AI assistant
KPT INDUSTRIES LIMITED — Annual Report 2020
Jun 30, 2020
62097_rns_2020-06-30_a45f410c-d0f8-4067-ac34-b72a5dc2790c.pdf
Annual Report
Open in viewerOpens in your device viewer
Regd. Office & Works : Shirol. Dist. Kolhapur- 416103 Maharashtra (India) Tel. : :C :' =32= eel€Ce
E-mail : [email protected] www.kpt.co.in
CIN - L291 30MH 1 976PLCO1 9147
==> picture [474 x 125] intentionally omitted <==
----- Start of picture text -----
KP'TIS t::lCW NOS.:
+ KULKARNI POWER TOOLS LTD
1 1 911:iEBBz2E [KPT ']
Now Known .As :
g
I E:l?l ' l:ldustries Ltd.
----- End of picture text -----
KPT/SECR/STEX/20-21
ww .listing . bseindia .com
30th June, 2020
BSE Limited
Corporate Relationship Department 2nd Floor, New Trading Ring, P.J. Towers, Dalai Street. MUMBAI 400 001
Dear Sir
Sub Audited Financial Results for the Quarter & Year ended on 31st March, 2020
Pursuant to Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 201 5, we are enclosing herewith the Audited Financial Results for the quarter & year ended on 31st March, 2020.
The said results have been approved & taken on record by the Board of Directors in its meeting held on 30th June, 2020.
The Board Meeting commenced at 1 1 .30 A.M and concluded at 01 ;30 P.M
Thanking you
Yours faithfully, For I(PT Industries Limited
formerly known as Kulkarni P
Aish IQa Toraskar COMPANY SECRETARY & Membership No: A 54931
End :- a/a
INTERNATIONAL BUSINESS DIVISION: Shirol, Diet. Kolhapur - 416103.(India) Tel.: eei04il0000--68iU8 vwvw.tuv.com Fax : := :: =::= :::: := E-mail : [email protected] CERTIFIED D 9105025274 CIN - L291 30MH1976PLCO9 1 47
KPT Industries Limited
(Formerly known as Kulkarni Power Tools Limited)
| KPT Industries Limited |
KPT Industries Limited |
||||||
|---|---|---|---|---|---|---|---|
| (Formerly known as Kulkarni Power Tools Limited) Regd. Office : Shiro1 - 416 103, Diet. Kolhapur |
> N |
KPT ' | |||||
| Tel:(0231) 2689900 Fax(0231) 2689946 | |||||||
| CIN: L291 30MHI 976PLCO1 9147 |
|||||||
| Part 1 - Standalone audited financial results for the quarter and | year ended on 31st March, 2020 | ||||||
| ( Rs. In lakhs QuarterEndedon |
except EPS I YearEndedon |
||||||
| Sr. No |
Particulars | H !! 31-03-20131=12-19131-03-19 (Audited)I(Un-audited>1(Audited) |
131-03-20131-03-19 I(Audited)I(Audited) |
||||
| I | llncame a) Revenue from operations b) Other Income |
2.628.60 21 .32 |
2.717.94)2.967.09 9.12141.40 |
llo,s9c.Olllo.s40.14 1129.891 96.21 |
|||
| Total Income | 2,649.92 | 2,727.0613,008.49 | 1l0,726.50110,636.35 | ||||
| 2 | IExpenditure | ||||||
| a) b) Cost of Materials Consumed Purchase of Stock in Trade |
894.08 693.77 |
735'.14758.87 950.3411,062.81 |
2.977.67 1 4,058.82 E |
2.453.48 3,863.85 |
|||
| c) Changes in Inventories of Finished Goods, Work in Process and Stock in Trade (83.36) |
(43.76) 85.33 |
(741 .26) | 152.45 | ||||
| d) e) D g) Employees Benefit Expense Finance Cost Depreciation and Amortisation Expense Other Expenses |
272.06 166.76 95.42 475.93 |
282.06 125.25 67.66 468.71 235.40 161 .54 71 .32 520.65 |
1,134.86 571 .80 298.36 1,943.05 |
991.16 592.21 303.92 1,928.84 |
|||
| Total Expenditure | 2,514.66 | 2,585.4012,895.92 | 110,243.301l0,285.91 | ||||
| 3 | IProfit/(Loss)Before ExceptionalItems(1-2) | 135.26 | 141.66! 112.57 |
483.20 | 350.44 | ||
| 4 | IExceptional Item | ||||||
| 5 | IProfit / ( Lass ) Befare Tax | 135.26 | 141.66 112.57 |
483.20 | 350.44 | ||
| 6 | ITaxExpense | (41 .71) | 41 .30 22.48 |
(14.46) | (6.22) | ||
| 7 | IProfit/( Loss) forthe period( 5-6 ) | 176.97 | 100.36 90.09 |
497.66 | 356.66 | ||
| 8 | IOther Comprehensive Income/(Expenses Net of Tax | ||||||
| a Items that will not be reclassified to Profit or Loss: | (l0.77) | (20.44) | (l0.77) | (4.31) | |||
| - Remeasurement gain / (loss) on defined benefit obligation | (10.77) | (20.44) | (l0.77) | (4.31 ) | |||
| b Items that will be reclassified to Profit or Loss | |||||||
| Total other comprehensive income/(Expense), Net of tax | |||||||
| (a + b) | (l0.77) | (20.44) | (l0.77) | (4.31) | |||
| 9 | TotalComprehensive income for the period(7+8 ) | 166.20 | 69.65 100.36 |
486.89 | 352.35 | ||
| lO | IPaid up Equity Share Capital | 170.ao | 170.00 170.00 |
170.00 | 170.00 | ||
| ( face value Rs. 5/- each ) | |||||||
| I I | bother Equity | 2.725.53 1 | 2.313.40 | ||||
| 12 | learning pershare( Face value of Rs. 5/- each ) Basic & Diluted( But not annualised ) |
5.21 | 2.95 2.65 |
14.64 | l0.49 | ||
| 'i%..- ]'.Jen }i4i | x''f'ove |
Part ll -Standalone statement of Aiiiii 2020
==> picture [8 x 19] intentionally omitted <==
| Particulars | 31.03.2020131.03.2019 AuditedIAudited |
31.03.2020131.03.2019 AuditedIAudited |
|||
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-cu rrent assets | |||||
| (a) Property, plant and equipment | 2179.31 | 21 81 .47 | |||
| (b) Right of Use Asset | 89.34 | 9.56 | |||
| (c) Capital work-in-progress | 4.82 | 9.75 | |||
| (d) Investment property (e) Other Intangible assets |
139.30 1 .76 |
139.62 4.94 |
|||
| (f) Intangible assets under | development | ||||
| (g) Financial assets | |||||
| (i) Investments | 42.05 | 37.95 | |||
| (ii) Trade receivables | I lO.12 | ||||
| (ii) Loans | 49.84 | 48.44 | |||
| (iii) Other financial assets | 526.40 | ||||
| Other non-current assets h |
2.73 | 7.90 | |||
| Total Non-Current Assets | 2509.1 5 | 3076.1 5 | |||
| ll.Current assets | |||||
| (a) Inventories | 2944.51 | 2497.94 | |||
| (b) Financial assets | |||||
| (i) Investments | |||||
| (ii) Tradereceivables | 2657.71 | 2847.86 | |||
| (iii) Cash and cash equivalents | 1 17.30 | 175.62 | |||
| (iv) Bank balance other than | (ili) above | 179.32 | 186.18 | ||
| (v) Loans | |||||
| (vi) Other financial assets | 5.37 | 7.12 | |||
| (c) Current Tax Assets ( Net ) | |||||
| <d) Other current assets | Total Current Assets | 462.82 6367.03 |
397.61 61 1 2.33 |
||
| Total Assets | 8876.1 8 | 91 88.48 | |||
| EQUITY AND LIABILITIES | |||||
| Equity | |||||
| (a) Equity share capital | 170.00 | 170.00 | |||
| (b) Other equity | 2725.52 | 231 3.40 | |||
| c) Non controllina Interest | |||||
| Total Equit- | 2895.52 | 2483.40 | |||
| Liabilities | |||||
| 1. Non-current liabilities | |||||
| (a) Financial liabilities (i) Borrowings |
1047.38 | 1 476 .52 | |||
| (ii) Trade payables | |||||
| Other financial liabilities | 142 .26 | 58.04 | |||
| (b) Provisions | 1 14.44 | 96.86 | |||
| (c) Deferred tax liabilities ( | Net ) | 92.52 | 166.29 | ||
| d) Other non-current liabilities | 27.09 | 33.22 | |||
| Total Non-Current Liabilities | 1423.69 | 1830.93 | |||
| ll.Current liabilities | |||||
| (a) Financial liabilities (i) Borrowings |
2423.31 | 1 951 .1 1 | |||
| (ii) Trade and other payables | 798,41 | 1307.87 | |||
| (ili) Trade payables MSME | 90.16 | 1 15.1 1 | |||
| (iii) Other financial liabilities (b) Other current liabilities |
560.77 515.46 |
832.91 463.47 |
t:o..a.G,.lh'4+a.-#CO | ||
| (c) Provisions | 1 18.47 | ] 52.97 | |||
| d) Current Tax Liabilities | Net ) Total Current Liabilities |
50.39 4556.97 |
50.71 4874 .1 5 |
||
| Total Equity and Liabilities | 8876.18 | :9188.48 | |||
| &€?=1;$./ | |||||
| :...# |
KPT Industries Limited (Formerly known as Kulkarni Power Tools Limited)
Part 111- Aaudited Standalone Statement of Cash Flows for the year ended on 3st March, 2020
| Rs. | In lakhs | |||
|---|---|---|---|---|
| For the year ended | For the | year ended | ||
| Particulars | 31 March 2020 | 31 March 20;,1 9 |
||
| Audited | Audited | |||
| Cash flows from operating activities | ||||
| Net profit before taxes and extraordinary items | 483.20 | |||
| Adjustments for: Depreciation - Other than ROU |
271 .84 | |||
| Depreciation - On ROU |
26.51 | |||
| Dividend Income | (3.06) | |||
| IProfit)/Loss on sale of fixed assets | (7.58) | |||
| Bad debts written off | 173.80 | |||
| Provision for Doubtful Debts | 0.72 | |||
| Government Grant | (14 .47) | |||
| Income on de-recognition of.financial assets | (60.46) | |||
| Interest income | (40.73) | |||
| Interest expenses Operating profits before working capital changes |
571 .81 1 401 .59 |
1 300.72 | ||
| Adjustments for: | ||||
| (Increase)/decrease in trade receivable (Increase)/decrease in other financial assets |
125.76 1 .96 |
(571.36) 42.28 |
||
| (Increase)/decrease in other non-financial assets | (65 .21 ) | 0.00 | ||
| (Increase)/decrease in inventories | (446.57) | 144 .12 | ||
| Increase/(decrease) in trade payables | (534.41 ) | 129.96 | ||
| Increase/(decrease) in other financial liabilities | 496.22 | 1240.87) | ||
| Increase/(decrease) in other non-financial liabilities | 60.33 | 0.00 | ||
| Increase/(decrease) in Provisions | (31 .83 | 48.18 | ||
| Cash generated from operations | 1 007.85 | 756.67 | ||
| Income tax paid | 50,37 | (68.38 | ||
| Net cash from operating activities | 957.48 | 688.29 | ||
| Cash flows from investing activities | ||||
| Purchase of fixed assets Proceeds from sale of other fixed assets |
(267 .31 ) 12.08 |
(39.34) 3.48 |
||
| Purchase of investments | l5.00) | (5.00) | ||
| Proceeds from Partnership Firm nterest received |
606.96 22.37 |
(108.92) 47.76 |
||
| Dividend Received | 3.06 | 2.58 | ||
| Sale of Investment | 0.90 | (84.04 | ||
| Net cash from investing activities | 373.07 | 183.48 | ||
| Cash flows from financing activities | ||||
| Proceed from issuance of share capital | O.QO | 0.00 | ||
| proceeds from issuance/ (Redemption) of preference shares | 0.00 | D.00 | ||
| proceeds from Long Term Borrowings | 158.68 | 650.00 | ||
| :repayment of Long Term Borrowings | (912.06) | (573.51) | ||
| nterest paid purchase of ROU assets |
(549.1 0) (33.69) |
1581 .30) 0.00 |
||
| )ividend and Dividend distribution tax | 52.69 | 4.46 | ||
| \let cash used in financing activities | 1 388 .87 | 509.27 | ||
| \let increase in cash and cash equivalents | (58.32) | l4.46) | ||
| :ash and cash equivalents at beginning of period (refer note | -8 ) | 175.62 | 180.08 | |
| l;ash and cash eggjyalents at the end of period (refer note - 8 ) | 1 17.30 | 175.62 | ||
| d!!!:!::T:T:l::::!.. .f. . --f A.. |
t,I },). .A t,I., | <a\«-nA\p |
o |
lv |
| $ # |
Notes:
l
-
[he above resu]ts have been reviewed by the Audit Committee in its meeting he d on 30th June, 2020 and the same were
-
approved and taken on record by the Board of Directors at its meeting held on 30th June. 2020.
-
2 The above results have been prepared in accordance with the Companies (Indian Accounting
prescribed u/s 1 33 of the Companies Act. 201 3 and other recognised accounting practices and policies to the extent aDolicable
-
3 Tax expense includes Current tax, Deferred tax and MAT Credit Entitlement if any
-
4 During the year 201 9-20, the Board of Directors of the Company has declared and paid interim dividend af Re. 0.75/- per ec uity share of face value Rs. 5/- each i.e. (® 15% of paid up capital of the Company. It is proposed that it may be treated as final dividend
-
5 The Company has adopted IND AS 1 16 'Leases' effective from lst April, 2019 and applied to all lease contracts existing on lst April. 201 9 using the modified retrospective method and has taken the cumulative adjustment to retained earnings on the date of initial application. Accordingly, comparitives for the year ended 31st March, 2019 have not been retrospectively adjusted. On transition. the adopton of new standard resulted in recognisation of Right -of-Use asset (ROU) of Rs. 106.29 lakhs and the lease liability of Rs. 121 .20 lakhs. The cumulative effect of applying the standard resulted in Rs. 5.12 lakhs being debited to retained earnngs
-
6 The global economic and business environment has been highly disruptive due to Covid-19 pandemic. The Company has evaluated the impact of Covid 1 9 on the operations of the Company, order booking and revenue, cash flow. assets and liabilities and factored in the impact of it upto the date of approval of these financial results on the carrying value of its assets and liabilities. Even though. it is very difficult ta predict the duration of the disruption and severity of its impact, on the basis of evaluation of overall economic environment. outstanding order book, liquidity position. debt free status. recoverability of receivables, the Company expects to recover the carrying amount of these assets and currently does not anticipate any further Impairment of it.
The Company has resumed its operations in phased manner after lockdown confirming to the all necessary precautionary guidelines issued by the Government. The Company is taking utmost care of its staff & work force like sanitization. social :distancing, mandatory mask wearing, thermal check at the gate, maintaining proper hygiene.
-
7 [he figures for the quarter ended 31 st March, 2020 and 31 st March. 201 9 are the balancing figures between the audited figures n respect of the full financial year and published un-audited year to date figures upto third quarter of the respective financial
-
8 :igures for previous year / period have been regrouped. wherever necessary
==> picture [26 x 28] intentionally omitted <==
Place: Shirol
Date : 30 th June. 2020
By ofd+r of the fo$rd of Directors KP7 1rfdustriegW.imited
(Fcf'yerly l£1)6hn as Kulkarni Power Tools Limited)
Pr$#sh Kulkarni Executive Chairman
DIN No.00052342
==> picture [13 x 19] intentionally omitted <==
==> picture [28 x 37] intentionally omitted <==
'fb« =Uenb4--'cz:Ab- 'Rx'pole ':'nly
==> picture [380 x 40] intentionally omitted <==
t)}nineffgm R. Prabhukho{
CtURTERED AGCtWHTANT &#'. *N ©. 2't %{3®
©In - r .W
==> picture [111 x 107] intentionally omitted <==
==> picture [36 x 21] intentionally omitted <==
==> picture [4 x 8] intentionally omitted <==
==> picture [38 x 6] intentionally omitted <==
==> picture [13 x 5] intentionally omitted <==
KPT Industries Limited
(Formerly known as Kulkarni Power Tools Limited) Read. OfHce : Shiro1 .- 416 103, Disk. Kolhapur
Tel: (C)231) 2689900 Fax (0231) 2689946
==> picture [120 x 31] intentionally omitted <==
----- Start of picture text -----
'
'KPT
----- End of picture text -----
CIN: L291 30MH1976PLCO1 9147
Part IV - Consolidated audited financial results for the quarter and year ended on 31st March, 2020
| ( Rs. In lakhs except EPS) | ( Rs. In lakhs except EPS) | ( Rs. In lakhs except EPS) | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Sr. | Particulars | Quarter Ended on | I | Year Ended on | |||||
| No | 31 -03-20 13 1 :1 2-i'T ii33:=iT'r'3:i:63:m ' 31 ;03-1 9 |
||||||||
| Audit | jun-audited)I(Audited) I(Audits;dl | (Audited) | |||||||
| I | llncome : | ||||||||
| a)Revenuefromoperations b)OtherIncome |
2.628.60 21 .32 |
2.717.94 1 2,967.09 9 12134.20 |
1 l0.596.61 E l0.540.14 1ll0.4716s96 |
||||||
| Total Income | 2,649.92 | 2.727.06 1 3,001.29 | 1 | l0,707.08 1 | l0,604.10 | ||||
| 2 | jcxpenditure | ||||||||
| a) Cost of Materials Consumed |
894.08 | 735.14 1 | 758.87 | 2.977.67 1 | 2.453.48 | ||||
| b) Purchase of Stock in Trade |
693.77 | 950.3411,062.81 | 4.058.82 1 | 3.863.85 | |||||
| c). Changes in Inventories of Finished Goods, Work in Process |
|||||||||
| and Stock in Trade | (83.36) | (43.76) | 85.33 | (741 .26) | 152 .45 | ||||
| d) Employees Benefit Expense |
272.06 | 282.06 | 235.40 | 1 .134.86 | 991.16 | ||||
| e) Finance Cost |
166.76 | 125.25 | 161 .54 | 571 .80 | 592.21 | ||||
| D Depreciation andAmortizationExpense |
95.42 | 67.66 | 71 .32 | 298.36 | 303.92 | ||||
| g) Other Expenses |
475.93 | 468.71 | 520.65 | 1,960.68 | 1.928.84 | ||||
| Total Expenditure | 2,514.66 | 2,585.40 1 2,895.92 | 1 | l0,260.93 1 l0,285.91 | |||||
| 3 | IProfit/ ( Loss) Before Exceptionalltems(1- 2) | 135.26 | 141.66 1 | l05.37 | 446.15 1 | 318.19 | |||
| 4 | IExceptionalItem | ||||||||
| Gain on sale of investment in subsidary | 375.96 | 375.96 | |||||||
| 5 | IProfit / ( Loss ) Before Tax | 51 1.22 | 141.66 | 105.37 | 822.1 1 | 318.19 | |||
| 6 | ITaxExpense | (41 .71 ) | 41 .30 | 22.48 | (14.46) | (6.22) | |||
| 7 | IProrit/( Loss) forthe period( 5-6 ) | 552.93 | 100.36 | 82.89 | 836.57 | 324.41 | |||
| 8 | bother Comprehensive Income/(Expense) Net of Tax | ||||||||
| a Items that will not be reclassified to Profit or Loss Remeasurement gain / (loss) on defined benefit obligation b Items that will be reclassified to Profit or Loss |
(l0.77) (10.77) |
(20.44)1(l0.77) (20.44)1(l0.77) |
(4.31) (4.31) |
||||||
| Total other comprehensive income/(Expense). Net of tax | |||||||||
| (a + b) | (l0.77) | (20.44) | (l0.77) | (4.31) | |||||
| 9 ITotal Comprehensive income for the period (7+8 ) | 542.16 | 100.36 | 62.45 | 825.80 | 320.10 | ||||
| lO IProfit attributable to: Owners of the Company |
552.93 | lo0.36 | 82.891836.571 | 324.41 | |||||
| Non controlling interests | |||||||||
| I I ITotal comprehensive income attributable to | |||||||||
| Owners of the Company | 542.16 | 100.36 | 62.45 | 825.80320.10 | |||||
| Non controlling interests | |||||||||
| 12 IPaid up Equity Share Capital | 170.00 | 170.00 I | 170.00 | 170.00 I | 170.00 | ||||
| ( face value Rs. 5/- each ) | |||||||||
| 13 bother Equity | 2,725.53 1 | 1.974.50 | |||||||
| 14 learning pershare( Face value !s. 5/- each ) |
|||||||||
| Basic & DillilsdJ.Mt not anni feed ) |
16.26 | 2.95 | 2.44 | 24.60 | 9.54 | ||||
| %,' Jden+r4aaAon Fuyol( |
V
| Particulars | 31.03.2020 31 .03.201 9 |
31.03.2020 31 .03.201 9 |
31.03.2020 31 .03.201 9 |
|
|---|---|---|---|---|
| Audited | Audited | |||
| ASSETS : | ||||
| 1. Non-current assets | ||||
| (a) Property, plant and equipment | ||||
| (b) Right of Use Asset | ||||
| (c) Capital work-in-progress | ||||
| (d) Investment property | ||||
| (e) Other Intangible assets | ||||
| (f) Intangible assets under development | ||||
| (g) Financial assets | ||||
| (i) Investments | ||||
| (ii) Trade receivables | ||||
| (ii) Loans | ||||
| (iii) Other Inancial assets | ||||
| h) Other non-current assets | ||||
| Total Non-Current Assets | 2509.1 5 | 2736.35 | ||
| ll.Current assets | ||||
| (a) Inventories | ||||
| (b) Financial assets | ||||
| (i) Investments | ||||
| (ii) Trade receivables | ||||
| (iii) Cash and cash | equivalents | |||
| (iv) Bank balance other than (iii) above | ||||
| (v) Loans | ||||
| (vi) Other financial assets | ||||
| (c) Current Tax Assets ( Net ) | ||||
| d) Other current assets | ||||
| Total Current Assets | 6367.03 | 61 1 3.33 | ||
| Total Assets | 8876.1 8 | 8849.68 | ||
| EQUITY AND LIABILITIES : | ||||
| Equity (a) Equity share capital |
170.00 | 170.00 | ||
| (b) Other equity c) Non controlling Interest |
2725.52 | 1974.50 0.10 |
||
| Total Eauit | 2895.52 | 21 44.60 | ||
| Liabilities | ||||
| 1. Non-current liabilities | ||||
| (a) Financial liabilities (i) Borrowings |
1 047.38 | 1476.52 | ||
| (ii) Trade payables | ||||
| C)thor financial liabilities | 142.26 | 58.04 | ||
| (b) Provisions (c) Deferred tax liabilities ( Net ) |
1 14.44 92.52 |
96.86 166.29 |
||
| d) Other non-current liabilities | 27.09 | 33.22 | ||
| Total Non-Current Liabilities | 1423.69 | 1 | 830.93 | |
| ll.Current liabilities | ||||
| (a) Financial liabilities (i) Borrowings (ii) Trade and other payables (iii) Trade payables MSME (iii) Other financial liabilities (b) Other current liabilities |
2423.30 798.41 90.16 560.78 515.46 |
1 951 .1 1 1307.87 115.1 1 832.91 463.47 |
||
| (c) Provisions d) Current Tax Liabilities |
( Net | 118.47 50.39 |
152.97 50.71 |
|
| Total Current Liabilities | 4556.97 | 4874.1 5 | ||
| otal Equity and Liabilities | 8876.1 8 | 8849.68 | ||
| ICh'tt | '} |
==> picture [75 x 36] intentionally omitted <==
| ( Rs. In lakhs ) | ||||||||
|---|---|---|---|---|---|---|---|---|
| Part VI - Consolidated segmentwise Revenue, Results and Capital | Employed | |||||||
| Quarter Ended on | Year Ended on | |||||||
| Particulars | ||||||||
| 31-03-20 | 31 -1 2-1 9 | 31 03-1 9 | 31-03-20 | 31-03-19 | ||||
| (Audited) | (Un-audited | (Audited) | (Audited | (Audited | ||||
| l | Segment Revenue | |||||||
| a) Power Tools b) Blowers |
1 ,531 .45 419 .29 |
1 .914.13 784.88 |
21 96.79 738.38 |
7,495.71 2,242.45 |
8 .1 05 .37 2,054.37 |
|||
| c) Windmills | 7.40 | 3.53 | 13.30 | 85.27 | 105 .70 | |||
| d) All other segments (includes E-Vehicles) | 670.46 | 15.40 | 18.62 | 773.18 | 274.70 | |||
| Total | 2,628.60 | 2,71 7.94 | 2,967.09 | 10,596.61 | 1 0 ,540 .14 | |||
| Less : Inter Segment Revenue | ||||||||
| Net Sales / Income from operations | 2,628.60 | 2.71 7.94 | 2.967.09 | l0,596.61 | 1 0,540.14 | |||
| Segment Results - Profit /( Loss) before tax & interest from | ||||||||
| each segment | ||||||||
| a) Power Tools b) Blowers |
90.85 69.47 |
324.30 50.93 |
331.00 (13 .96) |
928.01 146 .43 |
999.46 125 .97 |
|||
| c) Windmills | (13-85) | (14.72) | (5.72) | 2.66 | 29.29 | |||
| d) All other segments (includes E-Vehicles) | 277.61 | (9.52) | (8.30) | 266.07 | 9.66 | |||
| 424.08 | 350.99 | 303.02 | 1,343.17 | 1 .164.38 | ||||
| Less:- | ||||||||
| i) Interest | ||||||||
| ii) Other un-allocable expenditure | ||||||||
| Add : | ||||||||
| i) Un- allowable income | ||||||||
| Profit / { Loss ) Before Exceptional Items | 135.26 | 141.66 | 105.37 | 446.15 | 318.19 | |||
| Exceptional Item | ||||||||
| Gain on sale of investment | in subsidary | 375.96 | 375.96 | |||||
| Profit / ( Loss ) Before Tax | 51 1.22 | 141 .66 | 105.37 | 822.11 | 318.19 | |||
| Capital Employed ( Segment Assets - Segment Liabilities) | ||||||||
| a)PowerTools b)Blowers |
3.629.22 1 .158.33 |
3.865.07 1.192.16 |
3,726.04 1.073.97 |
3.629.22 1 .158.33 |
3.726.04 1,073.97 |
|||
| =)Windmills | 403.14 | 410.45 | 445.96 | 403.14 | 445.96 | |||
| :l) All other segments (includes E-Vehicles) 3) Unallocated |
1 ,164.02 339.57 |
61 1?77 239.73 |
639.99 741 .71 |
1 .164.02 339.57 |
639.99 741 .71 |
|||
| Total | 6.694.28 | 6,319.18 | 6.627.67 | 6.694.28 | 6.627.67 |
==> picture [35 x 46] intentionally omitted <==
==> picture [36 x 7] intentionally omitted <==
==> picture [116 x 131] intentionally omitted <==
f.... .].:9.n+l-ia:..}to« F'wfae ''"''7 'l'l$#i'M
==> picture [40 x 5] intentionally omitted <==
KPT Industries Limited (Formerly known as Kulkarni Power Tools Limited)
Part Vll- Aaudited Consolidated Statement of Cash Flow for the year ended on 31st March, 2020
==> picture [20 x 12] intentionally omitted <==
==> picture [16 x 36] intentionally omitted <==
| For the year ended | For the year ended | For the year ended | |
|---|---|---|---|
| Particulars | 3 I March 2020 | 31 March 201 9 | |
| Audited | Audited | ||
| Cash flows from operating activities | |||
| Net profit before taxes and Exceptional items | 446.15 | ||
| Adjustments for: | |||
| Depreciation - Other than ROU | 271.84 | ||
| Depreciation - On ROU |
26.51 | ||
| Dividend Income (Profit)/Loss on sale of fixed assets |
(3.06) l0.05 |
||
| Bad debts written off | 173.80 | ||
| Provision for Doubtful Debts | 0.72 | ||
| Government Grant | (14.47) | ||
| Income on de-recognition of financial assets | (60.46) | ||
| Interest income | (21 .31 ) | ||
| Interest expenses Operating profits before working capital changes |
571.81 1 40 1 .59 |
1300.72 | |
| Adjustments for: | |||
| (Increase)/decrease in trade receivable (Increase)/decrease in other financial assets |
125 .76 1 .86 |
(538.55) 34.63 |
|
| (Increase)/decrease in other non-financial assets | (65 .21) | 0.00 | |
| (I ncrease)/decrease in inventories | (446.57) | 144.12 | |
| Increase/(decrease) in trade payables | (534.41 ) | 129.96 | |
| Increase/(decrease) in other financial liabilities | 496.22 | (240.87) | |
| Increase/(decrease) in other non-financial liabilities | 60.33 | 0.00 | |
| Increase/(decrease) in Provisions | (31 .83 | (79.41 | |
| Cash generated from operations | 1007.75 | 750,60 | |
| Income tax paid | 50.37) | 68.38 | |
| Net cash from operating activities | 957.38 | 682.22 | |
| Cash flows from investing activities | |||
| Purchase of fixed assets | (267.31 ) | l39.33) | |
| Proceeds from sale of other fixed assets | 618.36 | 3.48 | |
| Purchase of Investments | l5.00) | (5.00) | |
| Proceeds from Partnership Firm | 0.00 | (108.92) | |
| Interest received | 23.05 | 47.76 | |
| [)ividend Received | 3.06 | 2.58 | |
| Sale of Investment | 0.00 | (77.98) | |
| Net cash from investing activities | 372.17 | 177.41 | |
| Cash flows from financing activities | |||
| proceeds from Long Term Borrowings | 158.68 | 650.00 | |
| Repayment of Long Term Borrowings | (912.06) | (573.51) | |
| nterest paid | (549.10) | (581.30) | |
| purchase of ROU assets | l33.69) | 0.00 | |
| )ividend and Dividend distribution tax | (52.69) | 4.46 | |
| yet cash used in financing activities | 1388.87) | 509.27 | |
| qet increase in cash and cash equivalents | (59.321 | (4.46) | |
| :ash and cash equivalents at beginning of period (refer note -9) | 176.62 | 181 .08 | |
| ;ash and cash equivalents at the end of period (refer note - 9 | 117.30 | 176.62 | |
| 7:bf aden +-.+-'e.:©:o« 'B''f'B |
' | e'r ') I |
==> picture [94 x 132] intentionally omitted <==
==> picture [101 x 93] intentionally omitted <==
----- Start of picture text -----
@
----- End of picture text -----
==> picture [42 x 4] intentionally omitted <==
Notes:
-
l The above results have been reviewed by the Audit Committee in its meeting held on 30th June, 2020 and the same were approved and taken on record by the Board of Directors at its meeting held on 30th June, 2020
-
2 The above results have been prepared in accordance with the Companies (Indian Accounting Standards) Rules. 2015 ( IND AS )
-
prescribed u/s 133 of the Companies Act. 2013 and other recognised accounting practices and policies to the extent applicable.
-
3 Tax expense includes Current tax. Deferred tax and MAT Credit Entitlement if any
-
4 During the year 201 9-20. the Board of Directors of the Company has declared and paid interim dividend of Re. 0.75/- per equity share of face value Rs- 5/- each i.e. @ 1 5% of paid up capital of the Company. It is proposed that it may be treated as anal dividend
-
5 The Company has adopted IND AS 1 16 'Leases' effective from lst April, 2019 and applied to all lease contracts existing an lst April, 2019 using the modified retrospective method and has taken the cumulative adjustment to retained earnings on the date of Initial application. Accordingly, comparitives for the year ended 31 st March, 2019 have not been retrospectively adjusted. On transition, the adopton of new standard resulted in recognisation of Right -of-Use asset (ROU) of Rs. 106.29 lakhs and the lease liability of Rs. 121 .20 lakhs. The cumulative effect of applying the standard resulted in Rs. 5.12 lakhs being debited to retained earnngs
-
6 The global economic and business environment has been highly disruptive due to Covid-1 9 pandemic. The Company has evaluated the impact of Covid 19 on the operations of the Company. order booking and revenue. cash flow, assets and liabilities and factored in the impact of it upto the date of approval of these financial results on the carrying value af its assets and liabilities. Even though. it is very difficult to predict the duration of the disruption and severity of its impact, on the basis of evaluation of overall economic environment, outstanding order book. liquidity position. debt free status, recoverability of receivables, the Company expects to recover the carrying amount of these assets and currently does not anticipate any further impairment of it
The Company has resumed its operations in phased manner after lockdown confirming to the all necessary precautionary guidelines issued by the Government. The Company is taking utmost care of its staff & work force like sanitization. social distancing, mandatory mask wearing, thermal check at the gate. maintaining proper hygiene.
-
7 The figures for the quarter ended 31 st March, 2020 and 31 st March, 2019 are the balancing figures between the audited figures in respect of the full financial year and published un-audited year to date figures upto third quarter of the respective financial years
-
8 [)urine the year , the Company has dis-invested from its subsidary " KP Deve]opers" as on 4th January, 2020. Accordingly, consolidation is done up to date of dis-investment and profit on sale of investment is recognised as exceptional item in consolidated financial statement.
-
9 Figures for previous year / period have been regrouped, wherever necessary.
==> picture [711 x 140] intentionally omitted <==
----- Start of picture text -----
By order of the Bo?rd of Directors
Place: Shirol lkarni Power Tools Limited)
gr Executive Chairman
Date : 30 th June. 2020 '"": ' " DIN No.00052342
----- End of picture text -----
:r den'+iXica+ton $}.rqoX. 0/'''7
==> picture [1 x 3] intentionally omitted <==
----- Start of picture text -----
\
----- End of picture text -----
Xtarmi6dla R. Prabhuktt
(#$#R:W8£8 AGC9y8TAgT @'. N©* 2$ 9438