Earnings Release • Apr 18, 2011
Earnings Release
Open in ViewerOpens in native device viewer
"Finding a solution for our Television business was our top priority and we strongly believe that the intended 30% / 70% joint venture with TPV that was announced today will enable a return to profitability forthe Television business, and an increased portfolio focusfor Philips in health and well-being. Philips has been active in the TV industry for many decades and the long-term strategic partnership with TPV shows our commitment to the continuity of Philips televisions for our consumers and trade partners.
The joint venture leverages the innovation and brand strength of Philips with the scale and manufacturing strength of TPV. Philips will receive a deferred purchase price and brand license income as part of the agreement. We expect certain costs in relation to the separation which will impact short-term earnings.
In the first quarter of 2011, Healthcare showed mid-single-digit comparable sales growth, with particular strength in Patient Care and Clinical Informatics. In the same period, Lighting returned to mid-single-digit growth, driven by LED. In Consumer Lifestyle, our growth businesses grew by double digits. Comparable sales in our growth markets increased by a solid 11%.
EBITA in the first quarter improved at Healthcare, while lower earnings at Lighting and Consumer Lifestyle meant that EBITA for the company as a whole was below the same quarter of 2010. The EBITA margin declined to 8.3%. Net income in the first quarter dropped to EUR 138 million from EUR 201 million in the year-earlier quarter.
We expect headwindsin 2011 due to the Japan tragedy, impacting ourrevenue and supply chain. We have a dedicated team working to mitigate the consequences and risks.
It is our priority to accelerate our mid-term growth and profitability trajectory. Investments will be required to achieve this. We will provide a further update in the second half of 2011."
Frans van Houten, President and CEO of Royal Philips Electronics
in millions of euros unless otherwise stated
| Q1 | Q1 | |
|---|---|---|
| 2010 | 2011 | |
| Sales | 4,982 | 5,257 |
| EBITA | 495 | 437 |
| as a % of sales | 9.9 | 8.3 |
| EBIT | 381 | 318 |
| as a % of sales | 7.6 | 6.0 |
| Financial income and expenses | (69) | (2) |
| Income taxes | (125) | (97) |
| Results investments in associates | 7 | 6 |
| Income (loss) from continuing operations | 194 | 225 |
| Discontinued operations | 7 | (87) |
| Net income | 201 | 138 |
| Net income - shareholders per common share (in euros) - basic |
0.22 | 0.14 |
in millions of euros unless otherwise stated
| Q1 | Q1 | % change | ||
|---|---|---|---|---|
| 2010 | 2011 | nominal comparable | ||
| Healthcare | 1,821 | 1,971 | 8 | 5 |
| Consumer Lifestyle |
1,247 | 1,303 | 5 | − |
| Lighting | 1,810 | 1,903 | 5 | 6 |
| GM&S | 104 | 80 | (23) | (8) |
| Philips Group | 4,982 | 5,257 | 6 | 4 |
in millions of euros unless otherwise stated
| Q11) | Q1 | % change | ||
|---|---|---|---|---|
| 2010 | 2011 | nominal comparable | ||
| Western Europe | 1,524 | 1,521 | − | 1 |
| North America | 1,599 | 1,657 | 4 | 1 |
| Other mature markets | 415 | 401 | (3) | (6) |
| Total mature markets | 3,538 | 3,579 | 1 | − |
| Growth markets | 1,444 | 1,678 | 16 | 11 |
| Philips Group | 4,982 | 5,257 | 6 | 4 |
1) Revised to reflect an adjusted market cluster allocation
in millions of euros
| Q1 | Q1 | |
|---|---|---|
| 2010 | 2011 | |
| Healthcare | 166 | 199 |
| Consumer Lifestyle | 170 | 119 |
| Lighting | 245 | 193 |
| Group Management & Services |
(86) | (74) |
| Philips Group | 495 | 437 |
as a % of sales
| Q1 | Q1 | |
|---|---|---|
| 2010 | 2011 | |
| Healthcare | 9.1 | 10.1 |
| Consumer Lifestyle | 13.6 | 9.1 |
| Lighting | 13.5 | 10.1 |
| Group Management & Services |
(82.7) | (92.5) |
| Philips Group | 9.9 | 8.3 |
in millions of euros
| Q1 | Q1 | |
|---|---|---|
| 2010 | 2011 | |
| Healthcare | (29) | 2 |
| Consumer Lifestyle | (9) | (13) |
| Lighting | (9) | (5) |
| Group Management & Services |
1 | 1 |
| Philips Group | (46) | (15) |
in millions of euros unless otherwise stated
| Q1 | Q1 | |
|---|---|---|
| 2010 | 2011 | |
| Healthcare | 103 | 138 |
| Consumer Lifestyle | 162 | 104 |
| Lighting | 204 | 152 |
| Group Management & | ||
| Services | (88) | (76) |
| Philips Group | 381 | 318 |
| as a % of sales | 7.6 | 6.0 |
| in millions of euros | ||
|---|---|---|
| Q1 | Q1 | |
| 2010 | 2011 | |
| Net interest expenses | (58) | (62) |
| Sale of TCL | − | 44 |
| NXP arrangement | − | 19 |
| Other | (11) | (3) |
| (69) | (2) |
| in millions of euros | ||
|---|---|---|
| Q1 | Q1 | |
| 2010 | 2011 | |
| Beginning balance | 4,386 | 5,833 |
| Free cash flow | 6 | (615) |
| Net cash flow from operating activities | 160 | (391) |
| Net capital expenditures | (154) | (224) |
| Divestments (acquisitions) of businesses | 95 | (54) |
| Other cash flow from investing activities | (25) | 99 |
| Treasury shares transactions | 24 | 17 |
| Changes in debt/other | 59 | (179) |
| Net cash flow discontinued operations | (157) | (329) |
| Ending balance | 4,388 | 4,772 |
Financial income and expenses
• Financial income and expenses was EUR 67 million lower than in Q1 2010, mainly attributable to the gain on the sale of TCL shares and the favorable effect of the transaction with the UK Pension Fund with respect to previously owned NXP shares.
• Operating activities led to a free cash outflow of EUR 615 million, which was EUR 1,806 million lower than in Q4 2010, mainly due to higher working capital and tax payments in combination with lower cash earnings.
• Gross capital expenditures on property, plant and equipment were EUR 38 million higherthan in Q1 2010, due to higher investments.
as a % of moving annual total sales
Inventories excluding discontinued operations are disclosed in quarterly statistics.
150,000
1) Number of employees excludes discontinued operations. Discontinued operations, comprising the Television business, employed at end of Q1 2010 4,600, at end of Q4 2010 3,613 and at end of Q1 2011 3,562
in millions of euros unless otherwise stated
| Q1 | Q1 | |
|---|---|---|
| 2010 | 2011 | |
| Sales | 1,821 | 1,971 |
| Sales growth | ||
| % nominal | 5 | 8 |
| % comparable | 7 | 5 |
| EBITA | 166 | 199 |
| as a % of sales | 9.1 | 10.1 |
| EBIT | 103 | 138 |
| as a % of sales | 5.7 | 7.0 |
| Net operating capital (NOC) | 8,831 | 8,534 |
| Number of employees (FTEs) | 34,381 | 35,756 |
Sales
in millions of euros
EBITA
Nominal sales grew 8% compared to Q1 2010. Comparable sales were 5% higher year-on-year, with solid increases in all businesess. Notably higher growth was seen at Patient Care & Clinical Informatics and Home Healthcare Solutions. From a regional perspective, comparable sales in North America were 6% higher than in Q1 2010, while in mature markets outside North America sales grew by 3%. Growthmarket sales growth was 22%, with notably better sales in India and China, particularly at Imaging Systems.
EBITA increased by EUR 33 million year-on-year to EUR 199 million, or 10.1% of sales. The EBITA improvement was driven by higher sales across all businesses, particularly Patient Care & Clinical Informatics, partly offset by higher selling and R&D costs to support our growth initiatives. Excluding restructuring and acquisition-related charges, EBITA amounted to EUR 197 million, or 10.0% of sales, compared to EUR 195 million, or 10.7% of sales, in Q1 2010.
• Restructuring and acquisition-related charges in Q2 2011 are not expected to be material.
in millions of euros unless otherwise stated
| Q1 | Q1 | |
|---|---|---|
| 2010 | 2011 | |
| Sales | 1,247 | 1,303 |
| Sales growth | ||
| % nominal | 16 | 4 |
| % comparable | 10 | − |
| EBITA | 170 | 119 |
| as a % of sales | 13.6 | 9.1 |
| EBIT | 162 | 104 |
| as a % of sales | 13.0 | 8.0 |
| Net operating capital (NOC) | 959 | 1,523 |
| Number of employees (FTEs) | 13,963 | 14,421 |
in millions of euros
EBITA
in millions of euros unless otherwise stated
| Q1 | Q1 | |
|---|---|---|
| 2010 | 2011 | |
| Sales | 1,810 | 1,903 |
| Sales growth | ||
| % nominal | 20 | 5 |
| % comparable | 18 | 6 |
| EBITA | 245 | 193 |
| as a % of sales | 13.5 | 10.1 |
| EBIT | 204 | 152 |
| as a % of sales | 11.3 | 8.0 |
| Net operating capital (NOC) | 5,528 | 5,580 |
| Number of employees (FTEs) | 51,527 | 54,856 |
EBITA
in millions of euros unless otherwise stated
| Q1 | Q1 | |
|---|---|---|
| 2010 | 2011 | |
| Sales | 104 | 80 |
| Sales growth | ||
| % nominal | 41 | (23) |
| % comparable | 49 | (8) |
| EBITA Corporate Technologies | (11) | (13) |
| EBITA Corporate & Regional Costs | (33) | (32) |
| EBITA Pensions | (4) | (13) |
| EBITA Service Units and Other | (38) | (16) |
| EBITA | (86) | (74) |
| EBIT | (88) | (76) |
| Net operating capital (NOC) | (1,867) | (2,982) |
| Number of employees (FTEs) | 11,715 | 12,213 |
in millions of euros
EBITA
in millions of euros
• A total of 17 Philips products, including the outdoor lighting solution SpeedStar, will receive a 'red dot award: product design 2011'.
| Q1 | Q1 | |
|---|---|---|
| 2010 | 2011 | |
| Television EBITA | (19) | (106) |
| Former Television net costs allocated to CL | 15 | 18 |
| Former Television net costs allocated to GM&S | 13 | 15 |
| Eliminated amortization other Television intangibles |
(1) | (1) |
| EBIT discontinued operations | 8 | (74) |
| Financial income and expenses | − | (1) |
| Income taxes | (1) | (12) |
| Net income of discontinued operations | 7 | (87) |
| Number of employees (FTEs) | 4,600 | 3,562 |
This document contains certain forward-looking statements with respect to the financial condition, results of operations and business of Philips and certain of the plans and objectives of Philips with respect to these items, in particular the sector sections "Miscellaneous". Examples of forward-looking statements include statements made about our strategy, estimates of sales growth, future EBITA and future developments in our organic business. By their nature, these statements involve risk and uncertainty because they relate to future events and circumstances and there are many factors that could cause actual results and developments to differ materially from those expressed or implied by these statements.
These factors include but are not limited to domestic and global economic and business conditions, the successful implementation of our strategy and our ability to realize the benefits of this strategy, our ability to develop and market new products, changes in legislation, legal claims, changes in exchange and interest rates, changes in tax rates, pension costs and actuarial assumptions, raw materials and employee costs, our ability to identify and complete successful acquisitions and to integrate those acquisitions into our business, our ability to successfully exit certain businesses or restructure our operations, the rate of technological changes, political, economic and other developments in countries where Philips operates, industry consolidation and competition. As a result, Philips' actual future results may differ materially from the plans, goals and expectations set forth in such forwardlooking statements. For a discussion of factors that could cause future results to differ from such forward-looking statements, see the Risk management chapter included in our Annual Report 2010.
Statements regarding market share, including those regarding Philips' competitive position, contained in this document are based on outside sources such as research institutes, industry and dealer panels in combination with management estimates. Where information is not yet available to Philips, those statements may also be based on estimates and projections prepared by outside sources or management. Rankings are based on sales unless otherwise stated.
In presenting and discussing the Philips Group's financial position, operating results and cash flows, management uses certain non-GAAP financial measures. These non-GAAP financial measures should not be viewed in isolation as alternatives to the equivalent IFRS measures and should be used in conjunction with the most directly comparable IFRS measures. A reconciliation of such measures to the most directly comparable IFRS measures is contained in this document. Further information on non-GAAP measures can be found in our Annual Report 2010.
In presenting the Philips Group's financial position, fair values are used for the measurement of various items in accordance with the applicable accounting standards. These fair values are based on market prices, where available, and are obtained from sources that are deemed to be reliable. Readers are cautioned that these values are subject to changes over time and are only valid at the balance sheet date. When quoted prices do not exist, we estimated the fair values using appropriate valuation models, and when observable market data are not available, we used unobservable inputs. They require management to make significant assumptions with respect to future developments, which are inherently uncertain and may therefore deviate from actual developments. Critical assumptions used are disclosed in our 2010 financial statements. Independent valuations may have been obtained to support management's determination of fair values.
All amounts in millions of euros unless otherwise stated; data included are unaudited. Financial reporting is in accordance with IFRS, unless otherwise stated. This document comprises regulated information within the meaning of the Dutch Financial Markets Supervision Act 'Wet op het Financieel Toezicht'.
all amounts in millions of euros unless otherwise stated
| January to March | ||
|---|---|---|
| 2010 | 2011 | |
| Sales | 4,982 | 5,257 |
| Cost of sales | (2,931) | (3,132) |
| Gross margin | 2,051 | 2,125 |
| Selling expenses | (1,130) | (1,218) |
| General and administrative expenses | (186) | (209) |
| Research and development expenses | (355) | (391) |
| Other business income | 9 | 21 |
| Other business expenses | (8) | (10) |
| Income from operations | 381 | 318 |
| Financial income | 11 | 91 |
| Financial expenses | (80) | (93) |
| Income before taxes | 312 | 316 |
| Income taxes | (125) | (97) |
| Income after taxes | 187 | 219 |
| Results relating to investments in associates | 7 | 6 |
| Net income (loss) for the period | 194 | 225 |
| Discontinued operations - net of income tax | 7 | (87) |
| Net income (loss) for the period | 201 | 138 |
| Attribution of net income for the period | ||
| Net income attributable to shareholders | 200 | 137 |
| Net income attributable to non-controlling interests | 1 | 1 |
| Weighted average number of common shares outstanding (after deduction of treasury shares) during the period (in thousands): |
||
| - basic | 927,738 | 946,869 |
| - diluted | 936,484 | 957,654 |
| Net income attributable to shareholders per common share in euros: | ||
| - basic | 0.22 | 0.14 |
| - diluted | 0.21 | 0.14 |
| Ratios | ||
| Gross margin as a % of sales | 41.2 | 40.4 |
| Selling expenses as a % of sales | (22.7) | (23.2) |
| G&A expenses as a % of sales | (3.7) | (4.0) |
| R&D expenses as a % of sales | (7.1) | (7.4) |
| EBIT as a % of sales |
381 7.6 |
318 6.0 |
| EBITA | 495 | 437 |
| as a % of sales | 9.9 | 8.3 |
in millions of euros unless otherwise stated
| April 4, 2010 | December 31, 2010 | April 3, 2011 | |
|---|---|---|---|
| Non-current assets: | |||
| Property, plant and equipment | 3,302 | 3,265 | 2,878 |
| Goodwill | 7,813 | 8,035 | 7,650 |
| Intangible assets excluding goodwill | 4,338 | 4,198 | 3,899 |
| Non-current receivables | 141 | 88 | 82 |
| Investments in associates | 165 | 181 | 170 |
| Other non-current financial assets | 787 | 479 | 380 |
| Deferred tax assets | 1,301 | 1,351 | 1,306 |
| Other non-current assets | 1,622 | 75 | 132 |
| Total non-current assets | 19,469 | 17,672 | 16,497 |
| Current assets: | |||
| Inventories | 3,302 | 3,865 | 3,545 |
| Other current financial assets | 186 | 5 | 4 |
| Other current assets | 393 | 348 | 361 |
| Derivative financial assets | 124 | 112 | 122 |
| Income tax receivable | 79 | 79 | 76 |
| Receivables | 3,925 | 4,355 | 3,905 |
| Assets classified as held for sale | − | − | 695 |
| Cash and cash equivalents | 4,388 | 5,833 | 4,772 |
| Total current assets | 12,397 | 14,597 | 13,480 |
| Total assets | 31,866 | 32,269 | 29,977 |
| Shareholders' equity | 14,605 | 15,046 | 14,082 |
| Non-controlling interests | 54 | 46 | 45 |
| Group equity | 14,659 | 15,092 | 14,127 |
| Non-current liabilities: | |||
| Long-term debt | 3,543 | 2,818 | 2,675 |
| Long-term provisions | 1,742 | 1,716 | 1,702 |
| Deferred tax liabilities | 506 | 171 | 75 |
| Other non-current liabilities | 2,126 | 1,714 | 1,658 |
| Total non-current liabilities | 7,917 | 6,419 | 6,110 |
| Current liabilities: | |||
| Short-term debt | 919 | 1,840 | 1,660 |
| Derivative financial liabilities | 534 | 564 | 377 |
| Income tax payable | 193 | 291 | 228 |
| Accounts and notes payable | 2,840 | 3,691 | 2,368 |
| Accrued liabilities | 2,662 | 2,995 | 2,439 |
| Short-term provisions | 726 | 623 | 569 |
| Dividend declared | 650 | − | 711 |
| Liabilities directly associated with assets held for sale | − | − | 733 |
| Other current liabilities | 766 | 754 | 655 |
| Total current liabilities | 9,290 | 10,758 | 9,740 |
| Total liabilities and group equity | 31,866 | 32,269 | 29,977 |
| April 4, 2010 | December 31, 2010 | April 3, 2011 | |
|---|---|---|---|
| Number of common shares outstanding (after deduction of treasury shares) at the end of period (in thousands) |
928,777 | 946,506 | 947,384 |
| Ratios | |||
| Shareholders' equity per common share in euros | 15.72 | 15.90 | 14.86 |
| Inventories as a % of sales | 15.11) | 15.71) | 15.7 |
| Net debt : group equity | 1:99 | (8):108 | (3):103 |
| Net operating capital | 13,451 | 12,071 | 12,654 |
| Employees at end of period | 116,186 | 119,001 | 120,808 |
| of which discontinued operations | 4,600 | 3,613 | 3,562 |
1) Excludes discontinued operations for both inventories and sales figures. Inventories excluding discontinued operations are disclosed in quarterly statistics.
all amounts in millions of euros
| January to March | ||
|---|---|---|
| 2010 | 2011 | |
| Cash flows from operating activities: | ||
| Net income | 201 | 138 |
| Gain (loss) on discontinued operations | (7) | 87 |
| Adjustments to reconcile net income to net cash provided by (used for) operating activities: | ||
| Depreciation and amortization | 321 | 319 |
| Net loss on sale of assets | (6) | (55) |
| Income from investments in associates | (2) | (6) |
| Dividends received from investments in associates | 8 | 16 |
| Dividends paid to non-controlling interests | (1) | − |
| Increase in working capital: | (188) | (744) |
| Decrease in receivables and other current assets | 82 | 180 |
| Increase in inventories | (221) | (198) |
| Decrease in accounts payable, accrued and other liabilities | (49) | (726) |
| Increase in non-current receivables/other assets/other liabilities | (95) | (130) |
| Decrease in provisions | (42) | (61) |
| Other items | (29) | 45 |
| Net cash provided by (used for) operating activities | 160 | (391) |
| Cash flows from investing activities: Purchase of intangible assets |
(8) | (48) |
| Expenditures on development assets | (44) | (50) |
| Capital expenditures on property, plant and equipment | (123) | (161) |
| Proceeds from disposals of property, plant and equipment | 21 | 35 |
| Cash from (to) derivatives and securities | (22) | 18 |
| Purchase of other non-current financial assets | (6) | (6) |
| Proceeds from other non-current financial assets | 3 | 87 |
| Purchase of businesses, net of cash acquired | (3) | (58) |
| Proceeds from sale of interests in businesses | 98 | 4 |
| Net cash used for investing activities | (84) | (179) |
| Cash flows from financing activities: | ||
| Increase in short-term debt | 12 | 118 |
| Principal payments on long-term debt | (14) | (285) |
| Proceeds from issuance of long-term debt | 10 | 24 |
| Treasury shares transactions | 24 | 17 |
| Net cash provided by (used for) financing activities | 32 | (126) |
| Net increase (decrease) in cash and cash equivalents | 108 | (696) |
| Cash flows from discontinued operations: | ||
| Net cash used for operating activities | (132) | (303) |
| Net cash used for investing activities | (25) | (26) |
| Net cash used for discontinued operations | (157) | (329) |
| Net cash used for continuing and discontinued operations | (49) | (1,025) |
| January to March | |
|---|---|
| Effect of change in exchange rates on cash positions 51 |
(36) |
| Cash and cash equivalents at beginning of period 4,386 |
5,833 |
| Cash and cash equivalents at end of period 4,388 |
4,772 |
| Ratio | |
| Cash flows before financing activities 76 |
(570) |
| Net cash paid during the period for | |
| Pensions (115) |
(233) |
| Interest (76) |
(78) |
| Income taxes (61) |
(185) |
For a number of reasons, principally the effects of translation differences, certain items do not correspond to the differences between the balance sheet amounts for the respective items.
in millions of euros
| January to March 2011 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| other reserves | ||||||||||||
| com mon shares |
capital in ex cess of par val ue |
re tained earn ings |
revalu ation re serve |
curren cy trans lation differen ces |
unrealized gain (loss) on availa ble-for sale finan cial assets |
changes in fair value of cash flow hedges |
total | treas ury shares at cost |
total share hold ers' equity |
non con trolling inter ests |
total equity |
|
| Balance as of December 31, 2010 | 197 | 354 | 15,416 | 86 | (65) | 139 | (5) | 69 | (1,076) | 15,046 | 46 | 15,092 |
| Net income | 137 | 137 | 1 | 138 | ||||||||
| Net current period change | 2 | (4) | (336) | (23) | (9) | (370) | (372) | (372) | ||||
| Reclassifications into income | (58) | 5 | (51) | (51) | (51) | |||||||
| Total comprehensive income | 139 | (4) | (336) | (81) | (4) | (421) | (286) | 1 | (285) | |||
| Dividend declared | (711) | (711) | (711) | |||||||||
| Movement non-controlling interests | − | (2) | (2) | |||||||||
| Re-issuance of treasury shares | 18 | 18 | 18 | |||||||||
| Share-based compensation plans | 12 | 12 | 12 | |||||||||
| Income tax share-based compensation plans |
3 | 3 | 3 | |||||||||
| 3 | 15 | (711) | 18 | (678) | (2) | (680) | ||||||
| Balance as of April 3, 2011 | 197 | 369 | 14,844 | 82 | (401) | 58 | (9) | (352) | (1,058) | 14,082 | 45 | 14,127 |
all amounts in millions of euros unless otherwise stated
| January to March | ||||||
|---|---|---|---|---|---|---|
| 2010 | 2011 | |||||
| sales | income from operations | sales | income from operations | |||
| amount | as a % of sales | amount | as a % of sales | |||
| Healthcare | 1,821 | 103 | 5.7 | 1,971 | 138 | 7.0 |
| Consumer Lifestyle | 1,247 | 162 | 13.0 | 1,303 | 104 | 8.0 |
| Lighting | 1,810 | 204 | 11.3 | 1,903 | 152 | 8.0 |
| Group Management & Services | 104 | (88) | (84.6) | 80 | (76) | (95.0) |
| 4,982 | 381 | 7.6 | 5,257 | 318 | 6.0 |
in millions of euros
| sales | total assets | |||
|---|---|---|---|---|
| January to March | April 4, | April 3, | ||
| 2010 | 2011 | 2010 | 2011 | |
| Healthcare | 1,821 | 1,971 | 11,555 | 11,281 |
| Consumer Lifestyle | 1,247 | 1,303 | 3,398 | 3,118 |
| Lighting | 1,810 | 1,903 | 7,168 | 7,221 |
| Group Management & Services | 104 | 80 | 9,745 | 7,662 |
| 4,982 | 5,257 | 31,866 | 29,282 | |
| Assets held for sale | 695 | |||
| 29,977 |
| tangible and intangible assets1) sales |
|||||
|---|---|---|---|---|---|
| January to March | April 4, | April 3, | |||
| 20102) | 2011 | 20102) | 2011 | ||
| Netherlands | 176 | 168 | 1,225 | 1,516 | |
| United States | 1,460 | 1,514 | 9,721 | 9,096 | |
| Germany | 321 | 344 | 286 | 277 | |
| China | 412 | 478 | 732 | 750 | |
| France | 266 | 241 | 108 | 101 | |
| Brazil | 162 | 168 | 128 | 130 | |
| Japan | 209 | 230 | 484 | 527 | |
| Other countries | 1,976 | 2,114 | 2,769 | 2,030 | |
| 4,982 | 5,257 | 15,453 | 14,427 |
1) Includes property, plant and equipment, intangible assets excluding goodwill, and goodwill
2) Revised to reflect an adjusted country allocation
in millions of euros
| January to March | |||||||
|---|---|---|---|---|---|---|---|
| 2010 | 2011 | ||||||
| Netherlands | other | total | Netherlands | other | total | ||
| Costs of defined-benefit plans (pensions) | |||||||
| Service cost | 23 | 18 | 41 | 32 | 19 | 51 | |
| Interest cost on the defined-benefit obligation | 130 | 101 | 231 | 139 | 102 | 241 | |
| Expected return on plan assets | (186) | (83) | (269) | (178) | (97) | (275) | |
| Prior service cost | − | − | − | − | − | − | |
| Net periodic cost (income) | (33) | 36 | 3 | (7) | 24 | 17 | |
| of which discontinued operations | 2 | − | 2 | 1 | − | 1 | |
| Costs of defined-benefit plans | 2 | 29 | 31 | 2 | 33 | 35 | |
| of which discontinued operations | − | 1 | 1 | − | 1 | 1 | |
| Costs of defined-benefit plans (retiree medical) | |||||||
| Service cost | − | 1 | 1 | − | − | − | |
| Interest cost on the defined-benefit obligation | − | 5 | 5 | − | 5 | 5 | |
| Prior service cost | − | (1) | (1) | − | (1) | (1) | |
| Net periodic cost | − | 5 | 5 | − | 4 | 4 | |
| of which discontinued operations | − | − | − | − | − | − |
all amounts in millions of euros unless otherwise stated.
Certain non-GAAP financial measures are presented when discussing the Philips Group's performance. In the following tables, a reconciliation to the most directly comparable IFRS performance measure is made.
| Philips Group | Healthcare | Consumer Lifestyle |
Lighting | GM&S | |
|---|---|---|---|---|---|
| January to March 2011 | |||||
| EBITA (or Adjusted income from operations) | 437 | 199 | 119 | 193 | (74) |
| Amortization of intangibles1) | (119) | (61) | (15) | (41) | (2) |
| Income from operations (or EBIT) | 318 | 138 | 104 | 152 | (76) |
| January to March 2010 | |||||
| EBITA (or Adjusted income from operations) | 495 | 166 | 170 | 245 | (86) |
| Amortization of intangibles1) | (114) | (63) | (8) | (41) | (2) |
| Income from operations (or EBIT) | 381 | 103 | 162 | 204 | (88) |
1) Excluding amortization of software and product development
| April 4, | April 3, | |
|---|---|---|
| 2010 | 2011 | |
| Long-term debt | 3,543 | 2,675 |
| Short-term debt | 919 | 1,660 |
| Total debt | 4,462 | 4,335 |
| Cash and cash equivalents | 4,388 | 4,772 |
| Net debt (cash) (total debt less cash and cash equivalents) | 74 | (437) |
| Shareholders' equity | 14,605 | 14,082 |
| Non-controlling interests | 54 | 45 |
| Group equity | 14,659 | 14,127 |
| Net debt and group equity | 14,733 | 13,690 |
| Net debt divided by net debt and group equity (in %) | 1 | (3) |
| Group equity divided by net debt and group equity (in %) | 99 | 103 |
all amounts in millions of euros
| Philips Group | Healthcare | Consumer Lifestyle |
Lighting | GM&S | |
|---|---|---|---|---|---|
| April 3, 2011 | |||||
| Net operating capital (NOC) | 12,654 | 8,534 | 1,523 | 5,580 | (2,983) |
| Exclude liabilities comprised in NOC: | |||||
| - payables/liabilities |
7,725 | 2,340 | 1,163 | 1,305 | 2,917 |
| - intercompany accounts |
− | 60 | 103 | 79 | (242) |
| - provisions |
2,271 | 270 | 328 | 237 | 1,436 |
| Include assets not comprised in NOC: | |||||
| - investments in associates |
170 | 77 | 1 | 20 | 72 |
| - other current financial assets |
4 | − | − | − | 4 |
| - other non-current financial assets |
380 | − | − | − | 380 |
| - deferred tax assets |
1,306 | − | − | − | 1,306 |
| - cash and cash equivalents |
4,772 | − | − | − | 4,772 |
| 29,282 | 11,281 | 3,118 | 7,221 | 7,662 | |
| Assets held for sale | 695 | ||||
| Total assets | 29,977 | ||||
| April 4, 2010 | |||||
| Net operating capital (NOC) | 13,451 | 8,831 | 959 | 5,528 | (1,867) |
| Exclude liabilities comprised in NOC: | |||||
| - payables/liabilities |
9,121 | 2,284 | 1,942 | 1,265 | 3,630 |
| - intercompany accounts |
− | 40 | 86 | 66 | (192) |
| - provisions |
2,468 | 326 | 410 | 296 | 1,436 |
| Include assets not comprised in NOC: | |||||
| - investments in associates |
165 | 74 | 1 | 13 | 77 |
| - other current financial assets |
185 | − | − | − | 185 |
| - other non-current financial assets |
787 | − | − | − | 787 |
| - deferred tax assets |
1,301 | − | − | − | 1,301 |
| - cash and cash equivalents |
4,388 | − | − | − | 4,388 |
| Total assets | 31,866 | 11,555 | 3,398 | 7,168 | 9,745 |
all amounts in millions of euros
| January to March | ||
|---|---|---|
| 2010 | 2011 | |
| Cash flows provided by (used for) operating activities | 160 | (391) |
| Cash flows used for investing activities | (84) | (179) |
| Cash flows before financing activities | 76 | (570) |
| Cash flows provided by (used for) operating activities | 160 | (391) |
| Purchase of intangible assets | (8) | (48) |
| Expenditures on development assets | (44) | (50) |
| Capital expenditures on property, plant and equipment | (123) | (161) |
| Proceeds from property, plant and equipment | 21 | 35 |
| Net capital expenditures | (154) | (224) |
| Free cash flows | 6 | (615) |
all amounts in millions of euros unless otherwise stated
| 2010 | 2011 | |||||||
|---|---|---|---|---|---|---|---|---|
| 1st quarter |
2nd quarter |
3rd quarter |
4th quarter |
1st quarter |
2nd quarter |
3rd quarter |
4th quarter |
|
| Sales | 4,982 | 5,350 | 5,460 | 6,496 | 5,257 | |||
| % increase | 13 | 15 | 12 | 5 | 6 | |||
| EBITA | 495 | 507 | 648 | 914 | 437 | |||
| as a % of sales | 9.9 | 9.5 | 11.9 | 14.1 | 8.3 | |||
| EBIT | 381 | 385 | 518 | 798 | 318 | |||
| as a % of sales | 7.6 | 7.2 | 9.5 | 12.3 | 6.0 | |||
| Net income (loss) | 201 | 262 | 524 | 465 | 138 | |||
| Net income (loss) - shareholders per common share in euros - basic |
0.22 | 0.28 | 0.55 | 0.49 | 0.14 | |||
| January March |
January June |
January September |
January December |
January March |
January June |
January September |
January December |
|
| Sales | 4,982 | 10,332 | 15,792 | 22,288 | 5,257 | |||
| % increase | 13 | 14 | 14 | 11 | 6 | |||
| EBITA | 495 | 1,002 | 1,650 | 2,564 | 437 | |||
| as a % of sales | 9.9 | 9.7 | 10.4 | 11.5 | 8.3 | |||
| EBIT | 381 | 766 | 1,284 | 2,082 | 318 | |||
| as a % of sales | 7.6 | 7.4 | 8.1 | 9.3 | 6.0 | |||
| Net income (loss) | 201 | 463 | 987 | 1,452 | 138 | |||
| Net income (loss) - shareholders per common share in euros - basic |
0.22 | 0.50 | 1.05 | 1.54 | 0.14 | |||
| Net income (loss) from continuing operations as a % of shareholders' equity |
5.7 | 6.6 | 9.2 | 9.8 | 6.4 | |||
| period ended 2010 | period ended 2011 | |||||||
| Inventories as a % of sales | 15.11) | 16.91) | 16.81) | 15.71) | 15.7 | |||
| Inventories excluding discontinued operations |
3,128 | 3,602 | 3,682 | 3,496 | 3,545 | |||
| Net debt : group equity ratio | 1:99 | 2:98 | 1:99 | (8):108 | (3):103 | |||
| Total employees (in thousands) | 116,186 | 116,590 | 117,624 | 119,001 | 120,808 | |||
| of which discontinued operations | 4,600 | 4,519 | 4,277 | 3,613 | 3,562 |
1) Excludes discontinued operations for both inventories and sales figures
Information also available on Internet, address: www.philips.com/investorrelations
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.