Investor Presentation • Feb 12, 2020
Investor Presentation
Open in ViewerOpens in native device viewer


12/02/2020
Geir Håøy, President & CEO Gyrid Skalleberg Ingerø, EVP & CFO

KONGSBERG PROPRIETARY: This document contains KONGSBERG information which is proprietary and confidential. Any disclosure, copying, distribution or use is prohibited if not otherwise explicitly agreed with KONGSBERG in writing. Any authorised reproduction in whole or in pa rt, must include this legend. © 2018 KONGSBERG – All rights reserved.

WORLD CLASS – Through people, technology and dedication KONGSBERG PROPRIETARY - See Statement of Proprietary information 2






Dividend proposal;
RWS to Switzerland and Denmark
Continued improvement in EBITDA both in KM as a whole as well as Commercial Marine
Nyhamna dynamic digital twin in operation since December

200 375 260 500 2019 2020 P&L effect relative to 2018, MNOK Initial plan Revised plan FY19A 500 2022 Planned completion two years ahead of initial plan
Revised plan for cost savings


Gyrid Skalleberg Ingerø, CFO


WORLD CLASS – Through people, technology and dedication KONGSBERG PROPRIETARY - See Statement of Proprietary information 6

MNOK

From Acquired Companies
WORLD CLASS – Through people, technology and dedication KONGSBERG PROPRIETARY - See Statement of Proprietary information 7
Book to bill 1,35 BNOK 7 aftermarket in KM by large not reflected in backlog (annual basis)



▪ Kongsberg Maritime
▪ Including Commercial marine (cm)

MNOK



| Order intake Q4: | MNOK 4 148 |
|---|---|
| KM ex. CM Q4: | MNOK 2 193 (+18.4% YoY) |
| CM Q4: | MNOK 1 954 (-30.0% YoY*) |
Order intake 2019: MNOK 15 469
(+74.1% YoY)
KM ex. CM order intake 2019 +1.6% YoY
*CM Pro forma 2018
WORLD CLASS – Through people, technology and dedication KONGSBERG PROPRIETARY KONGSBERG PROPRIETARY - See Statement of Proprietary information - See Statement of Proprietary information


| Revenues Q4: | MNOK 5 490 |
|---|---|
| KM excl. CM Q4: (*Growth +21.2% YoY) |
MNOK 2 474 |
| CM Q4: (+21.9% YoY**) |
MNOK 3 016 |
Revenues 2019: MNOK 16 038 (*Growth +18.0% YoY) CM figures included as from Q2-2019
* Growth exclusive acquired companies **CM Pro forma 2018
WORLD CLASS – Through people, technology and dedication KONGSBERG PROPRIETARY - See Statement of Proprietary information

KONGSBERG PROPRIETARY - See Statement of Proprietary information

| Special items (MNOK) |
Q4 | 2019 |
|---|---|---|
| Integration costs Commercial Marine |
44 | 194 |
| Restructuring costs Commercial Marine |
56 | 143 |
| Total | 100 | 337 |
* Pro forma figures up to Q1-2019, adjusted EBITDA shown in Q2,Q3 and Q4 2019


3 016
KONGSBERG PROPRIETARY - See Statement of Proprietary information

Bridge to xKM EBITDA Q4 (YoY MNOK) EBITDA excl. IFRS 16 356 Restructuring- and integration costs 100 Adjusted EBITDA 456 CM EBITDA 209 xKM EBITDA 247 *) + - = = MNOK

KONGSBERG PROPRIETARY - See Statement of Proprietary information
10.0%

| Broad range of measures executed in 2019 | Realized cost savings FY19 | ||||
|---|---|---|---|---|---|
| • Footprint optimization: 15 sites co-located |
P&L effect relative to 2018, MNOK | ||||
| • Exit of Vung Tau (Vietnam) and Gdansk (Poland) |
250 | 260 | |||
| • Ship Design restructuring |
|||||
| • Announced restructuring of Deck Machinery |
200 | ||||
| • Reduction of overcapacity across delivery organizations |
|||||
| • Digital marine activities unified and prioritized |
|||||
| • Benefit schemes harmonized |
|||||
| • Scale savings within sales, support and administrative functions |
|||||
| • More cost efficient set-up of group support functions |
|||||
| • Reduction of 485 FTEs of which 315 has left. Restructuring costs for the full reduction of 485 are taken in 2019 |
|||||
| Target | Revised guidance Q3 |
Realized savings



Q4

MNOK

48% 10 744
Q4 2018
52%
2019
2020 →

Order intake Q4: MNOK 2 509
Order intake 2019: MNOK 16 060
(+41.7% YoY) (+133.3% YoY)


Revenues Q4: MNOK 2 468 Growth +30% YoY Revenues 2019: MNOK 7 245 Growth +19% YoY

WORLD CLASS – Through people, technology and dedication KONGSBERG PROPRIETARY - See Statement of Proprietary information
KONGSBERG PROPRIETARY - See Statement of Proprietary information

EBITDA-margin: 18.2% / 16.1%*
EBITDA Q4: MNOK 448 / MNOK 398*
EBITDA 2019: MNOK 1 157 / MNOK 990* EBITDA-margin: 16.0% / 13.7%*
*) ex. IFRS 16 effects

-20
-15
-10
-5
0
5
10
15
20

Balance sheet and cash flow (KOG)


10 038 5 654 2 279 31 21 123 344 4 464 710 448 423 238 122 15 EBITDA IFRS16 effect on financing CF Cash 1.1 Investm. in PPE and R&D Change in working capital Cash 31.12 Dividend paid Debt repayment Interest on debt Acquisitions (net) Dividend Others from associates Income Others from associates -4 384 Operating activities: MNOK +2 006 Financing activities: MNOK -1 216 Investing activities: MNOK -5 174

Strong cash flow in Q4
| 2017 | 2018 | Q3 2019 | Q4 2019 | |
|---|---|---|---|---|
| Gross interest bearing debt | 3 340 | 4 332 | 4 090 | 4 089 |
| Cash and short-term deposits |
2 956 | 10 380 | 3 667 | 5 654 |
| Net interest bearing debt | 384 | -5 706 | 423 | -1 565 |
| Equity ratio |
35.6% | 45.7% | 35.7% 38.1%* |
32.7% 34.7%* |
| ROACE | 9.0% | 12.5% | 9.5% | 10.0% |
*) exclusive IFRS 16 effects.

2019 R&D
Sum of expensed and capitalized
Research & Development


2019 CAPEX
Capital Expenditures

WORLD CLASS – Through people, technology and dedication KONGSBERG PROPRIETARY KONGSBERG PROPRIETARY - See Statement of Proprietary information - See Statement of Proprietary information

Q4 19 actuals depreciation includes;


The board proposes for the annual general meeting (AGM) on 14 may 2020 a dividend of NOK 12.50 per share for FY 2019
The proposal is split into an ordinary dividend of NOK 2.50 per share and an extraordinary dividend of NOK 10.00 per share for FY 2019.
Dividends shall over time constitute between 40 and 50 per cent of the company's ordinary net profit after tax, future capital requirements taken into account
| 2017 | 2018 | 2019* | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total dividends | MNOK 450 | MNOK | 450 | MNOK | 2 250 | ||||||
| Payout ratio | 81.2 % | 64.2 % | 313.8% | ||||||||
| 127% | 314% | * Proposal for 2019 AGM | |||||||||
| 69% | 69% | 81% | 64% | Policy ratio | |||||||
| 30% 29% |
32% | 34% | 51% | 50% 40% |
|||||||
| 2009 2010 |
2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
WORLD CLASS – Through people, technology and dedication KONGSBERG PROPRIETARY KONGSBERG PROPRIETARY - See Statement of Proprietary information - See Statement of Proprietary information

| Dividend and share buy-back | Total remuneration | |||
|---|---|---|---|---|
| Total MNOK | NOK/ share | |||
| 450 MNOK in ordinary dividend equivalent to 2.50 NOK /share ▪ |
500 | 2 750 | ||
| 1 800 MNOK in extra ordinary dividend, equivalent to 10.00 ▪ NOK/share |
1 800 | |||
| 500 MNOK in share buy-back, equivalent to ~2% of current ▪ market capitalization |
450 | |||
| Ordinary dividend |
Extra ordninary dividend |
Share buy-back |
Total remuneration |
2,50 10,00 ~2,77 ~15,27


Geir Håøy, President & CEO



Scaling business to deliver and position for new opportunities


Maintenance and engineering services including a breadth of the company's portfolio, from missile systems and weapon stations to command / control and navigation systems. Annual minimum scope is NOK 71 million for the first years.
Maintenance and support of the Norwegian NH-90 helicopter fleet for the years 2020- 2026. The estimated value is about NOK 400 million distributed over the first four years. Photo:Forsvaret








"We appreciate the good cooperation with Kongsberg Maritime, it enables us to reach our goals and at the same time we have a front row seat in developing Green Operations."






25 % revenue increase in 2019 and growing order intake
Book/bill 1.11 in 2019, 1.22 in Q4
Dynamic Digital Twin delivered and in operation
Continued roll out of Vessel Insight
KONGSBERG PROPRIETARY - See Statement of Proprietary information

| Finland and Latvia have agreed on a joint development program for sustained army mobility enhancement based on Patria's 6x6 vehicle platform
Patria has initiated and executed capacity adjustments in both Land Systems and Aerostructures divisions
EBITDA in Q4 was MEUR 15 (MEUR 22), KONGSBERG's share of net profit was MNOK 7 in Q4 (MNOK 65 in Q4 2018)
WORLD CLASS – Through people, technology and dedication KONGSBERG PROPRIETARY - See Statement of Proprietary information

Good order backlog coverage and strong lifecycle business founds some revenue growth in 2020
Segments within new build market expected to remain challenging
Current backlog founds solid growth in 2020 independent of new contracting
Positioned for several major contracts over the next 1-2 years
Capitalize and accelerate on our positions related to dynamic digital twin and Vessel Insight
Emphasis on strategic opportunities



| Q4 2019 | KOG incl. IFRS 16 |
KM | KDA | Others | KOG ex. IFRS 16 |
|---|---|---|---|---|---|
| Revenues | 8 164 | - | - | - | 8 164 |
| EBITDA | 851 | -80 | -50 | 10 | 731 |
| EBIT | 554 | -19 | -14 | 9 | 530 |
| EPS | 1.92 | - | - | - | 1.98 |
| 2019 | KOG incl. IFRS 16 |
KM | KDA | Others | KOG ex. IFRS 16 |
|---|---|---|---|---|---|
| Revenues | 24 081 | - | - | - | 24 081 |
| EBITDA | 2 279 | -296 | -167 | 40 | 1 856 |
| EBIT | 1 183 | -52 | -2 | -20 | 1 109 |
| EPS | 3.89 | - | - | - | 4.27 |
WORLD CLASS – Through people, technology and dedication KONGSBERG PROPRIETARY KONGSBERG PROPRIETARY - See Statement of Proprietary information - See Statement of Proprietary information

Bonds - Maturity profile (MNOK)
Net interest bearing debt (MNOK)
WORLD CLASS – Through people, technology and dedication KONGSBERG PROPRIETARY KONGSBERG PROPRIETARY - See Statement of Proprietary information - See Statement of Proprietary information


P&L effect relative to 2018, MNOK
| Area | Realized FY19 |
Comments to realized savings |
|---|---|---|
| Footprint & delivery streamlining | 41 | Initial effects of co-locations, production facility shutdowns and optimization of delivery organizations |
| SG&A savings and synergies | 179 | Savings driven by more cost efficient set-up of support and sales functions, as well as harmonization of terms and benefits |
| Product portfolio optimization | 40 | Savings related to streamlining of digital marine spending (Ship Intelligence) |
| Total | 260 | Realized cost savings ahead of initial target of 200 MNOK |
Restructuring cost incurred in 2019 is 142 MNOK

Net Working Capital by Business Area



Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.