Investor Presentation • Sep 30, 2013
Investor Presentation
Open in ViewerOpens in native device viewer
According to International Financial Reporting Standards, consolidated, unaudited
Prague, 7 November 2013
This document contains a number of forward-looking statements relating to the targets and strategies of the banka Group. These statements are based on a series of assumptions, both general and specific. As a result, there is a risk that these projections will not be met. Readers are therefore advised not to rely on these figures more than is justified as the Group's future results are liable to be affected by a number of factors and may therefore differ from current estimates.looking Komerční
Readers are advised to take into account factors of uncertainty and risk when basing their investment decisions on information provided in this document.
Results and ratios in this presentation are as of 30 September 2013, unless stated otherwise.
Komerční banka, a.s., public limited company with registered office: Prague 1, Na Pregistered in the Commercial Register maintained by the Municipal Court in Prague, Section B, file 1360říkopě 33/ 969; identification number: 45 31 70 54;
i B l t s n e s s r e s s u u |
4 |
|---|---|
F i i l l t n a n c a r e s u s |
1 0 |
Q C L P f l i l i d f R i k t t t o a n o r o o a a n o s o s u y |
1 9 |
A d i p p e n x |
2 3 |
Sources of data: Czech Statistical Office, CNB, KB
Source: CSO, 2013-2014* KB Economic & Strategy Research forecasts
Source: CSO, CNB
Note: year over year comparisons, results for the three quarters of 2013
AUM in mutual funds (sold through KB) increased by 13.8% YoY to CZK 30.5 billion
Current Accounts
B i l t u s n e s s r e s u s |
4 |
|---|---|
i i F l l t n a n c a r e s u s |
1 0 |
Q C L P f l i l i d f R i k t t t o a n o r o o a a n o s o s u y |
1 9 |
A d i p p e n x |
2 3 |
| P f i d L S t t t t r o a n o s s a e m e n |
M 9 2 0 1 2 |
M 9 2 0 1 2 |
M 9 2 0 1 3 |
C h a n g e Y Y o |
C h a n g e Y Y o |
|---|---|---|---|---|---|
| ( C ) Z K i l l i d i d t m o n, n a e u u |
R d t e p o r e |
R i e c u r r n g |
R d t e p o r e = R i e c u r r n g |
R d t e p o r e |
R i e c u r r n g |
| N i i t t t e n e r e s n c o m e |
1 6, 1 5 7 |
1 6, 1 5 7 |
1 8 9 5, 7 |
3. 9 % - |
3. 9 % - |
| N f & i i t e e e s c o m m s s o n s |
2 2 9 5, |
3 6 5, 7 |
3 1 5, 5 |
1. 6 % |
1. 1 % - |
| I f f i i l i t n c o m e r o m n a n c a o p e r a o n s |
2, 8 7 0 |
2, 2 0 3 |
1, 9 8 6 |
3 0. 8 % - |
9. 9 % - |
| O h i t e r n c o m e |
9 6 |
9 6 |
1 0 1 |
2 % 5. |
2 % 5. |
| N b k i i t e a n n g n c o m e |
2 4, 7 1 2 |
2 4, 1 9 3 |
2 3, 2 8 2 |
5. 8 % - |
3. 8 % - |
| P l e r s o n n e e p e n s e s x |
-5 0 6 4 , |
-5 0 6 4 , |
-5 0 3 4 , |
0. 6 % - |
0. 6 % - |
| G l d i i i t t e n e r a a m n s r a v e e x p e n s e s |
3, 4 9 6 - |
3, 4 9 6 - |
3, 3 6 5 - |
4. 0 % - |
4. 0 % - |
| D i i i i d d i l f f i d t t t e p r e c a o n, m p a r m e n a n s p o s a o e a s s e s x |
1, 2 8 2 - |
1, 2 8 2 - |
1, 2 8 5 - |
0. 2 % |
0. 2 % |
| O i t t p e r a n g c o s s |
9, 8 4 2 - |
9, 8 4 2 - |
9, 6 5 7 - |
1. % 7 - |
1. % 7 - |
| G i i t r o s s o p e r a n g n c o m e |
1 4, 8 7 1 |
5 1 4, 3 2 |
1 3, 6 0 7 |
5 8. % - |
5. 2 % - |
| C f i k t o s o r s |
1, 3 4 5 - |
1, 3 4 5 - |
1, 3 4 4 - |
0. 1 % - |
0. 1 % - |
| N i i t t e o p e r a n g n c o m e |
1 3, 5 2 6 |
1 3, 0 0 7 |
1 2, 2 6 3 |
9. 3 % - |
5. % 7 - |
| f P i b i d i i d i t t r o o n s u s a r e s a n a s s o c a e s |
9 0 |
9 0 |
9 7 |
8 % 7. |
8 % 7. |
| S h f f i f i h b f i i i t a r e o p r o o p e n s o n s c e m e e n e c a r e s |
4 2 7 - |
3 9 0 - |
3 7 2 - |
1 2. 9 % - |
4. 7 % - |
| P f i b f i t t r o e o r e n c o m e a x e s |
1 3, 1 8 9 |
1 2, 0 6 7 |
1 1, 9 8 9 |
9. 1 % - |
5. 6 % - |
| I t n c o m e a x e s |
2, 0 7 5 - |
2, 1 5 5 - |
2, 1 6 7 - |
4. 4 % |
0. 5 % |
| f i N t t e p r o |
1 1, 1 1 4 |
1 0, 5 5 1 |
9, 8 2 2 |
1 1. 6 % - |
6. 9 % - |
| M i i f i / ( l ) t t n o r p r o o s s y |
1 9 5 |
1 9 5 |
2 6 4 |
3 5. 4 % |
3 5. 4 % |
| N f i i b b l i h l d t t t t t t t e p r o a r a e o e q o e r s u u y |
1 0, 9 1 9 |
5 1 0, 3 6 |
5 5 9, 8 |
5 1 2. % - |
7. 7 % - |
Note: "Recurring" results have been adjusted for the following one-KB (impact on net profit CZK 39 mil.), amortisation of client acquisition commissions in PF KB (CZK participation in ČMZRB (CZK 830 mil.), sale of Greek and Portuguese government bonds ( CZK -off items: 9M 2013 - none, 9M 2012 – sale of bonds in PF 37 mil.), sale of -343 mil.)
| B l S h t a a n c e e e C ( Z K i l l i d i d ) t m o n, u n a u e |
S 3 0 e p 2 0 1 2 |
3 1 D e c 2 0 1 2 |
S 3 0 e p 2 0 1 3 |
C h a n g e Y Y o |
C h a n g e Y D t |
|---|---|---|---|---|---|
| A t s s e s |
1, 4 0 7 7 7 |
8 6, 8 3 6 7 |
8 0 4, 1 2 5 |
4. 2 % |
2. 2 % |
| C h d b l i h l b k t t a s a n a a n c e s c e n r a a n w |
8, 5 5 7 |
2 8, 0 5 7 |
5 0, 2 8 0 |
4 8 7. 6 % |
7 9. 2 % |
| A d f b k t m o u n s u e r o m a n s |
8, 0 4 7 5 |
6 4, 1 1 1 |
9, 3 6 9 7 |
1. % 7 |
2 3. 8 % |
| ( ) L d d t t t o a n s a n a v a n c e s o c u s o m e r s n e |
4 4 5, 4 2 8 |
4 5 1, 5 4 7 |
4 5 7, 3 0 1 |
2. 7 % |
1. 3 % |
| S i i d d i d i i t t t e c r e s a n r a n g e r a e s u v v |
1 9 5, 5 8 7 |
1 9 6, 7 0 6 |
1 7 9, 2 3 8 |
8. 4 % - |
8. 9 % - |
| O h t t e r a s s e s |
4 3, 8 5 3 |
4 6, 4 1 5 |
3 7, 9 3 7 |
1 3. 5 % - |
1 8. 3 % - |
| L i b i l i i d h h l d ' i t t a e s a n s a r e o e r s e q u y |
7 7 1, 4 7 0 |
7 8 6, 8 3 6 |
8 0 4, 1 2 5 |
4. 2 % |
2. 2 % |
| A d b k t t m o u n s u e o a n s |
3 4, 6 6 0 |
3 8, 9 0 1 |
3 1, 2 8 5 |
9. % 7 - |
1 9. 6 % - |
| A d t t t m o u n s u e o c u s o m e r s |
6 8, 3 2 9 5 |
9, 0 6 5 7 7 |
6 0 9, 2 8 4 |
2 % 7. |
2 % 5. |
| S i i i d t e c r e s s s e u u |
1 9, 2 1 7 |
1 9, 6 2 4 |
2 3, 5 0 2 |
2 2. 3 % |
1 9. 8 % |
| O h l i b i l i i t t e r a e s |
5 4, 1 4 8 |
4 8, 7 0 5 |
4 6, 2 2 6 |
1 4. 6 % - |
-5 1 % |
| S b d i d d b t t u o r n a e e |
0 | 0 | 0 | n. a. |
n. a. |
| S h h l d ' i t a r e o e r s e q u y |
9 1 1 6 5, |
1 0 0, 3 8 5 |
9 3, 8 2 9 |
1. 4 % - |
6. % 7 - |
| K i d i d i t t e r a o s a n n c a o r s y ( ) d t t e a r- o- a e y |
3 0 S e p 2 0 1 2 |
3 1 D e c 2 0 1 2 |
3 0 S e p 2 0 1 3 |
C h a n g e Y Y o |
|---|---|---|---|---|
| C i l d ( B l I I ) t a p a a e q u a c y a s e |
1 4. % 5 |
1 4. % 7 |
1 6. % 7 |
|
| T i i ( B l I I ) 1 t e r r a o a s e |
1 4. 5 % |
1 4. 7 % |
1 6. 7 % |
|
| T l i l i ( C Z K b i l l i ) t t t o a c a p a r e q u r e m e n o n |
2 9. 6 |
2 9. 3 |
2 8. 4 |
4. 1 % - |
| C f ( C ) i l i d i i k Z K b i l l i t t t a p a r e q u r e m e n o r c r e r s o n |
2 5. 0 |
2 4. 7 |
2 3. 9 |
4. 4 % - |
| N i i ( N I I / A i b i ), l i d t t t t t t e n e r e s m a r g n n e r e s e a r n g a s s e s a n n a s e v. u |
3. 2 % |
3. 1 % |
2. 9 % |
|
| ( ) / L d i i t t t o a n s n e e p o s s r a o |
8. 4 % 7 |
8. 0 % 7 |
1 % 7 5. |
|
| L ( ) / d i i l. T F l i t t t t t o a n s n e e p o s s r a o e c c e n a s s e s x |
8 2. 9 % |
8 2. 5 % |
7 9. 6 % |
|
| C / i i t t o s n c o m e r a o |
3 9. 8 % |
4 1. 3 % |
4 1. 6 % |
|
| R i ( R O A E ), l i d t t e r n o n a e r a g e e q a n n a s e u v u y u |
1 7. 0 % |
1 5. 8 % |
1 3. 5 % |
|
| * O A d j d i ( d j d R A E ), l i d t t t t u s e r e u r n o n a v e r a g e e q u y a u s e a n n u a s e |
* 2 0. 9 % |
1 9. 6 % |
1 6. 8 % |
|
| ( O ), R R A A l i d t t e u r n o n a v e r a g e a s s e s a n n u a s e |
1. 9 % |
1. 8 % |
1. 6 % |
|
| E i h ( C Z K ), l i d a r n n g s p e r s a r e a n n u a s e |
3 8 5 |
3 6 9 |
3 3 7 |
1 2. % 5 - |
| A b f l d i h i d t e r a g e n m e r o e m p o e e s r n g e p e r o v u y u |
8, 7 7 6 |
8, 7 5 8 |
8, 6 1 8 |
1. 8 % - |
* Adjusted ROAE is computed as net profit attributable to equity holders divided by equity, cash flow hedging and revaluation of AFS securities)(average Group shareholders' equity w/o minority
Total shareholders' equityas of 31 December 2012
Total shareholders' equityas of 30 September 2013
| S h h l d ' i t a r e o e r s e q u y |
/ / 3 1 1 2 2 0 1 2 |
/ / 1 1 2 0 1 3 |
I n c r e a s e |
D e c r e a s e |
/ / 3 0 9 2 0 1 3 |
|---|---|---|---|---|---|
| S i h l t a r e c a p a |
1 9, 0 0 5 |
1 9, 0 0 5 |
1 9, 0 0 5 |
||
| C i l d f d t a p a a n r e s e r e n s v u |
4 2 1 8 1 , |
6, 1 3 5 5 |
8, 6 9 8 - |
4 4 3 7, 7 |
|
| f R i d i d d d i i d d t e a n e e a r n n g s, r e s e r v e u n s a n v e n s - |
4 2, 9 0 6 |
5 6, 8 6 1 |
8, 6 9 8 - |
4 8, 1 6 3 |
|
| T h r e a s r s a r e s u y - |
2 6 7 - |
2 6 7 - |
2 6 7 - |
||
| C f i b b l i t t t t t t r r e n e a r a r a e n e p r o u y u |
1 3, 9 4 5 |
0 | 9, 8 5 5 |
9, 8 5 5 |
|
| C h f l h d a s o w e g e |
1 4 2 7 1 , |
1 4 2 7 1 , |
5, 9 8 1 - |
8, 2 9 0 |
|
| S f A F i i ' i l h t s e c u r e s a r v a u e c a n g e s |
8, 1 1 8 |
8, 1 1 8 |
1, 6 1 7 - |
6, 5 0 1 |
|
| O h t e r s |
2 4 0 |
2 4 0 |
3 4 |
2 4 7 |
|
| M i i i t t n o r e q y u y |
2 6 9 7 , |
2 6 9 7 , |
5 - |
2, 6 4 7 |
|
| S T l h h l d ' i t t o a a r e o e r s e q u y |
1 0 0, 5 3 8 |
1 0 0, 5 3 8 |
9, 5 9 2 |
1 6, 3 0 1 - |
9 3, 8 2 9 |
| * f O E i d j d R A E l l i t t t q u y o r a u s e c a c u a o n |
1, 3 6 2 7 |
1, 3 6 2 7 |
4 4 6 5 , |
8 2 7 5, 7 |
* Average Group shareholders' equity w/o minority equity, cash flow hedging and revaluation of AFS securities
CZK million
B i l t u s n e s s r e s u s |
4 |
|---|---|
F i i l l t n a n c a r e s u s |
1 0 |
C L P f l i Q l i d f R i k t t t o a n o r o o u a y a n o s o s |
1 9 |
A d i p p e n x |
2 3 |
CZK million
KB Group – Corporate Segments
i A d p p e n x |
2 3 |
|---|---|
L P f l i Q l i d C f R i k t t t o a n o r o o a a n o s o s u y |
1 9 |
F i i l l t n a n c a r e s s u |
1 0 |
B i l t s n e s s r e s s u u |
4 |
| f S P i d L t t t t r o a n o s s a e m e n |
3 Q 2 0 1 2 |
2 Q 2 0 1 3 |
3 Q 2 0 1 3 |
C h a n g e Y Y o |
C h a n g e Q Q o |
|---|---|---|---|---|---|
| ( C ) Z K i l l i d i d t m o n, n a e u u |
|||||
| N i i t t t e n e r e s n c o m e |
4 6 1 5, |
3 2 5, 7 |
2 9 3 5, |
3. 1 % - |
0. 6 % - |
| N f & i i t e e e s c o m m s s o n s |
1, 6 1 7 |
1, 8 0 0 |
1, 9 0 7 |
1 % 7. |
0. 6 % - |
| I f f i i l i t n c o m e r o m n a n c a o p e r a o n s |
6 2 4 |
7 2 9 |
6 6 1 |
5. 9 % |
9. 3 % - |
| O h i t e r n c o m e |
4 0 |
3 8 |
3 0 |
2 5. 0 % - |
2 1. 1 % - |
| i i N b k t e a n n g n c o m e |
7, 7 9 7 |
7, 8 9 5 |
7, 7 7 4 |
0. 3 % - |
1. 5 % - |
| P l e r s o n n e e p e n s e s x |
1, 7 1 9 - |
1, 6 8 1 - |
1, 7 1 9 - |
0. 0 % |
2. 3 % |
| G l d i i i t t e n e r a a m n s r a v e e x p e n s e s |
1, 1 7 9 - |
1, 1 8 4 - |
1, 1 2 8 - |
4. 3 % - |
4. 7 % - |
| D i i i i d d i l f f i d t t t e p r e c a o n, m p a r m e n a n s p o s a o x e a s s e s |
4 2 8 - |
4 2 8 - |
4 1 9 - |
2. 1 % - |
2. 1 % - |
| O i t t p e r a n g c o s s |
3, 3 2 5 - |
3, 2 9 3 - |
3, 2 6 6 - |
1. 8 % - |
0. 8 % - |
| G i i t r o s s o p e r a n g n c o m e |
4, 4 7 1 |
4, 6 0 2 |
5 4, 0 8 |
0. 8 % |
2. 0 % - |
| C f i k t o s o r s |
3 6 5 - |
4 9 4 - |
3 8 0 - |
4. 1 % |
2 3. 1 % - |
| N i i t t e o p e r a n g n c o m e |
4, 1 0 6 |
4, 1 0 8 |
4, 1 2 8 |
0. 5 % |
0. 5 % |
| f P i b i d i i d i t t r o o n s u s a r e s a n a s s o c a e s |
3 1 |
4 0 |
2 3 |
2 8 % 5. - |
4 2. % 5 - |
| S h f f i f i h b f i i i t a r e o p r o o p e n s o n s c e m e e n e c a r e s |
3 1 - |
1 2 6 - |
1 1 3 - |
2 6 4. 5 % |
1 0. 3 % - |
| P f i b f i t t r o e o r e n c o m e a x e s |
4, 1 0 5 |
4, 0 2 2 |
4, 0 3 8 |
1. 6 % - |
0. 4 % |
| I t n c o m e a x e s |
-7 1 9 |
-7 5 3 |
-7 1 0 |
1. 3 % - |
-5 7 % |
| f N i t t e p r o |
3, 3 8 7 |
3, 2 6 9 |
3, 3 2 8 |
1. 7 % - |
1. 8 % |
| M i i f i / ( l ) t t n o r p r o o s s y |
7 2 |
1 0 5 |
8 0 |
1 1. 1 % |
2 3. 8 % - |
| N f i i b b l i h l d t t t t t t t e p r o a r a e o e q o e r s u u y |
5 3, 3 1 |
3, 1 6 4 |
3, 2 4 8 |
2. 0 % - |
2. 7 % |
| P i e n s o n i n s u r a n c e |
K B P i j í e n n z l č t s p o e n o s ( ) 1 0 0 % |
f f ( f ) f M T d F d i d i h 5 6 3, 0 0 0 l i d t t t a n a g e m e n c o m p a n o r r a n s o r m e n p e n s o n n c e n s a n o r y u u w i f d i d d d i l l f h C h i 2 3 t t n e w p e n s o n u n s n n a n r p a r s o e z e c p e n s o n s y s e m |
|---|---|---|
| B i l d i n g u i t s o c e y |
M d á i d o r p y r a m a b í ř i l t t s a v e n s p o e n a ( ) 1 0 0 % |
# 2 l b i l d i i b k d i l l i h 5 7 5, 0 0 0 l i d 9 8 4 t t t t a r g e s n g s a n g s a n a c c o r n g o o a n o m e c e n s a n u v v u w d i i b i k t t t t t s r o n g a g e n s r u o n n e w o r |
| C o n s u m e r d i t c r e |
S S O ( ) E X 0. 9 3 % 5 |
C d i d f i b k l i d # 4 t o n s u m e r c r e a n c a r n a n c e c o m p a n y. n o n- a n c o n s u m e r o a n p r o v e r C i h h R b l i t n e z e c e p u c |
| I n s r a n c e u |
K č í o m e r n š ( ) j i ť 4 9 % p o o n a v |
f f U i l i d l i i n e r s a n s r a n c e c o m p a n o c s e o n e n s r a n c e v u y u u |
| C t o r p o r a e i s e r c e s v |
K B, b h i r a n c n S l k i o a a v |
T h S l k b i d i i i f i l l i t t e o a s n e s s s o n o c s e s o n s e r n g a r g e c o r p o r a e c e n s v u v u v |
| F i K B t a c o r n g ( ) 1 0 0 % |
h C h f i k f f i d i f i d f i # 3 t t t, t t o n e z e c a c o r n g m a r e o e r n g o m e s c, o r e g n a n r e v e r s e a c o r n g |
|
| S G E F C h z e c R b l i ( ) 5 0. 1 % e p u c |
L d i i d f b k d f i i i h C h R b l i d l i t- t t e a n g p r o v e r o a s s e a c e n a n c n g n e z e c e p u c a n a s o a c v e i S l k i n o v a a |
| 9 M 2 0 1 2 |
9 M 2 0 1 3 |
C h a n g e Y Y o |
||
|---|---|---|---|---|
| S S M P |
V l f l ( C Z K i l l i ) o u m e o n e w o a n s m o n |
3 2 4 4 , |
2 4 2 2 , |
2 5 % - |
| V l f l l ( C Z K i l l i ) t t o u m e o o a o a n s g r o s s m o n , |
4 9 8 4 8 , |
4 5 1 8 0 , |
9 % - |
|
| T l f ( C Z K i l l i ) t t t a r g e o m e o n e c o n r a c s m o n v u w |
1 6 5 6 3 , |
1 9 7 7 9 , |
1 9 % |
|
| V l f d i ( C Z K i l l i ) t o m e o e p o s s m o n u |
7 3 8 3 6 , |
7 2 0 9 2 , |
2 % - |
|
| f A b F T E e r a g e n m e r o s v u |
3 6 0 |
3 4 1 |
5 % - |
|
| f f N b i l t m e r o p o n s o s a e u |
2 2 5 |
2 0 5 |
9 % - |
|
| S K B P |
N b f t t m e r o n e c o n r a c s u w |
6 5 2 5 6 , |
2 6 3 7 7 , |
* n. m |
| f N b l i t m e r o c e n s u |
2 0 8 1 5 5 , |
6 3 0 2 2 5 , |
8 % |
|
| ( C ) A d Z K i l l i t t s s e s n e r m a n a g e m e n m o n u |
3 1, 2 7 7 |
3 3 9 5 7 , |
1 2 % |
|
| f f f h i h i d d t o c n r a n s o r m e n w u |
n. a |
3 2 6 5 5 , |
* n. m |
|
| A b f F T E v e r a g e n u m e r o s |
5 5 |
5 4 |
2 % - |
|
| E S S O X |
f ( C ) V l Z K i l l i t t o m e o n e c o n r a c s m o n u w |
2 0 1 2 , |
2 6 4 7 , |
3 % 7 |
| C V l f l l ( Z K i l l i ) t t o u m e o o a o a n s g r o s s m o n , |
9 4 4 5 , |
9 6 2 8 , |
2 % |
|
| A b f F T E v e r a g e n u m e r o s |
3 4 4 |
3 4 5 |
0 % |
* As part of the pension reform, entry into the old pension funds was possible until November 2012. Since January 2013, the clients may join the new funds of Individual savings (2nd pillar) and/or Supplemental pension savings (3rd pillar)
| 9 M 2 0 1 2 |
9 M 2 0 1 3 |
C h a n g e Y Y o |
||
|---|---|---|---|---|
| F i t a c o r n g |
F i ( C Z K i l l i ) t t a c o r n g u r n o v e r m o n |
1 3 8 7 7 , |
1 8 7 4 9 , |
3 5 % |
| K B |
V l f l f i i ( C Z K i l l i ) t t o u m e o o a n a n c n g g r o s s m o n , |
2 8 1 2 , |
3 9 8 4 , |
4 2 % |
| f A b F T E e r a g e n m e r o s v u |
4 0 |
4 3 |
8 % |
|
| K P |
( ) N l l d d l i i b e c o n c e p o c e s n m e r w y u u |
6 4 4 1 1 2 , |
9 1, 0 3 9 5 |
8 % - |
| f f h i h i l i i o c n e n s r a n c e w u |
8 9 4 4 4 , |
8 1, 6 2 7 |
9 % - |
|
| f f h i h i l i i o c n n o n- e n s r a n c e w u |
4 6 6 8 5 5 , |
0 9 3 6 5 7 , |
8 % - |
|
| P i i ( C Z K i l l i ) t t r e m u m w r e n m o n |
4 8 3 8 , |
6 3 7 3 , |
3 2 % |
|
| f h i h i l i f i o w c n e n s u r a n c e |
4 5 8 8 , |
6 1 0 8 , |
3 3 % |
|
| f h i h i l i f i o w c n n o n- e n s u r a n c e |
2 5 0 |
2 6 5 |
6 % |
|
| f A b F T E e r a g e n m e r o s v u |
1 4 5 |
1 5 5 |
0 % |
|
| S G E F |
V l f l ( C Z K i l l i ) o u m e o n e w o a n s m o n |
7 1 8 8 , |
5 6 0 5 , |
2 2 % - |
| ( C ) V l f l l Z K i l l i t t o m e o o a o a n s g r o s s m o n u , |
1 9 8 9 1 , |
2 0 3 1 4 , |
2 % |
|
| f A b F T E e r a g e n m e r o s v u |
1 1 8 |
1 1 8 |
0 % |
| C Z K i l l i m o n |
A t. c c o n u d d t s a n a r s |
S h f a r e o K B |
N t e P f i t r o |
Y Y o |
E i t q u y |
Y Y o |
A t s s e s |
Y Y o |
|---|---|---|---|---|---|---|---|---|
| K B |
I F R S |
1 0 0 % |
1 0, 7 0 0 |
1 0. 7 % |
8 1, 8 2 9 |
1. 3 % - |
7 1 4, 8 8 8 |
5. 5 % |
| / S K B b h i l k i o w r a n c n o v a a - |
S I F R |
1 0 0 % |
2 9 |
3. 1 % 7 - |
1 8 |
n. a. |
1 9, 9 9 3 |
2 2. 4 % |
| E S S O X s. r. o. , |
I F R S |
5 0. 9 3 % |
3 9 9 |
2 6. 3 % |
3, 1 9 0 |
4. 2 % |
9, 9 9 8 |
4. 1 % |
| F i K B t a c o r n g a. s. , |
C A S |
1 0 0 % |
5 5 |
1 7 5. 0 % |
1, 6 1 5 |
2. 5 % |
5, 2 3 1 |
2 7. 0 % |
| K B P i j í l č t, e n z n s p o e n o s a. s. |
C S A |
1 0 0 % |
7 - |
n. a. |
6 7 7 |
n. a. |
9 9 2 |
n. a. |
| B i E I S A t t t a s o n u r o p e a n n v e s m e n s |
I F R S |
1 0 0 % |
6 4 |
7. 2 % - |
3, 1 3 7 |
1. 0 % |
6, 2 8 0 |
1. 2 % |
| K č í j i š ť o m e r n p o o n a, a. s. v |
I F R S |
4 9 % |
1 9 9 |
8. 2 % |
1, 9 8 4 |
6. 2 % |
3 8, 7 4 9 |
2 0. 8 % |
| á S S M d i d o r p y r a m a a. s. , |
S I F R |
1 0 0 % |
8 4 9 |
3. 1 % - |
6 9 7, 5 |
2. 6 % - |
8 0, 4 9 5 |
2. % 7 - |
| Č S G E i F i R t q u p m e n n a n c e s. r. o. |
I F R S |
5 0. 1 % |
2 0 7 |
1 6. 9 % |
2, 2 6 9 |
6. 4 % |
2 4, 0 4 7 |
9. 0 % |
| K B R l E t t e a s a e, s. r. o. |
S I F R |
1 0 0 % |
1 - |
n. a. |
4 9 4 |
n. a. |
1, 0 9 6 |
n. a. |
| P t r o o s |
S I F R |
9 0 % |
1 9 3 |
1 1. 9 % - |
1 3, 1 6 7 |
0. % 7 - |
1 3, 1 7 7 |
0. 6 % - |
| C h B k i C d i B t e c a n n g r e r e a z u u |
C A S |
2 0 % |
1 6 |
3 3. 3 % |
1 8 |
3 8. 5 % |
4 5 |
1 5. 4 % |
Note: Fully consolidated companies are: Essox, Factoring, KB PS, Bastion, Modra pyramida, SGEF CR, KB Real Estate and Protos. CBCB is not consolidated. In August 2013, NP 33, s.r.o. and VN 42, s.r.o. were established by KB as its 100% subsidiary. The objects of the companies are facility management and real estate activities.
CZK billion
29
Measurement at [1] fair value; [2] amortized cost
| M i I d i t a c r o e c o n o m c n c a o r s |
2 0 0 9 |
2 0 1 0 |
2 0 1 1 |
2 0 1 2 |
* 2 0 1 3 |
* 2 0 1 4 |
|---|---|---|---|---|---|---|
| R l G D P ( ) % e a a e r a g e v , |
4 3 - |
2 3 |
1 8 |
0 9 - |
0 9 - |
1 8 |
| ( ) I f l i % t n a o n a e r a g e v , |
1 0 |
1 5 |
1 9 |
3 3 |
1 4 |
0 1 |
| ( ) H h l d i % t o s e o c o n s m p o n a e r a g e u u v , |
0 3 |
0 9 |
0 5 |
2 1 - |
0 1 |
1 6 |
| ( S ) U l % M L A h. t t n e m p o y m e n a v. m e , , |
6 4 |
0 7 |
6 6 |
6 8 |
8 7 |
9 7 |
| ( ) M 2 % a v e r a g e , |
6 2 |
4 0 |
3 4 |
6 0 |
4 6 |
4 7 |
| M P R I B O R ( ) 3 % a v e r a g e , |
2 2 |
1 3 |
1 2 |
1 0 |
0 5 |
0 5 |
| P i l f h k ** t t t t o e n a o e m a r e |
2 0 0 9 |
2 0 1 0 |
2 0 1 1 |
2 0 1 2 |
2 0 1 3 * |
2 0 1 4 * |
| / G ( ) L D P d o a n s e a r- e n y |
5 5 9 |
5 7 4 |
6 0 3 |
6 1 4 |
6 4 3 |
6 5 8 |
| / G ( ) R l l D P d t t e a e s a e o a n s e a r- e n y |
1 8 2 |
1 9 2 |
2 0 2 |
2 1 1 |
2 2 0 |
2 2 6 |
| / G ( ) D i D P d t e p o s s y e a r- e n |
1 7 7 |
3 6 7 |
6 3 7 |
8 1 3 |
8 3 8 |
8 3 2 |
| H h l d l / G D P ( d ) o u s e o o a n s y e a r- e n |
2 4 3 |
2 5 8 |
2 6 8 |
2 7 6 |
2 8 6 |
2 9 3 |
* KB estimate
** Banking sector
(for the period 1 January 2005 31 October 2013)
(for the period 1 October 2001 31 October 2013)
Shares on registered capital according to excerpt from the Securities centre
As of 30 September 2013, KB held 238,672 own shares in treasury, representing 0.63% stake on registered capital.
Jakub Černý, Georgina OlegrováTel.: +420 955 532 156, 955 532 734E-mail: [email protected] Olegrová, Robert Janeček734, 955 532 155mail: - Internet: www.kb.cz
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.