Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Kolte-Patil Developers Ltd Capital/Financing Update 2022

Nov 10, 2022

59438_rns_2022-11-10_aa791ed0-6e36-4077-9177-d7d853b0e8e4.pdf

Capital/Financing Update

Open in viewer

Opens in your device viewer

ffi:,

W

To, The Assistant Manager, National Stock Exchange of India Limited Listing Department,'Exchange Plaza', Bandra Kurla Complex, Bandra (East), Mumbai - 400051

To, The General Manager, BSE Limited, Corporate Relationship Department, 1st Floor, Phiroze Jeejeebhoy Towers, DalalStreet, Mumbai- 400001

10 November 2022

Subject: - Submission of the Outcome of the Board Meeting held on 10 November 2022

Ref. - NSE: Symbol and Series: KOLTEPATIL and EQ BSE Code and Scrip Code: 9624 and 532924 Our earlier intimation dated 04 November 2022

Dear Sir/Madam,

Pursuant to Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 read together with Para A of Part A of Schedule lll of the Regulations, we wish to inform you that the Board of Directors of Kolte-Patil Developers Limited ("Company") at their meeting held on Thursday, 10 November 2022, approved the following:

    1. The unaudited Financial Results (Standalone and Consolidated) for the quarter and half year ended 30 September 2022;
    1. In principal approval for the Scheme of Amalgamation involving Amalgamation of Sampada Realities Private Limited, a Wholly Owned Subsidiary Company of the Company ('Transferor Company') with Kolte-Patil Developers Limited ("Transferee Company") (hereinafter referred as "Scheme') as per Section 233 of the Companies Act, 2013 read with Rule 25 of the Companies (Compromises, Arrangements and Amalgamations) Rules, 201 6.

The Scheme is conditional upon and subject to necessary statutory and regulatory approvals and approval of the Members and Creditors.

The required details in terms of the above regulations read with Circular no. CIR/CFD!CMD1412O1i dated September 9,2015 issued by the Securities and Exchange Board of India are enclosed as Annexure 1.

Page 1 of5

KOTTE.PATI L DEVEIOPERS LTD.

Clf{ : !45200P111991 PLC1 29428

Pune Regd Ofi : 2nd Floor, City Point, Dholc Patil Road, Pune . 4ll 001. Mahanshtn, India Tel.: +91 20 6622 GS00 Fax : 491 ZO 6622 6511 Bangaforcoff:l2l,TheEstateBuilding,lfthfloor,DickensonRoad,Eangalore-560042.lndiaTel.: 80.46521!g4t22243135t22242803 Web:www,koltepatil.com

  1. lssue of secured, rated, listed, redeemable Non- Convertible Debentures ("Debentures") of face value Rs.10,00,000/- each, on a private placement basis, aggregating upto Rs. 206,50,OO,OOO/- (Rupees Two Hundred Six Crores Fifty Lakhs Only).

Further, in this regard, the board of directors of the Company has formed a Debenture Allotment Committee ("Committee") to decide the terms of the Debentures and delegated necessary powers ,. to the said Committee. \ \ A.-J \

The Meeting of Board of Directors was commenced at 11.30 AM and concluded at O 3 ',00 Pm " ' -

We request you to take the above information on record and the same be treated as compliance under the applicable provision(s) of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015.

This is for your information and record.

For Kolte-Patil Devplopers Limited

Vinod Patil Company Secretary and Compliance Officer Membership No. A13258

Encl:As above

Page 2 of 5

ilfiEr*iis.ri4,r KOTTE-PATIL DEVELOPERS LTD.

CIN : 145200PN1 991 PLCl 29428

Pune Regd. office.: 2nd Flooa City Point, Dhole Patil Road, Pune 411001. Maharashtra, tndia. Tel.: +g1 20 6622 6sO0 Fax : *91 20 6622 6s11 Bangaloreoffice:l2l,TheEstateBuilding, lOthfloor,DickensonRoad,Bangalore 560042. India.Tel.:ogo-46624444/22243135/22242g03 Web : www.koltepatil.com

ffi

Annexure A

Sr. No. Details Particulars
1. Name of the entity(ies) forming part
of the amalgamation/merger, details
in brief such as, size, turnover etc
The scheme of amalgamation (hereinafter
referred as "Scheme') provides for the merger of
Sampada Realities Private Limited ("Transferor
Company') with and into Kolte-Patil Developers
Limited ("Transferee Company').
Kolte-Patil Developers Limited is a listed
company whose securities are listed n National
Stock Exchange of India and BSE Limited.
The revenues of, Kolte-Patil Developers Limited,
the Transferee Company, on standalone basis,
for the year ended 31 March 2022 are Rs. 37,760
Lakhs.
Sampada Realities Private Limited, the
Transferor Company is a
wholly-owned
subsidiary of the Transferee Company. The
revenue of the Transferor Company as per the
latest audited financials available for the year
ended 31 March 2022is Rs.4.988.87 Lakhs.
2. Whether the transaction would fall
within related party transactions? lf
yes, whether the same is done at
"arms length"
The Transferor Company is a wholly-owned
subsidiary of the Transferee Company, and are
therefore the related party of the Transferee
Company.
However, the Scheme does not fall within the
purview of related party transaction pursuant to
the provisions of circular no. 30/2014 dated July
17, 2014 issued by the Ministry of Corporate
Affairs. Also, pursuant to Regulation 23(5Xb) of
the SEBI (Listing Obligations and Disclosure
Requirements) Regulations, 2015, the related
party provisions are not applicable for the
Scheme.

Page 3 of 5

KO LTE. PATI L DEVELOPERS LTD.

CIN : L452OOPN'1991 PLCl 29428

Pune Regd. Office.: 2nd Floor, City Point, Dhole Patil Road, Pune 411001. Maharashtra, India. Tel.: *91 20 6622 6500 Fax : *91 20 6622 6511 BangaloreOffice:l2l,TheEstateBuilding, lOthfloor,DickensonRoad,Bangalore 560042. lndia.Tel.:080-46624444/22243135/22242803 Web : www.koltepatil.com

*;

3. Area of business of the entity(ies); The Transferor Company and the Transferee
Company are in the business of construction and
development of real estate projects.
4. Rationale for amalgamation/ merger The main objective of Transferor Company is
similar to one of the main objectives of
Transferee Company and they form part of the
same Management. Thus, with a view to
achieve the main objective of consolidation of
business carried on by the Transferor
Company and in order to maintain a simple
corporate structure and eliminate duplicate
corporate procedures, it is desirable to merge
Transferor Company into the Transferee
Company.
The proposed merger of Transferor Company
into the Transferee Company shall enable
effective management and unified control of
operations. Further, the merger would create
economies in administrative and managerial
cost by consolidating operations and would
substantially reduce duplication of
administrative responsibilities and multiplicig
of records and legal and regulatory
compliances,
Further, there is no likelihood that any of the
creditor of the Transferor Company or the
Transferee Company will be prejudiced as a
result of the Scheme.
The Scheme will neither impose any additional
burden on the shareholders of the Transferor
Company, nor will it adversely affect the
interest of any of the shareholders or creditors
of the Transferor Company and Transferee
Company. Further, the Scheme is only for
merger of the Transferor Company with the
Transferee Company and is not an
arrangement with the creditors of any of the
entities involved.

Page 4 of 5

KOLTE. PATI L DEVELOPE RS LTD.

CIN : 14520OPN1991 PLCl 29428

Pune Regd. Office.: 2nd Floor, City Point, Dhole Patil Road, Pune 411001. Maharashtra, India. Tel.: *91 20 6622 6500 Fax : +91 20 6622 6511 Bangafore office : 1 2l , The Estate Building, lOth floor, Dickenson Road, Bangalore 560042. India. Tel.: ogo - 4662 4444 / 2224 3135 / 2224 2803 Web : wwwkoltepatil.com

w..

ffis*+;,,

5. ln case of cash consideration -
amount or otherwise share
exchange ratio
Since the Transferor Company is a wholly-owned
subsidiary of the Transferee Company,
consequently, pursuant to the Scheme becoming
effective, all shares held by the Transferee
Company in the Transferor Company shall stand
cancelled and no new shares shall be issued by
the Transferee Company to the shareholders cf
the Transferor ComPanY.
Also, no other consideration shall pass from the
Transferee Company to the Transferor Company.
6 Brief details of change in
shareholding pattern (if any)of listed
entity.
Since there will be no issue of shares, there will
be no change in the shareholding pattern of the
Transferee Company pursuant to the Scheme.

Page 5 of 5

KOLTE. PATI L DEVELOPERS LTD.

CIN : 1452O0PN1991 PLCl 29428

pune Regd. offrce.: 2nd Floor, CiU point, Dhole Patil Road, Pune 41 1001. Maharashtra, India. Tel.: +91 20 6622 6500 Fax : *91 20 6622 6s11 Bangaloreoffice:l2t,TheEstateBuilding, lothfloor,DickensonRoad,Bangalore 560042. India.Tel':080-4662&44/22243135/22242803 Web : www.koltePatil.com

Page 1 of 12

KOLTE-PATIL DEVELOPERS LIMITED

Corporate Identification Number: L45200PN1991PLC129428 Registered Office: 2nd Floor, City Point, Dhole Patil Road, Pune- 411001

Tel. No. +91 20 66226500 Fax No. + 91 20 66226511. Website: www.koltepatil.com. Email: [email protected]

STATEMENT OF STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND SIX MONTHS ENDED SEPTEMBER 30, 2022

Quarter Ended Six Months Ended
Sr. No. Particulars September 30,
2022
June 30,
2022
September 30,
2021
September 30,
2022
September 30,
2021
March 31,
2022
(Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Audited)
$\mathbf{1}$ Revenue from operations 4,038 11,367 6,790 15,405 17,344 37,760
$\overline{2}$ Other Income 518 478 477 996 831 2,034
3 Total Income (1+2) 4,556 11,845 7.267 16,401 18,175 39,794
4 Expenses
(a) Cost of services, construction and land
(b) Employee benefits expense
(c) Finance costs**
(d) Depreciation and amortisation expenses
2,339
1,563
974
248
5,666
1,636
982
206
4,410
1,236
1,180
176
8,005
3,199
1,956
454
10,727
2,154
2,784
357
27,230
5,374
4,806
763
(e) Other expenses 1,458 1,298 998 2,756 1,986 6,774
Total expenses (a to e) 6,582 9,788 8,000 16,370 18,008 44,947
5 Profit/(Loss) before exceptional item and tax for the period/year (3-4) (2,026) 2,057 (733) 31 167 (5, 153)
6 Tax expense/(credit)
-Current Tax#
-Deferred Tax
Total tax expenses/(credit) for the period/year
۰
(664)
(664)
u
162
162
1,098
(216)
882
Cal
(502)
(502)
1,426
88
1,514
1,232
(1,032)
200
$\overline{\phantom{a}}$ Profit/(Loss) for the period/year (5-6) (1, 362) 1,895 (1,615) 533 (1, 347) (5, 353)
8 Exceptional Items ÷. S. $\sim$ i. $\sim$ (335)
9 Other comprehensive income (Net of tax)
-Items that will not be reclassified to profit & loss
۷ × $\sim$ 34
10 Total comprehensive income/(Loss) for the period/year (7+8+9) (1, 362) 1,895 (1,615) 533 (1, 347) (5, 654)
11 Paid - up equity share capital (Face Value of Rs. 10/- each) 7,600 7,600 7,600 7,600 7,600 7,600
12 Other equity excluding revaluation reserves as per balance sheet $\bar{\phantom{a}}$ ٠ 71,899 77,190 72,886
13 Earnings Per Share (EPS) (Face value of Rs. 10/- each)*
Basic (Rs.)
Diluted (Rs.)
(1.79)
(1.79)
2.49
2.49
(2.12)
(2.12)
0.70
0.70
(1.77)
(1.77)
(7.48)
(7.48)

* Basic and Diluted EPS for all periods, except year ended March 31, 2022, are not annualised.

** Includes Rs. 16 Lakhs for quarter ended September 30, 2021, Rs. 389 Lakhs for six month ended September 30, 2021 and Rs. 389 Lakhs for year ended March 31, 2022, towards interest on Income tax pertaining to prior years.

Includes Rs. 904 Lakhs for quarter ended September 30, 2021, Rs. 1232 Lakhs for six month ended September 30, 2021 and Rs. 1,232 Lakhs for year ended March 31, 2022, towards income tax pertaining to prior years.

$olte-Pa$ Olevelo ¥ $\partial y_{l}$ וני

$page 2 of 12$

Standalone Notes :

$\overline{\mathbf{2}}$

$\frac{1}{2}$

g

The above financial results of Kolte-Patil Developers Limited ("The Company") were reviewed and recommended by the Audit
Committee and taken on record by the Board of Directors at their meeting held on November 10, 2022.

Standalone Balance Sheet as at (Rs. In Lakhs
Particulars As at
September 30,
2022
As at
March 31,
2022
(Unaudited) (Audited)
ASSETS
1. Non-current assets
(a) Property, Plant and Equipment 1,954 1,211
(b) Right of use assets
(c) Intangible Assets
1,960 1,684
(d) Financial Assets 79 55
(i) Investments
(ii) Trade Receivables 48,151 40,666
(iii) Loans 827 1,184
(iv) Other Financial Assets 2,034 1,235
(e) Deferred Tax Assets (Net) 17,448 14,378
(f) Income Tax Assets (Net) 9,275 8,773
(g) Other Non Current Assets 3,161 2,595
Total Non - Current Assets 5,288
90,177
3,960
2. Current assets 75,741
(a) Inventories 1,58,291 1,44,725
(b) Financial Assets
(i) Investments 237 1,430
(ii) Trade Receivables 667 720
(iii) Cash and Cash Equivalents 6,130 10,366
(iv) Other Balances with Banks 4,321 5,428
(v) Loans 3,555 952
(vi) Other Financial Assets 1,860 1,433
(c) Other Current Assets 9,223 6,449
Total Current Assets 1,84,284 1,71,503
Total Assets (1+2) 2,74,461 2,47,244
EQUITY AND LIABILITIES
1. EQUITY
(a) Equity Share Capital
(b) Other Equity 7,600
71,899
7,600
Total Equity 79,499 72,886
LIABILITIES 80,486
2. Non-current liabilities
(a) Financial Liabilities
(i) Borrowings 25,806 15,863
(ii) Lease Liabilities 1,603 1,352
(iii) Other Financial Liabilities 350
(b) Provisions 439 404
Total Non - Current Liabilities 28,198 17,619
3. Current liabilities
(a) Financial Liabilities
(i) Borrowings
(ii) Lease Liabilities
27,870 34,553
(iii) Trade Payables 607 543
A. Dues of micro and small enterprises
B. Dues of other than micro and small enterprises 912
11,444
1.044
(iv) Other Financial Liabilities 12,064
(b) Provisions 4,662
936
2,942
(c) Other Current Liabilities 1,20,333 899
97,094
Total Current Liabilities 1,66,764 1,49,139
Total Equity and Liabilities (1+2+3) 2,74,461 2,47,244

Page 3 of 12

3 Standalone Statement of Cashflows (Rs. In Lakhs)
Particulars For the Half year
ended
September 30,
2022
For the Half year
ended
September 30,
2021
Year Ended
March 31,
2022
(Unaudited) (Unaudited) (Audited)
А CASH FLOW FROM OPERATING ACTIVITIES
Net Loss before tax and after exceptional item: 31 167 (5, 488)
Adjustment for:
Depreciation/amortisation
454 357 763
Finance cost 1,956 2,784 4,806
Interest income (476) (361) (797)
Dividend income (7) (2) (19)
Gain on remeasurement of lease liability (5) ÷
Liabilities written back (228) ÷
Profit on disposal/written off of property, plant and equipment - (Net) (1) $\sim$ $\sim$
Share of (Profit)/Loss from partnership firms and LLP (2,030) (242) 141
Gain on IND AS valuation ÷ 19 (65)
Equity settled share based payments to employees
Expected losses for trade receivables
19 42 19
77
Provision for doubtful advances 224 1,252
Loss on redemption of optionally convertible debentures 32 335
Provision for loss on impairment of investment 461
Operating profit before Working Capital changes (287) 3,020 1,485
Adjustments for changes in Working capital
(Increase)/decrease in inventories
(Increase)/decrease in trade receivables (12, 736)
391
(51)
209
(10, 060)
(Increase)/decrease in financial assets others - non current and current (192) (317) (257)
539
(Increase)/decrease in other non-current and current assets (4, 102) (739) (3,040)
Increase/(decrease) in trade payables (523) (3,832) (982)
Increase/(decrease) in other financial liabilities and other liabilities - non current and
current
23,238 7,079 21,164
Increase/(decrease) in provisions - non current and current 72 58 214
Cash generated from/ (used in) operations 5,861 5,427 9,063
Income taxes refund/ (paid)-net
Net Cash from / (used in) operating activities (A)
(566) (421) (893)
5,295 5,006 8,170
B CASH FLOW FROM INVESTING ACTIVITIES
Payment for Purchase of property , plant and equipment, Intangible assets, and CWIP
including capital advances
(945) (73) (254)
Proceeds from sale of property, plant and equipment and intangible assets $\overline{2}$ ÷ 12
Bank deposits placed (18, 110) (10) (4.085)
Bank deposits realized 18,939 102 3,037
Purchase of Investment (3,920) (1) (2,866)
Proceeds from sale/redemption of investments 1,193 ä, 1,565
Inter-corporate deposits placed
Inter-corporate deposits realized
(3,604) (514) (666)
Amounts Invested in partnership firms & LLPs - Current 201
(736)
$\ddot{\phantom{1}}$
376
163
Interest received 169 57 2,076
405
Dividend received $\overline{\mathcal{I}}$ $\overline{\mathbf{2}}$ 19
Bank Balances not considered as Cash and Cash Equivalents invested (net) 46 (1, 131) (3,862)
Net Cash from/(used in) investing activities (B) (6,758) (1, 192) (4, 456)
c CASH FLOW FROM FINANCING ACTIVITIES
Repayment of lease liability (359) (647)
Interest paid
Dividend paid
(4, 154) (1,795) (3,400)
Proceeds from long term borrowings (1,520)
22,512
(4)
5,000
$\overline{7}$
22,445
Repayment of long term borrowings (14, 796) (10, 186) (20, 134)
Proceeds from Short term borrowings 5,305 4,651 8,101
Repayment of Short term borrowings (9,761) (3, 285) (4,312)
Net Cash from/(used in) financing activities (C) (2, 773) (5,619) 2,060
D Net Increase / (Decrease) in Cash and Cash Equivalents (A+B+C) (4, 236) (1,805) 5,774
Cash and cash equivalents (Opening balance) 10,366 4,592 4,592
Cash and cash equivalents (Closing balance) 6,130 2,787 10,366
NET INCREASE / (DECREASE) IN CASH AND CASH EQUIVALENTS (4, 236) (1,805) 5,774

  • P19* 4 o{i te-The Company is predominantly engaged in the business of Real Estate. Thus there are no separate reportable operating segments in accordance with Indian Accounting Standard ("lnd AS") 108 - Operating SeBments.
  • Since the nature of activities being carried out by the Company is such that profits / (losses) ftom certain transactions do not necessarily accrue evenly over the year, results of a quarter may not be representative of profits / (losses) for the year.
  • The results have been prepared in accordance with the recognition and measurement principles laid down in the Ind AS 34-lnterim financial reporting prescribed under section 133 of the companies Act, 2013 read with relevant rules issued thereunder as amended from time to time.
  • During the quarter ended 30 September 2022, the Company has formed subsidiary namely Kolte-Patil Kiwale project private Limited ("Kp Kiwale') for development of real estate project.
  • The Company has acquired 1(X)% equity shares of Sampada Realities Private Limited ("Sampada/SRPt") from independent third parties pursuant to share purchase agreements dated August lO, 2022 and August 30, 2022 for Rs. 5,477 lakhs and 10096 Compulsorily Convertible Debentures (cCD) for Rs. 1,005 lakhs aggretating Rs. 7,482 lakhs. Sampada became a wholly owned subsidiary ofthe Company.
  • The Board of Directors of the Company in their meeting on November 10, 2022 have approved the proposed scheme of merger of Sampada Realities private Limited (wholly owned subsidiary) with the company. The proposed appointed date of the scheme would be october 1, 2022, subject to the filing of the merger scheme and approvals fiom regulatory authorities.
  • 10 The Company, through its wholly-owned subsidiary Sampada Realities Private Limited, is planning to enter into an agreement with Kolte-patil Kiwale project private Limited (SPV between the Company and Planet Holding Ltd, UK) for a joint development of 5.!4 lakhs sq.ft. of its project 'Little Earth' at Kiwale, pune for Rs. 7,855 lakhs.
  • 11 The unaudited standalone financial results will be posted on the website of the Company www.koltepatil.com and will be available on website of the National Stock Exchange of India Limited (NSE) and 8SE Limited (BSEI.
  • The fi8ures for the previous period / year have been regrouped and re-arranged, wherever necessary, to align with the current period/year.

Place: Pune Date: November 10,2022

For and on behaff of the Board of Directo,s of l(olt€+atil Derelopers limlted

lt I l/\J

Raiesh Patil Chairman and Managing Director (DtN 00381855)

We s c[ tz

chartered Accountants 706,'B'Wing, 7th Floor ICC Trade Tower Senapati Bapat Road Pune-41 1 01 5 Maharashtra, India

Tel: +91 20 66244600 Fax: +9'1 20 66244605

INDEPENDENT AUDITOR'S REVIEW REPORT ON REVIEW OF INTERIM STANDATONE FINANCIAT RESUTTS

TO THE BOARD OF DIRECTORS OF KOLTE-PATIt DEVETOPERS tIM ITED

  • !. We have reviewed the accompanying Statement of Standalone Unaudited Financial Results of KOTTE-PATIt DEVETOPERS tlM|TED ("the Company"), for the quarter and six months ended 30 September 2022 ("the Statement"), being submitted by the Company pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended.
    1. This Statement, which is the responsibility of the Company's Management and approved by the Company's Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in the Indian Accounting Standard 34 "lnterim Financial Reporting" ("lnd AS 34"), prescribed under Section 133 of the Companies Act, 2013 read with relevant rules issued thereunder and other accounting principles generally accepted in India. Our responsibility is to express a conclusion on the Statement based on our review.
    1. We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity', issued by the Institute of Chartered Accountants of India (lCAl). A review of interim financial information consists of making inquiries, primarily of the Company,s personnel responsible for financial and accounting matters and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing specified under section 143(10) of the Companies Act, 2013 and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
    1. Based on our review conducted as stated in paragraph 3 above and based on the consideration of the review reports of the other auditors as referred in paragraph 5 below, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with the recognition and measurement principles laid down in the aforesaid Indian Accounting Standard and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of Regulation 33 of the SEBI (Listing obligations and Disclosure Requirements) Regulations, 2015, as amended, including the manner in which it is to be disclosed, or that it contains any material misstatement.
    1. The standalone unaudited financial results include the Company's share of loss (net) Rs. 21 lakhs and Rs. 4 lakhs for the quarter and six months ended 30 September 2022 respectively, from its investment in partnership firms and Limited Liability partnership ("LLps") whose financial information have not been reviewed by us. These financial information have been reviewed by other auditors whose reports have been furnished to us by the Management and our opinion on the Statement, in so far as it relates to the amounts included in respect of these partnership firms and Limited Liability Partnership ("LLPS"), is based solely on the reports ofthe other auditors.

our conclusion on the statement is not modified in respect of this matter.

For Deloitte Haskins & Sells [[P Chartered Accountants (Firm's Registration No. 117366WW-100018)

Saira Nainar Partner (MembershiP No. 040081)

UDIN:

Pune, 10 November 2022

gM

Regd. Office: One lnternationat Center, Tower 3, 32nd Floor, Senapati Bapat Marg, Elphinstone Road (West), Mumbai-4o0 0'1 3, Maharashtra, India' (LLP ldentification No. MB-8737)

KOLTE-PATIL DEVELOPERS LIMITED

Page 6 of 12

Corporate Identification Number: L45200PN1991PLC129428

Registered Office: 2nd Floor, City Point, Dhole Patil Road, Pune- 411001

Tel. No. +91 20 66226500 Fax No. + 91 20 66226511. Website: www.koltepatil.com. Émail: inves

STATEMENT OF CONSOLIDATED UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND SIX MONTHS ENDED SEPTEMBER 30, 2022

(Rs. In Lakhs)
Quarter Ended Six Months Ended Year Ended
Sr. Particulars 30-Sept-2022 30-June-2022 30-Sept-2021 30-Sept-2022 30-Sept-2021 31-March-2022
No. (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Audited)
$\mathbf{1}$ Revenue from Operations 12,331 20,011 30,378 32,342 50,109 111,748
$\mathbf{z}$ Other income 1,446 426 568 1,872 972 1,902
з Total Income (1+2) 13,777 20,437 30,946 34,214 51,081 113,650
4 Expenses
(a) Cost of services, construction and land 8,735 11,261 22,099 19,996 32,686 77,228
(b) Employee benefits expense 1,955 1,965 1,696 3,920 3,107 7,055
(c) Finance costs ** 1,148 837 1,201 1,985 2,962 5,003
(d) Depreciation and amortization expenses 311 264 256 575 503 1,039
(e) Other expenses 2,199 2,096 1,308 4,295 2,793 8,845
Total expenses (a to e) 14,348 16,423 26,560 30,771 42,051 99,170
5 Profit / (Loss) before Share of profit / (loss) of and
associates, a joint ventures and exceptional items (net)(3-
4)
(571) 4,014 4,386 3,443 9,030 14,480
6 Share of profit / (loss) of joint ventures, associates (net) (49) (31) (24) (80) (49) (159)
7 Profit / (loss) before exceptional items and tax (5+6) (620) 3,983 4,362 3,363 8,981 14,321
8 Exceptional items $\omega$ $\mathbf{r}$ $\overline{a}$ $\sim$ $\mathbf 0$ (692)
9 Profit / (loss) before tax (7+8) (620) 3,983 4,362 3,363 8,981 13,629
10 Tax expense / (Credit)
-Current Tax # 924 733 2,049 1,657 3,877 4,977
Deferred Tax (856) 648 288 (208) 0 167
Total tax expenses / (credit) for the period /year 68 1,381 2,337 1,449 3,877 5,144
11 Net Profit / (Loss) after Tax (9-10) (688) 2,602 2,025 1,914 5,104 8,485
Net Profit / (Loss) attributable to
Owners of the company (879) 2,123 1,770 1,244 4,720 7,941
544
Non-controlling interests 191 479 255 670 384
12 Other comprehensive income (Net of tax)
Items that will not be reclassified to profit & loss ×, × 74
Owners of the company $\bar{a}$ 3
Non-controlling interests 8,562
13 Total comprehensive income / (loss) for the period / year
$(11+12)$
(688) 2,602 2,025 1,914 5,104
Total comprehensive income / (loss) attributable to 2,123 1,770 1,244 4,720 8,015
Owners of the company (879)
191
479 255 670 384 547
Non-controlling interests
Total comprehensive income / (loss) for the period / year
(688) 2,602 2,025 1,914 5,104 8,562
14 Paid - up equity share capital (Face Value of Rs. 10/- each) 7,600 7,600 7,600 7,600 7,600 7,600
15 Other equity excluding revaluation reserves as per balance
sheet
£ × ¥, 88,053 86,532 88,329
16 Earnings Per Share (EPS.) (Face value of Rs. 10/- each) *
Basic (Rs) (1.15) 2.79 2.33 1.64 6.21 10.45
Diluted (Rs) (1.15) 2.79 2.33 1.64 6.21 10.45

* Basic and Diluted EPS for all periods, except year ended 31st March 2022, are not annualised

** Includes Rs. 16 Lakhs for quarter ended September 30, 2021, Rs. 389 Lakhs for six month ended September 30, 2021 and Rs. 389 Lakhs for year ended March 31, 2022, towards interest on Income tax pertaining to prior years.

Includes Rs. 904 Lakhs for quarter ended September 30, 2021, Rs. 1232 Lakhs for six month ended September 30, 2021 and Rs. 1,232 Lakhs for year ended March 31, 2022, towards Income tax pertaining to prior years.

Notes:
1 The above financial results of Kolte-Patil Developers Limited ("the Parent") and its subsidiaries (the Parent and its subsidiaries together referred to as "the Group") and its share of the net $42$

profit / (loss) after tax and total comprehensive profit / (loss) of its joint ventures and associates were reviewed and recommended by the Audit Committee and taken on record by the Board of Directors at their meeting held on November 10, 2022.

2 Statement of Assets and Liabilities

(Rs. In Lakhs)

Particulars As at
September 30,2022
As at
March 31,2022
Assets (unaudited) (Audited)
Non-current assets
(a) Property, Plant and Equipment
(b) Right of use asset 5,080 4,651
(c) Capital Work in Progress 2,014 1,684
(d) Investment Property 94
(e) Goodwill 1,808 1,831
(f) Intangible Assets 20,403
87
20,403
(g) Financial Assets 68
(i) Investments 4,680 4,639
(ii) Trade Receivables 827 1.184
(iii) Other Financial Assets 5,270
(h) Deferred Tax Assets (Net) 17,683 4,798
(i) Income Tax Assets (Net) 17,189
(j) Other Non-Current Assets 4,168
9,209
3,572
Total Non - Current Assets 6,501
Current assets 71,323 66,520
(a) Inventories
(b) Financial Assets 317,478 283,687
(i) Investments
(ii) Trade Receivables 234 1,430
(iii) Cash and cash equivalents 2,791 2,575
(iv) Other Balances with Banks 13,631 14,641
(v) Other Financial Assets 9,582 12,930
(c) Other current assets 992 546
Total Current Assets 18,726 14,690
363,434 330,499
Total Assets
EQUITY AND LIABILITIES
434,757 397,019
EQUITY
(a) Equity Share Capital 7,600 7,600
(b) Other Equity 88,053 88,329
Equity attributable to owners of the Company 95,653 95,929
(c) Non-controlling interests
Total Equity 935
96,588
789
96,718
LIABILITIES
Non-current liabilities
(a) Financial Liabilities
(i) Borrowings 34,875 24,942
(ii) Lease liability 1,632 1,352
(iii) Trade Payable
A. Dues of micro and small enterprises
B. Dues of other than micro and small enterprises
192
(iv) Other Financial Liabilities 3,696 3,283
(b) Provisions 4,843 4,414
(c) Other non current liabilities 435
Total Non - Current Liabilities 45,673 33,991
Current liabilities
(a) Financial liabilities
(i) Borrowings 22,417 27,218
(ii) Lease liability 632 543
(iii) Trade payables
A. Dues of micro and small enterprises
B. Dues of other than micro and small enterprises
1,981 2,327
24,602 26,456
(iv) Other Financial Liabilities 4,161 550
(b) Provisions 1,128 1,051
(c) Current Tax Liabilities (Net) 782 593
(d) Other current liabilities 236,793 207,572
Total Current Liabilities 292,496 266,310
Total Equity and Liabilities 434,757 397,019

(Rs. In Lakhs)
Six Months Ended Year Ended
Particulars 30-Sept-2022 30-Sept-2021 31-March-2022
А
CASH FLOW FROM OPERATING ACTIVITIES
(Unaudited) (Unaudited) (audited)
Net profit / (loss) before tax and after exceptional items
Adjustment for: 3,443 9,030 13,788
Depreciation and Amortisation expenses
(Profit) / loss on sale of Property, Plant and Equipment 574 503 1,039
Expected losses for trade receivables (4) (5)
Provision for doubtful advances 19 42 77
Finance cost 281 224 1,490
Interest income 1,985 2,962 5,003
Sundry balance written back (219) (153) (340)
Effect of change in shareholding pattern stake in subsidiary (244) (182) (194)
Dividend income (1, 440)
Gain on remeasurement of lease liability (7) (2) (19)
Fair value of current investment (5)
Net gain arising on financial assets and liabilities designated at FVTPL (7)
982
$\overline{2}$
Equity settled share based payments to employees (76)
17
Operating profit before working capital changes 6,798 12,365 17
19,418
Adjustments for changes in working capital
(Increase)/decrease in inventories * (26, 508) (580) 2,714
(Increase)/decrease in trade receivables non current and current * 122 513 (531)
(Increase)/decrease in financial assets others - non current and current (891) (594) 1,304
(Increase)/decrease in other non-current and current assets * (7,025) (1, 932) 1,452
Increase/(decrease) in trade payables non current and current * (1,764) (3, 118) (2, 275)
Increase/(decrease) in financial liabilities others - non current and current 410 305 2,755
Increase/(decrease) in liabilities others - non current and current * 29,656 11,323 15,749
Increase/(decrease) in provisions - non current and current * 506 59 (375)
Cash generated from operations 1,304 18,341 40,211
Income taxes refund/ (paid) net (2,064) (1, 457) (4,600)
Net Cash from operating activities (A) (760) 16,884 35,611
CASH FLOW FROM INVESTING ACTIVITIES
Capital expenditure on Property, Plant & equipment, intangible assets, CWIP (816) (117) (1, 208)
Additional investment against additional stake purchases in subsidiary/joint (3,065) (813) (2, 597)
venture net of cash balances
Proceeds from sale of property, plant & equipment 4 $\circ$ 114
Purchase/redemtion of current investments (mutual funds)
Dividend Received
1,203 (2) (1, 370)
Bank deposits placed $\overline{2}$ 19
Bank deposits realized (27, 820) (1, 484) (35, 499)
Interest income received 28,631 1,583 36,463
Bank Balances not considered as Cash and Cash Equivalent invested (net) 212 163 340
Net Cash used in investing activities (B) 2,537 (1,616) (7, 785)
893 (2, 284) (11, 523)
CASH FLOW FROM FINANCING ACTIVITIES
Repayment of lease liability (361)
Repayment of Long term borrowings * (17, 181) (13,044) (647)
Proceeds from Long term borrowings 22,467 7,332 (35, 619)
24,489
Dividend Paid (1, 520) (4) (7)
Finance cost paid (2,900) (3, 310) (5,933)
Proceed from related party (net) 2,496
Repayment of short term borrowings (Net) (3,652) (6, 597) (3, 201)
Contribution by/ (payment to) non-controlling interest holders (524) (348) 225
Net Cash from used in financing activities (C) (1, 175) (15, 971) (20, 693)
Net Increase in Cash and cash equivalents (A+B+C) (1,042) (1, 371) 3,395
Cash and cash equivalents (opening balance) 14,641 11,246 11,246
Cash and cash equivalents received on account of aquistion of subsidiary 32
Cash and cash equivalents (closing balance) 13,631 9,875 14,641
NET INCREASE IN CASH AND CASH EQUIVALENTS (1,042) (1, 371) 3,395

4 The Group is predominantly engaged in the business of Real Estate. Thus there are no separate reportable operating segments in accordance with Indian Accounting Segments in accordance with Indian Accounting Segments $9$ of 2 ard ("Ind AS") 108 - Operating Segments.

PARTICULARS Quarter Ended Six Months Ended
30-Sept-2022 30-June-2022 30-Sept-2021 30-Sept-2022 30-Sept-2021 31-March-2022
(Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Audited)
Revenue from operations 4,038 11.367 6,790 15,405 17,344 37,760
Profit / (loss) before tax (2,026) 2,057 (733) 31 167 (5, 153)
Total Comprehensive Income / (Loss) (1, 362) 1.895 (1,615) 533 (1, 347) (5,654)

6 Since the nature of activities being carried out by the Group is such that profits / losses from certain transactions do not necessarily accrue evenly over the year, results of a quarter may not be representative of profits / losses for the year.

During the period, the Group has incorporated two new wholly owned subsidiary namely Kolte-Patil Kiwale Project Private Limited and Kolte-Patil Columbia Pacific Senior Living Private $\overline{7}$ Limited.

8 The Company has acquired 100% equity shares of Sampada Realities Private Limited ("Sampada/SRPL") from independent third parties pursuant to share purchase agreements dated August 10, 2022 and August 30, 2022 for Rs. 6,477 lakhs and 100% Compulsorily Convertible Debentures (CCD) for Rs. 1,005 lakhs aggregating Rs. 7,482 lakhs. Sampada became a wholly owned subsidiary of the Company.

Acquisition of SRPL has been accounted as an acquisition of group of asset using the asset concentration test under Ind AS 103 - Business Combination. The Purchase consideration has primarily been allocated to the individual identifiable assets and liabilities in proportion to their relative fair values at the date of purchase. This transaction has not resulted into any Goodwill / Capital Reserve.

  • 9 The Board of Directors of the Company in their meeting on November 10, 2022 have approved the proposed scheme of merger of Sampada Realities Private Limited (wholly owned subsidiary) with the Company. The proposed appointed date of the scheme would be October 1, 2022, subject to the filing of the merger scheme and approvals from Regulatory Authorities.
  • 10 The Company, through its wholly-owned subsidiary Sampada Realities Private Limited, is planning to enter into an agreement with Kolte-Patil Kiwale Project Private Limited (SPV between the Company and Planet Holding Ltd, UK) for a joint development of 6.54 lakhs sq.ft. of its project 'Little Earth' at Kiwale, Pune for Rs. 7,855 lakhs.
  • 11 The results have been prepared in accordance with the recognition and measurement principles laid down in the Ind AS 34-Interim financial reporting prescribed under section 133 of the companies Act, 2013 read with relevant rules issued thereunder as amended from time to time.
  • 12 The unaudited consolidated financial results will be posted on the website of the Company www.koltepatil.com and will be available on website of the National Stock Exchange of India Limited (NSE) and BSE Limited (BSE).
  • 13 The figures for the previous period / year have been regrouped and re-arranged, wherever necessary, to align with the current period/year.

Place: Pune Date: November 10, 2022

Develo, $P_0$ ۵ 责

Kolte-Patil Developers Limited

Rajesh Patil Chairman and Managing Director (DIN 00381866)

J Chartered Accountants 706,'B'Wing, 7th Floor ICC Trade Tower Senapati Bapat Road Pune-41 1 01 6 Maharashtra, India

nr^ Kcrlt r0 -l

r2_

Tel: +91 20 66244600 Fax: +91 20 66244605

INDEPENDENT AUDITOR'S REVIEW REPORT ON REVIEW OF INTERIM CONSOTIDATED FINANCIAT RESUtTS

TO THE BOARD OF DIRECTORS OF KOITE.PATIt DEVELOPERS LIMITED

  • L. We have reviewed the accompanying Statement of Consolidated Unaudited Financial Results of KoITE-PATIL DEVETOPERS uMITED (,,the parent") and its subsidiaries (the Parent and its subsidiaries together referred to as "the Group,,), and its share of the net profit after tax and total comprehensive income of its associates and joint ventures for the quarter and six months ended 30 September 2022 ("the Statement") being submitted by the Parent pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended.
    1. This Statement, which is the responsibility of the Parent's Management and approved by the Parent's Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in the Indian Accounting standard 34 ..lnterim Financial Reporting" ("lnd AS 34"), prescribed under section 133 of the companies Act, 2013 read with relevant rules issued thereunder and other accounting principles generally accepted in India. our responsibility is to express a conclusion on the Statement based on our review'
    1. we conducted our review of the statement in accordance with the standard on Review Engagements (sRE) 2410 "Review of Interim Financial Information performed by the Independent Auditor of the Entity", issued by the Institute of Chartered Accountants of India (lCAl). A review of interim financial information consists of making inquiries, primarily of Parent's personnel responsible for financial and accounting matters, and applying analytical and other review procedures' A review is substantially less in scope than an audit conducted in accordance with standards on Auditing specified under Section 143(10) of the companies Act, 2013 and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Developers Limited
uscan Real Estate Private Limited
Kolte-Patil Real Estate Private Limited
fotte-patit Integrated Townships Limited (formerly known as Kolte-Patil l-Ven Towns
ne)Limited)
s Facility Management Company Private L'tlgg
Kolte-Patil Properties Private Limited (formerly known as Kolte-Patil Redevelopment Privat
Agrotech Private Limited
Acres Realty Private Limited
Kolte-Patil Global Private Limited
ffimited(formerlyknownasAnishaLifespacesPrivateLimited)

4.TheStatementincludestheresultsofthefollowingentities:

t,fn

Regd. office: one lnternatronal center, Tower 3, 32nd Floor, senapati Bapat N/arg, Elphinstone Road (west), Mumbai-400 0'13, Maharashtra' India (LLP ldentification No. MB-8737)

(xiii) (P-Rachana Real Estate LLP iubsidiary
(xiv) louvardia Developers LLP iubsidiary
(xv) larnation Landmarks LLP iubsidiary
(xvi) KPSK Project Management LLP iubsidiary
(xvii) Regenesis Project Management LLP Subsidiary
(xviii) lluebell Township Facility Management LLP iubsidiary
(xix) (PE Private Limited >ubsidiary
(xx) (olte Patil Infratech DMCC iubsidiary
(xxi) (olte-Patil Services Private Limited iubsidiary
(xxii) Kolte-Patil Foundation Subsidiary
(xxiii) Kolte-patil Realtors Private limited (formerly known as Woodstone Real Estate Private Limited Subsidiary
(xxiv) Kolte- Patil Kiwale Project Private Limited (w.e.f 26 August 2022) Subsidiary
(xxv) (olte-Patif Columbia Pacific Senior living Private Limited (w.e.f 27 July 20221 iubsidiary
(xxvi) iampada Realities Private Limited (w.e.f 10 4!qgg94l Subsidiary
(xxvii) inowflower Properties Private Limited Associate
(xxviii) <ott"-p.tit (formerly="" as="" estate="" jasmine="" known="" limited="" planet="" private="" privateimited) Associate
(xxix) )MK Infrastructure Private Limited lolnl ventul
(xxx) Amco Landmarks RealtY loint Venture
    1. Based on our review conducted and procedures performed as stated in paragraph 3 above and based on the consideration of the review reports of the other auditors referred to in paragraph 6 below, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with the recognition and measurement principles laid down in the aforesaid Indian Accounting standard and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of Regulation 33 of the sEBl (Listing obligations and Disclosure Requirements) Regulations, 2015, as amended, including the manner in which it is to be disclosed, or that it contains any material misstatement.
  • we did not review the interim financial information of 20 subsidiaries included in the consolidated unaudited financial resufts, whose interim financial information reflect total assets of Rs. 25,469 lakhs as at september 30' 2022' total revenues of Rs.3,722lakhs and Rs. 5,452 lakhs for the quarter and six months ended September 30, 2022 respectively, total net profit/(loss) after tax of Rs. (77) lakhs and Rs. 142 lakhs for the quarter and six months ended september 30' 2022 respectively and total comprehensive income/(loss) of Rs. (77) lakhs and Rs' 142 lakhs for the quarter and six months ended September 30, 2022 respectively and net cash inflow of Rs' 198 lakhs for the six months ended September 30,2022, as considered in the Statement. The consolidated unaudited financial results also include the Group,s share of profit after tax of Rs. 14 lakhs and Rs. 7 lakhs for the quarter and six months ended september 30' 2022 respectively and Total comprehensive profit of Rs. 14 lakhs and Rs. 7 lakhs for the quarter and six months ended September 30,2ozzrespectively, as considered in the statement, in respect of 2 joint ventures, whose interim financial information have not been reviewed by us. This interim financial information have been reviewed by other auditors whose reports have been furnished to us by the Management and our conclusion on the statement' in so far as it relates to the amounts and disclosures included in respect of these subsidiaries and joint ventures, is based solely on the reports ofthe other auditors and the procedures performed by us as stated in paragraph 3 above' Our conclusion on the Statement is not modified in respect of these matters'

grv'}

  1. The consolidated unaudited financial results include the interim financial information of 1 subsidiary which have not been reviewed by their auditors, whose interim financial information reflect total assets of Rs. 96 lakhs as at September 30, 2022and, total revenue of Rs. Nil and Rs. Nil for the quarter and six months ended September 30, 2022 respectively, total profit/(loss) after tax of Rs 8 Lakhs and Rs. 12 Lakhs for the quarter and six months ended September 30, 2022 respectively and Total comprehensive loss of Rs. 8 Lakhs and Rs. 12 Lakhs for the quarter and six months ended September 30, 2022 respectively and net cash outflow of Rs. 11 for the six months ended September 30, 2022' as considered in the Statement.

our Conclusion on the Statement is not modified in respect of our reliance on the interim financial information certified by the Management.

For Deloitte Haskins & Sells ttP Chartered Accountants (Firm's Registration No. 117366WW-100018)

Wt' v Saira Nainar

Partner (MembershiP No. 040081)

P"gu tL oi \L

UDIN:

Pune, 10 November,2022

1f\D