
0
5
1
3,
6
9
4
9,
6
8
8
0 0 0 0 8
8,
5
1
6
6
9,
6
9
2
De
ia
ion
t
p
rec
1,
3
1
5
7
2,
2
6
1
5
1,
2
5
7
1,
3
9
3
2
0,
0
4
1
1
9,
9
8
3
2
3
7
3
0
9
0 0 3,
2
7
5
7
3,
9
4
6
7
Am
t
isa
t
ion
or
3,
6
5
8
3,
7
4
8
2
3
7
2
1
2
1,
5
1
3
1,
6
9
1
1
7
0
1
3
3
0 0 5,
5
7
8
5,
7
8
4
Se
3
0
2
0
1
6
p
3
1
De
2
0
1
5
c
Se
3
0
2
0
1
6
p
3
1
De
2
0
1
5
c
Se
3
0
2
0
1
6
p
3
1
De
2
0
1
5
c
Se
3
0
2
0
1
6
p
3
1
De
2
0
1
5
c
Se
3
0
2
0
1
6
p
3
1
De
2
0
1
5
c
Se
3
0
2
0
1
6
p
3
1
De
2
0
1
5
c
To
ta
l a
ts
ss
e
1,
3
5
3,
2
4
3
1,
3
9
4,
8
5
3
4
2,
0
7
5
3
8,
6
8
0
4
1
4,
9
8
3
3
6
8,
3
0
9
9,
4
0
2
7,
3
6
2
0 0 1,
8
1
9,
7
0
3
1,
8
0
9,
2
0
4
Go
dw
i
l
l
o
4
2,
6
4
4
4
2,
6
4
4
0 0 0 0 0 0 0 0 4
2,
6
4
4
4
2,
6
4
4
Tra
de
k
ma
r
3
9,
2
2
3
3
9,
8
5
9
0 0 0 0 0 0 0 0 3
9,
2
2
3
3
9,
8
5
9
To
ta
l
l
ia
b
i
l
i
t
ies
3
2
2,
4
3
4
3
0
9,
3
0
5
7,
4
4
2
8,
2
3
1
5
4,
2
2
6
6
4,
0
7
9
2
4,
2
0
4
2
1,
6
0
5
0 0 4
0
8,
3
0
6
4
0
3,
2
2
0

Notes to the consolidated financial statements of the Krka Group

Costs by nature €757,974 thousand

In € thousand 1–9/2016 1–9/2015 Index
Costs of goods and material 253,701 258,540 98
Costs of services 164,939 155,837 106
Employee benefit costs 244,176 242,786 101
Amortisation and depreciation 79,150 79,730 99
Inventory write-offs and allowances 7,553 8,301 91
Receivables impairment and write-offs 621 4,494 14
Other operating expenses 24,919 26,897 93
Total costs 775,059 776,585 100
Change in the value of inventories of products and work in
progress
-17,085 -47,060 36
Total 757,974 729,525 104

Employee benefit costs €244,176 thousand

In € thousand 1–9/2016 1–9/2015 Index
Gross wages and salaries and continued pay 188,770 186,846 101
Social security contributions 14,804 15,107 98
Pension insurance contributions 26,466 25,253 105
Payroll tax 906 768 118
Post-employment benefits and other non-current employee
benefits
344 1,808 19
Other employee benefit costs 12,886 13,004 99
Total employee benefit costs 244,176 242,786 101

Other operating expenses €24,919 thousand

In € thousand 1–9/2016 1–9/2015 Index
Grants and assistance for humanitarian and other purposes 1,243 1,389 89
Environmental protection expenses 2,542 2,188 116
Other taxes and levies 17,031 19,439 88
Loss on sale of property, plant and equipment and intangible
assets
456 1,436 32
Other expenses 3,647 2,445 149
Total other operating expenses 24,919 26,897 93

Other taxes and levies include taxes (claw-back and similar) that have been imposed in several markets of Krka Group operations in recent periods.

Financial income and expenses

In € thousand 1–9/2016 1–9/2015 Index
Net foreign exchange differences 23,539 0
Interest income 773 698 111
Change in fair value of investments through profit or loss 7 0
Derivatives income 21,292 11,639 183
– income 21,292 11,639 183
Income from dividends and other profit shares 835 1,288 65
Other financial income 0 24 0
Total financial income 46,446 13,649 340
Net foreign exchange differences 0 -12,959 0
Interest expenses -631 -274 230
Change in fair value of investments through profit or loss -8 -78 10
Derivatives expenses -56,770 -3,512 1,616
– expenses -45,041 0
– change in fair value -11,729 -3,512 334
Other financial expenses -199 -155 128
Total financial expenses -57,608 -16,978 339
Net financial result -11,162 -3,329 335

Current income tax amounts to €11,468 thousand, which is 13.0% of pre-tax profit. Together with the deferred tax of €–3,272 thousand, the total income tax expense in the income statement is

Income tax €8,196 thousand

€8,196 thousand. The effective tax rate is 9.3%, down 4.4 of a percentage point from the same period last year.

Property, plant and equipment €849,047 thousand

In € thousand 30 Sep 2016 31 Dec 2015 Index
Land 36,510 35,227 104
Buildings 397,762 408,238 97
Equipment 338,333 352,005 96
Property, plant and equipment being acquired 76,442 30,722 249
Total property, plant and equipment 849,047 826,192 103

The value of property, plant and equipment represents 47% of the Group's total assets. Krka's major investments are described in the chapter Investments in the Business Report.

Intangible assets €113,410 thousand

In € thousand 30 Sep 2016 31 Dec 2015 Index
Goodwill 42,644 42,644 100
Trademark 39,223 39,859 98
Concessions, patents, licences and similar rights 26,909 30,506 88
Intangible assets being acquired 4,634 3,931 118
Total intangible assets 113,410 116,940 97

Loans €9,959 thousand

In € thousand 30 Sep 2016 31 Dec 2015 Index
Non-current loans 9,422 7,696 122
– loans to others 9,422 7,696 122
Current loans 537 37,380 1
– portion of non-current loans maturing next year 285 155 184
– loans to others 252 37,224 1
– current interest receivable 0 1 0
Total loans 9,959 45,076 22

Non-current loans represent 95% of total loans.

Non-current loans to others include loans that the Group extends in accordance with its internal acts to its employees, and that are primarily housing loans.

Investments €9,515 thousand

In € thousand 30 Sep 2016 31 Dec 2015 Index
Non-current investments 9,438 7,580 125
– available-for-sale financial assets 9,438 7,580 125
Current investments including derivatives 77 11,808 1
– shares and interests held for trading 77 79 97
– derivatives 0 11,729 0
Total investments 9,515 19,388 49

Available-for-sale financial assets include €740 thousand of investments in shares and interests in Slovenia, and €8,698 thousand of investments in shares and interests abroad.

Inventories €278,770 thousand

In € thousand 30 Sep 2016 31 Dec 2015 Index
Material 112,213 111,113 101
Work in progress 67,094 64,369 104
Products 90,714 90,395 100
Merchandise 8,136 6,287 129
Inventory advances 613 714 86
Total inventories 278,770 272,878 102

Trade and other receivables €472,009 thousand

In € thousand 30 Sep 2016 31 Dec 2015 Index
Current trade receivables 441,054 433,133 102
Other current receivables 30,955 31,540 98
Total receivables 472,009 464,673 102

Cash and cash equivalents €56,008 thousand

In € thousand 30 Sep 2016 31 Dec 2015 Index
Cash in hand 56 32 175
Bank balances 55,952 35,794 156
Total cash and cash equivalents 56,008 35,826 156

Equity €1,411,397 thousand

In € thousand 30 Sep 2016 31 Dec 2015 Index
Share capital 54,732 54,732 100
Treasury shares -25,043 -20,071 125
Reserves 94,891 73,387 129
– reserves for treasury shares 25,043 20,071 125
– share premium 105,897 105,897 100
– legal reserves 14,990 14,990 100
– statutory reserves 30,000 30,000 100
– fair value reserve -10,512 -12,453 84
– translation reserve -70,527 -85,118 83
Retained earnings 1,285,552 1,296,688 99
Total equity holders of the parent 1,410,132 1,404,736 100
Non-controlling interests within equity 1,265 1,248 101
Total equity 1,411,397 1,405,984 100

Provisions €85,142 thousand

In € thousand 30 Sep 2016 31 Dec 2015 Index
Provisions for lawsuits 265 264 100
Provisions for post-employment benefits and other non-current
employee benefits
84,334 84,131 100
Other provisions 543 470 116
Total provisions 85,142 84,865 100

Deferred revenues €12,461 thousand

In € thousand 30 Sep 2016 31 Dec 2015 Index
Grants received from the European Fund for Regional
Development and the Republic of Slovenia budget for
construction of the new Notol 2 plant for production of
pharmaceuticals
2,450 2,650 92
Grants received from the budget for the Dolenjske and
Šmarješke Toplice health resorts and Golf Grad Otočec
3,969 4,100 97
Grants received from the European Regional Development Fund
received for the Sinteza 4 project
1 4 25
Grants received from the European Regional Development Fund
– development of new technologies (FBD project)
364 437 83
Grants received from the European Regional Development Fund
for setting up an information and technology solutions system
(GEN-I)
15 19 79
Grant for purchasing electrical vehicles 6 0
Grants by the European Fund – Development Centres of the
Slovene Economy
5,587 6,094 92
Property, plant and equipment received free of charge 53 55 96
Emission coupons 16 22 73
Total deferred revenue 12,461 13,381 93

Development Centres of the Slovene Economy and the FBD project are partly funded by the European Union via the European Regional Development Fund. The project is implemented as part of the Operational Programme 2007–2013, Strengthening Regional Development Potentials; 1. Priority axis: Competitiveness and Research Excellence; 1.1. Priority objective: Improving Competitiveness and Research Excellence.

Trade payables €113,483 thousand

In € thousand 30 Sep 2016 31 Dec 2015 Index
Payables to domestic suppliers 42,720 38,298 112
Payables to foreign suppliers 68,076 61,742 110
Payables from advances 2,687 3,831 70
Total trade payables 113,483 103,871 109

Other current liabilities €182,389 thousand

In € thousand 30 Sep 2016 31 Dec 2015 Index
Accrued contractual discounts on products sold 132,098 128,179 103
Payables to employees – gross wages, other receipts and
charges
34,053 33,657 101
Other 16,238 18,501 88
Total other current liabilities 182,389 180,337 101

Contingent liabilities €12,572 thousand

In € thousand 30 Sep 2016 31 Dec 2015 Index
Guarantees issued 11,952 19,150 62
Other 620 620 100
Total contingent liabilities 12,572 19,770 64

Fair value

30 Sep 2016 31 Dec 2015
Carrying Carrying
In € thousand amount Fair value amount Fair value
Non-current loans 9,422 9,422 7,696 7,696
Available-for-sale financial assets 9,438 9,438 7,580 7,580
Current loans 537 537 37,380 37,380
Current investments 77 77 11,808 11,808
– shares and interests held for trading 77 77 79 79
– derivatives 0 0 11,729 11,729
Trade receivables 441,054 441,054 433,133 433,133
Cash and cash equivalents 56,008 56,008 35,826 35,826
Trade payables and other liabilities, excluding amounts
owed to the state, to employees and advances
-256,501 -256,501 -265,686 -265,686
Total 260,035 260,035 267,737 267,737

In terms of fair value, investments are classified into three levels:

  • level 1 assets at market price;
  • level 2 assets not classified within level 1 and the value of which is determined directly or indirectly based on observable market data;
  • level 3 assets whose value cannot be determined by using observable market data.

The fair value of non-current loans and borrowings is calculated by applying the discounted cash flow of the principal and interest. The discount interest rate for 2016 and 2015 was computed based on the 2 per cent annual interest rate.

The fair value of securities held for trading is computed on the basis of the stock exchange quotation of the respective securities as at the reporting date, and it is not reduced by any costs that may arise upon the sale or purchase of securities.

Assets at fair value

30 Sep 2016 31 Dec 2015
In € thousand Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Assets at fair value
Available-for-sale financial assets 8,075 0 1,363 9,438 6,217 0 1,363 7,580
Shares and interests held for
trading
77 0 0 77 79 0 0 79
Derivatives 0 0 0 0 0 0 11,729 11,729
Total assets at fair value 8,152 0 1,363 9,515 6,296 0 13,092 19,388
Assets for which fair value is
disclosed
0 0
Non-current loans 0 0 9,422 9,422 0 0 7,696 7,696
Current loans 0 0 537 537 0 0 37,380 37,380
Trade receivables 0 0 441,054 441,054 0 0 433,133 433,133
Cash and cash equivalents 0 0 56,008 56,008 0 0 35,826 35,826
Total assets for which fair value
is disclosed
0 0 507,021 507,021 0 0 514,035 514,035
Total 8,152 0 508,384 516,536 6,296 0 527,127 533,423

Liabilities at fair value

30 Sep 2016 31 Dec 2015
In € thousand Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Liabilities at fair value
Total liabilities at fair value 0 0 0 0 0 0 0 0
Liabilities for which fair value is
disclosed
Trade payables and other liabilities,
excluding amounts owed to the
state, to employees and advances
0 0 256,501 256,501 0 0 265,686 265,686
Total liabilities for which fair
value is disclosed
0 0 256,501 256,501 0 0 265,686 265,686
Total 0 0 256,501 256,501 0 0 265,686 265,686

CONDENSED FINANCIAL STATEMENTS OF KRKA, D. D., NOVO MESTO, WITH NOTES

Statement of financial position of Krka, d. d., Novo mesto

In € thousand 30 Sep 2016 31 Dec 2015 Index
Assets
Property, plant and equipment 596,111 610,067 98
Intangible assets 29,114 31,557 92
Investments in subsidiaries 318,892 302,114 106
Non-current receivables due from subsidiaries 21,659 10,704 202
Loans 31,319 26,300 119
Investments 9,436 7,578 125
Deferred tax assets 12,380 11,567 107
Other non-current assets 87 88 99
Total non-current assets 1,018,998 999,975 102
Assets held for sale 41 41 100
Inventories 229,226 230,568 99
Trade receivables 409,829 402,189 102
Other receivables 15,231 16,602 92
Loans 34,781 75,907 46
Investments 77 11,808 1
Cash and cash equivalents 42,638 24,622 173
Total current assets 731,823 761,737 96
Total assets 1,750,821 1,761,712 99
Equity
Share capital 54,732 54,732 100
Treasury shares -25,043 -20,071 125
Reserves 166,878 159,965 104
Retained earnings 1,219,562 1,238,585 98
Total equity 1,416,129 1,433,211 99
Liabilities
Provisions 73,577 73,585 100
Deferred revenue 2,885 3,168 91
Total non-current liabilities 76,462 76,753 100
Trade payables 121,661 132,065 92
Borrowings 94,914 66,244 143
Income tax payable 0 7,509 0
Other current liabilities 41,655 45,930 91
Total current liabilities 258,230 251,748 103
Total liabilities 334,692 328,501 102
Total equity and liabilities 1,750,821 1,761,712 99

In € thousand 1–9/2016 1–9/2015 Index
Revenues 782,538 827,008 95
Costs of goods sold -378,647 -364,015 104
Gross profit 403,891 462,993 87
Other operating income 2,490 21,856 11
Selling and distribution expenses -195,171 -208,310 94
R&D expenses -89,385 -87,554 102
General and administrative expenses -46,518 -44,940 104
Operating profit 75,307 144,045 52
Financial income 58,910 24,606 239
Financial expenses -58,204 -14,509 401
Net financial result 706 10,097 7
Profit before tax 76,013 154,142 49
Income tax -3,601 -19,268 19
Net profit 72,412 134,874 54
Basic earnings per share* (in €) 2.23 4.14 54
Diluted earnings per share** (in €) 2.23 4.14 54

Income statement of Krka, d. d., Novo mesto

* Net profit/Average number of shares issued in the period, exclusive of treasury shares

** All issued shares are ordinary registered shares, therefore the diluted EPS equals the basic EPS.

Statement of other comprehensive income of Krka, d. d., Novo mesto

In € thousand 1–9/2016 1–9/2015 Index
Net profit 72,412 134,874 54
Other comprehensive income for the period
Other comprehensive income reclassified to profit or loss in
future periods
Change in fair value of available-for-sale financial assets 1,858 9
Deferred tax effect -448 -2
Net other comprehensive income reclassified to profit or
loss in future periods
1,410 7
Total other comprehensive income for the period (net of tax) 1,410 7
Total comprehensive income for the period (net of tax) 73,822 134,881 55

Statement of changes in equity of Krka, d. d., Novo mesto

Re
se
rve
s
Re
ta
ine
d e
ing
arn
s
Re
se
rve
s
for
O
t
he
r
S
ha
re
Tre
as
ury
tre
as
ury
S
ha
re
Le
l
g
a
S
ta
tu
tor
y
Fa
ir v
lue
a
f
i
t
p
ro
Re
ta
ine
d
f
for
Pro
i
t
To
ta
l
In €
tho
nd
usa
i
ta
l
ca
p
ha
s
res
ha
s
res
ium
p
rem
res
erv
es
res
erv
es
res
erv
e
res
erv
es
ing
ea
rn
s
t
he
io
d
p
er
i
ty
eq
u
Ba
lan
t
1
Ja
2
0
1
6
ce
a
n
5
4,
7
3
2
-2
0,
0
7
1
2
0,
0
7
1
1
0
5,
8
9
7
1
4,
9
9
0
3
0,
0
0
0
-1
0,
9
9
3
1,
0
5
1,
6
7
7
5
0,
0
4
0
1
3
6,
8
6
8
1,
4
3
3,
2
1
1
Ne
t p
f
i
t
ro
0 0 0 0 0 0 0 0 0 7
2,
4
1
2
7
2,
4
1
2
To
l o
he
he
ive
inc
for
he
ta
t
t
r c
om
p
re
ns
om
e
io
d
(
t o
f
tax
)
p
er
ne
0 0 0 0 0 0 1,
9
4
1
0 -5
3
1
0 1,
4
1
0
for
To
ta
l c
he
ive
inc
t
he
om
p
re
ns
om
e
io
d
(
t o
f
tax
)
p
er
ne
0 0 0 0 0 0 1,
9
4
1
0 3
1
-5
2,
4
1
2
7
3,
8
2
2
7
Tra
ion
i
h o
ise
d
t
t
ns
ac
s w
wn
ers
rec
og
n
,
d
ire
t
ly
in
i
ty
c
eq
u
Fo
ion
f o
he
f
i
de
he
t
t
t re
t
rm
a
o
r p
ro
se
rve
s u
n
r
lu
t
ion
f
t
he
An
l
S
ha
ho
l
de
res
o
o
nu
a
re
rs
Me
t
ing
e
0 0 0 0 0 0 0 5
0,
4
8
8
-5
0,
4
8
8
0 0
Tra
fer
f p
iou
io
d
's p
f
i
t
to
ta
ine
d
ns
o
rev
s p
er
ro
re
ing
ea
rn
s
0 0 0 0 0 0 0 0 1
3
6,
8
6
8
-1
3
6,
8
6
8
0
Re
ha
f
tre
ha
p
urc
se
o
as
ury
s
res
0 -4,
9
7
2
0 0 0 0 0 0 0 0 -4,
9
7
2
Fo
ion
f re
for
ha
t
tre
rm
a
o
se
rve
s
as
ury
s
res
0 0 4,
9
2
7
0 0 0 0 0 0 -4,
9
2
7
0
D
iv
i
de
ds
i
d
n
p
a
0 0 0 0 0 0 0 0 -8
5,
9
3
2
0 -8
5,
9
3
2
To
ta
l
tra
t
ion
i
t
h o
ns
ac
s w
wn
ers
,
ise
d
d
ire
t
ly
in
i
ty
rec
og
n
c
eq
u
0 -4,
9
2
7
4,
9
2
7
0 0 0 0 0,
4
8
8
5
4
4
8
-1
4
1,
8
4
0
-9
0,
9
0
4
Ba
lan
t
3
0
Se
2
0
1
6
ce
a
p
5
4,
7
3
2
-2
5,
0
4
3
2
5,
0
4
3
1
0
5,
8
9
7
1
4,
9
9
0
3
0,
0
0
0
-9,
0
5
2
1,
1
0
2,
1
6
5
4
9,
9
5
7
6
7,
4
4
0
1,
4
1
6,
1
2
9

Re
se
rve
s
Re
ta
ine
d e
ing
arn
s
Re
se
rve
s
for
O
t
he
r
S
ha
re
Tre
as
ury
tre
as
ury
S
ha
re
Le
l
g
a
S
ta
tu
tor
y
Fa
ir v
lue
a
f
i
t
p
ro
Re
ine
d
ta
Pro
f
i
for
t
To
l
ta
In €
tho
nd
usa
i
ta
l
ca
p
ha
s
res
ha
s
res
ium
p
rem
res
erv
es
res
erv
es
res
erv
e
res
erv
es
ing
ea
rn
s
t
he
io
d
p
er
i
ty
eq
u
Ba
lan
1
Ja
2
0
1
5
t
ce
a
n
5
4,
7
3
2
-1
0,
6
7
7
1
0,
6
7
7
1
0
5,
8
9
7
1
4,
9
9
0
3
0,
0
0
0
-7,
4
3
1
1,
0
0
1,
6
3
6
5
5,
2
4
4
1
2
6,
2
4
5
1,
3
8
1,
3
1
3
Ne
f
i
t p
t
ro
0 0 0 0 0 0 0 0 0 1
3
4,
8
4
7
1
3
4,
8
4
7
To
ta
l o
t
he
he
ive
inc
for
t
he
r c
om
p
re
ns
om
e
io
d
(
f
)
t o
tax
p
er
ne
0 0 0 0 0 0 7 0 0 0 7
To
ta
l c
he
ive
inc
for
t
he
om
p
re
ns
om
e
io
d
(
f
)
t o
tax
p
er
ne
0 0 0 0 0 0 7 0 0 1
3
4,
8
7
4
1
3
4,
8
8
1
Tra
t
ion
i
t
h o
ise
d
ns
ac
s w
wn
ers
rec
og
n
,
d
ire
t
ly
in
i
ty
c
eq
u
Fo
t
ion
f o
t
he
f
i
t re
de
t
he
rm
a
o
r p
ro
se
rve
s u
n
r
f
S
lu
t
ion
t
he
An
l
ha
ho
l
de
res
o
o
nu
a
re
rs
Me
t
ing
e
0 0 0 0 0 0 0 0,
0
1
5
4
0,
0
1
-5
4
0 0
Tra
fer
f p
iou
io
d
's p
f
i
ine
d
t
to
ta
ns
o
rev
s p
er
ro
re
ing
ea
rn
s
0 0 0 0 0 0 0 0 1
2
6,
2
4
5
-1
2
6,
2
4
5
0
Re
ha
f
ha
tre
p
urc
se
o
as
ury
s
res
0 8
-5,
7
7
0 0 0 0 0 0 0 0 8
-5,
7
7
Fo
t
ion
f re
for
tre
ha
rm
a
o
se
rve
s
as
ury
s
res
0 0 5,
8
7
7
0 0 0 0 0 0 -5,
8
7
7
0
D
iv
i
de
ds
i
d
n
p
a
0 0 0 0 0 0 0 0 -8
1,
4
0
8
0 -8
1,
4
0
8
To
ta
l
tra
t
ion
i
t
h o
ns
ac
s w
wn
ers
,
ise
d
d
ire
t
ly
in
i
ty
rec
og
n
c
eq
u
0 -5,
8
7
7
5,
8
7
7
0 0 0 0 5
0,
0
4
1
-5,
2
0
4
-1
3
2,
1
2
2
-8
7,
2
8
5
Se
Ba
lan
t
3
0
2
0
1
5
ce
a
p
5
4,
7
3
2
-1
6,
5
5
4
1
6,
5
5
4
1
0
5,
8
9
7
1
4,
9
9
0
3
0,
0
0
0
-7,
4
2
4
1,
0
5
1,
6
7
7
5
0,
0
4
0
1
2
8,
9
9
7
1,
4
2
8,
9
0
9

Statement of cash flows of Krka, d. d., Novo mesto

In € thousand 1–9/2016 1–9/2015
OPERATING ACTIVITIES
Net profit 72,412 134,874
Adjustments for: 86,158 62,587
– amortisation/depreciation 61,450 61,413
– foreign exchange differences -2,827 830
– investment income -34,466 -24,698
– investment expenses 56,975 4,585
– interest expenses and other financial expenses 1,425 1,189
– income tax 3,601 19,268
Operating profit before changes in net operating current assets 158,570 197,461
Change in trade receivables -13,933 -2,110
Change in inventories 1,342 -29,977
Change in trade payables -13,094 -1,801
Change in provisions -8 -18,383
Change in deferred revenues -283 -570
Change in other current liabilities -4,441 -2,982
Income taxes paid -13,583 12,651
Net cash flows from operating activities 114,570 154,289
INVESTING ACTIVITIES
Interest received 1,067 1,342
Proceeds from sale of current investments 0 24
Dividends received 835 1,288
Proportionate profit of subsidiaries 8,969 10,399
Proceeds from sale of property, plant and equipment 942 1,470
Acquisition of intangible assets -1,795 -2,690
Purchase of property, plant and equipment -41,516 -61,386
Acquisition of subsidiaries and a share of minority interest without obtained
assets
-16,958 -2,447
Refund of subsequent payments in subsidiaries 79 285
Non-current loans -2,898 -6,417
Proceeds from repayment of non-current loans 1,352 8,163
Payments to acquire non-current investments -47 -20
Proceeds from sale of non-current investments 50 22
Proceeds/Payments in connection with current investments and loans 40,276 -8,388
Payments in connection with derivative financial instruments -45,041 0
Proceeds from derivative financial instruments 21,292 11,639
Net cash flows used in investing activities -33,393 -46,716
FINANCING ACTIVITIES
Interest paid -1,211 -1,202
Repayment of non-current borrowings -500 -1,500
Proceeds/Payments in connection with current borrowings 28,956 -8,751
Dividends and other profit shares paid -85,767 -80,907
Repurchase of treasury shares -4,972 -5,877
Net cash flows used in financing activities -63,494 -98,237
Net increase/decrease in cash and cash equivalents 17,683 9,336
Cash and cash equivalents at the beginning of the period 24,622 8,203
Effect of exchange rate fluctuations on cash held 333 -328
Net cash and cash equivalents at the end of the period 42,638 17,211

Segment reporting of Krka, d. d., Novo mesto

Eu
rop
ea
Un
ion
n
So
t
h-
Ea
u
t
Eu
s
rop
e
Ea
t
s
Eu
rop
e
O
t
he
r
To ta
l
In €
tho
nd
usa
/
1–
9
2
0
1
6
/
1–
9
2
0
1
5
/
1–
9
2
0
1
6
/
1–
9
2
0
1
5
/
1–
9
2
0
1
6
/
1–
9
2
0
1
5
/
1–
9
2
0
1
6
/
1–
9
2
0
1
5
/
1–
9
2
0
1
6
/
1–
9
2
0
1
5
Re
ve
nu
es
4
9
9,
3
6
2
5
0
7,
2
7
2
4
1,
6
7
6
3
8,
2
1
4
2
1
0,
0
9
4
2
5
5,
0
6
9
3
1,
4
0
6
2
6,
4
5
3
7
8
2,
5
3
8
8
2
7,
0
0
8
O
he
ing
inc
t
t
r o
p
era
om
e
2,
1
4
9
2
1,
4
6
8
1
2
1
2
3
2
9
3
7
6
0 0 2,
4
9
0
2
1,
8
5
6
Op
t
ing
era
ex
p
en
se
s
-4
5
7,
2
5
3
-4
4
0,
6
9
3
-3
2,
9
7
6
-3
0,
7
4
6
-1
9
7,
9
2
2
-2
1
4,
4
1
9
-2
1,
5
7
0
-1
8,
9
6
1
-7
0
9,
7
2
1
-7
0
4,
8
1
9
Op
t
ing
f
i
t
era
p
ro
4
4,
2
5
8
8
8,
0
4
7
8,
7
1
2
7,
4
8
0
1
2,
5
0
1
4
1,
0
2
6
9,
8
3
6
7,
4
9
2
7
5,
3
0
7
1
4
4,
0
4
5
In
ter
t
inc
es
om
e
1
6
5
6
7
7
0 0 8
1
5
8
0
4
0 0 1,
0
9
7
1,
2
6
5
In
ter
t e
es
xp
en
se
s
-1,
3
1
3
-1,
0
6
1
0 0 0 0 0 0 -1,
3
1
3
-1,
0
6
1
Ne
f
ina
ia
l re
l
t
t
nc
su
1
0,
8
3
2
1
1,
7
9
0
-2
4
3
5
9
-9,
0
1
2
-1,
1
5
4
-1,
0
9
0
-8
9
8
7
0
6
1
0,
0
9
7
Inc
tax
om
e
-2,
1
1
7
-1
1,
7
7
7
-4
1
6
-1,
0
0
1
9
8
-5
4
8
8
-5,
-4
0
7
-1,
0
0
2
-3,
6
0
1
-1
9,
2
6
8
Ne
t p
f
i
t
ro
5
2,
9
7
3
8
8,
0
6
0
8,
2
7
2
6,
8
3
8
2,
8
9
1
3
4,
3
8
4
8,
2
7
6
5,
5
9
2
7
2,
4
1
2
1
3
4,
8
7
4
Inv
tm
ts
es
en
4
5,
9
3
9
5
4,
3
2
4
0 0 0 0 0 0 4
5,
9
3
9
5
4,
3
2
4
De
ia
t
ion
p
rec
4
1,
2
6
5
4
1,
2
9
2
1,
3
4
2
1,
2
1
9
1
4,
3
3
2
1
4,
4
3
0
2
7
3
3
0
9
5
7,
2
1
2
5
7,
2
5
0
Am
t
isa
t
ion
or
2,
7
0
4
2,
5
5
4
2
2
6
1
9
2
1,
1
3
8
1,
2
8
4
1
7
0
1
3
3
4,
2
3
8
4,
1
6
3
3
0
Se
2
0
1
6
p
3
1
De
2
0
1
5
c
3
0
Se
2
0
1
6
p
3
1
De
2
0
1
5
c
3
0
Se
2
0
1
6
p
3
1
De
2
0
1
5
c
3
0
Se
2
0
1
6
p
3
1
De
2
0
1
5
c
3
0
Se
2
0
1
6
p
3
1
De
2
0
1
5
c
To
ta
l a
ts
ss
e
1,
2
6
0,
3
8
6
1,
2
9
4,
9
1
3
4
1,
9
2
8
3
9,
3
2
5
4
3
9,
1
1
1
4
2
0,
1
1
7
9,
3
9
6
7,
3
5
7
1,
7
5
0,
8
2
1
1,
7
6
1,
7
1
2
To
ta
l
l
ia
b
i
l
i
t
ies
2
5
6,
1
7
6
2
4
2,
4
2
6
6,
8
0
1
7,
4
5
7
4
7,
5
1
3
5
7,
0
1
3
2
4,
2
0
2
2
1,
6
0
5
3
3
4,
6
9
2
3
2
8,
5
0
1

Notes to the financial statements of Krka, d. d., Novo mesto

Costs by nature €709,721 thousand

In € thousand 1–9/2016 1–9/2015 Index
Costs of goods and material 253,216 261,186 97
Costs of services 228,858 230,564 99
Employee benefit costs 148,306 150,409 99
Amortisation and depreciation 61,450 61,413 100
Inventory write-offs and allowances 6,560 4,605 142
Receivables impairment and write-offs 58 3,530 2
Other operating expenses 16,649 18,757 89
Total costs 715,097 730,464 98
Change in the value of inventories of products and work in -5,376 -25,645 21
progress
Total 709,721 704,819 101

Employee benefit costs €148,306 thousand

In € thousand 1–9/2016 1–9/2015 Index
Gross wages and salaries and continued pay 115,207 116,090 99
Social security contributions 8,431 8,346 101
Pension insurance contributions 15,094 14,586 103
Post-employment benefits and other non-current employee
benefits
0 1,617 0
Other employee benefit costs 9,574 9,770 98
Total employee benefit costs 148,306 150,409 99

Other operating expenses €16,649 thousand

In € thousand 1–9/2016 1–9/2015 Index
Grants and assistance for humanitarian and other purposes 944 1,013 93
Environmental protection expenses 1,525 1,567 97
Other taxes and levies 11,028 13,610 81
Loss on sale of property, plant and equipment and intangible
assets
196 996 20
Other expenses 2,956 1,571 188
Total other operating expenses 16,649 18,757 89

Other taxes and levies include taxes (claw-back and similar) that have been imposed in several markets of Krka Group operations in recent periods.

Financial income and expenses

In € thousand 1–9/2016 1–9/2015 Index
Net foreign exchange differences 24,628 0
Interest income 1,097 1,256 87
Change in fair value of investments through profit or loss 7 0
Derivatives income 21,292 11,639 183
– income 21,292 11,639 183
Income from dividends and other profit shares 11,886 11,687 102
– dividends 835 1,288 65
– proportionate profit of Group companies 11,051 10,399 106
Other financial income 0 24 0
Total financial income 58,910 24,606 239
Net foreign exchange differences 0 -9,731
Interest expenses -1,313 -1,061 124
Change in fair value of investments through profit or loss -8 -78 10
Derivatives expenses -56,770 -3,512 1616
– expenses -45,041 0
– change in fair value -11,729 -3,512 334
Other financial expenses -113 -127 89
Total financial expenses -58,204 -14,509 401
Net financial result 706 10,097 7

Income tax €3,601 thousand

Current income tax amounts to €4,862 thousand, which is 6.4% of pre-tax profit. Together with the deferred tax of €–1,261 thousand, the total income tax expense in the income statement is €3,601 thousand. The effective tax rate is 4.7%, down 7.8 of a percentage point from the same period last year.

Property, plant and equipment €596,111 thousand

In € thousand 30 Sep 2016 31 Dec 2015 Index
Land 24,005 22,826 105
Buildings 262,358 275,657 95
Equipment 275,156 295,893 93
Property, plant and equipment being acquired 34,592 15,691 220
Total property, plant and equipment 596,111 610,067 98

The value of property, plant and equipment represents just over 34% of the Company's total assets. Krka's major investments are described in the chapter Investments in the Business Report.

Intangible assets €29,114 thousand

In € thousand 30 Sep 2016 31 Dec 2015 Index
Concessions, patents, licences and similar rights 24,480 27,642 89
Intangible assets being acquired 4,634 3,915 118
Total intangible assets 29,114 31,557 92

Intangible assets include marketing authorisation documentation for new medicines, and software.

Loans €66,100 thousand

In € thousand 30 Sep 2016 31 Dec 2015 Index
Non-current loans 31,319 26,300 119
– loans to subsidiaries 22,185 18,908 117
– loans to others 9,134 7,392 124
Current loans 34,781 75,907 46
– portion of non-current loans maturing next year 1,333 2,459 54
– loans to subsidiaries 33,052 37,040 89
– loans to others 188 36,230 1
– current interest receivable 208 178 117
Total loans 66,100 102,207 65

Non-current loans represent 48% of total loans.

Non-current loans to others include loans that the Company extends in accordance with its internal acts to its employees and that are primarily housing loans.

Investments €9,513 thousand

In € thousand 30 Sep 2016 31 Dec 2015 Index
Non-current investments 9,436 7,578 125
– available-for-sale financial assets 9,436 7,578 125
Current investments 77 11,808 1
– shares and interests held for trading 77 79 97
– derivatives 0 11,729 0
Total investments 9,513 19,386 49

Available-for-sale financial assets include €739 thousand of investments in shares and interests in Slovenia, and €8,697 thousand of investments in shares and interests abroad.

Inventories €229,226 thousand

In € thousand 30 Sep 2016 31 Dec 2015 Index
Material 103,025 103,895 99
Work in progress 64,542 61,941 104
Products 52,191 54,934 95
Merchandise 8,884 9,172 97
Inventory advances 584 626 93
Total inventories 229,226 230,568 99

Trade and other receivables €425,060 thousand

In € thousand 30 Sep 2016 31 Dec 2015 Index
Current trade receivables 409,829 402,189 102
– current trade receivables due from subsidiaries 228,679 217,352 105
– current trade receivables due from customers other than
Group companies
181,150 184,837 98
Current receivables relating to dividends of subsidiaries 2,082 0
Other current receivables 13,149 16,602 79
Total receivables 425,060 418,791 101

Cash and cash equivalents €42,638 thousand

In € thousand 30 Sep 2016 31 Dec 2015 Index
Cash in hand 7 1 700
Bank balances 42,631 24,621 173
Total cash and cash equivalents 42,638 24,622 173

Equity €1,416,129 thousand

In € thousand 30 Sep 2016 31 Dec 2015 Index
Share capital 54,732 54,732 100
Treasury shares -25,043 -20,071 125
Reserves: 166,878 159,965 104
– reserves for treasury shares 25,043 20,071 125
– share premium 105,897 105,897 100
– legal reserves 14,990 14,990 100
– statutory reserves 30,000 30,000 100
– fair value reserve -9,052 -10,993 82
Retained earnings 1,219,562 1,238,585 98
Total equity 1,416,129 1,433,211 99

Borrowings €94,914 thousand

In € thousand 30 Sep 2016 31 Dec 2015 Index
Current borrowings 94,914 66,244 143
– portion of non-current borrowing maturing next year 0 500 0
– borrowings from subsidiaries 94,399 65,443 144
– current interest payable 515 301 171
Total borrowings 94,914 66,244 143

Provisions €73,577 thousand

In € thousand 30 Sep 2016 31 Dec 2015 Index
Provisions for post-employment benefits and other non-current
employee benefits
73,577 73,585 100
Total provisions 73,577 73,585 100

Deferred revenues €2,885 thousand

In € thousand 30 Sep 2016 31 Dec 2015 Index
Grants received from the European Regional Development Fund
and Republic of Slovenia budget for the project Pharmaceuticals
Production in the new Notol 2 Plant
2,450 2,650 92
Grants received from the European Regional Development Fund
received for the Sinteza 4 project
1 4 25
Grants received from the European Regional Development Fund
– development of new technologies (FBD project)
364 437 83
Grants received from the European Regional Development Fund
for setting up an information and technology solutions system
(GEN-I)
15 19 79
Grant for purchasing electrical vehicles 6 0
Property, plant and equipment received free of charge 33 36 92
Emission coupons 16 22 73
Total deferred revenue 2,885 3,168 91

The FBD project is partly funded by the European Union via the European Regional Development Fund. It is implemented as part of the Operational Programme 2007–2013 for Strengthening Regional Development Potentials; 1. Priority axis Competitiveness and Research Excellence; 1.1. Priority objective: Improving Competitiveness and Research Excellence.

Trade payables €121,661 thousand

In € thousand 30 Sep 2016 31 Dec 2015 Index
Payables to subsidiaries 46,515 58,766 79
Payables to domestic suppliers 36,751 34,124 108
Payables to foreign suppliers 36,293 35,733 102
Payables from advances 2,102 3,442 61
Total trade payables 121,661 132,065 92

Other current liabilities €41,655 thousand

In € thousand 30 Sep 2016 31 Dec 2015 Index
Accrued contractual discounts on products sold 12,985 12,985 100
Payables to employees – gross wages, other receipts and
charges
22,611 26,185 86
Other 6,059 6,760 90
Total other current liabilities 41,655 45,930 91

Contingent liabilities €14,719 thousand

In € thousand 30 Sep 2016 31 Dec 2015 Index
Guarantees issued 14,099 21,306 66
Other 620 620 100
Total contingent liabilities 14,719 21,926 67

Fair value

30 Sep 2016 31 Dec 2015
Carrying Carrying
In € thousand amount Fair value amount Fair value
Non-current receivables due from subsidiaries 21,659 21,659 10,704 10,704
Non-current loans 31,319 31,700 26,300 26,977
Available-for-sale financial assets 9,436 9,436 7,578 7,578
Current loans 34,781 34,781 75,907 75,907
Current investments 77 77 11,808 11,808
– shares and interests held for trading 77 77 79 79
– derivatives 0 0 11,729 11,729
Trade receivables 409,829 409,829 402,189 402,189
Cash and cash equivalents 42,638 42,638 24,622 24,622
Current borrowings -94,914 -94,914 -66,244 -66,244
Trade payables and other liabilities, excluding amounts
owed to the state, to employees and advances
-134,172 -134,172 -143,360 -143,360
Total 320,653 321,034 349,504 350,181

In terms of fair value, investments are classified into three levels:

  • level 1 assets at market price;
  • level 2 assets not classified within level 1 and the value of which is determined directly or indirectly based on observable market data;
  • level 3 assets whose value cannot be determined by using observable market data.

The fair value of non-current loans and borrowings is calculated by applying the discounted cash flow of the principal and interest. The discount interest rate for 2016 and 2015 was computed based on the 2 per cent annual interest rate.

The fair value of securities held for trading is computed on the basis of the stock exchange quotation of the respective securities as at the reporting date, and it is not reduced by any costs that may arise upon the sale or purchase of securities.

Assets at fair value

30 Sep 2016 31 Dec 2015
In € thousand Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Assets at fair value
Available-for-sale financial assets 8,075 0 1,361 9,436 6,217 0 1,361 7,578
Shares and interests held for
trading
77 0 0 77 79 0 0 79
Derivatives 0 0 0 0 0 0 11,729 11,729
Total assets at fair value 8,152 0 1,361 9,513 6,296 0 13,090 19,386
Assets for which fair value is
disclosed
Non-current receivables due from
subsidiaries
0 0 21,659 21,659 0 0 10,704 10,704
Non-current loans 0 0 31,700 31,700 0 0 26,977 26,977
Current loans 0 0 34,781 34,781 0 0 75,907 75,907
Trade receivables 0 0 409,829 409,829 0 0 402,189 402,189
Cash and cash equivalents 0 0 42,638 42,638 0 0 24,622 24,622
Total assets for which fair value
is disclosed
0 0 540,607 540,607 0 0 540,399 540,399
Total 8,152 0 541,968 550,120 6,296 0 553,489 559,785

Liabilities at fair value

30 Sep 2016 31 Dec 2015
In € thousand Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Liabilities at fair value
Total liabilities at fair value 0 0 0 0 0 0 0 0
Liabilities for which fair value is
disclosed
Current borrowings 0 0 94,914 94,914 0 0 66,244 66,244
Trade payables and other liabilities,
excluding amounts owed to the
state, to employees and advances
0 0 134,172 134,172 0 0 143,360 143,360
Total liabilities for which fair
value is disclosed
0 0 229,086 229,086 0 0 209,604 209,604
Total 0 0 229,086 229,086 0 0 209,604 209,604

MANAGEMENT BOARD STATEMENT OF RESPONSIBILITIES

The Management Board of Krka, d. d., Novo mesto hereby states that the condensed financial statements of the Krka Company and the condensed consolidated financial statements of the Krka Group for the nine months ended 30 September 2016 were drawn up so as to provide a true and fair view of the financial standing and operating results of the Krka Company and the Krka Group. The condensed statements for the period January–September 2016 were drawn up using the same accounting principles as for the annual financial statements of the Krka Company and Group for 2015.

The condensed interim financial statements for the nine months ended 30 September 2016 were drawn

Novo mesto, 7 November 2016

up pursuant to IAS 34 – Interim Financial Reporting, and must be read in conjunction with the annual financial statements drawn up for the business year ended 31 December 2015.

The Management Board is responsible for implementing measures to maintain the value of the Krka Company and Krka Group assets, and to prevent and detect frauds or other forms of misconduct.

The Management Board states that transactions between Krka Group companies were executed on the basis of purchase contracts, using market prices for products and services. There were no relevant transactions with any other related parties.

Jože Colarič, President of the Management Board and Chief Executive

Dr Aleš Rotar, Member of the Management Board

Dr Vinko Zupančič, Member of the Management Board

David Bratož, Member of the Management Board

Milena Kastelic, Member of the Management Board – Worker Director

Talk to a Data Expert

Have a question? We'll get back to you promptly.