Earnings Release • Jul 25, 2016
Earnings Release
Open in ViewerOpens in native device viewer
Amsterdam, July 25, 2016
"Philips' performance in the second quarter of 2016 was solid, with 3% comparable sales growth overall and strong 5% growth from our HealthTech businesses. Our Accelerate! transformation program delivered further operational improvements across most businesses, while we continued to invest in quality and innovation.
I am pleased with the successful listing of Philips Lighting on Euronext in Amsterdam at the end of May. With that momentous step, Philips will now fully focus on capturing the exciting opportunities in the health technology space, allowing Philips Lighting to do the same in the growing market for energy-ecient lighting. Philips currently retains a majority holding in Philips Lighting with the aim of fully selling down over the next several years.
Our outlook for 2016 remains unchanged, as we continue to expect earnings improvements in the second half of the year, but we are concerned about increased risk due to volatility in a number of markets."
"Our HealthTech portfolio grew 5%, driven by businesses in Personal Health and Connected Care & Health Informatics. We were able to drive further operational improvements while keeping up our significant investments in quality and innovation, including in health informatics, wearable patient monitoring solutions and digital pathology.
Equipment-order intake remained uneven and fell by 1% on a currency-comparable basis in the quarter. However, we expect good order intake growth in the second half of the year."
The Personal Health businesses grew by 9% on a comparable basis, with the Adjusted EBITA margin improving by 170 basis points. The Diagnosis & Treatment businesses posted comparable sales growth of 1%, and the Adjusted EBITA margin improved by 20 basis points. In the Connected Care & Health Informatics businesses, comparable sales grew by 6%, while the Adjusted EBITA margin improved by 110 basis points.
On May 27, 2016, Philips Lighting was listed and started trading on Euronext in Amsterdam under the symbol 'LIGHT'. Following the listing of Philips Lighting, Philips retains a 71.225% stake and continues to consolidate Philips Lighting.
In the second quarter, comparable sales in Philips Lighting declined by 1%, while Adjusted EBITA improved by 180 basis points to 9.3% of sales. Full details about the nancial performance of Philips Lighting in the second quarter were published on July 22, 2016. The related report can be accessed here.
Costs related to the separation of Philips Lighting amounted to EUR 45 million in the second quarter of 2016. For the second half of 2016, Philips expects separation costs to be in the range of EUR 65–85 million. Another EUR 38 million of costs related to the listing of Philips Lighting were booked through equity in the second quarter of 2016.
Overhead cost savings amounted to EUR 19 million in the second quarter. The Design for Excellence (DfX) program generated EUR 86 million of incremental procurement savings in the quarter. The End2End improvement program achieved EUR 45 million in productivity gains.
As of June 30, 2016, Philips had completed 91% of the 3-year EUR 1.5 billion share buy-back program.
Frans van Houten, CEO, and Abhijit Bhattacharya, CFO, will host a conference call for investors and analysts at 10:00 am CET to discuss the results. A live audio webcast of the conference call will be available on the Philips Investor Relations website and can be accessed here.
Key data in millions of EUR unless otherwise stated
| Q2 2015 | Q2 2016 | |
|---|---|---|
| Sales | 5,974 | 5,861 |
| Nominal sales growth | 20% | (2)% |
| Comparable sales growth | 3% | 3% |
| Income from operations (EBIT) | 349 | 376 |
| as a % of sales | 5.8% | 6.4% |
| Adjusted EBITA | 501 | 544 |
| as a % of sales | 8.4% | 9.3% |
| EBITA | 450 | 464 |
| as a % of sales | 7.5% | 7.9% |
| Financial expenses, net | (74) | (99) |
| Income taxes | (48) | (48) |
| Results investments in associates | (1) | 3 |
| Income from continuing operations | 226 | 232 |
| Discontinued operations | 48 | 199 |
| Net income | 274 | 431 |
| Net income attributable to shareholders per common share (in EUR) - diluted |
0.30 | 0.46 |
| Sales per geographic cluster in millions of EUR unless otherwise stated | |
|---|---|
| -- | ------------------------------------------------------------------------- |
| % change | ||||
|---|---|---|---|---|
| Q2 2015 | Q2 2016 | nominal | compara ble |
|
| Western Europe | 1,351 | 1,380 | 2% | 4% |
| North America | 2,032 | 1,966 | (3)% | 0% |
| Other mature geographies |
474 | 470 | (1)% | 0% |
| Total mature geographies | 3,857 | 3,816 | (1)% | 1% |
| Growth geographies | 2,117 | 2,045 | (3)% | 6% |
| Philips | 5,974 | 5,861 | (2)% | 3% |
| Q2 2015 | Q2 2016 | |
|---|---|---|
| Beginning cash balance | 1,667 | 1,385 |
| Free cash flow | (30) | 127 |
| Net cash flows from operating activities | 186 | 318 |
| Net capital expenditures | (216) | (191) |
| Acquisitions and divestments of businesses | 26 | (12) |
| Other cash flows from investing activities | (47) | (49) |
| Treasury shares transactions | (107) | (185) |
| Changes in debt | 4 | (24) |
| Dividend paid to shareholders of the Company | (253) | (280) |
| IPO Philips Lighting, net | 844 | |
| Other cash flow items | (51) | (1) |
| Net cash flows from discontinued operations | (74) | 121 |
| Ending cash balance | 1,135 | 1,926 |
| Q2 2015 | Q2 2016 | |
|---|---|---|
| Sales | 1,603 | 1,661 |
| Sales growth | ||
| Nominal sales growth | 17% | 4% |
| Comparable sales growth | 3% | 9% |
| Income from operations (EBIT) | 162 | 199 |
| as a % of sales | 10.1% | 12.0% |
| Adjusted EBITA | 199 | 234 |
| as a % of sales | 12.4% | 14.1% |
| EBITA | 199 | 233 |
| as a % of sales | 12.4% | 14.0% |
Key data in millions of EUR unless otherwise stated
| Q2 2015 | Q2 2016 | |
|---|---|---|
| Sales | 1,649 | 1,600 |
| Sales growth | ||
| Nominal sales growth | 35% | (3)% |
| Comparable sales growth | 11% | 1% |
| Income from operations (EBIT) | 93 | 111 |
| as a % of sales | 5.6% | 6.9% |
| Adjusted EBITA | 132 | 131 |
| as a % of sales | 8.0% | 8.2% |
| EBITA | 112 | 124 |
| as a % of sales | 6.8% | 7.8% |
Key data in millions of EUR unless otherwise stated
| Q2 2015 | Q2 2016 | |
|---|---|---|
| Sales | 749 | 767 |
| Sales growth | ||
| Nominal sales growth | 22% | 2% |
| Comparable sales growth | 4% | 6% |
| Income from operations (EBIT) | 36 | 46 |
| as a % of sales | 4.8% | 6.0% |
| Adjusted EBITA | 49 | 58 |
| as a % of sales | 6.5% | 7.6% |
| EBITA | 49 | 57 |
| as a % of sales | 6.5% | 7.4% |
Key data in millions of EUR
| Q2 2015 | Q2 2016 | |
|---|---|---|
| Sales | 117 | 105 |
| Income from operations (EBIT) | 16 | (18) |
| Adjusted EBITA | 14 | (14) |
| IP Royalties | 70 | 66 |
| Emerging Businesses | (14) | (23) |
| Innovation | (40) | (33) |
| Central costs | (5) | (23) |
| Other | 3 | (1) |
| EBITA | 20 | (17) |
Key data in millions of EUR unless otherwise stated 1)
| Q2 2015 | Q2 2016 | |
|---|---|---|
| Sales | 1,841 | 1,728 |
| Sales growth | ||
| Nominal sales growth | 14% | (6)% |
| Comparable sales growth | (3)% | (1)% |
| Income from operations (EBIT) | 99 | 111 |
| as a % of sales | 5.4% | 6.4% |
| Adjusted EBITA | 138 | 161 |
| as a % of sales | 7.5% | 9.3% |
| EBITA | 127 | 138 |
| as a % of sales | 6.9% | 8.0% |
1) The Lighting segment results differ from the stand-alone Philips Lighting reporting mainly due to the exclusion of intercompany sales and the reporting within Legacy Items of Philips Lighting separation costs incurred in the first half of 2016.
| Q2 2015 | Q2 2016 | |
|---|---|---|
| Separation costs | (27) | (45) |
| Other | (30) | (28) |
| Income from operations (EBIT) | (57) | (73) |
| Net income of discontinued operations in millions of EUR | |||||
|---|---|---|---|---|---|
| Q2 2015 | Q2 2016 | ||||
| The combined Lumileds and Automotive businesses |
49 | 60 | |||
| Other | (1) | 139 | |||
| Net income of discontinued operations | 48 | 199 |
Adjusted EBITA in millions of EUR unless otherwise stated
Adjusted EBITA in millions of EUR unless otherwise stated
Adjusted EBITA in millions of EUR unless otherwise stated 49 Q2 2015 75 Q3'15 165 Q4'15 27 Q1'16 58 Adjusted EBITA Q2 2016 6.5% 10.2% 18.0% 3.9% 7.6% as a % of sales
Certain non-GAAP nancial measures are presented when discussing the Philips Group's performance. In the following tables, reconciliations to the most directly comparable IFRS measures are presented.
The Lighting segment results differ from the stand-alone Philips Lighting reporting mainly due to the exclusion of intercompany sales and the reporting within Legacy Items of Philips Lighting separation costs incurred in the rst half of 2016.
| Q2 | January to June | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| comparable growth |
currency effects | consolidation changes |
nominal growth | comparable growth |
currency effects | consolidation changes |
nominal growth | ||
| 2016 versus 2015 | |||||||||
| Personal Health | 8.9 | (5.3) | 0.0 | 3.6 | 7.4 | (2.7) | 0.0 | 4.7 | |
| Diagnosis & Treatment |
1.0 | (3.7) | (0.3) | (3.0) | 2.8 | (1.7) | 1.1 | 2.2 | |
| Connected Care & Health Informatics |
5.8 | (3.0) | (0.4) | 2.4 | 7.2 | (0.6) | (0.3) | 6.3 | |
| HealthTech Other | (10.3) | 0.0 | 0.0 | (10.3) | (17.5) | 0.0 | 0.0 | (17.5) | |
| Lighting | (1.3) | (4.7) | (0.1) | (6.1) | (1.5) | (2.4) | (0.1) | (4.0) | |
| Philips | 2.8 | (4.3) | (0.4) | (1.9) | 2.8 | (2.0) | (0.2) | 0.6 |
| Philips | 501 | (27) | (24) | 450 | (101) | 349 | 828 | (66) | (82) | 680 | (192) | 488 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Legacy Items | (31) | (27) | 1 | (57) | (57) | (56) | (38) | 1 | (93) | (1) | (94) | |||
| Lighting | 138 | (11) | 127 | (28) | 99 | 251 | (39) | 212 | (54) | 158 | ||||
| HealthTech Other | 14 | 6 | 20 | (4) | 16 | 34 | 10 | 44 | (7) | 37 | ||||
| Connected Care & Health Informatics |
49 | 49 | (13) | 36 | 54 | (28) | (1) | 25 | (26) | (1) | ||||
| Diagnosis & Treatment | 132 | (20) | 112 | (19) | 93 | 151 | (52) | 99 | (30) | 69 | ||||
| Personal Health | 199 | 199 | (37) | 162 | 394 | (1) | 393 | (74) | 319 | |||||
| 2015 | ||||||||||||||
| Philips | 544 | (49) | (31) | 464 | (87) | (1) | 376 | 918 | (101) | (63) | 754 | (176) | (3) | 575 |
| Legacy Items | (26) | (45) | (71) | (2) | (73) | (50) | (97) | (147) | (2) | (149) | ||||
| Lighting | 161 | (23) | 138 | (27) | 111 | 282 | (42) | 240 | (54) | (2) | 184 | |||
| HealthTech Other | (14) | (3) | (17) | (1) | (18) | (23) | (1) | (24) | (3) | (27) | ||||
| Connected Care & Health Informatics |
58 | (4) | 3 | 57 | (10) | (1) | 46 | 85 | (4) | (1) | 80 | (22) | (1) | 57 |
| Diagnosis & Treatment | 131 | (7) | 124 | (13) | 111 | 163 | (16) | 147 | (26) | 121 | ||||
| Personal Health | 234 | (1) | 233 | (34) | 199 | 461 | (3) | 458 | (69) | 389 | ||||
| 2016 |
Composition of cash flows in millions of EUR
| Q2 | January to June | ||||
|---|---|---|---|---|---|
| 2015 | 2016 | 2015 | 2016 | ||
| Cash flows provided by (used for) operating activities | 186 | 318 | (70) | 328 | |
| Cash flows used for investing activities | (237) | (252) | (1,507) | (536) | |
| Cash flows before financing activities | (51) | 66 | (1,577) | (208) | |
| Cash flows provided by (used for) operating activities | 186 | 318 | (70) | 328 | |
| Net capital expenditures: | (216) | (191) | (403) | (378) | |
| Purchase of intangible assets | (27) | (10) | (55) | (42) | |
| Expenditures on development assets | (83) | (75) | (155) | (149) | |
| Capital expenditures on property, plant and equipment | (117) | (109) | (209) | (196) | |
| Proceeds from sale of property, plant and equipment | 11 | 3 | 16 | 9 | |
| Free cash flows | (30) | 127 | (473) | (50) |
| June 30, 2015 | December 31, 2015 | June 30, 2016 | |
|---|---|---|---|
| Net operating capital (NOC) | 11,397 | 11,096 | 11,445 |
| Exclude liabilities comprised in NOC: | |||
| - payables/liabilities | 8,683 | 8,622 | 8,430 |
| - provisions | 4,440 | 4,243 | 3,938 |
| Include assets not comprised in NOC: | |||
| - investments in associates | 182 | 181 | 206 |
| - other current †nancial assets | 4 | 12 | 105 |
| - other non-current †nancial assets | 510 | 489 | 368 |
| - deferred tax assets | 2,838 | 2,758 | 2,728 |
| - cash and cash equivalents | 1,135 | 1,766 | 1,926 |
| Assets classi†ed as held for sale | 1,698 | 1,809 | 1,939 |
| Total assets | 30,887 | 30,976 | 31,085 |
| June 30, 2015 | December 31, 2015 | June 30, 2016 | |
|---|---|---|---|
| Long-term debt | 4,048 | 4,095 | 5,269 |
| Short-term debt | 1,632 | 1,665 | 539 |
| Total debt | 5,680 | 5,760 | 5,808 |
| Cash and cash equivalents | 1,135 | 1,766 | 1,926 |
| Net debt (total debt less cash and cash equivalents) | 4,545 | 3,994 | 3,882 |
| Shareholders' equity | 11,396 | 11,662 | 11,488 |
| Non-controlling interests | 115 | 118 | 853 |
| Group equity | 11,511 | 11,780 | 12,341 |
| Net debt and group equity | 16,056 | 15,774 | 16,223 |
| Net debt divided by net debt and equity (in %) | 28% | 25% | 24% |
| Equity divided by net debt and equity (in %) | 72% | 75% | 76% |
| 2015 | 2016 | |||||||
|---|---|---|---|---|---|---|---|---|
| Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | |
| Sales | 5,339 | 5,974 | 5,836 | 7,095 | 5,517 | 5,861 | ||
| comparable sales growth % | 2% | 3% | 2% | 2% | 3% | 3% | ||
| Gross margin | 2,116 | 2,495 | 2,422 | 2,823 | 2,266 | 2,538 | ||
| as a % of sales | 39.6% | 41.8% | 41.5% | 39.8% | 41.1% | 43.3% | ||
| Selling expenses | (1,341) | (1,440) | (1,390) | (1,644) | (1,418) | (1,427) | ||
| as a % of sales | (25.1)% | (24.1)% | (23.8)% | (23.2)% | (25.7)% | (24.3)% | ||
| G&A expenses | (214) | (224) | (241) | (530) | (189) | (234) | ||
| as a % of sales | (4.0)% | (3.7)% | (4.1)% | (7.5)% | (3.4)% | (4.0)% | ||
| R&D expenses | (436) | (483) | (471) | (537) | (470) | (501) | ||
| as a % of sales | (8.2)% | (8.1)% | (8.1)% | (7.6)% | (8.5)% | (8.5)% | ||
| EBIT | 139 | 349 | 342 | 162 | 199 | 376 | ||
| as a % of sales | 2.6% | 5.8% | 5.9% | 2.3% | 3.6% | 6.4% | ||
| EBITA | 230 | 450 | 429 | 263 | 290 | 464 | ||
| as a % of sales | 4.3% | 7.5% | 7.4% | 3.7% | 5.3% | 7.9% | ||
| Net income (loss) | 100 | 274 | 324 | (39) | 37 | 431 | ||
| Net income (loss) attributable to shareholders | 99 | 272 | 319 | (45) | 32 | 420 | ||
| Net income (loss) - shareholders per common share in EUR - diluted |
0.11 | 0.30 | 0.34 | (0.05) | 0.03 | 0.46 |
| 2015 | 2016 | |||||||
|---|---|---|---|---|---|---|---|---|
| January March |
January June |
January September |
January December |
January March |
January June |
January September |
January December |
|
| Sales | 5,339 | 11,313 | 17,149 | 24,244 | 5,517 | 11,378 | ||
| comparable sales growth % | 2% | 3% | 2% | 2% | 3% | 3% | ||
| Gross margin | 2,116 | 4,611 | 7,033 | 9,856 | 2,266 | 4,804 | ||
| as a % of sales | 39.6% | 40.8% | 41.0% | 40.7% | 41.1% | 42.2% | ||
| Selling expenses | (1,341) | (2,781) | (4,171) | (5,815) | (1,418) | (2,845) | ||
| as a % of sales | (25.1)% | (24.6)% | (24.3)% | (24.0)% | (25.7)% | (25.0)% | ||
| G&A expenses | (214) | (438) | (679) | (1,209) | (189) | (423) | ||
| as a % of sales | (4.0)% | (3.9)% | (4.0)% | (5.0)% | (3.4)% | (3.7)% | ||
| R&D expenses | (436) | (919) | (1,390) | (1,927) | (470) | (971) | ||
| as a % sales | (8.2)% | (8.1)% | (8.1)% | (7.9)% | (8.5)% | (8.5)% | ||
| EBIT | 139 | 488 | 830 | 992 | 199 | 575 | ||
| as a % of sales | 2.6% | 4.3% | 4.8% | 4.1% | 3.6% | 5.1% | ||
| EBITA | 230 | 680 | 1,109 | 1,372 | 290 | 754 | ||
| as a % of sales | 4.3% | 6.0% | 6.5% | 5.7% | 5.3% | 6.6% | ||
| Net income | 100 | 374 | 698 | 659 | 37 | 468 | ||
| Net income attributable to shareholders | 99 | 371 | 690 | 645 | 32 | 452 | ||
| Net income - shareholders per common share in EUR - diluted |
0.11 | 0.40 | 0.75 | 0.70 | 0.03 | 0.49 | ||
| Net income from continuing operations as a % of shareholders' equity |
2.4% | 5.3% | 6.5% | 3.6% | 0.5% | 4.6% | ||
| Number of common shares outstanding (after deduction of treasury shares) at the end of period (in thousands) |
910,616 | 925,277 | 921,181 | 917,104 | 913,011 | 927,316 | ||
| Shareholders' equity per common share in EUR | 12.50 | 12.32 | 12.43 | 12.72 | 12.35 | 12.39 | ||
| Inventories as a % of sales 1,2) | 17.3% | 17.0% | 16.8% | 14.2% | 14.7% | 15.2% | ||
| Net debt : equity ratio | 26:74 | 28:72 | 28:72 | 25:75 | 27:73 | 24:76 | ||
| Net operating capital | 10,977 | 11,397 | 11,427 | 11,096 | 11,118 | 11,445 | ||
| Total employees | 115,970 | 114,606 | 114,380 | 112,959 | 114,021 | 113,356 | ||
| of which discontinued operations | 8,334 | 8,689 | 8,812 | 8,755 | 8,913 | 9,158 | ||
| of which third-party workers | 13,930 | 13,796 | 13,338 | 12,189 | 12,250 | 11,604 |
1) Sales is calculated over the preceding 12 months
2) Inventories as a % of sales excludes inventories and sales related to acquisitions, divestments and discontinued operations
This document and the related oral presentation, including responses to questions following the presentation, contain certain forward-looking statements with respect to the nancial condition, results of operations and business of Philips and certain of the plans and objectives of Philips with respect to these items. Examples of forward-looking statements include statements made about the strategy, estimates of sales growth, future EBITA, future developments in Philips' organic business and the completion of acquisitions and divestments. By their nature, these statements involve risk and uncertainty because they relate to future events and circumstances and there are many factors that could cause actual results and developments to differ materially from those expressed or implied by these statements.
These factors include but are not limited to domestic and global economic and business conditions, developments within the euro zone, the successful implementation of Philips' strategy and the ability to realize the benets of this strategy, the ability to develop and market new products, changes in legislation, legal claims, changes in exchange and interest rates, changes in tax rates, pension costs and actuarial assumptions, raw materials and employee costs, the ability to identify and complete successful acquisitions, and to integrate those acquisitions into the business, the ability to successfully exit certain businesses or restructure the operations, the rate of technological changes, political, economic and other developments in countries where Philips operates, industry consolidation and competition and the state of international capital markets as they may affect the timing and nature of the dispositions by Philips of its interests in the Lighting business and the combined Lumileds and Automotive businesses. As a result, Philips' actual future results may differ materially from the plans, goals and expectations set forth in such forward-looking statements. For a discussion of factors that could cause future results to differ from such forward-looking statements, see the Risk management chapter included in the Annual Report 2015.
Statements regarding market share, including those regarding Philips' competitive position, contained in this document are based on outside sources such as research institutes, industry and dealer panels in combination with management estimates. Where information is not yet available to Philips, those statements may also be based on estimates and projections prepared by outside sources or management. Rankings are based on sales unless otherwise stated.
In presenting and discussing the Philips Group nancial position, operating results and cash flows, management uses certain non-GAAP nancial measures. These non-GAAP nancial measures should not be viewed in isolation as alternatives to the equivalent IFRS measures and should be used in conjunction with the most directly comparable IFRS measures. Non-GAAP nancial measures do not have standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other issuers. A reconciliation of these non-GAAP measures
to the most directly comparable IFRS measures is contained in this document. Further information on non-GAAP measures can be found in the Annual Report 2015.
In presenting the Philips Group nancial position, fair values are used for the measurement of various items in accordance with the applicable accounting standards. These fair values are based on market prices, where available, and are obtained from sources that are deemed to be reliable. Readers are cautioned that these values are subject to changes over time and are only valid at the balance sheet date. When quoted prices or observable market data are not readily available, fair values are estimated using appropriate valuation models and unobservable inputs. Such fair value estimates require management to make signicant assumptions with respect to future developments, which are inherently uncertain and may therefore deviate from actual developments. Critical assumptions used are disclosed in the Annual Report 2015. Independent valuations may have been obtained to support management's determination of fair values.
All amounts are in millions of euros unless otherwise stated. All reported data is unaudited. Financial reporting is in accordance with the accounting policies as stated in the Annual Report 2015, unless otherwise stated.
Prior-period nancial statements have been restated to reflect a reclassication of net dened-benet post-employment plan obligations to Long-term provisions. For more details see note 1, Signicant accounting policies.
This press release contains inside information within the meaning of Article 7(1) of the EU Market Abuse Regulation.
This report contains the semi-annual report of Koninklijke Philips N.V. ('the Company' or 'Philips'), a company with limited liability, headquartered in Amsterdam, the Netherlands. The principal activities of the Company and its group companies ('the Group') are described in the Annual Report 2015 and in note 6, Segment information.
The semi-annual report for the six months ended June 30, 2016 consists of the semi-annual condensed consolidated nancial statements, the semi-annual management report and responsibility statement by the Company's Board of Management. The information in this semi-annual report is unaudited.
The Board of Management of the Company hereby declares that to the best of their knowledge, the semi-annual nancial statements for the six-month period ended June 30, 2016, which has been prepared in accordance with IAS 34 Interim Financial Reporting, gives a true and fair view of the assets, liabilities, nancial position and prot or loss of the Company and the undertakings included in the consolidation taken as a whole, and the semi-annual management report for the six-month period ended June 30, 2016 gives a fair view of the information required pursuant to article 5:25d paragraph 8 and 9 of the Dutch Financial Markets Supervision Act (Wet op het Financieel toezicht).
Amsterdam, July 25, 2016
Board of Management
Frans van Houten Abhijit Bhattacharya Pieter Nota
Key data in millions of EUR unless otherwise stated
| January to June | |||
|---|---|---|---|
| 2015 | 2016 | ||
| Sales | 11,313 | 11,378 | |
| Nominal sales growth | 17% | 1% | |
| Comparable sales growth | 3% | 3% | |
| Income from operations (EBIT) | 488 | 575 | |
| as a % of sales | 4.3% | 5.1% | |
| Adjusted EBITA | 828 | 918 | |
| as a % of sales | 7.3% | 8.1% | |
| EBITA | 680 | 754 | |
| as a % of sales | 6.0% | 6.6% | |
| Financial expenses, net | (141) | (213) | |
| Income taxes | (79) | (123) | |
| Results investments in associates | 22 | 6 | |
| Income from continuing operations | 290 | 245 | |
| Discontinued operations | 84 | 223 | |
| Net income | 374 | 468 | |
| Net income attributable to shareholders per common share (in EUR) - diluted |
0.40 | 0.49 |
Key data in millions of EUR unless otherwise stated
| January to June | |||
|---|---|---|---|
| 2015 | 2016 | ||
| Sales | 3,125 | 3,271 | |
| Sales growth | |||
| Nominal sales growth | 17% | 5% | |
| Comparable sales growth | 6% | 7% | |
| Income from operations (EBIT) | 319 | 389 | |
| as a % of sales | 10.2% | 11.9% | |
| Adjusted EBITA | 394 | 461 | |
| as a % of sales | 12.6% | 14.1% | |
| EBITA | 393 | 458 | |
| as a % of sales | 12.6% | 14.0% |
Key data in millions of EUR unless otherwise stated
| January to June | |||
|---|---|---|---|
| 2015 2016 |
|||
| Sales | 2,953 | 3,019 | |
| Sales growth | |||
| Nominal sales growth | 28% | 2% | |
| Comparable sales growth | 9% | 3% | |
| Income from operations (EBIT) | 69 | 121 | |
| as a % of sales | 2.3% | 4.0% | |
| Adjusted EBITA | 151 | 163 | |
| as a % of sales | 5.1% | 5.4% | |
| EBITA | 99 | 147 | |
| as a % of sales | 3.4% | 4.9% |
Key data in millions of EUR unless otherwise stated
| January to June | |||
|---|---|---|---|
| 2015 | 2016 | ||
| Sales | 1,374 | 1,461 | |
| Sales growth | |||
| Nominal sales growth | 13% | 6% | |
| Comparable sales growth | (1)% | 7% | |
| Income from operations (EBIT) | (1) | 57 | |
| as a % of sales | (0.1)% | 3.9% | |
| Adjusted EBITA | 54 | 85 | |
| as a % of sales | 3.9% | 5.8% | |
| EBITA | 25 | 80 | |
| as a % of sales | 1.8% | 5.5% |
Key data in millions of EUR
| January to June | ||||
|---|---|---|---|---|
| 2015 2016 |
||||
| Sales | 252 | 208 | ||
| Income from operations (EBIT) | 37 | (27) | ||
| Adjusted EBITA | 34 | (23) | ||
| IP Royalties | 157 | 123 | ||
| Emerging Businesses | (26) | (43) | ||
| Innovation | (72) | (57) | ||
| Central costs | (23) | (44) | ||
| Other | (2) | (2) | ||
| EBITA | 44 | (24) |
Key data in millions of EUR unless otherwise stated 1)
| January to June | |||
|---|---|---|---|
| 2015 | 2016 | ||
| Sales | 3,563 | 3,419 | |
| Sales growth | |||
| Nominal sales growth | 12% | (4)% | |
| Comparable sales growth | (3)% | (2)% | |
| Income from operations (EBIT) | 158 | 184 | |
| as a % of sales | 4.4% | 5.4% | |
| Adjusted EBITA | 251 | 282 | |
| as a % of sales | 7.0% | 8.2% | |
| EBITA | 212 | 240 | |
| as a % of sales | 6.0% | 7.0% |
1) The Lighting segment results differ from the stand-alone Philips Lighting reporting mainly due to the exclusion of intercompany sales and the reporting within Legacy Items of Philips Lighting separation costs incurred in the first half of 2016.
Income from operations (EBIT) in millions of EUR
| January to June | |||
|---|---|---|---|
| 2015 2016 |
|||
| Separation costs | (38) | (97) | |
| Other | (56) | (52) | |
| Income from operations (EBIT) | (94) | (149) |
Net income of discontinued operations in millions of EUR
| January to June | |||
|---|---|---|---|
| 2015 | 2016 | ||
| The combined Lumileds and Automotive businesses |
86 | 92 | |
| Other | (2) | 131 | |
| Net income of discontinued operations | 84 | 223 |
Income from operations (EBIT) included EUR 97 million of charges related to the separation of the Lighting business, EUR 23 million of charges related to movements in environmental provisions, and EUR 18 million of stranded costs related to the combined Lumileds and Automotive businesses.
Net income of the combined businesses of Lumileds and Automotive increased by EUR 6 million, mainly due to lower income tax, partly offset by lower operational performance.
The Annual Report 2015 describes certain risk categories and risks (including risk appetite) which could have a material adverse effect on Philips' nancial position and results. Those categories and risks remain valid and should be read in conjunction with this semi-annual report.
Looking ahead to the second half of 2016, nancial markets continue to be highly volatile due to political and macroeconomic issues in most major regions such as Europe (including Brexit), United States, China, Russia, Middle East & Turkey and Latin America. Such conditions in nancial markets may adversely affect the timing of and revenues from ongoing divestments such as Philips Lighting and the combined businesses of Lumileds and Automotive.
Also, Philips operates in a highly regulated product safety and quality environment. Philips products and facilities are subject to regulation and ongoing inspections by various government agencies, including, in particular, the FDA (US) and comparable non-US agencies. As announced in 2014, Philips voluntarily suspended production at the Cleveland, Ohio facility. Since then, remediation actions by Philips have been taken and production and shipment of CT systems have resumed. However, production will depend on external and internal factors with respect to the remediation efforts, including review by the FDA. Philips is undertaking considerable efforts to improve quality and management systems in all of its operations. The remediation work in this area will continue to affect the Company's results. In addition, the FDA has inspected certain of Philips' other sites. Philips' production and shipments in the future could be affected by an adverse outcome of these or other regulatory inspections and related claims and actions by regulators and others.
Additional risks not known to Philips, or currently believed not to be material, could later turn out to have a material impact on Philips' business, objectives, revenues, income, assets, liquidity or capital resources.
Condensed consolidated statements of income in millions of EUR unless otherwise stated
| Q2 | January to June | |||||
|---|---|---|---|---|---|---|
| 2015 | 2016 | 2015 | 2016 | |||
| Sales | 5,974 | 5,861 | 11,313 | 11,378 | ||
| Cost of sales | (3,479) | (3,323) | (6,702) | (6,574) | ||
| Gross margin | 2,495 | 2,538 | 4,611 | 4,804 | ||
| Selling expenses | (1,440) | (1,427) | (2,781) | (2,845) | ||
| General and administrative expenses | (224) | (234) | (438) | (423) | ||
| Research and development expenses | (483) | (501) | (919) | (971) | ||
| Impairment of goodwill | (1) | (3) | ||||
| Other business income | 26 | 12 | 48 | 33 | ||
| Other business expenses | (25) | (11) | (33) | (20) | ||
| Income from operations | 349 | 376 | 488 | 575 | ||
| Financial income | 28 | 12 | 59 | 39 | ||
| Financial expenses | (102) | (111) | (200) | (252) | ||
| Income before taxes | 275 | 277 | 347 | 362 | ||
| Income taxes | (48) | (48) | (79) | (123) | ||
| Income after taxes | 227 | 229 | 268 | 239 | ||
| Results relating to investments in associates | (1) | 3 | 22 | 6 | ||
| Income from continuing operations | 226 | 232 | 290 | 245 | ||
| Discontinued operations - net of income tax | 48 | 199 | 84 | 223 | ||
| Net income | 274 | 431 | 374 | 468 | ||
| Attribution of net income for the period | ||||||
| Net income attributable to Koninklijke Philips N.V. shareholders | 272 | 420 | 371 | 452 | ||
| Net income attributable to non-controlling interests | 2 | 11 | 3 | 16 | ||
| Earnings per common share attributable to shareholders | ||||||
| Weighted average number of common shares outstanding (after deduction of treasury shares) during the period (in thousands): |
||||||
| - basic | 909,478 | 910,496 | 910,768 | 912,212 | ||
| - diluted | 914,726 | 917,744 | 916,373 | 919,086 | ||
| Net income attributable to shareholders per common share in EUR: | ||||||
| - basic | 0.30 | 0.46 | 0.41 | 0.50 | ||
| - diluted | 0.30 | 0.46 | 0.40 | 0.49 |
| Condensed consolidated statements of comprehensive income in millions of EUR unless otherwise stated | ||
|---|---|---|
| Q2 | January to June | ||||
|---|---|---|---|---|---|
| 2015 | 2016 | 2015 | 2016 | ||
| Net income for the period | 274 | 431 | 374 | 468 | |
| Pensions and other post-employment plans: | |||||
| Remeasurement | 2 | (175) | |||
| Income tax effect on remeasurements | (1) | 41 | |||
| Revaluation reserve: | |||||
| Release revaluation reserve | (2) | (2) | (4) | (4) | |
| Reclassi†cation directly into retained earnings | 2 | 0 | 4 | 4 | |
| Total of items that will not be reclassified to profit or loss | 1 | (2) | (134) | ||
| Currency translation differences: | |||||
| Net current-period change, before tax | (105) | 176 | 599 | (74) | |
| Income tax effect | 170 | 7 | 170 | (6) | |
| Reclassi†cation adjustment for gain realized | (2) | (2) | |||
| Available-for-sale †nancial assets: | |||||
| Net current-period change, before tax | 15 | 1 | 22 | (38) | |
| Reclassi†cation adjustment for results realized | 1 | (6) | 20 | ||
| Cash flow hedges: | |||||
| Net current-period change, before tax | 8 | (23) | (53) | (24) | |
| Income tax effect | (3) | 8 | 8 | 3 | |
| Reclassi†cation adjustment for results realized | 29 | (4) | 34 | (2) | |
| Total of items that are or may be reclassified to profit or loss | 112 | 166 | 772 | (121) | |
| Other comprehensive income (loss) for the period | 113 | 164 | 638 | (121) | |
| Total comprehensive income for the period | 387 | 595 | 1,012 | 347 | |
| Shareholders | 385 | 584 | 1,009 | 331 | |
| Non-controlling interests | 2 | 11 | 3 | 16 |
Condensed consolidated balance sheets in millions of EUR
| June 30, 20151) | December 31, 20151) | June 30, 2016 | |
|---|---|---|---|
| Non-current assets: | |||
| Property, plant and equipment | 2,308 | 2,322 | 2,235 |
| Goodwill | 8,428 | 8,523 | 8,462 |
| Intangible assets excluding goodwill | 3,855 | 3,693 | 3,523 |
| Non-current receivables | 193 | 191 | 166 |
| Investments in associates | 182 | 181 | 206 |
| Other non-current †nancial assets | 510 | 489 | 368 |
| Non-current derivative †nancial assets | 42 | 58 | 59 |
| Deferred tax assets | 2,838 | 2,758 | 2,728 |
| Other non-current assets | 77 | 68 | 71 |
| Total non-current assets | 18,433 | 18,283 | 17,818 |
| Current assets: | |||
| Inventories | 3,973 | 3,463 | 3,688 |
| Other current †nancial assets | 4 | 12 | 105 |
| Other current assets | 544 | 444 | 631 |
| Current derivative †nancial assets | 205 | 103 | 86 |
| Income tax receivable | 118 | 114 | 129 |
| Receivables | 4,777 | 4,982 | 4,763 |
| Assets classi†ed as held for sale | 1,698 | 1,809 | 1,939 |
| Cash and cash equivalents | 1,135 | 1,766 | 1,926 |
| Total current assets | 12,454 | 12,693 | 13,267 |
| Total assets | 30,887 | 30,976 | 31,085 |
| Equity | |||
| Shareholders' equity | 11,396 | 11,662 | 11,488 |
| Non-controlling interests | 115 | 118 | 853 |
| Group equity | 11,511 | 11,780 | 12,341 |
| Non-current liabilities: | |||
| Long-term debt | 4,048 | 4,095 | 5,269 |
| Non-current derivative †nancial liabilities | 652 | 695 | 501 |
| Long-term provisions1) | 3,724 | 3,471 | 3,284 |
| Deferred tax liabilities | 173 | 164 | 49 |
| Other non-current liabilities1) | 873 | 812 | 773 |
| Total non-current liabilities | 9,470 | 9,237 | 9,876 |
| Current liabilities: | |||
| Short-term debt | 1,632 | 1,665 | 539 |
| Current derivative †nancial liabilities | 377 | 238 | 329 |
| Income tax payable | 118 | 116 | 126 |
| Accounts payable | 2,580 | 2,673 | 2,568 |
| Accrued liabilities1) | 2,769 | 2,815 | 2,707 |
| Short-term provisions1) | 716 | 772 | 654 |
| Dividends payable | 33 | 50 | |
| Liabilities directly associated with assets held for sale | 367 | 407 | 469 |
| Other current liabilities | 1,314 | 1,273 | 1,426 |
| Total current liabilities | 9,906 | 9,959 | 8,868 |
| Total liabilities and group equity | 30,887 | 30,976 | 31,085 |
1) Adjusted to reflect a reclassification of net defined-benefit obligations into Long-term provisions. See note 1, Significant accounting policies.
Condensed consolidated statements of cash flows in millions of EUR
| Q2 | January to June1) | ||||
|---|---|---|---|---|---|
| 20151) | 2016 | 2015 | 2016 | ||
| Cash flows from operating activities | |||||
| Net income | 274 | 431 | 374 | 468 | |
| Results of discontinued operations - net of income tax | (48) | (199) | (84) | (223) | |
| Adjustments to reconcile net income to net cash of operating activities: | |||||
| Depreciation, amortization, and impairments of †xed assets | 331 | 301 | 614 | 611 | |
| Impairment of goodwill and other non-current †nancial assets | 4 | 2 | 4 | 25 | |
| Net loss (gain) on sale of assets | (12) | 4 | (46) | - | |
| Interest income | (12) | (10) | (26) | (24) | |
| Interest expense on debt, borrowings and other liabilities | 69 | 77 | 135 | 149 | |
| Income taxes | 48 | 48 | 79 | 123 | |
| Results from investments in associates | 2 | (4) | - | (6) | |
| Decrease (increase) in working capital:1) | (315) | (52) | (336) | (82) | |
| Decrease (increase) in receivables and other current assets | 298 | (181) | 380 | 142 | |
| Decrease (increase) in inventories | (148) | (46) | (391) | (269) | |
| Increase (decrease) in accounts payable, accrued and other liabilities 1) | (465) | 175 | (325) | 45 | |
| Decrease (increase) in non-current receivables, other assets, other liabilities1) | (18) | (10) | 21 | (193) | |
| Decrease in provisions1) | (136) | (99) | (292) | (308) | |
| Other items | 135 | (23) | (230) | 118 | |
| Interest paid | (28) | (32) | (129) | (148) | |
| Interest received | 13 | 9 | 27 | 23 | |
| Dividends received from investments in associates | 6 | 6 | 6 | 6 | |
| Income taxes paid | (127) | (131) | (187) | (211) | |
| Net cash provided by (used for) operating activities | 186 | 318 | (70) | 328 | |
| Cash flows from investing activities | |||||
| Net capital expenditures | (216) | (191) | (403) | (378) | |
| Purchase of intangible assets | (27) | (10) | (55) | (42) | |
| Expenditures on development assets | (83) | (75) | (155) | (149) | |
| Capital expenditures on property, plant and equipment | (117) | (109) | (209) | (196) | |
| Proceeds from sale of property, plant and equipment | 11 | 3 | 16 | 9 | |
| Net proceeds from (cash used for) derivatives and current †nancial assets | (43) | (28) | (80) | (98) | |
| Purchase of other non-current †nancial assets | (2) | (21) | (2) | (22) | |
| Proceeds from other non-current †nancial assets | (2) | - | 18 | 5 | |
| Purchase of businesses, net of cash acquired | (1) | (19) | (1,104) | (46) | |
| Net proceeds from sale of interests in businesses, net of cash disposed of | 27 | 7 | 64 | 3 | |
| Net cash used for investing activities | (237) | (252) | (1,507) | (536) | |
| Cash flows from financing activities | |||||
| Proceeds from issuance (payments) of short-term debt | (2) | (1,207) | 1,190 | (1,143) | |
| Principal payments on long-term debt | (19) | (25) | (39) | (33) | |
| Proceeds from issuance of long-term debt | 25 | 1,208 | 43 | 1,227 | |
| Re-issuance of treasury shares | 30 | 13 | 65 | 24 | |
| Purchase of treasury shares | (137) | (198) | (280) | (366) | |
| IPO Philips Lighting proceeds | 863 | 863 | |||
| IPO Philips Lighting transaction costs paid | (19) | (19) | |||
| Dividend paid to shareholders of Koninklijke Philips N.V. | (253) | (280) | (253) | (280) | |
| Dividends paid to non-controlling interests | (10) | (10) | |||
| Net cash provided by (used for) financing activities | (356) | 345 | 726 | 263 | |
| Net cash provided by (used for) continuing operations | (407) | 411 | (851) | 55 | |
| Cash flows from discontinued operations | |||||
| Net cash provided by (used for) operating activities | (74) | 121 | (10) | 136 | |
| Net cash provided by (used for) discontinued operations | (74) | 121 | (10) | 136 | |
| Net cash provided by (used for) continuing and discontinued operations | (481) | 532 | (861) | 191 | |
| Effect of change in exchange rates on cash and cash equivalents | (51) | 9 | 123 | (31) | |
| Cash and cash equivalents at the beginning of the period | 1,667 | 1,385 | 1,873 | 1,766 | |
| Cash and cash equivalents at the end of the period | 1,135 | 1,926 | 1,135 | 1,926 |
For a number of reasons, principally the effects of translation differences, certain items in the statements of cash flows do not correspond to the differences between the balance sheet amounts for the respective items.
1) Adjusted to reflect a reclassification of net defined-benefit obligations into (Long-term) provisions. See note 1, Significant accounting policies.
Condensed consolidated statement of changes in equity in millions of EUR
| capital in excess of par value common shares |
currency translation differences revaluation reserve retained earnings |
available-for-sale financial assets treasury shares at cost cash flow hedges |
total shareholders' equity non-controlling interests |
total equity | ||
|---|---|---|---|---|---|---|
| January to June 2016 | ||||||
| Balance as of December 31, 2015 |
186 2,669 8,040 |
4 1,058 56 |
12 (363) 11,662 |
118 | 11,780 | |
| Total comprehensive income | ||||||
| (loss) | 456 | (4) (80) (18) |
(23) 331 |
16 | 347 | |
| Dividend distributed IPO Philips Lighting |
4 398 (732) 128 |
(19) | (330) 109 |
716 | (330) 825 |
|
| Movement non-controlling | ||||||
| interest - other | 3 | 3 | ||||
| Purchase of treasury shares Re-issuance of treasury shares |
(106) (23) |
(356) (356) 151 22 |
(356) 22 |
|||
| Share call options | (75) | 70 | (5) | (5) | ||
| Share-based compensation plans |
56 | 56 | 56 | |||
| Income tax share-based | ||||||
| compensation plans | (1) | (1) | (1) | |||
| Total other equity movements Balance as of June 30, 2016 |
4 347 (702) 190 3,016 7,794 |
(19) 959 38 |
(135) (505) (11) (498) 11,488 |
719 853 |
214 12,341 |
|
| January to June 2015 | ||||||
| Balance as of December 31, 2014 |
187 2,181 8,790 |
13 229 27 |
(13) (547) 10,867 |
101 10,968 |
||
| Total comprehensive income | ||||||
| (loss) Dividend distributed |
241 3 429 (730) |
(4) 767 16 |
(11) 1,009 (298) |
3 | 1,012 (298) |
|
| Movement non-controlling | ||||||
| interest - Other | 11 | 11 | ||||
| Purchase of treasury shares | (12) | (278) (290) |
(290) | |||
| Re-issuance of treasury shares Share-based compensation |
(21) (44) |
130 65 |
65 | |||
| plans | 44 | 44 | 44 | |||
| Income tax share-based compensation plans |
(1) | (1) | (1) | |||
| Total other equity movements | 3 451 (786) |
(148) (480) |
11 | (469) | ||
| Balance as of June 30, 2015 | 190 2,632 8,245 |
9 996 43 |
(24) (695) 11,396 |
115 | 11,511 |
| Signi†cant accounting policies 1 |
23 |
|---|---|
| Information by segment and main countries 2 |
24 |
| Estimates 3 |
24 |
| Financial risk management 4 |
24 |
| Seasonality 5 |
25 |
| Segment information 6 |
25 |
| Discontinued operations and other assets classi†ed as 7 |
25 |
| held for sale | |
| Interests in entities 8 |
25 |
| Property, plant and equipment 9 |
26 |
| Goodwill 10 |
26 |
| Intangible assets excluding goodwill 11 |
28 |
| Other current and non-current †nancial assets 12 |
28 |
| Equity 13 |
28 |
| Short-term and long-term debt 14 |
28 |
| Provisions 15 |
29 |
| Pensions 16 |
29 |
| Contingent assets and liabilities 17 |
29 |
| Share-based compensation 18 |
29 |
| Fair value of †nancial assets and liabilities 19 |
30 |
| Subsequent events 20 |
31 |
The signicant accounting policies applied in these semi-annual condensed consolidated nancial statements are consistent with those applied in the Annual Report 2015, except for the accounting policy changes following from the adoption of new Standards and Amendments to Standards which are also expected to be reflected in the Company's consolidated IFRS nancial statements as at and for the year ending December 31, 2016 as disclosed in the Annual Report 2015, and certain other changes mentioned below. The new and amended standards did not have a material impact on the Company's semi-annual condensed consolidated nancial statements.
To enhance transparency, the Company presents all net denedbenet post-employment plan obligations under Long-term provisions in the balance sheet as from this quarter. Up to Q2 2016, the net dened-benet post-employment plan obligations were presented under Accrued liabilities and Other non-current liabilities for funded plans and under Short-term and Long-term provisions for unfunded plans. The retrospective reclassications from these liability captions to Long-term provisions are as follows:
Reclassification of net defined-benefit obligations to Long-term provisions in millions of EUR
| June 30, 2015 |
December 31, 2015 |
|
|---|---|---|
| From | ||
| Accrued liabilities | (16) | (48) |
| Other non-current liabilities | (1,136) | (970) |
| Short-term provisions | (68) | (61) |
| To | ||
| Long-term provisions | 1,220 | 1,079 |
Corresponding retrospective reclassications were processed in the Condensed consolidated statements of cash flows.
| Q2 2015 | Q2 2016 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| sales including intercompany |
sales | income from operations | sales including intercompany |
sales | income from operations | ||||
| as a % of sales | as a % of sales | ||||||||
| Personal Health | 1,606 | 1,603 | 162 | 10.1% | 1,663 | 1,661 | 199 | 12.0% | |
| Diagnosis & Treatment | 1,648 | 1,649 | 93 | 5.6% | 1,614 | 1,600 | 111 | 6.9% | |
| Connected Care & Health Informatics |
759 | 749 | 36 | 4.8% | 781 | 767 | 46 | 6.0% | |
| HealthTech Other | 190 | 117 | 16 | 146 | 105 | (18) | |||
| Lighting | 1,851 | 1,841 | 99 | 5.4% | 1,733 | 1,728 | 111 | 6.4% | |
| Legacy Items | 15 | 15 | (57) | (73) | |||||
| Inter-sector eliminations | (95) | (76) | |||||||
| Philips | 5,974 | 5,974 | 349 | 5.8% | 5,861 | 5,861 | 376 | 6.4% |
| Sales and income (loss) from operations in millions of EUR unless otherwise stated | |||||||
|---|---|---|---|---|---|---|---|
| Q2 2015 | Q2 2016 | ||||||
| sales including |
sales including |
||||||
| intercompany | sales | income from operations | intercompany | sales | income from operations | ||
| as a % of sales | as a % of sales | ||||||
| Personal Health Diagnosis & Treatment |
1,606 1,648 |
1,603 1,649 |
162 93 |
10.1% 5.6% |
1,663 1,614 |
1,661 1,600 |
199 12.0% 111 6.9% |
| Connected Care & Health | |||||||
| Informatics | 759 | 749 | 36 | 4.8% | 781 | 767 | 46 6.0% |
| HealthTech Other | 190 | 117 | 16 | 146 | 105 | (18) | |
| Lighting Legacy Items |
1,851 15 |
1,841 15 |
99 (57) |
5.4% | 1,733 | 1,728 | 111 6.4% (73) |
| Inter-sector eliminations | (95) | (76) | |||||
| Philips | 5,974 | 5,974 | 349 | 5.8% | 5,861 | 5,861 | 376 6.4% |
| Sales and income (loss) from operations in millions of EUR unless otherwise stated | |||||||
| 2015 | January to June | 2016 | |||||
| sales | sales | ||||||
| including intercompany |
sales | income from operations | including intercompany |
sales | income from operations | ||
| as a % of sales | as a % of sales | ||||||
| Personal Health | 3,130 | 3,125 | 319 | 10.2% | 3,277 | 3,271 | 389 11.9% |
| Diagnosis & Treatment | 2,987 | 2,953 | 69 | 2.3% | 3,045 | 3,019 | 121 4.0% |
| Connected Care & Health Informatics |
1,398 | 1,374 | (1) | (0.1)% | 1,484 | 1,461 | 57 3.9% |
| HealthTech Other | 384 | 252 | 37 | 276 | 208 | (27) | |
| Lighting | 3,585 | 3,563 | 158 | 4.4% | 3,435 | 3,419 | 184 5.4% |
| Legacy Items | 46 | 46 | (94) | (149) | |||
| Inter-sector eliminations | (217) | (139) | |||||
| Sales and tangible and intangible assets in millions of EUR | sales | long-lived assets1) | |||||
| January to June | June 30, | June 30, | |||||
| Netherlands | 2015 286 |
2016 306 |
2015 961 |
2016 986 |
|||
| United States | 3,510 | 3,645 | 9,346 | 9,026 | |||
| China | 1,331 | 1,332 | 1,223 | 1,143 | |||
| Germany | 609 | 608 | 151 | 183 | |||
| Japan | 484 | 543 | 405 | 533 | |||
| France India |
373 378 |
393 368 |
49 139 |
45 117 |
|||
| Other countries | 4,342 | 4,183 | 2,317 | 2,187 | |||
| Philips | 11,313 | 11,378 | 14,591 | 14,220 | |||
| 1) Includes property, plant and equipment, intangible assets excluding goodwill, and goodwill |
|||||||
| Estimates | policies and the key sources of estimation uncertainty were the same as those applied to the consolidated †nancial statements |
||||||
| The preparation of the semi-annual condensed consolidated | as at and for the year ended December 31, 2015. | ||||||
| †nancial statements requires management to make judgments, | |||||||
| estimates and assumptions that affect the application of | 4 | Financial risk management | |||||
| accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from |
The Group's †nancial risk management objectives and policies | ||||||
| these estimates. | are consistent with those disclosed in the consolidated †nancial | ||||||
| statements as at and for the year ended December 31, 2015. | |||||||
| In preparing these semi-annual condensed consolidated | |||||||
| †nancial statements, the signi†cant estimates and judgments | |||||||
| made by management in applying the Company's accounting | |||||||
| sales | long-lived assets1) | ||||
|---|---|---|---|---|---|
| January to June | June 30, | June 30, | |||
| 2015 | 2016 | 2015 | 2016 | ||
| Netherlands | 286 | 306 | 961 | 986 | |
| United States | 3,510 | 3,645 | 9,346 | 9,026 | |
| China | 1,331 | 1,332 | 1,223 | 1,143 | |
| Germany | 609 | 608 | 151 | 183 | |
| Japan | 484 | 543 | 405 | 533 | |
| France | 373 | 393 | 49 | 45 | |
| India | 378 | 368 | 139 | 117 | |
| Other countries | 4,342 | 4,183 | 2,317 | 2,187 | |
| Philips | 11,313 | 11,378 | 14,591 | 14,220 |
Quarterly report Q2 2016 25 5 Seasonality Under normal economic conditions, the Group's sales are impacted by seasonal fluctuations, particularly at Personal Health, Diagnosis & Treatment and Connected Care & Health Informatics, typically resulting in higher revenues and earnings in the second half-year results. At Diagnosis & Treatment and Connected Care & Health Informatics, sales are generally higher in the second half of the year, largely due to the timing of new product availability and customers attempting to spend their annual budgeted allowances before the end of the year. At Personal Health, sales are generally higher in the second halfyear due to the holiday sales. HealthTech Other businesses are generally not materially affected by seasonality. The conventional lighting industry generally experiences minor seasonal fluctuations in sales during winter months with shorter daylight periods. However, Lighting sales are more strongly influenced by other trends, including the overall decline in sales of Lamps and overall increase in sales of LED as a result of the transition from conventional to LED lighting technologies, and the timing of specic projects in Professional.
In 2016, Philips established two stand-alone companies focused on the HealthTech and Lighting opportunities.
As part of this separation, Philips has changed the way it allocates resources and analyzes its performance based on a new segment structure.
Accordingly, from 2016 the operational segments for the purpose of the disclosures required by IAS 34 Interim Financial Reporting are Personal Health, Diagnosis & Treatment, Connected Care & Health Informatics, HealthTech Other and Lighting, each being responsible for the management of its business worldwide, and the reportable segment Legacy Items.
Prior-period results have been reclassied according to the new reporting structure.
Segment information can be found in note 2, Information by segment and main countries.
Discontinued operations included in the Condensed consolidated statements of income and cash flows consist of the combined Lumileds and Automotive businesses, the Audio, Video, Multimedia and Accessories business and certain divestments formerly reported as discontinued operations.
The combined businesses of Lumileds and Automotive were reported as discontinued operations in the Consolidated statements of income and Consolidated statements of cash flows, with the related assets and liabilities as per the end of November 2014 included as Assets classied as held for sale and Liabilities directly associated with assets held for sale in the Consolidated balance sheet.
Philips initially announced an agreement to sell a majority interest in Lumileds to a consortium led by GO Scale Capital. However, in Q4 2015 Philips announced that the Committee on Foreign Investment in the United States ('CFIUS') had expressed certain concerns about the GO Scale Capital transaction that Philips had not foreseen. In January 2016, Philips announced that the transaction had been terminated. Prior to that date, Philips and GO Scale Capital had made extensive efforts to mitigate the concerns of CFIUS.
Philips continues to actively engage with parties that have expressed an interest in the businesses and will continue to report the Lumileds and Automotive businesses as discontinued operations.
6 Segment information Results of the combined businesses of Lumileds and Automotive included in the Consolidated statements of income as discontinued operations were in the rst half of 2016 EUR 92 million (rst half of 2015: EUR 86 million). Assets classied as held for sale as of June 30, 2016 were EUR 1,895 million (June 30, 2015: EUR 1,774 million). Liabilities directly associated with assets classied as held for sale as of June 30, 2016 were EUR 459 million (June 30, 2015: EUR 401 million).
Upon disposal, the associated currency translation differences, part of Shareholders' equity, will be recognized in the Consolidated statement of income. At June 30, 2016, the estimated release amounted to a EUR 48 million gain.
The main result in the rst half of the year related to the court decision in favor of Philips in an arbitration case against Funai Electric Co., Ltd. Philips started the arbitration after it terminated the agreement to transfer the Audio, Video, Media and Accessories business to Funai following a breach of contract by Funai. As a consequence the court ordered Funai to pay EUR 144 million, which includes disbursements and interest, as compensation for damages. The amount was received in Q2 2016.
Assets and liabilities directly associated with assets held for sale relate to property, plant and equipment for an amount of EUR 2 million and businesses of EUR 32 million at June 30, 2016.
In this section we discuss the Company's interests in its consolidated entities (wholly owned and not wholly owned) and its investments in associates, and the effects of those interests on the Company's nancial position, especially in view of the Initial Public Offering (IPO) of Philips Lighting N.V.
In May and June 2016, the Company sold 28.775% of its interest in Philips Lighting N.V. (a wholly owned subsidiary of Koninklijke Philips N.V.) through an IPO (involving 28.75% of the shares) and transactions with the CEO and CFO of Philips Lighting N.V. (involving 0,025% of the shares), reducing its remaining interest in Philips Lighting N.V. to 71.225%. This partial divestment
transaction did not impact the prot and loss account of the Company, as Philips Lighting N.V. continues to be fully consolidated.
The transactions had a positive impact on Shareholders' equity of the Company of EUR 109 million. This amount includes (1) the difference between the proceeds and the carrying value of the 28.775% stake in Philips Lighting N.V. (gain of EUR 166 million), (2) costs related to the IPO which were directly recognized in Shareholders' equity (loss of EUR 38 million) and (3) certain reallocations of comprehensive income items to Non-controlling interests (loss of EUR 19 million). As a result of the IPO, Noncontrolling interests increased by EUR 716 million. This amount includes (1) the carrying value of the 28.775% stake in Philips Lighting N.V. (increase of EUR 697 million) and (2) certain reallocations of Other comprehensive income items from Shareholders' equity (increase of EUR 19 million). Please refer also to note 13, Equity.
Prior to the IPO, the Company completed an internal legal restructuring whereby all Lighting activities were concentrated in Philips Lighting N.V. This legal restructuring resulted in an increase of legal entities from 450 as of December 31, 2015 to 465 as of June 30, 2016. Set out below is a list of material subsidiaries representing greater than 5% of either the consolidated group sales, income from operations or net income (before any intragroup eliminations). All of the entities are fully consolidated in the group accounts of Koninklijke Philips N.V. Entities that are 100% owned by Philips Lighting N.V. are consequently 71.225% owned by Koninklijke Philips N.V. The remaining entities are 100% owned by Koninklijke Philips N.V. In total, 169 consolidated subsidiaries are not wholly owned by the Company, mainly relating to legal entities owned by Philips Lighting N.V.
| Legal entity name | Principal country of business |
|---|---|
| Genlyte Thomas Group LLC 1) | United States |
| Invivo Corporation | United States |
| Lumileds International B.V. | Netherlands |
| Philips (China) Investment Company, Ltd. | China |
| Philips Consumer Lifestyle B.V. | Netherlands |
| Philips Electronics Hong Kong Limited | China |
| Philips Electronics Japan, Ltd. | Japan |
| Philips Electronics North America Corporation | United States |
| Philips France 1) | France |
| Philips Innovative Applications 1) | Belgium |
| Philips Lighting GmbH 1) | Germany |
| Philips Lighting Holding B.V. 1) | Netherlands |
| Philips Lighting Hong Kong Limited 1) | China |
| Philips Lighting Nort h America Corporation 1) | United States |
| Philips Lighting Poland Sp. z o.o. 1) | Poland |
| Philips Medizin Systeme Böblingen GmbH | Germany |
| Philips Oral Healthcare, LLC | United States |
| Philips Respironics GK | Japan |
| Philips Ultrasound, Inc. | United States |
| Respironics, Inc. | United States |
1) Owned by Philips Lighting N.V.
Sales and Income from operations of Philips Lighting N.V. are reflected in the Lighting segment information included in note 2, Information by segment and main countries. Certain differences exist between the Lighting segment information reported by Royal Philips and Philips Lighting's stand-alone results, which
were published on July 22, 2016. Differences in income from operations mainly relate to separation costs (EUR 17 million) that Philips Lighting N.V. recognizes in Income from operations, whereas these costs are reflected in the segment Legacy Items by Royal Philips.
Net income attributable to non-controlling interests was EUR 16 million for the six months ended June 30, 2016 and mainly relates to entitlements of non-controlling interest holders to net income of Philips Lighting N.V. as from the date of completion of the IPO until June 30, 2016, being EUR 10 million.
Philips has investments in a number of associates; none of them are regarded as individually material.
On March 14, 2016, Philips acquired a minority equity stake in a company that specializes in solutions for treatment of cardiac arrhythmias. The investment totaled EUR 27 million; on a fully diluted share basis Philips has a 19.7% ownership. As Philips is able to demonstrate signicant influence in the company, the investment has been classied as an investment in an associate.
The main increase in property, plant and equipment consists of additions of EUR 260 million (six months ended June 30, 2015: EUR 230 million). This was offset by depreciation and impairment charges of EUR 284 million (six months ended June 30, 2015: EUR 264 million).
Goodwill is summarized as follows:
Goodwill in millions of EUR
| Balance as of December 31, 2015 | |
|---|---|
| Cost | 10,704 |
| Amortization and impairments | (2,181) |
| Book value | 8,523 |
| Changes in book value: | |
| Acquisitions | 13 |
| Divestments / transfers to assets classi†ed as held for sale and other changes |
(12) |
| Translation differences | (62) |
| Balance as of June 30, 2016 | |
| Cost | 10,622 |
| Amortization and impairments | (2,160) |
| Book value | 8,462 |
The movement in the rst six months of 2016 is mainly due to translation differences which impacted the goodwill denominated in USD.
For impairment testing, goodwill is allocated to (groups of) cashgenerating units (typically one level below operational segment level), which represent the lowest level at which the goodwill is monitored internally for management purposes.
Goodwill allocated to the cash-generating units Image-Guided Therapy, Patient Care & Monitoring Solutions, Sleep & Respiratory Care and Professional is considered to be signicant in comparison to the total book value of goodwill for the Group at June 30, 2016. The associated amounts as of June 30, 2016, are presented below:
Goodwill allocated to the cash-generating units in millions of EUR
| June 30, 2016 |
|
|---|---|
| Image-Guided Therapy | 1,054 |
| Patient Care & Monitoring Solutions | 1,437 |
| Sleep & Respiratory Care | 1,920 |
| Professional | 1,596 |
| Others (units carrying a non-signi†cant goodwill balance) | 2,455 |
| Total book value | 8,462 |
The basis of the recoverable amount used in the annual and trigger-based impairment tests for the units disclosed in this note is the value in use. In the annual impairment test performed in the second quarter, the estimated recoverable amounts of the cash-generating units tested approximated or exceeded the carrying value of the units, therefore no impairment loss was recognized.
Key assumptions used in the impairment tests for the units were sales growth rates, income from operations and the rates used for discounting the projected cash flows. These cash flow projections were determined using the Royal Philips and Philips Lighting management's internal forecasts that cover an initial period from 2016 to 2019 for Royal Philips units and 2016 to 2020 for Philips Lighting units. Projections were extrapolated with stable or declining growth rates for a period of 5 years, after which a terminal value was calculated. For terminal value calculation, growth rates were capped at a historical long-term average growth rate.
The sales growth rates and margins used to estimate cash flows are based on past performance, external market growth assumptions and industry long-term growth averages. Income from operations in all units mentioned in this note is expected to increase over the projection period as a result of volume growth and cost eciencies.
Cash flow projections of Image-Guided Therapy, Patient Care & Monitoring Solutions, Sleep & Respiratory Care and Professional are based on the key assumptions included in the table below, which were used in the annual impairment test performed in the second quarter:
| pre-tax | ||||
|---|---|---|---|---|
| initial forecast period |
extra polation period2) |
used to calculate terminal value |
discount rates |
|
| Image-Guided Therapy | 7.2 | 5.6 | 2.7 | 12.0 |
| Patient Care & Monitoring Solutions |
6.0 | 4.6 | 2.7 | 13.1 |
| Sleep & Respiratory Care | 7.3 | 5.2 | 2.7 | 12.6 |
| Professional | 6.6 | 5.1 | 2.7 | 13.9 |
1) Compound sales growth rate is the annualized steady growth rate over the forecast
period 2) Also referred to later in the text as compound long-term sales growth rate
Among the units mentioned, Professional has the lowest excess of the recoverable amount over the carrying amount. The headroom of Professional was estimated at EUR 250 million. The following changes could, individually, cause the value in use to fall to the level of the carrying value:
| increase in pre tax discount rate, basis points |
decrease in compound long term sales growth rate, basis points |
decrease in terminal value amount, % |
|
|---|---|---|---|
| Professional | 120 | 360 | 18.9 |
The results of the annual impairment test of Image-Guided Therapy, Patient Care & Monitoring Solutions and Sleep & Respiratory Care indicate that a reasonably possible change in key assumptions would not cause the value in use to fall to the level of the carrying value.
In addition to the signicant goodwill recorded at the units mentioned above, Home and Home Monitoring are sensitive to fluctuations in the assumptions as set out above. Based on the most recent impairment test, it was noted that the headroom for the cash-generating unit Home was EUR 150 million. An increase of 640 points in the pre-tax discounting rate, a 1,370 basis points decline in the compound long-term sales growth rate or a 72% decrease in terminal value would, individually, cause its value to fall to the level of its carrying value. The goodwill allocated to Home at June 30, 2016 amounts to EUR 126 million.
Also based on the annual impairment test, it was noted that the headroom for the cash-generating unit Home Monitoring was EUR 50 million. An increase of 230 points in the pre-tax discounting rate, a 610 basis points decline in the compound long-term sales growth rate or a 33% decrease in terminal value would, individually, cause its value to fall to the level of its carrying value. The goodwill allocated to Home Monitoring at June 30, 2016 amounts to EUR 34 million.
The changes in intangible assets excluding goodwill in 2016 are summarized as follows:
| Intangible assets excluding goodwill in millions of EUR unless otherwise stated | |||
|---|---|---|---|
| Book value as of December 31, 2015 | 3,693 | ||
| Changes in book value: | |||
| Additions | 195 | ||
| Acquisitions | 6 | ||
| Amortization | (318) | ||
| Impairment losses | (9) | ||
| Divestments and transfers to assets classi†ed as held for sale | (2) | ||
| Translation differences | (42) | ||
| Total changes | (170) | ||
| Book value as of June 30, 2016 | 3,523 |
The additions for 2016 mainly comprise internally generated assets of EUR 149 million for product development costs (six months ended June 30, 2015: EUR 154 million).
Changes in Current and non-current nancial assets mainly relate to changes in the asset category Loans and receivables which are included in this caption. The decrease in Loans and receivables is mainly due to reclassication of loan facilities drawn by TPV Technology Limited to Current nancial assets (EUR 89 million).
In June 2016, Philips settled a dividend of EUR 0.80 per common share, representing a total value of EUR 732 million including costs. Shareholders could elect for a cash dividend or a share dividend. Approximately 55% of the shareholders elected for a share dividend, resulting in the issuance of 17,344,462 new common shares. The settlement of the cash dividend involved an amount of EUR 330 million (including costs).
As of June 30, 2016, the issued and fully-paid share capital consists of 948,474,849 common shares, each share having a par value of EUR 0.20.
During the rst six months of 2016, a total of 5,682,691 treasury shares were delivered as a result of restricted and performance share deliveries and stock option exercises. A total of 4,070,520 were acquired in connection with the LTI coverage program started in January 2016.
Furthermore, a total of 11,117,480 shares were acquired for cancellation purposes in connection with the EUR 1.5 billion share buy-back program started in October 2013.
In addition, during the rst quarter of 2016 Philips bought call options to hedge a part of the commitments under share-based compensation plans. The call option premiums (EUR 64 million for a total of 9,393,779 million options) were deducted from Retained earnings and were settled in Royal Philips shares held by the Company (representing a historical cost of EUR 77 million based on a FIFO method, involving 2,667,203 shares). The difference between the option premiums and the historical cost
11 Intangible assets excluding goodwill of Royal Philips shares was recorded in Retained earnings. Subsequently, in the second quarter of 2016, the Company sold 293,668 call options against the same number of Royal Philips shares and an additional EUR 5 million cash payment to the buyer of the call options.
On June 30, 2016 the total number of treasury shares amounted to 21,158,575, which were purchased at an average price of EUR 23.53 per share.
The Company sold 28.775% of its interest in Philips Lighting N.V., reducing its remaining interest in this group company to 71.225%. This partial divestment transaction had a positive impact on Shareholders' equity of the Company of EUR 109 million.
As a result of the sale of 28.775% of the shares of Philips Lighting N.V., non-controlling interests increased by EUR 716 million. For further details please refer to note 8, Interests in entities.
12 Other current and non-current financial assets As of June 30, 2016, non-controlling interests mainly relate to Philips Lighting N.V. (non-controlling interest 28.775%) and General Lighting Company (non-controlling interest 49%).
13 Equity At the end of Q2 2016, Philips had total debt of EUR 5,808 million, an increase of EUR 48 million compared to December 31, 2015. Long-term debt was EUR 5,269 million, an increase of EUR 1,174 million, and short-term debt was EUR 539 million, a decrease of EUR 1,126 million compared to December 31, 2015.
The movement of debt was mainly due to the fact that in May 2016, Philips Lighting entered into new 5-year term loan facilities of EUR 740 million and USD 500 million to replace intragroup nancing from Royal Philips, offset by the repayment of a USD 1,300 million bridge loan used for the Volcano acquisition, together with a currency translation effect on USD bonds. The majority of the long-term debt consisted of USD 4,117 million of public bonds with a weighted average interest rate of 5.59% at the end of Q2 2016.
In addition, Philips Lighting entered into a 5-year revolving credit facility of EUR 500 million. As of June 30, 2016 Philips Lighting did not have any amounts outstanding under this facility.
Philips Lighting's new loan facilities and revolving credit facility include a nancial covenant providing that Philips Lighting must maintain a net leverage ratio not greater than 3:1 for any test period ending on or after December 31, 2016. The facilities are guaranteed by Philips Lighting and certain subsidiaries of Philips Lighting incorporated in the Netherlands, the United States, Germany, the People's Republic of China, Poland and Belgium.
Provisions are summarized as follows:
| December 31, 2015 | June 30, 2016 | ||||
|---|---|---|---|---|---|
| long term |
short term |
long term |
short term |
||
| Post-employment bene†ts | 2,140 | - | 1,958 | - | |
| Product warranty | 67 | 222 | 66 | 196 | |
| Environmental provisions | 278 | 57 | 293 | 57 | |
| Restructuring-related provisions | 69 | 228 | 42 | 164 | |
| Litigation provisions | 518 | 60 | 523 | 53 | |
| Other provisions | 399 | 205 | 402 | 184 | |
| Total provisions | 3,471 | 772 | 3,284 | 654 |
The decrease in provisions was attributable to:
No signicant market fluctuations occurred during the rst six months of 2016 which would require re-measurement under IAS 34 Interim Financial Reporting. The Company has recognized a EUR 5 million settlement gain in a US pension plan as well as a EUR 4 million past-service cost gain on a plan amendment in the German pension plan of Philips Lighting.
The earlier-announced 2016 de-risking contribution to the US pension plan of EUR 172 million (USD 190 million) was paid to the plan in March 2016, leading to a decrease in the net denedbenet obligation at June 30, 2016.
The Company now presents all net dened-benet postemployment plan obligations under Long-term provisions. Please refer to note 1, Signicant accounting policies.
Philips' policy is to provide guarantees and other letters of support only in writing. Philips does not stand by other forms of support. At the end of Q2 2016, there is no fair value recognized on the balance sheet from guarantees (December 31, 2015: nil million). Remaining off-balance-sheet business and creditrelated guarantees provided on behalf of third parties and associates increased by EUR 16 million during the rst half of 2016 to EUR 53 million.
The Company and certain of its group companies and former group companies are involved as a party in legal proceedings, including regulatory and other governmental proceedings, including discussions on potential remedial actions, relating to such matters as competition issues,
15 Provisions intellectual property, commercial transactions, product liability, participations and environmental pollution. Since the ultimate disposition of asserted claims and proceedings and investigations cannot be predicted with certainty, an adverse outcome could have a material adverse effect on the Company's consolidated nancial position, results of operations and cash flows.
For information regarding legal proceedings in which the Company is involved, please refer to the Annual Report 2015. Signicant developments regarding legal proceedings that have occurred since the publication of the Annual Report 2015 are described below:
In the civil litigation pending before the United States District Court for the Northern District of California the nal approval hearing on the indirect purchaser settlement took place in March 2016 and the court issued its order approving the settlement on July 7, 2016.
16 Pensions In the proposed class proceeding in Canada, the decision on class certication in the Ontario action which was expected in the rst half of 2016, is still pending.
Finally, the Company became involved in two further civil CRT antitrust cases with previous CRT customers in Germany, one of which was settled shortly after it was led. In the case pending in the United Kingdom, the Company prevailed on a strike-out application that was led, ending the case subject to further appeal by the plaintiff. The previously reported cases in Germany, Denmark, the Netherlands and Israel are still pending.
17 Contingent assets and liabilities In the ongoing patent and antitrust litigation between the Company and Masimo Corporation (Masimo), Masimo led an additional lawsuit alleging that three of its US patents are infringed by certain of the Company's healthcare products incorporating Philips FAST SpO2 pulse oximetry technology or the combination of certain patient monitors when used together. The lawsuit also includes certain allegations regarding the violation of antitrust laws (unlawful monopolization, unlawful attempted monopolization and unlawful restraints of trade) in connection with Philips' multi-parameter patient monitor (MPPM) business. All three patents in this lawsuit are associated with other patents which have been dismissed or held invalid in the already pending litigation.
Share-based compensation costs were EUR 56 million and EUR 44 million in the rst six months of 2016 and 2015 respectively. This includes the employee stock purchase plan of 3 million, which is not a share-based compensation that affects equity. Share-based compensation costs exclude the cost for discontinued operations of EUR 3 million.
In addition, during the rst six months of 2016 the Company granted 4,213,752 performance shares and 2,230,149 restricted shares.
In the rst six months of 2016 a total of 4,268,009 performance and 169,358 restricted shares were delivered to employees, and 814,707 EUR-denominated options and 259,417 USDdenominated options were exercised at a weighted average exercise price of EUR 17.39 and USD 19.10 respectively.
Under the Accelerate! program, in the rst six months of 2016 a total of 141,200 EUR-denominated options and 30,000 USDdenominated options were exercised at an exercise price of EUR 18.22 and USD 20.02 respectively.
The estimated fair value of nancial instruments has been determined by the Company using available market information and appropriate valuation methods. The estimates presented are
The table below analyses nancial instruments carried at fair value by different hierarchy levels:
Balance as of December 31, 2015 Balance as of June 30, 2016 carrying amount estimated fair value carrying amount estimated fair value Financial assets Carried at fair value: Available-for-sale nancial assets 199 199 160 160 Securities classied as assets held for sale (1) (1) 1 1 Fair value through prot and loss 33 33 25 25 Derivative nancial instruments 161 161 145 145 Financial assets carried at fair value 392 331 Carried at (amortized) cost: Cash and cash equivalents 1,766 1,926 Loans and receivables: Loans - current 12 105 105 Non-current loans and receivables 88 88 Other non-current loans and receivables 134 141 Loans classied as held for sale 2 Receivables - current 4,982 4,763 Receivables - non-current 191 191 166 166 Held-to-maturity investments 2 2 Available-for-sale nancial assets 33 40 Financial assets carried at (amortized) costs 7,210 7,143 Financial liabilities Carried at fair value: Derivative nancial instruments (933) (933) (830) (830) Financial liabilities carried at fair value (933) (830) Carried at (amortized) cost: Accounts payable (2,673) (2,568) Interest accrual (69) (71) Debt (Corporate bond and nance lease) (3,944) (4,294) (3,949) (4,527) Debt (Bank loans, overdrafts etc.) (1,816) (1,859) Financial liabilities carried at (amortized) costs (8,502) (8,447)
not necessarily indicative of the amounts that will ultimately be realized by the Company upon maturity or disposal. The use of different market assumptions and/or estimation methods may have a material effect on the estimated fair value amounts.
For cash and cash equivalents, current receivables, accounts payable, interest accrual and short-term debts, the carrying amounts approximate fair value, because of the short maturity of these instruments.
Fair value hierarchy in millions of EUR
| level 1 | level 2 | level 3 | total | |
|---|---|---|---|---|
| Balance as of June 30, 2016 | ||||
| Available-for-sale †nancial assets | 43 | 66 | 51 | 160 |
| Securities classi†ed as assets held for sale | 1 | 1 | ||
| Financial assets designated at fair value through pro†t and loss - non-current |
25 | 25 | ||
| Derivative †nancial instruments - assets | 145 | 145 | ||
| Loans - current | 105 | 105 | ||
| Receivables - non-current | 166 | 166 | ||
| Total financial assets | 43 | 508 | 51 | 602 |
| Derivative †nancial instruments - liabilities | (830) | (830) | ||
| Debt | (4,269) | (258) | (4,527) | |
| Total financial liabilities | (4,269) | (1,088) | (5,357) | |
| Balance as of December 31, 2015 | ||||
| Available-for-sale †nancial assets | 76 | 68 | 55 | 199 |
| Securities classi†ed as assets held for sale | (1) | (1) | ||
| Financial assets designated at fair value through pro†t and loss - non-current |
33 | 33 | ||
| Derivative †nancial instruments - assets | 161 | 161 | ||
| Non-current loans and receivables | 88 | 88 | ||
| Receivables - non-current | 191 | 191 | ||
| Total financial assets | 75 | 541 | 55 | 671 |
| Derivative †nancial instruments - liabilities | (933) | (933) | ||
| Debt | (4,084) | (210) | (4,294) | |
| Total financial liabilities | (4,084) | (1,143) | (5,227) |
Instruments included in level 1 are comprised primarily of listed equity investments classied as available-for-sale nancial assets, investees and nancial assets designated at fair value through prot and loss.
The fair value of nancial instruments traded in active markets is based on quoted market prices at the balance sheet date. A market is regarded as active if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service, or regulatory agency, and those prices represent actual and regularly occurring market transactions on an arm's length basis.
The fair value of Philips' bond is estimated on the basis of the quoted market prices for certain issues. Accrued interest is not included.
The fair value of nancial instruments that are not traded in an active market (for example, over-the-counter derivatives) are determined by using valuation techniques. These valuation techniques maximize the use of observable market data where it is available and rely as little as possible on entity-specic estimates. If all signicant inputs required to fair value an instrument are based on observable market data, the instrument is included in level 2.
The fair value of derivatives is calculated as the present value of the estimated future cash flows based on observable interest yield curves and foreign exchange rates.
If one or more of the signicant inputs are not based on observable market data, the instrument is included in level 3.
The table below shows the reconciliation from the beginning balance to the end balance for fair value measured in level 3 of the fair value hierarchy.
Reconciliation of the fair value hierarchy in millions of EUR
| Financial assets | |
|---|---|
| Balance at January 1, 2016 | 55 |
| Total gains and losses recognized in: | |
| - other comprehensive income | (6) |
| Purchase | 5 |
| Sales | (3) |
| Balance at June 30, 2016 | 51 |
On July 20, 2016, Philips announced that it has signed an agreement to acquire Wellcentive, a leading US-based provider of population health management software solutions. Wellcentive employs approximately 115 employees. Financial details of the transaction were not disclosed.
http://www.philips.com/investorrelations © 2016 Koninklijke Philips N.V. All rights reserved.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.