Quarterly Report • Apr 14, 2009
Quarterly Report
Open in ViewerOpens in native device viewer
This document contains certain forward-looking statements with respect to the financial condition, results of operations and business of Philips and certain of the plans and objectives of Philips with respect to these items, in particular the outlook paragraph in this report. Examples of forwardlooking statements include statements made about our strategy, estimates of sales growth, future EBITA and future developments in our organic business. By their nature, forward-looking statements involve risk and uncertainty because they relate to future events and circumstances and there are many factors that could cause actual results and developments to differ materially from those expressed or implied by these forward-looking statements.
These factors include but are not limited to domestic and global economic and business conditions, the successful implementation of our strategy and our ability to realize the benefits of this strategy, our ability to develop and market new products, changes in legislation, legal claims, changes in exchange and interest rates, changes in tax rates, pension costs, raw materials and employee costs, our ability to identify and complete successful acquisitions and to integrate those acquisitions into our business, our ability to successfully exit certain businesses or restructure our operations, the rate of technological changes, political, economic and other developments in countries where Philips operates, industry consolidation and competition. As a result, PhilipsÊ actual future results may differ materially from the plans, goals and expectations set forth in such forwardlooking statements.
Statements regarding market share, including those regarding PhilipsÊ competitive position, contained in this document are based on outside sources such as specialized research institutes, industry and dealer panels in combination with management estimates. Where information is not yet available to Philips, those statements may also be based on estimates and projections prepared by outside sources or management. Rankings are based on sales unless otherwise stated.
In presenting and discussing the Philips GroupÊs financial position, operating results and cash flows, management uses certain non-GAAP financial measures. These non-GAAP financial measures should not be viewed in isolation as alternatives to the equivalent IFRS measure(s) and should be used in conjunction with the most directly comparable IFRS measure(s). A discussion of the non-GAAP measures included in this document and a reconciliation of such measures to the most directly comparable IFRS measure(s) are contained in this document.
In presenting the Philips GroupÊs financial position, fair values are used for the measurement of various items in accordance with the applicable accounting standards. These fair values are based on market prices, where available, and are obtained from sources that are deemed to be reliable. Readers are cautioned that these values are subject to changes over time and are only valid at the balance sheet date. When observable market data does not exist, fair values are estimated using valuation models which we believe are appropriate for their purpose. They require management to make significant assumptions with respect to future developments which are inherently uncertain and may therefore deviate from actual developments. In certain cases, independent valuations are obtained to support managementÊs determination of fair values.
"In the first quarter of 2009 we have seen a significant further deterioration of our markets. While the effects were felt most strongly in our activities that cater to the consumer market and to the construction and automotive industries, our Healthcare sales are now impacted as well. We expect no material change to this situation in Q2.
As a consequence of the early action we took in 2008, the reduction of our fixed cost base has progressed well in Q1 and is now expected to exceed EUR 500 million on an annualized basis by the end of this year, with a further acceleration of restructuring in Q2, especially at Lighting.
At the same time we have continued to execute our strategy to further build leadership in Health and Well-being, maintaining investments in R&D, marketing and small acquisitions while divesting the remaining part of our
holding in LG Display. We will continue to invest in our future, while dynamically managing our cost base in line with revenue and giving high priority to cash flow and strong liquidity.
We remain convinced that Philips will come out of this recession as a stronger company. The portfolio of leading businesses we have built up is clearly not immune to the market woes we are now experiencing, but it is certainly more resilient than the portfolio we operated in the previous downturn. In addition, our strong balance sheet, including our solid cash position, and our ability to adjust our management priorities in line with the dynamics of external circumstances give me confidence in the future prospects of Philips."
in millions of euros unless otherwise stated
| Q1 | Q1 | |
|---|---|---|
| 2008 | 2009 | |
| Sales | 5,965 | 5,075 |
| EBITA | 265 | (74) |
| as a % of sales | 4.4 | (1.5) |
| EBIT | 187 | (186) |
| as a % of sales | 3.1 | (3.7) |
| Financial income and expenses | 119 | (41) |
| Income tax | (58) | 171 |
| Results equity-accounted investees | 59 | (1) |
| Income (loss) from continuing operations | 307 | (57) |
| Discontinued operations | (13) | - |
| Net income (loss) | 294 | (57) |
| Attribution of net income (loss) | ||
| Net income (loss) - stockholders | 294 | (59) |
| Net income - minority interests | - | 2 |
| Net income (loss) - stockholders | ||
| per common share (in euros) - basic | 0.28 | (0.06) |
| Sales by sector |
| in millions of euros unless otherwise stated | ||||
|---|---|---|---|---|
| Q1 | Q1 | % change | ||
| 2008 | 2009 | nominal | compa rable |
|
| Healthcare | 1,474 | 1,741 | 18 | (2) |
| Consumer Lifestyle | 2,602 | 1,756 | (33) | (25) |
| Lighting | 1,771 | 1,504 | (15) | (19) |
| I&EB | 79 | 41 | (48) | (49) |
| GM&S | 39 | 33 | (15) | (13) |
| Philips Group | 5,965 | 5,075 | (15) | (17) |
| in millions of euros unless otherwise stated | ||||
|---|---|---|---|---|
| Q1 | Q1 | % change | ||
| 2008 | 2009 | nominal | compa rable |
|
| Western Europe | 2,266 | 1,814 | (20) | (18) |
| North America | 1,620 | 1,604 | (1) | (11) |
| Other mature markets | 266 | 240 | (10) | (23) |
| Total mature markets | 4,152 | 3,658 | (12) | (15) |
| Emerging markets | 1,813 | 1,417 | (22) | (21) |
| Philips Group | 5,965 | 5,075 | (15) | (17) |
| EBITA in millions of euros |
||
|---|---|---|
| Q1 | Q1 | |
| 2008 | 2009 | |
| Healthcare | 131 | 75 |
| Consumer Lifestyle | 69 | (46) |
| Lighting | 205 | 7 |
| Innovation & Emerging Businesses | (67) | (63) |
| Group Management & Services | (73) | (47) |
| Philips Group | 265 | (74) |
| EBITA | ||
|---|---|---|
| as a % of sales | ||
| Q1 | Q1 | |
| 2008 | 2009 | |
| Healthcare | 8.9 | 4.3 |
| Consumer Lifestyle | 2.7 | (2.6) |
| Lighting | 11.6 | 0.5 |
| Innovation & Emerging Businesses | (84.8) | (153.7) |
| Group Management & Services | (187.2) | (142.4) |
| Philips Group | 4.4 | (1.5) |
| in millions of euros | ||
|---|---|---|
| Q1 | Q1 | |
| 2008 | 2009 | |
| Healthcare | (19) | (15) |
| Consumer Lifestyle | - | (13) |
| Lighting | (30) | (19) |
| Innovation & Emerging Businesses | - | - |
| Group Management & Services | - | - |
| Philips Group | (49) | (47) |
in millions of euros unless otherwise stated
| Q1 | Q1 |
|---|---|
| 2008 | 2009 |
| 91 | 8 |
| 65 | (50) |
| 171 | (34) |
| (67) | (63) |
| (73) | (47) |
| 187 | (186) |
| 3.1 | (3.7) |
| Q1 2008 |
Q1 2009 |
|
|---|---|---|
| Net interest expenses | (8) | (63) |
| LG Display Dividend Sale of shares |
- 158 |
12 69 |
| NXP impairment | - | (48) |
| TPV option fair-value adjustment | (26) | - |
| Other | (5) | (11) |
| 119 | (41) |
| Results relating to equity-accounted investees in millions of euros |
||
|---|---|---|
| Q1 2008 |
Q1 2009 |
|
| LG Display | 66 | - |
| Other | (7) | (1) |
| 59 | (1) |
• Results of equity-accounted investees in Q1 2008 included EUR 66 million operational earnings of LG Display.
| Q1 2008 |
Q1 2009 |
|
|---|---|---|
| Cash of continuing operations | 8,769 | 3,620 |
| Cash of discontinued operations | 108 | - |
| Beginning balance | 8,877 | 3,620 |
| Free cash flow | (746) | (467) |
| Net cash from operating activities | (514) | (306) |
| Net capital expenditures | (232) | (161) |
| Acquisitions (divestments) | (5,213) | (35) |
| Other cash from investing activities | 921 | 625 |
| (Repurchase) delivery of shares | (967) | 9 |
| Changes in debt/other | 1,904 | 248 |
| Net cash flow discontinued operations | (21) | - |
| Ending balance | 4,755 | 4,000 |
| Less cash of discontinued operations | 98 | - |
| Cash of continuing operations | 4,657 | 4,000 |
* Capital expenditures on property, plant and equipment only
Gross capital expenditures (PPE*)
• Operating activities led to a cash outflow of EUR 306 million, compared to an outflow of EUR 514 million in Q1 2008. The year-on-year improvement was mainly attributable to lower working capital needs, partly offset by lower cash earnings. The improvement in working capital was mainly driven by Healthcare and Consumer Lifestyle.
• Gross capital expenditures amounted to EUR 112 million, EUR 36 million lower than in Q1 2008, mainly due to lower investments at Consumer Lifestyle (mainly Television) and Lighting (mainly Lamps and Lumileds).
in millions of euros unless otherwise stated
| Q1 2008 |
Q1 2009 |
|
|---|---|---|
| Sales Sales growth |
1,474 | 1,741 |
| % nominal % comparable |
3 5 |
18 (2) |
| EBITA as a % of sales |
131 8.9 |
75 4.3 |
| EBIT as a % of sales |
91 6.2 |
8 0.5 |
| Net operating capital (NOC) | 8,251 | 8,957 |
| Number of employees (FTEs) | 34,645 | 34,960 |
• Net operating capital increased by EUR 706 million compared to Q1 2008, mainly due to currency effects.
in millions of euros unless otherwise stated
| Q1 2008 |
Q1 2009 |
|
|---|---|---|
| Sales | 2,602 | 1,756 |
| of which Television | 1,167 | 683 |
| Sales growth % nominal % comparable |
(6) (1) |
(33) (25) |
| Sales growth excl. Television % nominal % comparable |
(6) 1 |
(25) (18) |
| EBITA | 69 | (46) |
| of which Television | (93) | (83) |
| as a % of sales | 2.7 | (2.6) |
| EBIT | 65 | (50) |
| of which Television | (93) | (83) |
| as a % of sales | 2.5 | (2.8) |
| Net operating capital (NOC) | 1,591 | 1,052 |
| of which Television | 31 | (120) |
| Number of employees (FTEs) | 21,694 | 16,270 |
| of which Television | 6,554 | 4,440 |
EBITA included a EUR 30 million provision related to a product recall of prior-generation Senseo products, as well as EUR 13 million of restructuring charges. Adjusted for these items, profitability was close to break-even, reflecting the positive impact of proactive portfolio management and cost measures taken to date.
In Q2, Consumer Lifestyle expects to incur restructuring charges of around EUR 30 million in order to further optimize its cost structure given the current economic environment.
| Q1 2008 |
Q1 2009 |
|---|---|
| 1,771 | 1,504 |
| 16 3 |
(15) (19) |
| 205 11.6 |
7 0.5 |
| 171 9.7 |
(34) (2.3) |
| 6,209 | 5,964 |
| 52,766 | |
| 61,042 |
EBITA included restructuring and acquisition-related charges of EUR 19 million, compared to EUR 30 million in Q1 2008.
Lighting will step up its efforts to further streamline its fixed cost base. This is expected to lead to restructuring and acquisition-related charges of approximately EUR 90 million in Q2 2009.
| in millions of euros unless otherwise stated | ||
|---|---|---|
| Q1 2008 |
Q1 2009 |
|
| Sales Sales growth |
79 | 41 |
| % nominal % comparable |
(51) (22) |
(48) (49) |
| EBITA Technologies / Incubators EBITA others |
(46) (21) |
(51) (12) |
| EBITA | (67) | (63) |
| EBIT | (67) | (63) |
| Net operating capital (NOC) | 240 | 152 |
| Number of employees (FTEs) | 5,608 | 5,270 |
The year-on-year reduction in net operating capital was mainly driven by working capital reductions.
In Q2, investments in Research and the Incubators are expected to be on par with the previous quarter.
| in millions of euros unless otherwise stated | ||
|---|---|---|
| Q1 2008 |
Q1 2009 |
|
| Sales Sales growth |
39 | 33 |
| % nominal % comparable |
(20) (22) |
(15) (13) |
| EBITA Corporate & Regional Costs EBITA Brand Campaign EBITA Service Units, Pensions and Other |
(42) (5) (26) |
(28) (7) (12) |
| EBITA | (73) | (47) |
| EBIT | (73) | (47) |
| Net operating capital (NOC) | 863 | (1,533) |
| Number of employees (FTEs) | 5,626 | 6,916 |
The year-over-year decrease in net operating capital was largely attributable to the reduction of net pension assets in Q4 2008.
With its stringent cost reduction measures, Philips aims to further reduce corporate and regional management costs by around EUR 30 million for the full year.
Ongoing deterioration in the global economy during the first quarter has resulted in weaker demand in our key markets than previously anticipated. Consumer confidence remains low, as does worldwide automotive production. The slowdown in construction evident in the USA in Q4 2008 has now spread to other regions. In Healthcare, lower volumes and additional price pressure have compressed margins.
As leading indicators do not point to a material improvement in the external environment in the short term, we expect demand in the second quarter to be broadly in line with the first three months of 2009. Consequently, we will accelerate measures to further lower our fixed cost base. These measures – combined with the initiatives taken at the end of last year – are expected to start supporting margins as of the second half of the year.
Reiterating our outlook of January this year, we will continue to closely manage our businesses relative to both the market and competition. We remain confident that the actions we are taking to maintain a strong balance sheet and lower our cost base will ensure that the Company is in a good position to benefit from the upturn in demand when economic conditions recover.
Amsterdam, April 14, 2009 Board of Management
all amounts in millions of euros unless otherwise stated
| January to March | ||
|---|---|---|
| 2008 | 2009 | |
| Sales | 5,965 | 5,075 |
| Cost of sales | (3,999) | (3,433) |
| Gross margin | 1,966 | 1,642 |
| Selling expenses | (1,142) | (1,197) |
| General and administrative expenses | (236) | (234) |
| Research and development expenses | (387) | (405) |
| Other business income | 8 | 8 |
| Other business expenses | (22) | - |
| Income (loss) from operations | 187 | (186) |
| Financial income | 216 | 97 |
| Financial expenses | (97) | (138) |
| Income (loss) before taxes | 306 | (227) |
| Income taxes | (58) | 171 |
| Income (loss) after taxes | 248 | (56) |
| Results relating to equity-accounted investees | 59 | (1) |
| Income (loss) from continuing operations | 307 | (57) |
| Discontinued operations - net of income taxes | (13) | - |
| Net income (loss) for the period | 294 | (57) |
| Attribution of net income (loss) for the period | ||
| Net income (loss) attibutable to stockholders | 294 | (59) |
| Net income loss attibutable to minority interests | - | 2 |
| Weighted average number of common shares outstanding (after deduction | ||
| of treasury stock) during the period (in thousands): | ||
| • basic | 1,048,432 | 923,299 |
| • diluted | 1,058,960 | 925,718 |
| Net income (loss) attributable to stockholders | ||
| per common share in euros: | ||
| • basic | 0.28 | (0.06) |
| • diluted | 0.28 | (0.06) 1) |
| Ratios | ||
| Gross margin as a % of sales | 33.0 | 32.4 |
| Selling expenses as a % of sales | (19.1) | (23.6) |
| G&A expenses as a % of sales | (4.0) | (4.6) |
| R&D expenses as a % of sales | (6.5) | (8.0) |
| EBIT or Income (loss) from operations | 187 | (186) |
| as a % of sales | 3.1 | (3.7) |
| EBITA | 265 | (74) |
| as a % of sales | 4.4 | (1.5) |
1) the incremental shares from assumed conversion are not taken into account as the effect would be antidilutive.
in millions of euros unless otherwise stated
| March 31, 2008 |
December 31, 2008 |
March 31, 2009 |
|
|---|---|---|---|
| Current assets: | |||
| Cash and cash equivalents | 4,657 | 3,620 | 4,000 |
| Receivables | 4,773 | 4,289 | 3,862 |
| Current assets of discontinued operations | 156 | - | - |
| Inventories | 3,661 | 3,371 | 3,333 |
| Other current assets | 867 | 749 | 702 |
| Total current assets | 14,114 | 12,029 | 11,897 |
| Non-current assets: | |||
| Investments in equity-accounted investees | 254 | 293 | 239 |
| Other non-current financial assets | 4,481 | 1,331 | 829 |
| Non-current receivables | 78 | 47 | 37 |
| Non-current assets of discontinued operations | 140 | - | - |
| Other non-current assets | 2,684 | 1,906 | 1,986 |
| Deferred tax assets | 1,362 | 931 | 1,183 |
| Property, plant and equipment | 3,430 | 3,496 | 3,486 |
| Intangible assets excluding goodwill | 4,514 | 4,477 | 4,514 |
| Goodwill | 6,940 | 7,280 | 7,583 |
| Total assets | 37,997 | 31,790 | 31,754 |
| Current liabilities: | |||
| Accounts and notes payable | 2,939 | 2,992 | 2,285 |
| Current liabilities of discontinued operations | 44 | - | - |
| Accrued liabilities | 3,135 | 3,634 | 3,634 |
| Short-term provisions | 357 | 1,043 | 1,059 |
| Other current liabilities | 460 | 522 | 469 |
| Dividend payable | 720 | - | 642 |
| Short-term debt | 2,237 | 722 | 709 |
| Total current liabilities | 9,892 | 8,913 | 8,798 |
| Non-current liabilities: | |||
| Long-term debt | 3,172 | 3,466 | 3,825 |
| Long-term provisions | 2,001 | 1,794 | 1,833 |
| Deferred tax liabilities | 1,556 | 584 | 596 |
| Non-current liabilities of discontinued operations | 30 | - | - |
| Other non-current liabilities | 900 | 1,440 | 1,505 |
| Total liabilities | 17,551 | 16,197 | 16,557 |
| Minority interests * | 119 | 49 | 52 |
| Stockholders' equity | 20,327 | 15,544 | 15,145 |
| Total liabilities and equity | 37,997 | 31,790 | 31,754 |
| Number of common shares outstanding (after deduction of treasury stock) | |||
| at the end of period (in thousands) | 1,028,349 | 922,982 | 923,696 |
| Ratios | |||
| Stockholders' equity per common share in euros | 19.77 | 16.84 | 16.40 |
| Inventories as a % of sales | 13.6 | 12.8 | 13.1 |
| Net debt : group equity | 4:96 | 4:96 | 3:97 |
| Net operating capital | 17,154 | 14,069 | 14,592 |
| Employees at end of period of which discontinued operations |
134,212 5,597 |
121,398 - |
116,182 - |
* of which discontinued operations EUR 79 million end of March 2008
| January to March | ||
|---|---|---|
| 2008 | 2009 | |
| Cash flows from operating activities: | ||
| Net income (loss) attributable to stockholders | 294 | (59) |
| Loss discontinued operations | 13 | - |
| Minority interests | - | 2 |
| Adjustments to reconcile net income to net cash provided by (used for) operating activities: | ||
| Depreciation and amortization | 294 | 332 |
| Impairment of other non-current financial assets | - | 49 |
| Net gain on sale of assets | (180) | (73) |
| (Income) loss from equity-accounted investees (net of dividends received) | (9) | 28 |
| Increase in working capital/other current assets | (1,007) | (325) |
| (Increase) decrease in non-current receivables/other assets/ other liabilities | 65 | (279) |
| Decrease in provisions | - | (7) |
| Other items | 16 | 26 |
| Net cash used for operating activities | (514) | (306) |
| Cash flows from investing activities: | ||
| Purchase of intangible assets | (28) | (23) |
| Expenditures on development assets | (60) | (34) |
| Capital expenditures on property, plant and equipment | (148) | (112) |
| Proceeds from disposals of property, plant and equipment | 4 | 8 |
| Cash from (to) derivatives | 184 | 2 |
| Proceeds from sale of other non-current financial assets | 737 | 623 |
| Proceeds from purchase of businesses | (5,213) | (35) |
| Net cash provided by (used for) investing activities | (4,524) | 429 |
| Cash flows from financing activities: | ||
| Increase in debt | 1,959 | 213 |
| Treasury stock transactions | (967) | 9 |
| Net cash provided by financing activities | 992 | 222 |
| Net cash provided by (used for) continuing operations | (4,046) | 345 |
| Cash flows from discontinued operations: | ||
| Net cash used for operating activities | (21) | - |
| Net cash used for discontinued operations | (21) | - |
| Net cash provided by (used for) continuing and discontinued operations | (4,067) | 345 |
| Effect of change in exchange rates on cash positions | (55) | 35 |
| Cash and cash equivalents at beginning of period | 8,877 | 3,620 |
| Cash and cash equivalents at end of period | 4,755 | 4,000 |
| Less cash of discontinued operations at end of period | 98 | - |
| Cash of continuing operations at end of period | 4,657 | 4,000 |
For a number of reasons, principally the effects of translation differences, certain items in the statements of cash flows do not correspond to the differences between the balance sheet amounts for the respective items.
| Ratio | ||
|---|---|---|
| Cash flows before financing activities | (5,038) | 123 |
| Net cash received (paid) during the period for | ||
| - Pensions | (85) | (106) |
| - Interest | 42 | (74) |
| - Income taxes | (153) | (74) |
| olidated state all amounts in millions of euros ons C |
ment of changes in equity | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| January to March 2009 | ||||||||||||
| other reserves | ||||||||||||
| common | capital in of par excess |
retained | revaluation | currency translation |
unrealized gain available-for- (loss) on |
fair value of cash flow changes in |
treasury shares at |
total stock holders' |
minority | total | ||
| stock | value | earnings * | reserve | differences | sale securities | hedges | total | cost | equity | interests | equity | |
| Balance as of December 31, 2008 | 194 | - | 17,101 | 117 | (527) | (25) | (28) | (580) | (1,288) | 15,544 | 49 | 15,593 |
| Net loss | (59) | - | (59) | 2 | (57) | |||||||
| Net current period change | - | (4) | 192 | 149 | (19) | 322 | 318 | 1 | 319 | |||
| Reclassifications into income (loss) | (72) | 26 | (46) | (46) | (46) | |||||||
| Total recognized income and expenses, net of tax |
(59) | (4) | 192 | 77 | 7 | 276 | 213 | 3 | 216 | |||
| Dividend payable | (647) | (647) | (647) | |||||||||
| Re-issuance of treasury stock | (26) | 17 | 18 | 9 | 9 | |||||||
| Share-based compensation plans | 26 | 26 | 26 | |||||||||
| - | (630) | 18 | (612) | - | (612) | |||||||
| Balance as of March 31, 2009 | 194 | - | 16,412 | 113 | (335) | 52 | (21) | (304) | (1,270) | 15,145 | 52 | 15,197 |
As from January 1, 2009 actuarial gains (losses) on pension plans are reclassified from other reserves to retained earnings and currency translation differences
*
| January to March | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2008 | 2009 | ||||||||
| sales | income from operations | sales | income from operations | ||||||
| amount | as % of | amount | as % of | ||||||
| sales | sales | ||||||||
| Healthcare | 1,474 | 91 | 6.2 | 1,741 | 8 | 0.5 | |||
| Consumer Lifestyle * | 2,602 | 65 | 2.5 | 1,756 | (50) | (2.8) | |||
| Lighting | 1,771 | 171 | 9.7 | 1,504 | (34) | (2.3) | |||
| Innovation & Emerging Businesses | 79 | (67) | (84.8) | 41 | (63) | (153.7) | |||
| Group Management & Services | 39 | (73) | (187.2) | 33 | (47) | (142.4) | |||
| 5,965 | 187 | 3.1 | 5,075 | (186) | (3.7) | ||||
| * of which Television | 1,167 | (93) | (8.0) | 683 | (83) | (12.2) |
all amounts in millions of euros
| sales | total assets | ||
|---|---|---|---|
| January to March | March 31, | ||
| 2008 | 2009 | 2008 | 2009 |
| 1,474 | 1,741 | 10,432 | 11,571 |
| 2,602 | 1,756 | 4,274 | 3,094 |
| 1,771 | 1,504 | 7,589 | 7,347 |
| 79 | 41 | 541 | |
| 39 | 33 | 14,865 | 9,319 |
| 5,965 | 5,075 | 37,701 | 31,754 |
| 296 | |||
| 37,997 | 31,754 |
| long-lived assets * | sales | ||
|---|---|---|---|
| March 31, | January to March | ||
| 2008 | 2009 | 2008 | |
| 11,148 | 10,345 | 1,493 | 1,485 |
| 313 | 433 | 480 | |
| 186 | 384 | 442 | |
| 137 | 324 | 394 | |
| 705 | 151 | 269 | |
| 1,346 | 1,403 | 216 | 248 |
| 1,941 | 1,795 | 2,074 | 2,647 |
| 15,583 | 14,884 | 5,075 | 5,965 |
* Includes property, plant and equipment and intangible assets
| January to March 2009 | |||
|---|---|---|---|
| Netherlands | other | total | |
| Service cost | 27 | 22 | 49 |
| Interest cost on the defined benefit obligation | 133 | 101 | 234 |
| Expected return on plan assets | (190) | (87) | (277) |
| - | 1 | 1 | |
| Net periodic cost (income) | (30) | 37 | 7 |
| Costs of defined contribution plans | |||
|---|---|---|---|
| January to March 2009 | |||
| Netherlands | other | total | |
| Costs | 2 | 24 | 26 |
| Total | 2 | 24 | 26 |
| January to March 2009 | |||
|---|---|---|---|
| Netherlands | other | total | |
| - | - | - | |
| Interest cost on the defined benefit obligation | - | 9 | 9 |
| - | 9 | 9 |
all amounts in millions of euros unless otherwise stated
Certain non-GAAP financial measures are presented when discussing the Philips Group's performance. In the following tables, a reconciliation to the most directly comparable IFRS performance measure is made
| January to March | ||||
|---|---|---|---|---|
| com- | consol | |||
| parable | currency | idation | nominal | |
| growth | effects | changes | growth | |
| (1.7) | 6.8 | 13.0 | 18.1 | |
| (25.0) | (0.4) | (7.1) | (32.5) | |
| (18.9) | 2.2 | 1.6 | (15.1) | |
| (49.0) | 1.1 | (0.2) | (48.1) | |
| (12.9) | (2.5) | - | (15.4) | |
| (17.1) | 2.1 | 0.1 | (14.9) |
| Philips | Consumer | |||||
|---|---|---|---|---|---|---|
| Group | Healthcare | Lifestyle | Lighting | I&EB | GM&S | |
| January to March 2009 | ||||||
| EBITA | (74) | 75 | (46) | 7 | (63) | (47) |
| Amortization of intangibles * | (112) | (67) | (4) | (41) | - | - |
| Income from operations (or EBIT) | (186) | 8 | (50) | (34) | (63) | (47) |
| January to March 2008 | ||||||
| EBITA | 265 | 131 | 69 | 205 | (67) | (73) |
| Amortization of intangibles * | (78) | (40) | (4) | (34) | - | - |
| Income from operations (or EBIT) | 187 | 91 | 65 | 171 | (67) | (73) |
* Excluding amortization of software and product development
| Composition of net debt and group equity | ||
|---|---|---|
| March 31, March 31, | ||
| 2008 | 2009 | |
| Long-term debt | 3,172 | 3,825 |
| Short-term debt | 2,237 | 709 |
| Total debt | 5,409 | 4,534 |
| Cash and cash equivalents | 4,657 | 4,000 |
| Net debt (total debt less cash and cash equivalents) | 752 | 534 |
| Minority interests | 119 | 52 |
| Stockholders' equity | 20,327 | 15,145 |
| Group equity | 20,446 | 15,197 |
| Net debt and group equity | 21,198 | 15,731 |
| Net debt divided by net debt and group equity (in %) | 4 | 3 |
| Group equity divided by net debt and group equity (in %) | 96 | 97 |
all amounts in millions of euros unless otherwise stated
| Net operating capital to total assets | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Consumer | |||||||||
| Philips Group | Healthcare | Lifestyle | Lighting | I&EB | GM&S | ||||
| March 31, 2009 | |||||||||
| Net operating capital (NOC) | 14,592 | 8,957 | 1,052 | 5,964 | 152 | (1,533) | |||
| Exclude liabilities comprised in NOC: | |||||||||
| - payables/liabilities | 7,893 | 2,184 | 1,664 | 1,094 | 167 | 2,784 | |||
| - intercompany accounts | - | 47 | 85 | 38 | - | (170) | |||
| - provisions | 2,891 | 311 | 291 | 235 | 25 | 2,029 | |||
| Include assets not comprised in NOC: | |||||||||
| - investments in equity-accounted investees | 239 | 72 | 2 | 16 | 79 | 70 | |||
| - other current financial assets | 127 | - | - | - | - | 127 | |||
| - other non-current financial assets | 829 | - | - | - | - | 829 | |||
| - deferred tax assets | 1,183 | - | - | - | - | 1,183 | |||
| - liquid assets | 4,000 | - | - | - | - | 4,000 | |||
| Total assets of continuing operations | 31,754 | 11,571 | 3,094 | 7,347 | 423 | 9,319 | |||
| Assets of discontinued operations | - | ||||||||
| Total assets | 31,754 | ||||||||
| March 31, 2008 | |||||||||
| Net operating capital (NOC) | 17,154 | 8,251 | 1,591 | 6,209 | 240 | 863 | |||
| Exclude liabilities comprised in NOC: | |||||||||
| - payables/liabilities | 7,434 | 1,858 | 2,353 | 1,182 | 211 | 1,830 | |||
| - intercompany accounts | - | 28 | 75 | 52 | (24) | (131) | |||
| - provisions | 2,359 | 241 | 253 | 138 | 30 | 1,697 | |||
| Include assets not comprised in NOC: | |||||||||
| - investments in equity-accounted investees | 254 | 54 | 2 | 8 | 84 | 106 | |||
| - other non-current financial assets | 4,481 | - | - | - | - | 4,481 | |||
| - deferred tax assets | 1,362 | - | - | - | - | 1,362 | |||
| - liquid assets | 4,657 | - | - | - | - | 4,657 | |||
| Total assets of continuing operations | 37,701 | 10,432 | 4,274 | 7,589 | 541 | 14,865 | |||
| Assets of discontinued operations | 296 | ||||||||
| Total assets | 37,997 |
| Composition of cash flows - continuing operations | ||
|---|---|---|
| January to March | ||
| 2008 | 2009 | |
| Cash flows used for operating activities | (514) | (306) |
| Cash flows provided by (used for) investing activities | (4,524) | 429 |
| Cash flows before financing activities | (5,038) | 123 |
| Cash flows used for operating activities | (514) | (306) |
| Net capital expenditures | (232) | (161) |
| Free cash flows | (746) | (467) |
| 2008 | 2009 | |||||||
|---|---|---|---|---|---|---|---|---|
| 1st | 2nd | 3rd | 4th | 1st | 2nd | 3rd | 4th | |
| quarter | quarter | quarter | quarter | quarter | quarter | quarter | quarter | |
| Sales % increase |
5,965 1 |
6,463 7 |
6,334 (2) |
7,623 (9) |
5,075 (15) |
|||
| EBITA as a % of sales |
265 4.4 |
396 6.1 |
57 0.9 |
26 0.3 |
(74) (1.5) |
|||
| EBIT as a % of sales |
187 3.1 |
303 4.7 |
(133) (2.1) |
(303) (4.0) |
(186) (3.7) |
|||
| Net income (loss) - stockholders per common share in euros |
294 0.28 |
732 0.72 |
57 0.06 |
(1,174) (1.26) |
(59) (0.06) |
| January- | January- | January- | January- | January- January- | January- | January | ||
|---|---|---|---|---|---|---|---|---|
| March | June September December | March | June September | December | ||||
| Sales | 5,965 | 12,428 | 18,762 | 26,385 | 5,075 | |||
| % increase | 1 | 4 | 2 | (2) | (15) | |||
| EBITA | 265 | 661 | 718 | 744 | (74) | |||
| as a % of sales | 4.4 | 5.3 | 3.8 | 2.8 | (1.5) | |||
| EBIT | 187 | 490 | 357 | 54 | (186) | |||
| as a % of sales | 3.1 | 3.9 | 1.9 | 0.2 | (3.7) | |||
| Net income (loss) - stockholders | 294 | 1,026 | 1,083 | (91) | (59) | |||
| per common share in euros | 0.28 | 0.71 | 1.07 | (0.09) | (0.06) | |||
| Net income (loss) from continuing | ||||||||
| operations as a % of | ||||||||
| stockholders' equity (ROE) | 6.2 | 10.8 | 7.8 | (0.5) | (1.7) | |||
| period ended 2008 | period ended 2009 | |||||||
| Inventories as a % of sales | 13.6 | 13.9 | 15.1 | 12.8 | 13.1 | |||
| Net debt : group equity ratio | 4:96 | 7:93 | 8:92 | 4:96 | 3:97 | |||
| Total employees (in thousands) | 134 | 133 | 128 | 121 | 116 | |||
| of which discontinued operations | 6 | 5 | - | - | - |
Information also available on Internet, address: www.investor.philips.com
Printed in the Netherlands
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.