Investor Presentation • Dec 31, 2013
Investor Presentation
Open in ViewerOpens in native device viewer
According to International Financial Reporting Standards, consolidated, unaudited
Prague, 12 February 2014
This document contains a number of forward-looking statements relating to the targets and strategies of the banka Group. These statements are based on a series of assumptions, both general and specific. As a result, there is a risk that these projections will not be met. Readers are therefore advised not to rely on these figures more than is justified as the Group's future results are liable to be affected by a number of factors and may therefore differ from current estimates.looking Komerční
Readers are advised to take into account factors of uncertainty and risk when basing their investment decisions on information provided in this document.
Results and ratios in this presentation are as of 31 December 2013, unless stated otherwise.
Komerční banka, a.s., public limited company with registered office: Prague 1, Na Pregistered in the Commercial Register maintained by the Municipal Court in Prague, Section B, file 1360říkopě 33/ 969; identification number: 45 31 70 54;
i B l t s n e s s r e s s u u |
4 |
|---|---|
F i i l l t n a n c a r e s u s |
1 1 |
Q C L P f l i l i d f R i k t t t o a n o r o o a a n o s o s u y |
2 2 |
A d i p p e n x |
2 6 |
Source: CSO, 2013−2015* KB Economic & Strategy Research forecasts
4
Note: year over year comparisons, results for the year 2013
PPF GroupSenior Dual Currency Term and Revolving Facilities Agreement
Acquisition of 65,9% share in Telefónica Czech Republic, a.s.
up to EUR 2,288,000,000SG as Sole Arranger and Underwriter, KB as Security Agent
and Participant CZECH REP. 5 Nov 2013
Acquisition of 65,9% share in Telefónica Czech Republic, a.s.
CZK 1,300,708,363
Sole Arranger
CTP Property, a.s.Real Estate FinacingDerivatives Hedging
EUR 79,500,000
Complex bank services provider
TENZA ASTerm and Revolving Facilities Agreement
Complex bank services provider
CZECH REP. 25.Oct 2013
Bonatrans Group, a.s. Term and Revolving Facilities AgreementBonatrans Group, a.s.CZK 1,625,000,000EUR 106,500,000CZECH REP. 19 Dec 2013Term and Revolving Facilities Agreement
Mandated Joint Lead Arranger, SG as M&A AdvisorMandated Joint Lead Arranger, SG as M&A Advisor
Real Estate FinancingLuxembourg Plaza Besnet Centrum BB Centrum E
Mandated Lead Arranger
8
* Slight contribution to the CZK growth rates of loans and deposits (mainly in corporate segments) from revaluation of forei following CZK depreciation after CNB intervention in November foreign currency denominated instruments,
* Slight contribution to the CZK growth rates of loans and deposits (mainly in corporate segments) from revaluation of foreign currency denominated instruments, following CZK depreciation after CNB intervention in November
3Q 2012 4Q 2012 1Q 2013 2Q 2013 3Q 2013 4Q 2013
Loans from Customers (excl. Repo operations)
B i l t u s n e s s r e s u s |
4 |
|---|---|
i i F l l t n a n c a r e s u s |
1 1 |
Q C L P f l i l i d f R i k t t t o a n o r o o a a n o s o s u y |
2 2 |
A d i p p e n x |
2 6 |
| S P f i d L t t t t r o a n o s s a e m e n |
F Y 2 0 1 2 |
F Y 2 0 1 2 |
F Y 2 0 1 3 |
F Y 2 0 1 3 |
C h a n g e Y Y o |
C h a n g e Y Y o |
|---|---|---|---|---|---|---|
| ( C Z K i l l i d i d ) t m o n, u n a u e |
R d t e p o r e |
R i e c u r r n g |
R d t e p o r e |
R i e c u r r n g |
R d t e p o r e |
R i e c u r r n g |
| N i i t t t e n e r e s n c o m e |
2 1, 9 6 9 |
2 1, 9 6 9 |
2 1, 2 0 7 |
2 1, 2 0 7 |
-3 5 % |
-3 5 % |
| N f & i i t e e e s c o m m s s o n s |
6, 9 7 1 |
7, 2 5 2 |
7, 0 7 7 |
7, 0 7 7 |
1. 5 % |
-2 4 % |
| f f I i i l i t n c o m e r o m n a n c a o p e r a o n s |
3, 5 9 8 |
2, 7 6 5 |
2, 4 9 0 |
2, 6 3 1 |
-3 0. 8 % |
-4 8 % |
| O h i t e r n c o m e |
1 2 6 |
1 2 6 |
1 2 1 |
1 2 1 |
-4 0 % |
-4 0 % |
| i i N b k t e a n n g n c o m e |
3 2, 6 6 4 |
3 2, 1 1 2 |
3 0, 8 9 4 |
3 1, 0 3 5 |
5. 4 % - |
3. 4 % - |
| P l e r s o n n e e x p e n s e s |
-6 8 7 5 , |
-6 8 7 5 , |
-6 2 8 7 , |
-6 2 8 7 , |
-0 8 % |
-0 8 % |
| G l d i i i t t e n e r a a m n s r a v e e x p e n s e s |
-4 9 9 3 , |
-4 9 9 3 , |
-4 6 6 6 , |
-4 6 6 6 , |
-6 % 5 |
-6 % 5 |
| D i i i i d d i l f f i d t t t e p r e c a o n, m p a r m e n a n s p o s a o x e a s s e s |
-1 7 0 7 , |
-1 7 0 7 , |
-1 7 5 4 , |
-1 7 5 4 , |
2. 8 % |
2. 8 % |
| O i t t p e r a n g c o s s |
1 3, 4 8 5 - |
1 3, 4 8 5 - |
1 3, 1 4 8 - |
1 3, 1 4 8 - |
2. 5 % - |
2. 5 % - |
| G i i t r o s s o p e r a n g n c o m e |
1 9, 1 9 7 |
1 8, 6 2 7 |
1 4 6 7, 7 |
1 8 8 7, 7 |
5 % -7 |
4. 0 % - |
| C f i k t o s o r s |
-1 8 1 7 , |
-1 8 1 7 , |
-1 3 9 7 , |
-1 3 9 7 , |
1 % -7 |
1 % -7 |
| N i i t t e o p e r a n g n c o m e |
1 7, 3 0 9 |
5 1 6, 7 7 |
1 6, 0 0 7 |
1 6, 1 4 8 |
5 -7 % |
3. 6 % - |
| P f i b i d i i d i t t r o o n s u s a r e s a n a s s o c a e s |
1 2 1 |
1 2 1 |
2 0 8 |
1 2 5 |
1. 9 % 7 |
3. 3 % |
| S h f f i f i h b f i i i t a r e o p r o o p e n s o n s c e m e e n e c a r e s |
-4 8 9 |
-4 8 3 |
-4 8 4 |
-4 8 4 |
-1 0 % |
0. 1 % |
| P f i b f i t t r o e o r e n c o m e a e s x |
1 6, 9 4 0 |
1 6, 3 9 3 |
1 5, 7 3 1 |
1 5, 7 8 9 |
-7 1 % |
3. 7 % - |
| I t n c o m e a e s x |
-2 7 0 8 , |
-2 7 8 8 , |
-2 8 2 5 , |
-2 8 2 5 , |
4. 3 % |
1. 3 % |
| N f i t t e p r o |
1 4, 2 3 2 |
5 1 3, 6 0 |
1 2, 9 0 6 |
1 2, 9 6 4 |
9. 3 % - |
4. 7 % - |
| f / ( ) M i i i l t t n o r p r o o s s y |
2 7 8 |
2 7 8 |
3 7 8 |
3 7 8 |
3 6. 0 % |
3 6. 0 % |
| f N i i b b l i h l d t t t t t t t e p r o a r a e o e q o e r s u u y |
1 3, 9 5 4 |
1 3, 3 2 7 |
1 2, 5 2 8 |
1 2, 5 8 6 |
1 0. 2 % - |
5. 6 % - |
Note: "Recurring" results have been adjusted for the following oneprofit CZK -141 mil.), release of technical provisions in KP (CZK 83 mil.); FY amortisation of client acquisition commissions in PF KB (CZK 76 miland Portuguese government bonds ( CZK -343 mil.)-off items: FY 2013 – FVA and CVA adjustments (impact on net 2012 – sale of bonds in PF KB (CZK 64 mil.), mil.), sale of participation in ČMZRB (CZK 830 mil.), sale of Greek
| S B l h t a a n c e e e ( C Z K i l l i d i d ) t m o n, n a e u u |
D 3 1 e c 2 0 1 2 |
D 3 1 e c 2 0 1 3 |
C h a n g e Y Y o |
|---|---|---|---|
| A t s s e s |
8 6, 8 3 6 7 |
8 6 3, 9 8 0 |
9. 8 % |
| C h d b l i h l b k t t a s a n a a n c e s w c e n r a a n |
2 8 0 5 7 , |
4 4 4 0 5 , |
5 8 3 % |
| A d f b k t m o u n s u e r o m a n s |
6 4 1 1 1 , |
1 2 5 7 3 5 , |
9 6 1 % |
| L d d ( ) t t t o a n s a n a v a n c e s o c u s o m e r s n e |
4 5 1, 5 4 7 |
4 7 3 0 9 0 , |
4 8 % |
| S i i d d i d i i t t t e c u r e s a n r a n g e r v a v e s |
1 9 6 7 0 6 , |
1 8 2 5 3 3 , |
7 2 % - |
| O h t t e r a s s e s |
4 6 4 1 5 , |
3 8, 2 1 8 |
1 % 7 7 - |
| L i b i l i i d h h l d ' i t t a e s a n s a r e o e r s e q u y |
7 8 6, 8 3 6 |
8 6 3, 9 8 0 |
9. 8 % |
| A d b k t t m o n s e o a n s u u |
3 8 9 0 1 , |
4 9, 6 8 0 |
2 % 7 7 |
| A d t t t m o n s e o c s o m e r s u u u |
9 0 6 5 7 7 , |
6 4 9, 1 8 5 |
1 2 1 % |
| S i i i d t e c r e s s s e u u |
1 9 6 2 4 , |
2 2 4 1 7 , |
1 4 2 % |
| O h l i b i l i i t t e r a e s |
4 8 0 7 5 , |
4 6, 1 8 7 |
2 % 5 - |
| S b d i d d b t t u o r n a e e |
0 | 0 | n. a |
| S h h l d ' i t a r e o e r s e q u y |
1 0 0 5 3 8 , |
9 6, 5 3 8 |
4 0 % - |
Total shareholders' equityas of 31 December 2012
Total shareholders' equityas of 31 December 2013
| S i h h l d ' t a r e o e r s e q u y |
/ / 3 1 1 2 2 0 1 2 |
/ / 1 1 2 0 1 3 |
I n c r e a s e |
D e c r e a s e |
/ / 3 1 1 2 2 0 1 3 |
|---|---|---|---|---|---|
| S i h l t a r e c a p a |
1 9, 0 0 5 |
1 9, 0 0 5 |
1 9, 0 0 5 |
||
| C i l d f d t a p a a n r e s e r v e u n s |
4 2 1 8 1 , |
5 6, 1 3 5 |
8, 6 9 6 - |
4 7, 4 3 9 |
|
| f R i d i d d d i i d d t e a n e e a r n n g s, r e s e r e n s a n e n s v u v - |
4 2, 9 0 6 |
5 6, 8 6 1 |
8, 6 9 6 - |
4 8, 1 6 5 |
|
| T h r e a s r s a r e s u y - |
2 6 7 - |
2 6 7 - |
2 6 7 - |
||
| C i b b l f i t t t t t t r r e n e a r a r a e n e p r o u y u |
1 3, 9 4 5 |
0 | 1 2 2 8 5 , |
1 2, 2 8 5 |
|
| C h f l h d a s o w e g e |
1 4 2 7 1 , |
1 4 2 7 1 , |
6, 0 9 0 - |
8, 1 8 1 |
|
| S f A F i i ' i l h t s e c r e s a r a e c a n g e s u v u |
8, 1 1 8 |
8, 1 1 8 |
1, 9 0 7 - |
6, 2 1 1 |
|
| O h t e r s |
2 4 0 |
2 4 0 |
4 5 |
2 9 4 |
|
| M i i i t t n o r y e q u y |
2 7 6 9 , |
2 7 6 9 , |
1 1 0 |
2, 8 7 9 |
|
| S T l h h l d ' i t t o a a r e o e r s e q u y |
1 0 0, 5 3 8 |
1 0 0, 5 3 8 |
1 2, 6 9 3 |
1 6, 6 9 3 - |
9 6, 5 3 8 |
| * f O E i d j d R A E l l i t t t q o r a s e c a c a o n u y u u |
1, 3 6 2 7 |
1, 3 6 2 7 |
9 6 1 5, |
3 2 3 7 7, |
* Average Group shareholders' equity w/o minority equity, cash flow hedging and revaluation of AFS securities
| K i d i d i t t e y r a o s a n n c a o r s ( d ) t t y e a r- o- a e |
3 1 D e c 2 0 1 2 |
3 1 D e c 2 0 1 3 |
C h a n g e Y Y o |
|---|---|---|---|
| C i l d ( B l I I ) t a p a a e q a c a s e u y |
1 4. 7 % |
1 5. 8 % |
|
| T i 1 i ( B l I I ) t e r r a o a s e |
1 4. % 7 |
1 8 % 5. |
|
| ( C ) T l i l i Z K b i l l i t t t o a c a p a r e q u r e m e n o n |
2 9. 3 |
2 9. 9 |
2. 1 % |
| C i l i f d i i k ( C Z K b i l l i ) t t t a p a r e q r e m e n o r c r e r s o n u |
2 4. 7 |
2 5. 3 |
2. 3 % |
| ( / ), N i i N I I A i b i l i d t t t t t t e n e r e s m a r g n v. n e r e s e a r n g a s s e s a n n u a s e |
3. 1 % |
2. 8 % |
|
| L ( ) / d i i t t t o a n s n e e p o s s r a o |
7 8. 0 % |
7 2. 9 % |
|
| ( ) / L d i i l. T F l i t t t t t o a n s n e e p o s s r a o e x c c e n a s s e s |
8 2. % 5 |
0 % 7 7. |
|
| C / i i t t o s n c o m e r a o |
4 1. 3 % |
4 2. 6 % |
|
| O R i ( R A E ), l i d t t e u r n o n a v e r a g e e q u y a n n u a s e |
1 8 % 5. |
1 3. 1 % |
|
| * ( O ), A d j d i d j d R A E l i d t t t t u s e r e u r n o n a v e r a g e e q u y a u s e a n n u a s e |
* 1 9. 6 % |
1 6. 2 % |
|
| R ( R O A A ), l i d t t e r n o n a e r a g e a s s e s a n n a s e u v u |
1. 8 % |
1. 5 % |
|
| E i h ( C Z K ), l i d a r n n g s p e r s a r e a n n a s e u |
3 6 9 |
3 3 2 |
1 0. 2 % - |
| f A b l d i h i d t v e r a g e n u m e r o e m p o y e e s u r n g e p e r o |
8, 7 5 8 |
8, 6 1 2 |
1. 7 % - |
* Adjusted ROAE is computed as net profit attributable to equity holders divided by equity, cash flow hedging and revaluation of AFS securities)(average Group shareholders' equity w/o minority
* Potential Other Comprehensive Income (OCI) positive impact would be recognised from 1 January 2015
+1 p.p.
| 2 | 2 | 2 | 2 | 2 | 2 | 2 |
|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| 7 | 8 | 9 | 0 | 1 | 2 | 3 |
| 1 | 1 | 1 | 2 | 1 | 2 | 2 |
| 8 | 8 | 7 | 7 | 6 | 3 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 3 | 2 | 3 | 2 | 3 | 3 |
| 9 | 4 | 9 | 5 | 5 | 6 | 3 |
| 5 | 7 | 0 | 1 | 0 | 9 | 2 |
| 6 | 5 | 5 | 7 | 6 | 6 | 6 |
| 1. | 2. | 8. | 7. | 4. | 2. | 9. |
| 2 | 0 | 7 | 0 | 2 | 6 | 8 |
| 4. | 6. | 4. | 6. | 4. | 5. | 2 |
| 1 | 1 | 3 | 1 | 8 | 7 | 5. |
* Calculated on the closing price at the end of the respective year
3Q 2012 4Q 2012 1Q 2013 2Q 2013 3Q 2013 4Q 2013
B i l t s n e s s r e s s u u |
4 |
|---|---|
F i i l l t n a n c a r e s s u |
1 1 |
f i Q i C f i L P l l d R k t t t o a n o r o o a a n o s o s u y |
2 2 |
A d i p p e n x |
2 6 |
i A d p p e n x |
2 6 |
|---|---|
L P f l i Q l i d C f R i k t t t o a n o r o o a a n o s o s u y |
2 2 |
F i i l l t n a n c a r e s s u |
1 1 |
B i l t s n e s s r e s s u u |
4 |
| S P f i d L t t t t r o a n o s s a e m e n |
Q 4 2 0 1 2 |
Q 3 2 0 1 3 |
Q 4 2 0 1 3 |
C h a n g e Y Y o |
C h a n g e Q Q o |
|---|---|---|---|---|---|
| ( C ) Z K i l l i d i d t m o n, n a e u u |
|||||
| N i i t t t e n e r e s n c o m e |
5, 4 5 2 |
5, 2 9 3 |
5, 3 2 8 |
2. 3 % - |
0. 7 % |
| f N & i i t e e e s c o m m s s o n s |
1, 7 4 2 |
1, 7 9 0 |
1, 7 6 1 |
1. 1 % |
1. 6 % - |
| I f f i i l i t n c o m e r o m n a n c a o p e r a o n s |
2 7 7 |
6 6 1 |
0 3 5 |
3 0. 8 % - |
2 3. 9 % - |
| O h i t e r n c o m e |
3 0 |
3 0 |
2 0 |
3 3. 3 % - |
3 3. 3 % - |
| N b k i i t e a n n g n c o m e |
9 5 1 7, |
4 7, 7 7 |
6 1 2 7, |
4. 3 % - |
2. 1 % - |
| P l e r s o n n e e x p e n s e s |
1, 2 1 7 - |
1, 1 9 7 - |
1, 6 9 4 - |
1. 6 % - |
1. % 5 - |
| G l d i i i t t e n e r a a m n s r a e e p e n s e s v x |
1, 4 9 8 - |
1, 1 2 8 - |
1, 3 1 0 - |
1 2. 6 % - |
1 6. 1 % |
| D i i i i d d i l f f i d t t t e p r e c a o n, m p a r m e n a n s p o s a o e a s s e s x |
4 2 5 - |
4 1 9 - |
4 7 0 - |
1 0. 6 % |
1 2. 2 % |
| O i t t p e r a n g c o s s |
3, 6 4 3 - |
3, 2 6 6 - |
3, 4 7 3 - |
4. 7 % - |
6. 3 % |
| G i i t r o s s o p e r a n g n c o m e |
4, 3 0 8 |
4, 5 0 8 |
4, 1 3 9 |
3. 9 % - |
8. 2 % - |
| C f i k t o s o r s |
-5 2 6 |
3 8 0 - |
3 9 5 - |
2 4. 9 % - |
3. 9 % |
| N i i t t e o p e r a n g n c o m e |
3, 8 2 7 |
4, 1 2 8 |
3, 4 4 7 |
1. 0 % - |
9. 3 % - |
| P f i b i d i i d i t t r o o n s u s a r e s a n a s s o c a e s |
3 1 |
2 3 |
1 1 0 |
2 4. 8 % 5 |
3 8. 3 % 7 |
| S h f f i f i h b f i i i t a r e o p r o o p e n s o n s c e m e e n e c a r e s |
6 2 - |
1 1 3 - |
1 1 2 - |
8 0. 6 % |
0. 9 % - |
| P f i b f i t t r o e o r e n c o m e a x e s |
3, 5 1 7 |
4, 0 3 8 |
3, 4 2 7 |
0. 2 % - |
3 % 7. - |
| I t n c o m e a x e s |
6 3 4 - |
-7 1 0 |
6 5 7 - |
3. 6 % |
-7 5 % |
| N f i t t e p r o |
3, 1 1 8 |
3, 3 2 8 |
3, 0 8 5 |
1. 1 % - |
7. 3 % - |
| M i i f i / ( l ) t t n o r p r o o s s y |
8 3 |
8 0 |
1 1 4 |
3 7. 3 % |
4 2. 5 % |
| N f i i b b l i h l d t t t t t t t e p r o a r u a e o e q u y o e r s |
3, 0 3 5 |
3, 2 4 8 |
2, 9 0 7 |
2. 1 % - |
8. 6 % - |
| P i e n s o n i n s u r a n c e |
í K B P i j e n n z l č t s p o e n o s ( ) 1 0 0 % |
f f ( f ) f M T d F d i d i h 6 4, 0 0 0 l i d t t 5 t a n a g e m e n c o m p a n o r r a n s o r m e n p e n s o n n c e n s a n o r y u u w i f d i 2 d d 3 d i l l f h C h i t t n e w p e n s o n u n s n n a n r p a r s o e z e c p e n s o n s y s e m |
|---|---|---|
| B i l d i n g u i t s o c e y |
M d á i d o r p y r a m a í b ř i l t t s a e n s p o e n a v ( ) 1 0 0 % |
# 2 l b i l d i i b k d i l l i h 5 7 4, 0 0 0 l i d 1, 1 0 9 t t t t a r g e s n g s a n g s a n a c c o r n g o o a n o m e c e n s a n u v v u w d i i b i k t t t t t s r o n g a g e n s r o n n e o r u w |
| C o n s u m e r d i t c r e |
E S S O X ( ) 5 0. 9 3 % |
C d i d f i b k l i d t # 4 o n s u m e r c r e a n c a r n a n c e c o m p a n y. n o n- a n c o n s u m e r o a n p r o v e r i h C h R b l i t n e z e c e p u c |
| I n s u r a n c e |
K č í o m e r n j i š ť ( 4 9 % ) p o o v n a |
U i l i f d l i f i n v e r s a n s u r a n c e c o m p a n y o c u s e o n e n s u r a n c e |
| C t o r p o r a e i s e r v c e s |
K B, b h i r a n c n S l k i o v a a |
S f T h l k b i d i i i i l l i t t e o a s n e s s s o n o c s e s o n s e r n g a r g e c o r p o r a e c e n s v u v u v |
| F i K B t a c o r n g ( ) 1 0 0 % |
h C h f i k f f i d i f i d f i # 3 t t t, t t o n e z e c a c o r n g m a r e o e r n g o m e s c, o r e g n a n r e v e r s e a c o r n g |
|
| S G C E F h z e c R b l i ( 0. 1 % ) 5 e p u c |
C L d i i d f b k d f i i i h h R b l i d l i t- t t e a n g p r o v e r o a s s e a c e n a n c n g n e z e c e p u c a n a s o a c v e i S l k i n o v a a |
| F Y 2 0 1 2 |
F Y 2 0 1 3 |
C h a n g e Y Y o |
||
|---|---|---|---|---|
| S S M P |
V l f l ( C Z K i l l i ) o u m e o n e w o a n s m o n |
4 3 4 2 , |
3 3 5 0 , |
2 3 % - |
| V l f l l ( C Z K i l l i ) t t o u m e o o a o a n s g r o s s m o n , |
4 9 2 7 1 , |
4 3 5 5 5 , |
1 2 % - |
|
| T l f ( C Z K i l l i ) t t t a r g e o m e o n e c o n r a c s m o n v u w |
2 3 8 4 5 , |
3 1, 0 6 2 |
3 0 % |
|
| V l f d i ( C Z K i l l i ) t o m e o e p o s s m o n u |
7 1, 8 0 3 |
7 2 2 8 0 , |
1 % |
|
| f A b F T E e r a g e n m e r o s v u |
3 5 6 |
3 4 3 |
4 % - |
|
| f f N b i l t m e r o p o n s o s a e u |
2 1 8 |
2 0 8 |
% 5 - |
|
| S K B P |
N b f t t m e r o n e c o n r a c s u w |
1 3 5 5 6 8 , |
3 4 6 7 8 , |
* n. m |
| f N b l i t m e r o c e n s u |
3 1 3 5 7 7 , |
6 3 6 2 1 5 , |
2 % - |
|
| ( C ) A d Z K i l l i t t s s e s n e r m a n a g e m e n m o n u |
3 1, 9 0 2 |
3 6 1 6 5 , |
1 4 % |
|
| f f f h i h i d d t o c n r a n s o r m e n w u |
n. a |
3 6 2 6 7 , |
* n. m |
|
| A b f F T E v e r a g e n u m e r o s |
5 5 |
5 2 |
5 % - |
|
| E S S O X |
f ( C ) V l Z K i l l i t t o m e o n e c o n r a c s m o n u w |
4 8 0 5 , |
2 5 7 5 , |
1 % 5 |
| C V l f l l ( Z K i l l i ) t t o u m e o o a o a n s g r o s s m o n , |
9 3 4 7 , |
9 3 7 5 , |
4 % |
|
| A b f F T E v e r a g e n u m e r o s |
3 4 5 |
3 5 3 |
2 % |
* As part of the pension reform, entry into the old pension funds was possible until November 2012. Since January 2013, the clients may join the new funds of Individual savings (2nd pillar) and/or Supplemental pension savings (3rd pillar)
| F Y 2 0 1 2 |
F Y 2 0 1 3 |
C h a n g e Y Y o |
||
|---|---|---|---|---|
| F i t a c o r n g |
F i ( C Z K i l l i ) t t a c o r n g u r n o v e r m o n |
1 9 5 3 1 , |
2 6 5 4 0 , |
3 6 % |
| K B |
V l f l f i i ( C Z K i l l i ) t t o u m e o o a n a n c n g g r o s s m o n , |
3 0 1 4 , |
4 5 4 8 , |
5 1 % |
| f A b F T E e r a g e n m e r o s v u |
4 0 |
4 2 |
% 5 |
|
| K P |
N l l d d l i i ( b ) e w y c o n c u e p o c e s n u m e r |
8 2 9 8 9 1 , |
8 3 9 7 8 8 , |
1 % |
| f h i h i l i f i o w c n e n s u r a n c e |
1 1 7 8 4 1 , |
1 1 0 5 7 0 , |
6 % - |
|
| f f h i h i l i i o c n n o n- e n s r a n c e w u |
7 1 2 0 5 0 , |
7 2 9 2 1 8 , |
2 % |
|
| P i i ( C Z K i l l i ) t t r e m u m w r e n m o n |
6 1 4 9 , |
8 3 5 1 , |
3 6 % |
|
| f h i h i l i f i o w c n e n s u r a n c e |
8 5 5 7 , |
8 0 4 0 , |
3 % 7 |
|
| f f h i h i l i i o c n n o n- e n s r a n c e w u |
2 9 1 |
3 1 1 |
% 7 |
|
| A b f F T E v e r a g e n u m e r o s |
1 5 4 |
1 5 5 |
1 % |
|
| S G E F |
f ( C ) V l l Z K i l l i o m e o n e o a n s m o n u w |
8 8 0 3 , |
8 8 9 5 , |
1 % |
| f ( C ) V l l l Z K i l l i t t o m e o o a o a n s g r o s s m o n u , |
2 0 2 6 2 , |
2 1, 6 2 2 |
7 % |
|
| A b f F T E v e r a g e n u m e r o s |
1 1 6 |
1 1 5 |
1 % - |
| CZK million | Account. standards |
Share of K B |
Net Profit |
YoY | Equity | YoY | Assets | YoY |
|---|---|---|---|---|---|---|---|---|
| KB | IFRS | 100% | 13,123 | 7.1% | 83,702 | $-4.4\%$ 773,892 | 12.2% | |
| - o/w KB branch in Slovakia | IFRS | 100% | 13 | $-90.7%$ | n.a. | n.a. | 25,020 | 38.9% |
| ESSOX, s.r.o. | IFRS | 50.93% | 610 | 29.0% | 3,402 | 5.7% | 10,042 | 1.7% |
| Factoring KB, a.s. | CAS | 100% | 63 | 270.6% | 1,628 | 2.5% | 5,822 | 35.3% |
| KB Penzijní společnost, a.s. | CAS | 100% | 51 | n.a. | 833 | n.a. | 1,094 | n.a. |
| Bastion European Investments S.A. | IFRS | 100% | 85 | $-7.6%$ | 3,365 | 6.4% | 6,744 | 6.6% |
| Komerční pojišťovna, a.s. | IFRS | 49% | 424 | 71.7% | 2,213 | 11.7% | 41,252 | 22.9% |
| Modrá pyramida SS, a.s. | IFRS | 100% | 1,066 | $-5.1%$ | 7,818 | $-4.3%$ | 81,869 | $-0.2%$ |
| SG Equipment Finance CZ s.r.o. | IFRS | 50.1% | 252 | 13.5% | 2,315 | $6.2\%$ | 25,971 | 6.7% |
| KB Real Estate, s.r.o. | IFRS | 100% | $-1$ | n.a. | 494 | n.a. | 1,071 | n.a. |
| Protos | IFRS | 90% | 251 | $-15.2%$ | 13,758 | $-1.6%$ | 13,814 | $-1.6%$ |
| Czech Banking Credit Bureau | CAS | 20% | 3 | 0.0% | 0.0% | 33 | $-2.9%$ |
* Note: Fully consolidated companies are: Essox, Factoring, KB PS, Bastion, Protos. CBCB is not consolidated. In August 2013, NP 33, s.r.o. and VN 42, subsidiary. The objects of the companies are facility management and real estate activities., Modra pyramida, SGEF CZ, KB Real Estate and . s.r.o. were established by KB as its 100%
CZK billion
Measurement at [1] fair value; [2] amortized cost
| M i I d i t a c r o e c o n o m c n c a o r s |
2 0 0 9 |
2 0 1 0 |
2 0 1 1 |
2 0 1 2 |
* 2 0 1 3 |
* 2 0 1 4 |
|---|---|---|---|---|---|---|
| R l G D P ( ) % e a a v e r a g e , |
4 3 - |
2 3 |
1 8 |
0 9 - |
1 4 - |
1 5 |
| I f l i ( ) % t n a o n a e r a g e v , |
1 0 |
1 5 |
1 9 |
3 3 |
1 4 |
0 9 |
| H h l d i ( ) % t o s e o c o n s m p o n a e r a g e u u v , |
0 3 |
0 9 |
0 5 |
2 1 - |
0 0 |
0 6 |
| ( S ) U l % M L A h. t t n e m p o m e n a m e y v. , , |
6 4 |
0 7 |
6 6 |
6 8 |
8 7 |
8 0 |
| ( ) M 2 % a v e r a g e , |
6 2 |
4 0 |
3 4 |
6 0 |
4 7 |
6 7 |
| O ( ) 3 M P R I B R % a v e r a g e , |
2 2 |
1 3 |
1 2 |
1 0 |
0 5 |
0 4 |
| P i l f h k ** t t t t o e n a o e m a r e |
2 0 0 9 |
2 0 1 0 |
2 0 1 1 |
2 0 1 2 |
2 0 1 3 * |
2 0 1 4 * |
| L / G D P ( d ) o a n s e a r- e n y |
5 5 9 |
5 7 4 |
6 0 3 |
6 1 4 |
6 5 1 |
6 6 9 |
| / G ( ) R l l D P d t t e a e s a e o a n s e a r- e n y |
1 8 2 |
1 9 2 |
2 0 2 |
2 1 1 |
2 2 1 |
2 2 8 |
| / G ( ) D i D P d t e p o s s e a r- e n y |
1 7 7 |
3 6 7 |
6 3 7 |
8 1 3 |
8 0 5 |
8 3 0 |
| / G ( ) H h l d l D P d o u s e o o a n s y e a r- e n |
2 4 3 |
2 8 5 |
2 6 8 |
2 6 7 |
2 8 7 |
2 9 5 |
* KB estimate
** Banking sector
(for the period 1 January 2005 5 February 2014)
(for the period 1 October 2001 5 February 2014)
Shares on registered capital according to excerpt from the Securities centre
As of 31 December 2013, KB held 238,672 own shares in treasury, representing 0.63% stake on registered capital.
Jakub Černý, Georgina OlegrováTel.: +420 955 532 156, 955 532 734E-mail: [email protected] Olegrová, Robert Janeček734, 955 532 155mail: - Internet: www.kb.cz
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.