Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Kodiak Copper Corp. Annual Report 2020

Jan 29, 2021

44375_rns_2021-01-28_cdefb0cc-c9d0-49b3-bf53-3cc041b3d9b2.pdf

Annual Report

Open in viewer

Opens in your device viewer

KODIAK COPPER CORP.

(Formerly Dunnedin Ventures Inc.) Consolidated Financial Statements

For the years ended September 30, 2020 and 2019

(Audited - Expressed in Canadian Dollars)

1

Tel: 604 688 5421 BDO Canada LLP Fax: 604 688 5132 Unit 1100 - Royal Centre [email protected] 1055 West Georgia Street www.bdo.ca Vancouver, BC V6E 3P3 Canada

==> picture [78 x 30] intentionally omitted <==

Independent Auditor’s Report

To the Shareholders of Kodiak Copper Corp. (formerly Dunnedin Ventures Inc.)

Opinion

We have audited the consolidated financial statements of Kodiak Copper Corp. (formerly Dunnedin Ventures Inc.) and its subsidiaries (the Group), which comprise the consolidated statement of financial position as at September 30, 2020 and 2019, and the consolidated statements of operations and comprehensive loss, changes in equity and cash flows for the years then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as at September 30, 2020 and 2019, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with International Financial Reporting Standards (IFRSs).

Basis for Opinion

We conducted our audit in accordance with Canadian generally accepted auditing standards. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the consolidated financial statements in Canada, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Material Uncertainty Related to Going Concern

We draw attention to Note 1 in the financial statements, which indicates that the Group incurred a net loss of $10,623,555 during the year ended September 30, 2020 and as at that date had an accumulated deficit of $54,654,210 and expects to incur further losses in the development of the business. As stated in Note 1, these events or conditions, along with other matters as set forth in Note 1, indicate that a material uncertainty exists that may cast significant doubt on the Group's ability to continue as a going concern. Our opinion is not modified in respect of this matter.

Other Information

Management is responsible for the other information. The other information comprises:

  • The information, other than the consolidated financial statements and our auditor’s report thereon, included in the Management’s Discussion & Analysis.

Our opinion on the consolidated financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.

In connection with our audit of the consolidated financial statements, our responsibility is to read the other information identified above and, in doing so, consider whether the other information is materially inconsistent with the consolidated financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated.

We obtained the Management’s Discussion & Analysis prior to the date of this auditor’s report. If, based on the work we have performed on this other information, we conclude that there is a material misstatement of this other information, we are required to report that fact in this auditor’s report. We have nothing to report in this regard.

BDO Canada LLP, a Canadian limited liability partnership, is a member of BDO International Limited, a UK company limited by guarantee, and forms part of the international BDO network of independent member firms. 2

2

==> picture [78 x 30] intentionally omitted <==

Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with IFRSs, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

Those charged with governance are responsible for overseeing the Group’s financial reporting process.

Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Canadian generally accepted auditing standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with Canadian generally accepted auditing standards, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  • Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.

  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  • Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group to cease to continue as a going concern.

  • Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  • Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

3

==> picture [78 x 30] intentionally omitted <==

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

The engagement partner on the audit resulting in this independent auditor’s report is Jeremy J. East.

==> picture [161 x 29] intentionally omitted <==

Chartered Professional Accountants

Vancouver, BC

January 28, 2021

4

KODIAK COPPER CORP. (formerly Dunnedin Ventures Inc.) Consolidated Statements of Financial Position September 30, 2020

(Audited-Expressed in Canadian Dollars)

September 30, September 30,
2020 2019
Assets
Current Assets:
Cash and cash equivalents (Notes 3e & 10) $ 2,572,178 $ 812,909
Amounts receivable (Note 10) 76,119 29,621
Advances and deposits (Note 10) 209,440 219,082
Marketable securities (Note 5c) 767,050 -
Due from Solstice Gold Corp. - 33,384
3,624,787 1,094,996
Non-Current Assets:
Equipment 834 1,646
Reclamation bonds (Note 4) 169,998 169,641
Exploration and evaluation assets (Note 5) 2,880,582 10,428,944
Total Assets $ 6,676,201 $ 11,695,227
Liabilities and Shareholders’ Equity
Current Liabilities:
Accounts payable and accrued liabilities (Notes 5,6,7 &
10)
$ 1,109,901 $ 605,039
Flow through share premium liability (Note 9) 237,811 82,504
1,347,712 687,543
Long term loan (Note 11) 40,000 -
Deferred tax liability (Notes 9 & 13) 1,214,040 567,470
Total Liabilities 2,601,752 1,255,013
Shareholders’ Equity:
Share capital (Note 8) 52,087,591 47,985,412
Reserves (Note 8) 6,764,559 6,546,547
Accumulated other comprehensive income (loss) (123,491) (61,090)
Deficit (54,654,210) (44,030,655)
4,074,449 10,440,214
Total Liabilities and Shareholders’ Equity $ 6,676,201 $ 11,695,227

Approved on Behalf of the Board:

Steven Krause ” Steven Krause

“Chad Ulansky” Chad Ulansky

The accompanying notes are an integral part of these consolidated financial statements.

3

KODIAK COPPER CORP. (formerly Dunnedin Ventures Inc.)

Consolidated Statements of Operations and Comprehensive Loss September 30, 2020

(Audited - Expressed in Canadian Dollars)

Years ended September 30, ended September 30,
2020 2019
Expenses
Amortization $ 812 $ 1,744
Consulting fees 315,715 295,635
Insurance 21,641 17,877
Management fees and wages (Note 7) 308,840 350,651
Payroll costs 45,751 34,666
Office and administration 45,226 21,637
Professional fees 87,998 103,603
Rent 44,670 24,930
Share-based compensation (Notes 7 & 8 (d)) 222,442 128,177
Transfer agent and filing 41,493 28,616
Travel, promotion and investor relations 800,076 510,864
Impairment ofexplorationand evaluationassets (Note 5) 9,539,214 15,061
Loss before other expense (11,473,878) (1,533,461)
Other income (expenses)
Foreign currency gain (loss) (16,799) 669
Interest 12,882 31,189
Other income (Note 9) 582,691 168,798
Sale of Trapper Property (Note 5c) 918,119 -
Other income (expenses) 1,496,893 200,656
Loss before taxes for theyear (9,976,985) (1,332,805)
Deferred income tax expense (Note 9) (646,570) (168,109)
Loss for theyear (10,623,555) (1,500,914)
Other comprehensive loss
Foreign currency translation adjustment 18,953 5,106
Unrealized (loss) on marketable securities (Note 5c) (81,354) -
Comprehensive loss for theyear $ (10,685,956) $ (1,495,808)
Lossper share- basic and diluted $ (0.314) $ (0.055)
Weighted average number of shares outstanding 33,817,723 27,163,902

The accompanying notes are an integral part of these consolidated financial statements.

4

KODIAK COPPER CORP. (formerly Dunnedin Ventures Inc.)

Consolidated Statements of Changes in Equity September 30, 2020 (Audited - Expressed in Canadian Dollars)

Notes Share Capital
Number of
Shares
Amount
Reserves
AOCL
Deficit
Total
Balance at September 30, 2018 25,363,400 $ 46,503,207 $
6,400,821
$ (66,196))
$
(42,529,741) $ 10,308,091
Net loss for the year
Shares issued for resource properties
Shares issued in private placement
Flow-through shares issued in private
placement
Flow-through shares premium
Shares issue costs
8
Share-based compensation
8
Foreign currency translation adjustment
-
-
-
-
(1,500,914)
(1,500,914)
592,558
262,000
-
-
-
262,000
2,291,800
859,425
-
-
-
859,425
1,106,890
622,625
-
-
-
622,625
-
(207,542)
-
-
-
(207,542)
-
(54,304)
17,549
-
-
(36,754)
-
-
128,177
-
-
128,177
-
-
-
5,106
-
5,106
Change during the year 3,991,248
1,482,204
145,726
5,106
(1,500,914)
132,123
Balance at September 30, 2019 29,354,648* $ 47,985,412 $
6,546,547
$
(61,090)
$
(44,030,655) $ 10,440,214
Notes Share Capital
Number of
Shares
Amount
Reserves
AOCL
Deficit
Total
Balance at September 30, 2019 29,354,647 $ 47,985,412 $
6,546,547
$
(61,090)
$
(44,030,655) $ 10,440,214
Net loss for the year
Shares issued in private placement
8(b)
Flow through shares issued in private
placement
8(b)
Flow through shares premium
9
Share issue costs
8(b)
Warrants exercised
8(c)
Broker warrants exercised
8(c)
Options exercised
8(d)
Share-based compensation
8(d)
Fair Value adjustment on marketable
securities
5(c)
Foreign currency translation adjustment
(10,623,555)
(10,623,555)
2,757,443
983,145
-
-
-
983,145
4,552,098
2,394,705
-
-
-
2,394,705
(786,570)
-
-
-
(786,570)
-
(156,132)
45,906
-
-
(110,226)
2,250,592
1,485,958
-
-
-
1,485,958
157,958
116,793
(21,956)
-
-
94,837
94,000
64,280
(28,380)
-
-
35,900
-
-
222,442
-
-
222,442
-
-
-
(81,354)
-
(81,354)
-
-
-
18,953
-
18,953
Change during the year 9,812,091
4,102,179
218,012
(62,401)
(10,623,555)
6,365,765
Balance at September 30, 2020 39,166,738* $ 52,087,591 $
6,764,559
$ (123,491)
$
(54,654,210) $
4,074,449
  • On April 1st, 2020 the Company’s shares started trading on the basis of five (5) pre-consolidation shares to one (1) post-consolidation share. All share and per share amounts are shown on a post-consolidated basis retroactively throughout these consolidated statements.

The accompanying notes are an integral part of these consolidated financial statements.

5

KODIAK COPPER CORP. (formerly Dunnedin Ventures Inc.)

Consolidated Statements of Cash Flows

September 30, 2020

(Audited - Expressed in Canadian Dollars)

Year Ended Year Ended
Cash provided by / (used in): September 30, September 30,
Notes 2020 2019
Operating Activities:
Loss for the year $ (10,623,555) $ (1,500,914)
Items not affecting cash:
Amortization 812 1,744
Deferred income tax expense 646,570 168,109
Other income (582,691) (168,798)
Gain on sale of Trapper property (918,119) -
Share-based compensation 222,442 128,177
Impairment of exploration and evaluation assets 9,539,214 15,061
Net changes in non-cash working capital items:
Amounts receivable (46,498) 91,008
Due from Solstice Gold Corp. 33,384 263,862
Advances and deposits 9,642 103,325
Accountspayable and accrued liabilities 348,471 10,295
(1,370,327) (888,131)
Investing Activities:
Proceeds from sale of Trapper property 100,000 -
Reclamation bonds (357) (139,357)
Exploration and evaluation assets (1,864,746) (1,575,502)
(1,765,103) (1,714,859)
Financing Activities:
Shares issued for cash, net of $158,798 (2019 -
$54,304) share issuance costs 3,219,052 1,436,722
Warrants exercised 1,485,958 -
Broker warrant exercised 94,837 -
Options exercised 35,900 -
Proceeds from CEBA loan(Note 11) 40,000 -
4,875,747 1,436,722
Effect of exchange rate changes on cash and cash
equivalents 18,953 5,106
Change in cash and cash equivalents for the year $ 1,759,269 $ (1,161,162)
Cash and cash equivalents, beginning of the year $ 812,909 $ 1,974,071
Cash and cash equivalents, end of the year $ 2,572,178 $ 812,909
Supplemental Information:
Non-cash investing and financing activities:
Common shares issued for interest in resource properties
valued at quoted market prices on the date of issue $ - $ 262,000
Share issuance costs 45,906 17,549
Marketable securities received on sale of Trapper 848,403 -
Change in mineral property costs included in accounts
payable $ 126,106 $ 418,775

6

KODIAK COPPER CORP. (formerly Dunnedin Ventures Inc.) Notes to the Consolidated Financial Statements September 30, 2020 (Audited - Expressed in Canadian Dollars)

1. NATURE OF OPERATIONS AND ABILITY TO CONTINUE AS A GOING CONCERN

The Company was incorporated under the laws of the Province of British Columbia on January 12, 1987. The Company’s common shares are trading as a mining issuer on Tier 2 of the TSX Venture Exchange under the trading symbol KDK.

On April 1[st] , 2020, the Company changed its name from Dunnedin Ventures Inc. to Kodiak Copper Corp. and shares commenced trading on the Toronto Venture Exchange under the ticker symbol (“KDK”) on the basis of five (5) pre-consolidation shares to one (1) post-consolidation share.

All share and per share amounts are shown on a post-consolidated basis retroactively throughout these consolidated statements.

The Company’s activities consist of the exploration and development of base metals throughout North America. The head office and principal address of the Company are located at 1020 – 800 West Pender Street, Vancouver, BC V6C 2V6.

As the Company is in the exploration stage, the recoverability of amounts shown for exploration and evaluation assets and the Company’s ability to continue as a going concern is dependent upon the discovery of economically recoverable reserves, continuation of the Company's interest in the underlying resource claims, the ability of the Company to obtain necessary financing to complete their development and upon future profitable production or proceeds from the disposition thereof. The amounts shown as - exploration and evaluation assets represent net costs to date, less amounts amortized and/or written off, and do not necessarily represent present or future values.

The Company incurred a net loss of $10,623,555 during the year ended September 30, 2020 and, as of that date, the accumulated deficit was $54,654,210. The Company expects to incur future losses in the development of its business. While these consolidated financial statements have been prepared with the assumption that the Company will be able to meet its obligations and continue its operations for its next fiscal year, the aforementioned conditions indicate the existence of material uncertainty which may cast significant doubt on the Company’s ability to continue as a going concern. Realization values may be substantially different from carrying values as shown and these consolidated financial statements do not give effect to adjustments that would be necessary if the Company were not to continue as a going concern.

The novel coronavirus (“COVID-19”) has caused many countries to implement measures to reduce the spread of the virus. On March 18, 2020, the Province of B.C. issued a provincial state of emergency decree that limited activities within the province, and required most people to work from their homes. On March 18, the Company closed its offices in Vancouver and reduced its staff to a minimum. As at the date of these consolidated financial statements, the office closures and staff reductions are still in effect. The effect and duration of COVID-19 and government responses to it are unknown. Consequently, management anticipates, but cannot predict the effect of unknown adverse changes to its future business plans, financial position, cash flows, and results of operations, and as a result the Company has written down its Kahuna project to zero (see note 5d)

Statement of Compliance

These consolidated financial statements for the year ended September 30, 2020 were prepared in accordance with International Financial Reporting Standards (“IFRS”) issued by the International Accounting Standards Board (“IASB”) and Interpretations of the International Financial Reporting Interpretations (“IFRIC”) in effect at September 30, 2020. The Company has elected to present the statements of operations and comprehensive loss in a single statement.

The consolidated financial statements of the Company for the year ended September 30, 2020 (including comparatives) have been prepared by management, reviewed by the Audit Committee and approved and authorized for issue by the Board of Directors on January 20, 2021.

7

KODIAK COPPER CORP. (formerly Dunnedin Ventures Inc.) Notes to the Consolidated Financial Statements September 30, 2020 (Audited - Expressed in Canadian Dollars)

2. BASIS OF PREPARATION

Critical judgments in applying accounting policies

The preparation of these consolidated financial statements requires management to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities at the date of the condensed interim consolidated financial statements and reported amounts of expenses during the year. Actual results could differ from these estimates.

These consolidated financial statements include estimates which, by their nature, are uncertain. The impacts of such estimates are pervasive throughout the consolidated financial statements and may require accounting adjustments based on future occurrences. Revisions to accounting estimates are recognized in the period in which the estimate is revised and future periods if the revision affects both current and future periods. These estimates are based on historical experience, current and future economic conditions and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

3. SIGNIFICANT ACCOUNTING POLICIES

The accounting policies set out below have been applied consistently to all periods presented in these consolidated financial statements.

a. Basis of measurement

The consolidated financial statements have been prepared on a historical cost basis, except for marketable securities which are recorded at fair value.

b. Basis of consolidation

These consolidated financial statements include the financial statements of Kodiak Copper Corp. and its wholly owned subsidiaries - Minera Ocean Park, incorporated in Mexico, Mohave Holdings Inc. incorporated in Canada, Four Point Construction Inc., incorporated in United States, incorporated pursuant to the laws of British Columbia, Canada. All intercompany transactions and balances have been eliminated upon consolidation.

c. Foreign currencies

The consolidated financial statements for the Company and its subsidiaries are prepared using their functional currencies. Functional currency is the currency of the primary economic environment in which an entity operates. The presentation currency of the Company is Canadian dollars. The functional currency of Kodiak Copper Corp. is the Canadian dollar, Mohave Holdings Inc. and Four Points Construction Inc is the Canadian dollar, and Minera Ocean Park is the Mexican Peso.

Foreign currency transactions are translated into the functional currency using exchange rates prevailing at the dates of the transactions.

At the end of each reporting period, monetary assets and liabilities that are denominated in foreign - currencies are translated at the rates prevailing at that date. Non monetary assets and liabilities that are measured at historical cost are translated by using the exchange rate in effect at the date - of the initial transaction and are not subsequently restated. Non monetary assets and liabilities that are measured at fair value or a revalued amount are translated by using the exchange rate in effect at the date the value is determined, and the related translation differences are recognized in the statement of operations or other comprehensive loss consistent with where the gain or loss on the - underlying non monetary asset or liability has been recognized.

9

KODIAK COPPER CORP. (formerly Dunnedin Ventures Inc.) Notes to the Consolidated Financial Statements September 30, 2020 (Audited - Expressed in Canadian Dollars)

3. SIGNIFICANT ACCOUNTING POLICIES (continued)

All gains and losses on translation of foreign currency transactions are charged to the statement of operations. The assets and liabilities of each subsidiary are translated into Canadian dollars using the exchange rate at the reporting date and the operations are translated into Canadian dollars using the average exchange rate for the reporting period. All gains and losses on translation of a subsidiary from its functional currency to the presentation currency are charged to other comprehensive income.

d. Financial instruments

Financial assets

Financial assets are classified as either financial assets at fair value through profit or loss (“FVTPL”), fair value through other comprehensive income (“FVTOCI”) or amortized cost. The Company determines the classification of financial assets at initial recognition.

(i) Financial assets at FVTPL

Financial assets carried at FVTPL are initially recorded at fair value and transaction costs are expensed in profit or loss. Equity instruments that are held for trading and all equity derivative instruments are classified as FVTPL. Realized and unrealized gains and losses arising from changes in the fair value of the financial assets held at FVTPL are included in profit or loss in the period in which they arise.

(ii) Financial assets at FVTOCI

Financial assets carried at FVTOCI are initially recorded at fair value plus transaction costs with all subsequent changes in fair value recognized in other comprehensive income (loss). For investments in equity instruments that are not held for trading, the Company can make an irrevocable election (on an instrument-by-instrument basis) at initial recognition to classify them as FVTOCI. On the disposal of the investment, the cumulative change in fair value remains in other comprehensive income (loss) and is not recycled to profit or loss.

(iii) Amortized cost

Financial assets are classified at amortized cost if the objective of the business model is to hold the financial asset for the collection of contractual cash flows, and the asset’s contractual cash flows are comprised solely of payments of principal and interest. The Company’s amounts receivable are recorded at amortized cost as they meet the required criteria. A provision is recorded based on the expected credit losses for the financial asset and reflects changes in the expected credit losses at each reporting period.

Financial liabilities

Financial liabilities are initially recorded at fair value and subsequently measured at amortized cost, unless they are required to be measured at FVTPL (such as derivatives) or the Company has opted to measure at FVTPL. The Company’s financial liabilities include trade and other payables, and the Government of Canada CEBA loan, which are all classified at amortized cost.

10

KODIAK COPPER CORP. (formerly Dunnedin Ventures Inc.) Notes to the Consolidated Financial Statements September 30, 2020 (Audited - Expressed in Canadian Dollars)

3. SIGNIFICANT ACCOUNTING POLICIES (continued)

  • d. Financial instruments (continued)

The following table shows the classifications under IFRS 9.

Classification under
IFRS 9
Cash and cash equivalents FVTPL
Amounts receivables Amortized cost
Advances and deposits Amortized cost
Due from Solstice Gold Corp Amortized cost
Reclamation deposit Amortized cost
Marketable Securities FVTOCI
Long term loans Financial liabilities at amortized
cost
Accounts payable and accrued
liabilities
Financial liabilities at amortized
cost

e. Cash and cash equivalents

Cash and cash equivalents include cash on hand, deposits held at call with Canadian chartered banks and other short term, highly liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash and subject to an insignificant risk of change in value. As at September 30, 2020, the cash and cash equivalents consist of $2,572,178 in cash and cash equivalents (2019 - $812,909).

  • f. Mineral properties under exploration

Pre-exploration costs are expensed in the period in which they are incurred.

Once the legal right to explore a property has been acquired, all costs related to the acquisition, exploration and evaluation of mineral properties are capitalized by property. Costs not directly attributable to exploration and evaluation activities, including general administrative overhead costs, are expensed in the period in which they occur.

Where the Company has entered into option agreements to acquire interests in mineral properties that provide for periodic payments or periodic share issuances, amounts unpaid and unissued are not recorded as liabilities since they are payable and issuable entirely at the Company’s option. Option payments are recorded as mineral property costs when the payments are made and the share issuances are recorded as

11

KODIAK COPPER CORP. (formerly Dunnedin Ventures Inc.) Notes to the Consolidated Financial Statements September 30, 2020 (Audited - Expressed in Canadian Dollars)

3. SIGNIFICANT ACCOUNTING POLICIES (continued)

  • f. Financial instruments (continued)

mineral property costs using the fair market value of the Company’s common shares at the date the counterparty’s performance is complete or the issuance date, whichever is more determinable.

When a project has been established as commercially viable and technically feasible, related development costs are capitalized into Development Costs. This includes costs incurred in preparing the site for mining operations. Capitalization ceases when the mine is capable of commercial production, with the exception of development costs which give rise to a future benefit.

As the Company currently has no operational income, any incidental revenues earned in connection with exploration activities are applied as a reduction to capitalized exploration costs.

g. Reclamation bonds

Cash which is subject to contractual restrictions on use for mineral properties is classified separately as reclamation bonds. (Note 4)

h. Equipment

Equipment is recorded at historical cost less accumulated amortization and impairment charges. Equipment is depreciated using a declining balance basis over the estimated useful lives of the individual assets.

For the most significant class of property, furniture and equipment, the Company uses an amortization rate of 20%.

Residual values and useful economic lives are reviewed at least annually, and adjusted if appropriate, at each reporting date. Subsequent expenditures relating to an item of property and equipment are capitalized when it is probable that future economic benefits from the use of the assets will be increased. All other subsequent expenditures are recognized as repairs and maintenance expenses during the period in which they are incurred. An item of property and equipment is derecognized upon disposal or when no future economic benefits are expected to arise from the continued use of the asset. Any gain or loss arising on the disposal or retirement of an item of property and equipment is determined as the difference between the sales proceeds and the carrying amount of the asset and recognized in profit or loss.

i. Impairment of non-financial assets

At each date of the statement of financial position, the Company’s carrying amounts of its assets are reviewed to determine whether there is any indication that those assets maybe impaired. If such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment, if any. The recoverable amount is the higher of fair value less costs to sell and value in use. Fair value is determined as the amount that would be obtained from the sale of the asset in an arm’s length transaction between knowledgeable and willing parties. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount and the impairment loss is recognized in profit or loss for the period, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

12

KODIAK COPPER CORP. (formerly Dunnedin Ventures Inc.) Notes to the Consolidated Financial Statements September 30, 2020 (Audited - Expressed in Canadian Dollars)

3. SIGNIFICANT ACCOUNTING POLICIES (continued)

  • i. Financial instruments (continued)

For an asset that does not generate largely independent cash flows, the recoverable amount is determined for the cash generating unit to which the asset belongs.

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but to an amount that does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognized immediately in profit or loss.

  • j. Provisions, contingent liabilities and assets

General provisions, contingent liabilities and assets

Provisions are recognized when the Company has a present legal or constructive obligation that has arisen as a result of a past event and it is probable that a future outflow of resources will be required to settle the obligation, provided that a reliable estimate can be made of the amount of the obligation.

Provisions are measured at the present value of the expenditures expected to be required to settle the - obligation using a pre tax rate that reflects current market assessments of the time value of money and, where appropriate, the risk specific to the obligation. The increase in the provision due to passage of time is recognized as interest expense. All provisions are reviewed at each reporting date and adjusted to reflect the current best estimate.

In those cases where the possible outflow of economic resources as a result of present obligations is considered improbable or remote, no liability is recognized, unless it was assumed in the course of a business combination. In a business combination, contingent liabilities arising from present obligations are recognized in the course of the allocation of the purchase price to the assets and liabilities acquired in the business combination. They are subsequently measured at the higher amount of a comparable provision as described above and the amount initially recognized, less any amortization.

Possible inflows of economic benefits to the Company that do not yet meet the recognition criteria of an asset are considered contingent assets.

Restoration and environmental rehabilitation provisions

An obligation to incur restoration, rehabilitation and environmental costs arises when environmental disturbance is caused by the exploration, development or ongoing production of a mineral property interest. The Company is required to record the estimated present value of future cash flows associated with site reclamation as a liability when the liability is incurred and increase the carrying value of the related assets for that amount. The obligations recognized are statutory, contractual or legal. The liability is accreted over time for changes in the fair value of the liability through charges to accretion, which is included in the statement of operations.

Discount rates using a pre-tax rate that reflect the time value of money are used to calculate the net present value. These costs are charged against profit or loss over the economic life of the related asset, through amortization using either the unit-of-production or the straight-line method. The related liability is adjusted for each period for the unwinding of the discount rate and for changes to the current market-based discount rate, amount or timing of the underlying cash flows needed to settle the obligation. Costs for restoration of subsequent site damage which is created on an ongoing basis during production are provided for at their net present values and charged against profits as extraction progresses. The Company has no material restoration, rehabilitation and environmental provisions to date.

13

KODIAK COPPER CORP. (formerly Dunnedin Ventures Inc.) Notes to the Consolidated Financial Statements September 30, 2020 (Audited - Expressed in Canadian Dollars)

3. SIGNIFICANT ACCOUNTING POLICIES (continued)

k. Income taxes

Income tax expense comprises current and deferred tax. Income tax is recognized in the statement of operations except to the extent that it relates to items recognized in other comprehensive income or directly in equity. Current tax expense is the expected tax payable on taxable income for the year, using tax rates enacted or substantively enacted at period end, adjusted for amendments to tax payable with regards to previous years.

Deferred tax is recorded using the liability method, providing for temporary differences, between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. The amount of deferred tax provided is based on the expected manner of realization or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at the financial position reporting date.

A deferred tax asset is recognized only to the extent that it is probable that future taxable profits will be available against which the asset can be utilized. To the extent that the Company does not consider it probable that a deferred tax asset will be recovered, no deferred tax asset is recognized.

l. Share capital

Share capital represents the amount received on the issue of shares, less issuance costs. Deficit includes all current and prior year losses.

Flow-through common shares

Canadian tax legislation permits a company to issue flow-through common shares whereby the deduction for tax purposes relating to qualified resource expenditures is claimed by the investors rather than the Company.

Upon issuance of flow-through common shares, the fair value of the common shares is recorded as an increase in share capital. Any difference (premium) between the amounts recognized in share capital and the amount paid by the investor is recognized as a flow-through share premium liability and is reversed into earnings at the time the flow-through expenditures have been incurred, net of share issuance costs.

When flow-through expenditures have been incurred and it is the Company’s intent to renounce such expenditures, the Company records the tax effect as a charge to profit or loss and an increase to deferred tax liabilities. To the extent that the Company has deferred tax assets that were not recognized in previous periods, a deferred tax recovery is recorded as an offsetting recovery in profit or loss.

m. Earnings/Loss per share

Basic earnings/loss per share is computed by dividing net earnings/loss available to common shareholders by the weighted average number of shares outstanding during the reporting period. Diluted earnings/loss per share is computed similar to basic earnings/loss per share except that the weighted average shares outstanding are increased to include additional shares for the assumed exercise of stock options and warrants, if dilutive. The number of additional shares is calculated by assuming that outstanding stock options and warrants were exercised and that proceeds from such exercises were used to acquire common stock at the average market price during the reporting periods.

14

KODIAK COPPER CORP. (formerly Dunnedin Ventures Inc.) Notes to the Consolidated Financial Statements September 30, 2020 (Audited - Expressed in Canadian Dollars)

3. SIGNIFICANT ACCOUNTING POLICIES (continued)

n. Share-based payments

Where equity-settled share options are awarded to employees, the fair value of the options at the date of grant is charged to the statement of comprehensive loss/income over the vesting period. Performance vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each reporting date so that, ultimately, the cumulative amount recognized over the vesting period is based on the number of options that eventually vest. Non-vesting conditions and market vesting conditions are factored into the fair value of the options granted.

As long as all other vesting conditions are satisfied, a charge is made irrespective of whether these vesting conditions are satisfied. The cumulative expense is not adjusted for failure to achieve a market vesting condition or where a non-vesting condition is not satisfied.

Where the terms and conditions of options are modified before they vest, the increase in the fair value of the options, measured immediately before and after the modification, is also charged to the statement of comprehensive loss/income over the remaining vesting period.

Where equity instruments are granted to employees, they are recorded at the fair value of the equity instrument granted at the grant date. The grant date fair value is recognized in comprehensive loss/income over the vesting period, described as the period during which all the vesting conditions are to be satisfied.

Where equity instruments are granted to non-employees, they are recorded at the fair value of the goods or services received in the statement of comprehensive loss/income, unless they are related to the issuance of shares. Amounts related to the issuance of shares are recorded as a reduction of share capital.

When the value of goods or services received in exchange for the share-based payment cannot be reliably estimated, the fair value is measured by use of a valuation model. The expected life used in the model is adjusted, based on management’s best estimate, for the effects of non-transferability, exercise restrictions, and behavioural considerations.

All equity-settled share-based payments are reflected in reserves, until exercised. Upon exercise, shares are issued from treasury and the amount reflected in reserves is credited to share capital, adjusted for any consideration paid.

Where a grant of options is cancelled or settled during the vesting period, excluding forfeitures when vesting conditions are not satisfied, the Company immediately accounts for the cancellation as an acceleration of vesting and recognizes the amount that otherwise would have been recognized for services received over the remainder of the vesting period. Any payment made to the employee on the cancellation is accounted for as the repurchase of an equity interest except to the extent the payment exceeds the fair value of the equity instrument granted, measured at the repurchase date. Any such excess is recognized as an expense.

o. Comprehensive income (loss)

Comprehensive income/loss is the change in the Company’s net assets that results from transactions, events and circumstances from sources other than the Company’s shareholders and includes items that are not included in net profit such as foreign currency gains or losses related to translation of the financial statements of foreign operations, and unrealized gains and losses on marketable securities. The Company’s comprehensive income/loss, components of other comprehensive income/loss and cumulative translation adjustments are presented in the statements of comprehensive income/loss and the statements of changes in equity.

15

KODIAK COPPER CORP. (formerly Dunnedin Ventures Inc.) Notes to the Consolidated Financial Statements September 30, 2020 (Audited - Expressed in Canadian Dollars)

3. SIGNIFICANT ACCOUNTING POLICIES (continued)

  • o. Comprehensive income (loss) (continued)

The effect of a change in an accounting estimate is recognized prospectively by including it in comprehensive income in the period of the change, if the change affects that period only, or in the period of the change and future periods, if the change affects both.

  • p. Application of new and revised standards

New standards, interpretations and amendments adopted by the Company

On October 1, 2019, the Company adopted IFRS 16, Leases and IFRIC 23, Uncertainty over Income Tax Treatments which has an initial application as at this date. The newly adopted IFRS 16, Leases standard establishes principles for recognition, measurement, presentation and disclosure of leases with an impact on lessee accounting, effective for annual periods beginning on or after January 1, 2019. The Company has assessed its office lease agreement and concluded that the agreement does not constitute the ability to direct the use (right to use) of the underlying office premises in the context of IFRS 16. As such, the adoption of the above standard has not had an impact on the results and financial position of the Company.

The newly adopted IFRIC 23, Uncertainty over Income Tax Treatments clarifies the accounting for uncertainties in income taxes. The interpretation provides guidance and clarifies the application of the recognition and measurement criteria in IAS 12, Income Taxes when there is uncertainty over income tax treatments. The adoption of IFRIC 23 has not had an impact on the consolidated financial statements of the Company.

SIGNIFICANT ACCOUNTING AND ESTIMATES

Information about critical judgments in applying accounting policies that have the most significant risk of causing material adjustment to the carrying amounts of assets and liabilities recognized in the consolidated financial statements within the next financial year are discussed below:

Impairment of Capitalized Exploration and Evaluation Expenditure

The application of the Company’s accounting policy for exploration and evaluation expenditure requires judgment in determining whether it is likely that future economic benefits will flow to the Company, which may be based on assumptions about future events or circumstances. Estimates and assumptions made may change if new information becomes available. If, after expenditure is capitalized, information becomes available suggesting that the recovery of expenditure is unlikely, the amount capitalized is written off in the profit or loss in the period the new information becomes available. Any shares issued in connection with the acquisition of a mineral property will be measured at the fair value of the share at grant date.

Title to Mineral Property Interests

Although the Company has taken steps to verify title to mineral properties in which it has an interest, these procedures do not guarantee the Company’s title. Such properties may be subject to prior agreements or transfers and title may be affected by undetected defects, as well as potential deferred income tax liabilities.

16

KODIAK COPPER CORP. (formerly Dunnedin Ventures Inc.) Notes to the Consolidated Financial Statements September 30, 2020 (Audited - Expressed in Canadian Dollars)

4. RECLAMATION BONDS

September 30, September 30,
2020 2019
MPD $ 50,000 $ 50,000
Trapper 30,284 30,284
Mohave 49,714 49,357
Kahuna 40,000 40,000
$ 169,998 $ 169,641

The MPD portion of the reclamation bonds is a $50,000 security deposit paid to the Ministry of Energy, Mines and Petroleum Resources of British Columbia. The security deposit was paid as a part of the permit application.

The Trapper portion of the reclamation bonds is a guaranteed investment certificate held in a financial institution as security for reclamation obligations pursuant to the Mines Act of the Province of British Columbia and Health, Safety and Reclamation Code for Mines in British Columbia. The reclamation bond amount of $30,284 is presented as a non-current asset. The investment bears the variable interest rate of prime less 2.60% per annum and matures on April 24, 2021. Subsequent to year end and in October 2020, the Trapper bond was refunded to the Company and then transferred to Brixton Metals Corporation as it formed part of the sale of the Trapper property Brixton Metals Corporation. See note 5c for full details on the Trapper property sale.

The Mohave portion of the reclamation bonds is a cost estimate to be paid by the Company to the Bureau of Land Management Kingman Field Office in the state of Arizona, USA. This cost estimate of (US$37,270 -$49,714 - 2020), (US$37,270 - $49,357 – 2019) is for the Company to meet its anticipated reclamation requirements.

The reclamation Letter of Credit relates to the Kahuna resource property, in the territory of Nunavut, and is recorded in reclamation bonds. A $40,000 “Letter of Credit” was arranged with BMO on August 29, 2017 and amended on October 4, 2017. This letter is held by the financial institution as security for possible reclamation obligations pursuant to Land Use License KVL315B01, issued by the Kivalliq Inuit Association and authorizes surface exploration activities on Inuit Owned Land parcel CI-15. The Letter of Credit is a certificate which is extended automatically from year to year, and available to the Kivalliq Inuit Association upon written demand.

17

KODIAK COPPER CORP. (formerly Dunnedin Ventures Inc.) Notes to the Consolidated Financial Statements September 30, 2020 (Audited - Expressed in Canadian Dollars)

5. EXPLORATION AND EVALUATION ASSETS

Summary of the mineral projects’ costs by project for the year ended September 30, 2020:

Trapper Kahuna MPD Mohave
Note (BC (NU, (BC, (AZ,
s Canada Canada) Canada) USA) Total
Acquisition costs:
Beg balance, September 30, 2019 $ - $ 2,873,760 $ 380,272 $ 175,875 $ 3,429,907
Additions /(deductions) during the
period:
Claim fees - 2,874 10,302 10,389 23,565
Impairment of acquisition costs - (2,876,634) (2,876,634)
Foreignexchangemovements - - - 436 436
Acquisition costs, September 30,
2020 $ - $ - $ 390,574 $ 186,700 $ 577,274
Exploration costs:
Beg balance, September 30, 2019 $ - $ 6,630,407 $ 325,045 $ 43,585 $ 6,999,037
Additions /(deductions) during the
period:
Geological consulting 7 3,467 19,328 640,068 14,805 677,668
Drilling related - - 972,629 - 972,629
Assays - 286 115,021 - 115,307
Exploration support - 4,092 124,878 128,970
Fuel - 5,000 683 - 5,683
Travel - - 64,858 - 64,858
Foreign exchange movements - - - 1,736 1,736
Impairment ofexplorationcosts (3,467) (6,659,113) - - (6,662,580)
Exploration costs, September 30,
2020 $ - $ - **$ ** **2,243,182 ** $ 60,126 $ 2,303,308
Balance, September 30, 2020 $ - $ - **$ ** 2,633,756 $ 246,826 $ 2,880,582

18

KODIAK COPPER CORP. (formerly Dunnedin Ventures Inc.) Notes to the Consolidated Financial Statements September 30, 2020 (Audited - Expressed in Canadian Dollars)

5. EXPLORATION AND EVALUATION ASSETS (continued)

Summary of the mineral projects’ costs by project for the year ended September 30, 2019:

Trapper Kahuna MPD
(BC, (NU, (BC, Mohave
Notes Canada) Canada) Canada) (AZ,USA) Total
Acquisition costs:
Beg balance, September 30,
2018 $ - $ 2,862,517 $ - $ - $ 2,862,517
Additions /(deductions) during the
year:
Common shares issued 5.a - - 162,000 100,000 262,000
Payments to third parties 5.a&b - - 200,000 15,158 215,158
Exploration and evaluation
assets acquired 6.b - - - 34,842 34,842
Claim fees - 11,243 18,272 25,875 55,390
Acquisition costs, September
30, 2019 $ - $ 2,873,760 $ 380,272 $ 175,875 $ 3,429,907
Exploration costs:
Beg balance, September 30,
2018 $ - $ 6,162,761 $ - $ - $ 6,162,761
Additions /(deductions) during the
year:
Geological consulting 7 15,061 228,808 285,510 43,155 572,534
Aircraft charter - 85,698 - - 85,698
Assays - 45,708 21,871 - 67,579
Exploration support - 65,613 12,954 70 78,637
Fuel - 8,446 1,332 - 9,778
Travel - 33,373 3,378 360 37,111
Impairment of exploration costs (15,061) - - - (15,061)
Exploration costs, September
30, 2019 $ - $ 6,630,407 $ 325,045 $ 43,585 $ 6,999,037
Balance, September 30, 2019 $ - $ 9,504,167 $ 705,317 $ **219,460 $ ** 10,428,944

a. Man, Prime and Dillard Property (MPD)

On November 29, 2018, the Company announced it has entered into a purchase agreement to acquire 100% ownership of the 78.5 square kilometres consolidated Man, Prime and Dillard properties, the “MPD Project” in south-central British Columbia. The MPD Project is within the Quesnel Trough, British Columbia’s primary copperproducing belt, and has characteristics similar to the neighboring alkalic porphyry systems at the Copper Mountain Mine to the south, New Gold’s New Afton Mine to the north.

In relation to the offer, the Company paid $100,000 in cash and issued 360,000 post-consolidated shares valued at $162,000, being the fair value of the shares at issuance date, which were paid on the closing of the transaction. A further $100,000 was paid in March, 2019. The agreement is subject to a 1.25% to 2% net smelter return royalty, which is payable on only three of a total of 28 mineral claims. No royalties are payable on the remaining 25 claims.

A mining permit was obtained for the MPD property. In connection with the permit a refundable $50,000 security deposit was posted with the British Columbia Minister of Finance (see Note 4).

19

KODIAK COPPER CORP. (formerly Dunnedin Ventures Inc.) Notes to the Consolidated Financial Statements September 30, 2020 (Audited - Expressed in Canadian Dollars)

5. EXPLORATION AND EVALUATION ASSETS (continued)

a. Man, Prime and Dillard Property (continued)

As part of the MPD permit, the Company has also agreed to assume the clean up obligation of a previous operator, estimated by management to be $100,000. This is recorded in Exploration and Evaluation assets, Geological consulting and drilling, and the liability is recorded in Accounts Payable and Accrued Liabilities.

b. Mohave Property

On March 4, 2019, the Company announced that it had entered into a letter of intent to acquire 100% of the Mohave copper-molybdenum-silver porphyry (“Mohave”) option agreement in Mohave County, Arizona, USA, from Bluestone Resources Inc. (“Bluestone”).

In relation to the acquisition, the Company paid $50,000 in cash and issued 232,558 post-consolidated common shares at a fair value of $100,000 in Kodiak (formerly Dunnedin) shares upon closing of the transaction, which occurred on May 22, 2019. The Company has committed to issue 100,000 postconsolidated shares upon the public disclosure of a 43-101 resource of the project, 100,000 postconsolidated shares upon the public disclosure of a preliminary economic analysis for the project, 100,000 post-consolidated shares upon the public disclosure of a pre-feasibility or more advanced study for the project, and a 0.5% NSR royalty on the Mohave claims and on a 2km area of interest around the Mohave claims.

In addition to the above commitments to Bluestone Resources Inc., the Company is committed to pay US$ $1,000,000 to the original optionor of the Mohave property no later than 30 days after the Company announces a production decision or has secured financing to implement such a decision.

In addition to the 0.5% NSR royalty to Bluestone, Mohave property is subject to a 3.5% NSR royalty to the original optionor of which 1% can be bought back for US $1,000,000.

The measurement of the commitments and NSRs have not been reflected in the asset acquisition transaction and will recognize such liabilities as the related activities that give rise to the variability of the liability occurs.

The breakdown of the transaction is below:

Assets acquired:
Acquisition costs $ 115,158
Exploration and evaluation assets 34,842
$ 150,000
Consideration:
Cash $ 50,000
Shares issued and measured at issuance date 100,000
$ 150,000

c. Trapper Property

By agreement dated November 29, 2010 the Company entered into an option agreement (the "Option"), with Constantine Metal Resources Ltd. (“CMR”) to acquire a 70% interest in CMR's Trapper Gold Project in British Columbia, Canada. On June 28, 2013, the Option was terminated and, upon termination, CMR assigned its underlying agreement with the property owner for the Trapper property to the Company, resulting in the Company owning 100% of the property.

20

KODIAK COPPER CORP. (formerly Dunnedin Ventures Inc.) Notes to the Consolidated Financial Statements September 30, 2020 (Audited - Expressed in Canadian Dollars)

5. EXPLORATION AND EVALUATION ASSETS (continued)

c. Trapper Property (continued)

CMR has retained the right to participate in any future financing of the Company of up to 5% of the proposed issuance of shares, provided CMR has ownership of at least 5% of the outstanding issued shares of Kodiak (formerly Dunnedin) at the time of financing.

The project is subject to a 2.5% net smelter return royalty (“NSR”) to the property vendor and a 0.5% NSR to CMR. The Company has the option to purchase 1% of the NSR from the property vendor for $500,000 and, if it exercises this option, CMR has a right to acquire an additional 0.5% NSR against payment of $250,000.

During the year, the Company entered into an agreement with Brixton Metals Corporation (“Brixton”) to dispose of its 100% interest in the Trapper property for net consideration of $918,119, to be satisfied by an initial payment of $100,000 in cash and 2,324,393 Brixton shares. The shares were recorded at the closing price of $0.365 per share on the date of receipt of the shares (September 8, 2020). Subsequent to year end, the Company released the $30,284 Trapper bond to Brixton. See table below for a summary of the transaction.

Trapper Property Sale
Cash $ 100,000
Fair value of Brixton shares on Sept 8 848,403
Less: reclamationbond (30,284)
Net consideration received 918,119
Carryingvalue of Trapper Property -
Gain on Sale of Trapper Property $918,119

The common shares received are subject to a four month hold period pursuant to applicable securities laws. The transaction was approved by the TSX-Venture Exchange. The right of Company to acquire the NSR as described in Note 5c, has been released and discharged pursuant to an agreement dated August 19, 2020. At September 30, 2020 the Brixton share price was $0.33, this resulted in a fair value adjustment on the Brixton marketable securities of $81,354 recorded to other comprehensive income (loss).

d. Kahuna Property

On November 4, 2014, the Company signed an option agreement to acquire a 100% interest in the Kahuna Diamond project located in Nunavut, Canada. Under the terms of the agreement, the Company had to make cumulative exploration expenditures on the project totaling $5,000,000, issue 2,200,000 common shares, and pay $700,000 over four years. On April 30, 2017, the Company entered into a Letter Agreement where it accelerated its option agreement to acquire a 100% undivided interest in the Kahuna project by paying the remaining cash ($100,000 upon signing – paid, and $250,000 upon completion of its financing – paid, and issuing the remaining 880,000 common shares – issued). The Company is no longer required to meet the remainder of its previously disclosed $5 million cumulative exploration expenditures commitment.

The option agreement contained a Royalty Agreement clause which stated the following; In accordance with the terms of the Royalty Agreement, the Kahuna Property is currently subject to two separate two percent (2%) gross overriding royalties on diamonds (each, a “GOR” and together, the “GORs”), and two separate two percent (2%) net smelter return royalties (each, an “NSR” and together, the “NSRs”) on all other minerals derived from the Property. Pursuant to the Royalty Agreement, one percent (1%) of each GOR may be purchased by either of the parties for $2 million, and one percent (1%) of each NSR may be purchased by either of the parties for $2 million.

21

KODIAK COPPER CORP. (formerly Dunnedin Ventures Inc.) Notes to the Consolidated Financial Statements September 30, 2020 (Audited - Expressed in Canadian Dollars)

5. EXPLORATION AND EVALUATION ASSETS ( continued )

d. Kahuna Property (continued)

On December 11, 2015, the Company entered into an agreement with Kel-ex Development (“Kel-ex”), a private company controlled by an advisor to the Company, whereby Kel-ex will provide equity financing equal to one-third of the Company’s diamond processing and other laboratory costs incurred through a laboratory controlled by the advisor. Kel-ex has continued to maintain its interest as per the agreement The advisor has also agreed to provide certain professional and technical advisory services to the Company, in exchange the Company has granted a right-of-first-refusal to Kel-ex on the sale of its interests in the Kahuna diamond project.

On May 11, 2017, the Company proceeded with its intention to spin out its rights to gold mineralization at the Kahuna Property. On July 20, 2017, the Company released details of the transaction to spin out a company, Solstice, that would independently explore the Kahuna Property for gold.

During the period ended December 31, 2017, Dunnedin and Solstice entered into the Kahuna Property Land Transfer and Rights Agreement, which set out the terms to which the Company will transfer mineral claims located in Nunavut to Solstice. The transferred claims are free and clear of any and all mortgages, charges, pledges, liens, licences, privileges, security interests, royalties, encumbrances, claims or rights or interest attaching to or affecting property, whether recorded or unrecorded, and whether arising by agreement, statute or otherwise under applicable laws, apart from the gross overriding royalties and the net smelter return royalties (see Note 5).

Due to COVID-19 uncertainty surrounding the Company’s ability to access the project for further exploration or sale, as well as the Company’s decision to enter the copper industry, the Company has decided to writedown the value of the project to $nil.

The Kahuna property is subject to an Annual Assessment Expenditure Commitment on active claims ranging from $165,000 to $454,000 over the next five years. The 2020 commitment was $3,000. As a result of Covid19 measures, the 2020 commitment has been deferred to 2021.

6. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

Accounts payable include primarily amounts owing for Company’s exploration programs, and general corporate expenditures.

The Company is disputing $287,154 of accounts payable that arose in 2011 and the Company believes these amounts will be settled without payment. This disputed amount is included in the 2020 and 2019 year end balance.

7. RELATED PARTY TRANSACTIONS

The Company’s transactions with related parties during the year ended September 30, 2020 and 2019 consist

of transactions with directors, officers, and shareholders of the Company.

Amounts paid and accrued to key management personnel, officers and companies controlled by directors and officers:

22

KODIAK COPPER CORP. (formerly Dunnedin Ventures Inc.) Notes to the Consolidated Financial Statements September 30, 2020 (Audited - Expressed in Canadian Dollars)

7. RELATED PARTY TRANSACTIONS ( continued)

Year ended Year ended
September 30, September 30,
2020 2019
Geological fees capitalized to exploration &
evaluation (1) $ 331,523 $ 515,143
Management fees (2) 308,840 350,651
Share-based compensation 129,712 81,045
Total $ 770,075 $ 946,839
  • (1) Geological fees were paid to the Company’s VP Exploration, and the VP Operations.

(2) Management fees includes salaries and compensation to the Company’s Chairman, CEO & President, VP Exploration, VP Operations, and the CFO.

As at September 30, 2020, $83,481 (2019 – $89,377) was payable to the Company’s VP Exploration, VP Operations, and a former insider of the Company.

8. SHARE CAPITAL

a. Authorized

Share capital consists of an unlimited number of common shares and preferred shares without par value. The Company has not issued any preferred shares.

On April 1, 2020 the Company completed a consolidation of its share capital on a 5:1 basis. All share and per share information is shown on a post-consolidated basis retroactively throughout these consolidated financial statements.

b. Share Issuances

Issued during the year ended September 30, 2020

On December 12, 2019, the Company announced that it has closed a previously announced non- brokered private placement of non flow-through units and flow-through units for gross proceeds of $605,850. The Company has issued 721,600 NFT Units at a price of $0.375 per share and 596,000 FT Units at a price of $0.5625 per share through the Offering. Each Unit consists of one common share and one-half-of-one common share purchase warrant entitling the holder to acquire an additional common share at a price of $0.75 for a period of twenty-four months. The warrants are subject to accelerated expiry in the event the common shares of the Company trade at a closing price of at least $1.25 for 20 consecutive trading days.

In connection with the closing of the placement, the Company incurred $21,384 of share issuance costs, including $18,619 paid in cash and $2,765 recorded as the fair value of the 15,973 warrants issued to finders. Of this total, $3,944 was allocated to share issuance costs related to flow through share premium (Note 9). The net share issuance costs after the $3,944 flow through premium adjustment were $17,440. These finders’ warrants are subject to accelerated expiry on the same terms as the warrants comprising in the FT Units and the NFT Units. All securities issued in connection with the private placement are subject to a four month-and-one-day statutory hold period from the date of issue, expiring on April 13, 2020.

On March 12, 2020, the Company announced that it has closed a previously announced non- brokered private placement of non flow-through units and flow-through units for gross proceeds of $2,772,000. The Company has issued 2,035,843 NFT Units at a price of $0.35 per share, 233,300 FT Units at a price of $0.45 per share, and 3,722,798 charity FT Units at a price of $0.525 per share through the Offering. Each Unit consists of one common share and one-half-of-one common share purchase warrant entitling the holder to acquire an additional common share at a price of $0.55 for a period of twenty-four months. The warrants are subject to accelerated expiry in the event the common shares of the Company trade at a

23

KODIAK COPPER CORP. (formerly Dunnedin Ventures Inc.) Notes to the Consolidated Financial Statements September 30, 2020 (Audited - Expressed in Canadian Dollars)

8. SHARE CAPITAL (continued)

b. Share Issuances ( continued )

closing price of at least $1.25 for 20 consecutive trading days.

In connection with the closing of the placement, the Company incurred $183,320 of share issuance costs, including $140,179 paid in cash and $43,141 recorded as the fair value of the 348,615 warrants issued to finders. Of this total, $44,628 was allocated to share issuance costs related to flow through share premium (Note 9). The net share issuance costs after the $44,628 flow through premium adjustment were $138,692. These finders’ warrants are subject to accelerated expiry on the same terms as the warrants comprising in the FT Units and the NFT Units. All securities issued in connection with the private placement are subject to a four month-and-one-day statutory hold period from the date of issue, expiring on July 13, 2020.

On September 14, 2020, the Company announced a new strategic investment from Teck Resources Limited and financing of up to $12.5 million dollars. At year end, the financing was not closed and the Company had received $273,000 in advance of the issuance of shares for the total financing. See Note 14 Subsequent Events for full details of the financing that closed subsequent to year end.

Issued during the year ended September 30, 2019

During the twelve months ended September 30, 2019, 360,000 shares were valued at $0.45 per share, being the value of shares on the date of issuance and issued as part of the purchase agreement to acquire 100% ownership of the MPD property (see Note 6a).

On April 29, 2019 the Company announced that it had closed a non-brokered private placement of non- flow through units and flow through units for gross proceeds of $1,482,050.

The Company issued 2,291,800 non-flow through units at a price of $0.375 per share and 1,106,890 flow through units at a price of $0.5625 per share. Each Unit consists of one common share and one-half-ofone common share purchase warrant entitling the holder to acquire an additional common share at a price of $0.75 for a period of twenty-four months. The common share purchase warrants issued as part of the Units are subject to accelerated expiry in the event the common shares of the Company trade on the TSX Venture Exchange at a closing price of $1.25 or more for twenty consecutive trading days.

In connection with the closing of the placement, the Company incurred $62,878 of share issuance costs, including $45,329 paid in cash and $17,549 recorded as the fair value of warrants issued to finders. Of this total, $8,574 was allocated to share issuance costs related to flow through share premium (Note 10). These finders’ warrants are subject to accelerated expiry on the same terms as the warrants comprising in the FT Units and the NFT Units. All securities issued in connection with the private placement are subject to a four month-and-one-day statutory hold period from the date of issue, expiring on August 30, 2019.

On May 22, 2019, the Company closed its acquisition of the Mohave project by issuing 232,558 common shares valued at $0.43 per share, being the value of shares on the date of issuance, and paying $50,000 in cash.

24

KODIAK COPPER CORP. (formerly Dunnedin Ventures Inc.) Notes to the Consolidated Financial Statements September 30, 2020 (Audited - Expressed in Canadian Dollars)

8. SHARE CAPITAL (continued)

c. Warrants

Number of Weighted Average
Warrants Exercise Price
Balance as at September 30, 2018 3,213,383 $1.30
Issued 1,793,793 $0.75
Expired (223,636) $0.85
Balance as at September 30, 2019 4,783,540 $1.10
Issued 4,019,361 $0.58
Exercised (2,408,550) $0.66
Expired (1,198,346) $1.56
Balance as at September 30, 2020 5,196,005 $0.81

NOTE: On April 1, 2020, the Company’s shares started trading on the basis of five pre-consolidation shares for one post consolidation share. The warrants in the above and below tables were all adjusted on this basis.

As at September 30, 2020, the outstanding warrants are summarized as follows:

Weighted Average Weighted Average
Expiry date Number of Remaining Exercise Price
(mm/dd/yyyy) Warrants Life in Years
4/29/2021 1,087,127 0.58 $0.75
07/17/2021 1,531,900² 0.79 $1.15
07/17/2021 119,500² 0.79 $1.35
12/12/2021 522,800 1.20 $0.75
12/12/2021 11,173 1.20 $0.75
03/12/2022 1,923,504 1.45 $0.55
5,196,005¹ 1.03 $0.81

¹ All outstanding warrants were exercisable as at September 30, 2020.

² On June 26, 2019 the Company announced that it will extend the expiry dates of 1,791,400 outstanding warrants by two years. The original expiry date was July 17, 2019. TSX approval was received on July 2, 2019.

³ During the year 2,408,550 warrants were exercised for total gross proceeds of $1,580,795. Of the warrants exercised, 157,958 were broker warrants. $21,956 was transferred from contributed surplus to share capital upon the exercise of the broker warrants. Monies were received for the exercise of 70,250 warrants prior to year end, but the shares were issued subsequent to year end. See Note 14 Subsequent Events for full details of the warrant monies received prior to year end.

The fair value of the finders’ warrants was estimated at the grant date based on the Black-Scholes option pricing model, using the following assumptions:

Fiscal 2019 Fiscal 2020
Expected dividend yield 0% 0%
Weighted average risk-free interest rate 1.56% 0.47%-1.70%
Weighted average expected life 2 year 2 year
Weighted average expected volatility 117% 128%-130%
Weighted average fair value of warrants granted $0.186 $0.124-$0.173

25

KODIAK COPPER CORP. (formerly Dunnedin Ventures Inc.) Notes to the Consolidated Financial Statements September 30, 2020 (Audited - Expressed in Canadian Dollars)

8. SHARE CAPITAL (continued)

d. Stock Options

The Company has adopted an incentive stock option plan (the "Option Plan") dated February 27, 2009 which provides that the Board of Directors of the Company may from time to time, in its discretion, and in accordance with TSX-V requirements, grant to directors, officers, employees and consultants to the Company, non-transferable options to purchase common shares. Included in the Option Plan are provisions that provide that the number of common shares reserved for issuance will not exceed 10% of the then issued and outstanding common shares of the Company. At the discretion of the Board of Directors of the Company, options granted under the Option Plan can have a maximum exercise term of 10 years from the date of grant. Vesting terms are determined at the time of grant by the Board of Directors and unless otherwise stated fully vest when granted.

During the year ended September 30, 2020, the Company granted 1,015,000 stock options resulting in share-based compensation of $222,442. 350,000 options expired during the year ended September 30, 2020. 94,000 stock options were exercised for total gross proceeds of $35,700.

The Company granted 350,000 stock options during the year ended September 30, 2019 resulting in sharebased compensation of $128,177 for the year ended September 30, 2019.

During the year ended September 30, 2019, 30,000 stock options expired, unexercised.

The fair value of the options was estimated at the grant date based on the Black-Scholes option pricing model, using the following assumptions:

2019 2020
Expected dividend yield 0% 0%
Weighted average risk-free interest rate 1.55%-1.76% 0.36%-0.52%
Weighted average expected life 5 year 5 year
Weighted average expected volatility 144% 137%-138%
Weighted average fair value of optionsgranted $0.36 $0.21-$0.31

The following is a summary of the Company’s stock option activity:

Number of Weighted Average
Options Exercise Price
Balance as at September 30, 2018 1,814,000 $ 0.75
Granted 350,000 $ 0.375
Exercised - -
Expired (30,000) $ 0.65
Balance as at September 30, 2019 2,134,000 $ 0.67
Granted 1,015,000 $ 0.35
Exercised (94,000)² $ 0.38
Expired (350,000) $ 0.35
Balance as at September 30, 2020 2,705,000¹ $ 0.60

¹ All outstanding options were exercisable as at September 30, 2020.

² Upon exercise of the 94,000 options during the year, $28,380 was transferred from contributed surplus to share capital.

26

KODIAK COPPER CORP. (formerly Dunnedin Ventures Inc.) Notes to the Consolidated Financial Statements September 30, 2020 (Audited - Expressed in Canadian Dollars)

8. SHARE CAPITAL (continued)

d. Stock Options ( continued)

As at September 30, 2020, the Company has outstanding stock options as follows:

Expiry date Number of Weighted Average Weighted Average Exercise
(mm/dd/yyyy) Options Remaining life in years Price
08/04/2021 40,000 0.84 $0.50
09/06/2021 690,000 0.93 $0.65
10/04/2021 30,000 1.01 $0.65
01/18/2022 234,000 1.30 $0.70
01/31/2023 430,000 2.34 $1.20
03/04/2024 340,000 3.43 $0.375
03/12/2025 881,000 4.45 $0.35
06/14/2025 50,000 4.71 $0.43
2,695,000 2.72 $0.603

9. FLOW THROUGH SHARE PREMIUM LIABILITY

Flow through share premium liabilities include the liability portion of the flow through shares issued. The following is a continuity schedule of the liability portion of the flow through shares issuances.

Issued on Issued
August on April
14, 2018 29, 2019 Total
Balance at October 1, 2018 $ 52,334 $ - $ 52,334
Liability incurred on flow through shares issued 207,542 207,542
Flow-through issuance costs (Note 8b) (8,574) (8,574)
Settlement of flow through share liability on
incurring expenditures (52,334) (116,464) (168,798)
Balance at September 30, 2019 $ - $ 82,504 $ 82,504
Issued
Issued on on Issued on
April 29, December March 12,
2019 12, 2019 2020 Total
Balance at October 1, 2019 $ 82,504 $ - $ - $ 82,504
Liability incurred on flow through shares issued 111,750 674,820 786,570
Flow-through issuance costs (Note 9b) (3,944) (44,628) (48,572)
Settlement of flow through share liability on
incurring expenditures (82,504) (107,806) (392,381) (582,691)
Balance at September 30, 2020 $ - $ - $237,811 $ 237,811

As at September 30, 2020, the Company has fulfilled 100% of its commitment to incur expenditures in relation to flow through share financings from August 2018, April 2019 and December 2019.

27

KODIAK COPPER CORP. (formerly Dunnedin Ventures Inc.) Notes to the Consolidated Financial Statements September 30, 2020 (Audited - Expressed in Canadian Dollars)

9. FLOW THROUGH SHARE PREMIUM LIABILITY (continued )

In relation to the flow through share financings, the Company recorded $646,570 as deferred income tax expense (2019 - $168,109), a net flow through premium liability of $631,263 was reversed during the year (2019 - $117,372), and $1,214,040 was recorded as a deferred tax liability (2019 - $567,470).

10. FINANCIAL INSTRUMENTS

The Company’s financial instruments consist of cash and cash equivalents, amounts receivables, advances and deposits, marketable securities, accounts payable and accrued liabilities and CEBA loan. The fair values of these financial instruments approximate their carrying values, other than cash and marketable securities which is carried at fair value.

Marketable securities is a Level 1 financial instrument.

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The following summarizes fair value hierarchy under which the Company’s financial instruments are valued:

  • Level 1 – fair values based on unadjusted quoted prices in active markets for identical assets or liabilities;

  • Level 2 – fair values based on inputs that are observable for the asset or liability, either directly or indirectly; and

  • Level 3 – fair values based on inputs for the asset or liability that are not based on observable market data.

The Company examines the various financial instrument risks to which it is exposed and assesses any impact and likelihood of those risks. The Company’s risk exposures and their corresponding impact on the Company’s consolidated financial instruments are summarized below.

Liquidity risk is the risk that the Company cannot meet a demand for cash or fund its obligations as they come due. As at September 30, 2020, the Company had cash and cash equivalents balance of $2,572,178 (September 30, 2019 - $812,909), marketable securities balance of $767,050 (September 30, 2019 - $Nil) to settle current liabilities of $1,109,901 that are due within one year (September 30, 2019 - $605,039).

The Company intends to finance future requirements from its existing cash reserves together with share issuances, the exercise of options and/or warrants, debt or other sources. There can be no certainty of the Company’s ability to raise additional financing through these means.

Credit risk is the risk that the counterparty to a financial instrument will fail to meet their payment obligations, thus this risk is primarily attributable to cash and cash equivalents. As at September 30, 2020, the Company had a receivable balance of $76,119 (September 30, 2019 - $29,621), which primarily relates to GST receivable from the Federal Government of Canada. There was $209,440 in Advances and Deposits as at September 30, 2020 (September 30, 2019 - $219,082) which is made up of predominately of prepayments to vendors.

Interest rate risk is the risk that the fair values or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. As at September 30, 2020, the Company does not have any interest-bearing loans or liabilities outstanding. All receivable and payable balances are current and as such, are not subject to interest.

Currency risk relates to the risk that the fair value of future cash flows of a financial instrument will fluctuate due to changes in foreign currency. As at September 30, 2020, the Company has in US dollars US$20,949 or C$27,943 in equivalent (September 30, 2019 – US$17,819 or C$23,598 in equivalent).

28

KODIAK COPPER CORP. (formerly Dunnedin Ventures Inc.) Notes to the Consolidated Financial Statements September 30, 2020 (Audited - Expressed in Canadian Dollars)

10. FINANCIAL INSTRUMENTS (continued)

Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates, and commodity and equity prices will affect the Company’s income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimizing the return. Investments in equity instruments which are classified as fair value through other comprehensive income (loss) and are measured at fair value, are listed on public stock exchanges, including TSX-V and OTC-QB. The Company is exposed to market price risk on its marketable securities. The Company’s marketable securities consist of one listed entity called Brixton Metals Corporation. A 10% (approximately 3 cents) change in quoted market price for Brixton Metals Corporation at September 30, 2020 would result in a change to other comprehensive income(loss) and fair value of marketable securities of $76,705.

11. CAPITAL DISCLOSURES

The Company’s objective, when managing capital, is to ensure sufficient resources are available to meet day to day operating and exploration requirements and to safeguard its ability to continue as a going concern in order to provide returns for shareholders and benefits for other stakeholders.

In May of 2020, the Company received the $40,000 interest free Canada Emergency Business Account (CEBA) loan. The program is operated by the Government of Canada. If the loan balance is paid on or before December 31, 2022, there will be loan forgiveness of 25% or $10,000.

The Company is not subject to externally imposed capital requirements. There were no changes in the Company’s approach to capital management during the period. In the management of capital, the Company includes the components of shareholders’ equity, as well as cash and cash equivalents.

12. SEGMENTED INFORMATION

Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker, or decision-making group, in deciding how to allocate resources and in assessing performance. All of the Company’s operations are within the mineral exploration sector in Canada and the USA (Note 5). No material assets and revenue exist in the USA for separate presentation, other than what is included in Note 5.

29

KODIAK COPPER CORP. (formerly Dunnedin Ventures Inc.) Notes to the Consolidated Financial Statements September 30, 2020 (Audited - Expressed in Canadian Dollars)

13. INCOME TAXES

INCOME TAXES
Income/ loss before income taxes
Statutory tax rates
Expense/ (recovery) based on the statutory rates
Change in tax rates
Non-deductible expenses
Tax impact of flow through shares
Financing costs
Other
Tax impact of acquisition
Change in unrecognized deferred tax assets
Income tax expense / (recovery)
2020
2019
$
(9,976,985)
$ (1,332,805)
27.00%
27.00%
(2,694,000)
(360,000)
-
-
219,000
39,000
585,000
175,229
(30,000)
(10,000)
-
(7,120)
-
(193,000)
2,566,170
524,000
$
646,170
$ 168,109

Effective September 30, 2020, both the Federal and British Columbia Provincial corporate tax rate remain the same at 15.00% and 12.00%, and the tax rate for Mexico is 30.00% and US is 21.00%.

The nature and tax effect of the taxable temporary differences giving rise to deferred tax liabilities are summarized as follows:

Non-capital loss carry-forwards
Exploration assets
Financing costs
Offset against deferred tax liabilities:
Exploration assets
Unrecognized deferred tax asset
Deferred tax assets
Deferred tax liabilities
Offset against deferred tax assets
Deferred tax liabilities
Net deferred tax liability balance
September 30,
2020
September 30,
2019
$
1,476,000
$ 1,533,000
987,000
284,000
62,000
76,000
2,525,000
1,893,000
-
(1,289,000)
(2,525,000)
(604,000)
-
-
1,214,000
567,470
-
-
1,214,000
567,470
$
1,214,000
$ 567,470

30

KODIAK COPPER CORP. (formerly Dunnedin Ventures Inc.) Notes to the Consolidated Financial Statements September 30, 2020 (Audited - Expressed in Canadian Dollars)

13. INCOME TAXES (continued)

The Company has Canadian accumulated non-capital losses of $4,630,000 (2019 – $4,864,000) for income tax purposes, which may be deducted in the calculation of taxable income in future years. These losses will be expiring between 2023 and 2040. For Mexican tax purposes, the Company has losses of $87,000 to carry forward. For US tax purposes, the Company has losses of $920,000 to carry forward.

The potential benefits of these carry-forward non-capital losses, capital losses and deductible temporary differences has not been recognized in these consolidated financial statements as it is not considered probable that sufficient future taxable profit will allow the deferred tax asset to be recovered.

14. SUBSEQUENT EVENTS

On October 5, 2020 the Company issued 70,250 shares for warrant exercise funds that were received prior to year-end. The $54,438 of warrant exercise funds received prior to year-end was recorded in cash and cash equivalents and accounts payable and accrued liabilities. And then subsequent to year end it was relocated to share capital from accounts payable and accrued liabilities, once the shares were issued.

On October 8, 2020, the Company announced it had closed its non-brokered private placement (“Placement”) previously announced on September 14, 2020 for gross proceeds of $12,677,479. $273,000 of the gross proceeds were received prior to year-end. This money received prior to year-end was recorded in cash and cash equivalents and accounts payable and accrued liabilities. And then subsequent to year end it was relocated to share capital from accounts payable and accrued liabilities, once the private placement closed.

In connection with the placement, the Company issued 3,739,316 flow through common shares of the Company placed through a charity flow-through arrangement consisting of 2,786,666 at a price of $2.88 per share and 952,650 at a price of $2.78. The Company also issued 1,027,443 common shares of the Company at a price of $1.95 per share.

Teck Resources Limited ("Teck"), who participated in the financing, now owns approximately 9.9% of the issued and outstanding common shares of Kodiak on a non-diluted basis. In connection with the Placement, Kodiak has agreed to grant Teck an equity participation right to maintain its pro-rata ownership in the Company.

In connection with the closing of the Placement the Company paid finders' fees of $21,157 to eligible parties who introduced subscribers to the Placement. All securities issued in connection with the private placement are subject to a four-month-and-one-day statutory hold period from the date of issue, expiring on February 8, 2021.

On the 29[th] December, 2020 the Company signed a two year lease for premises in Merritt, British Columbia. The rental cost per month is $5,000.00 plus GST.

Subsequent to year end, the Company signed two twelve-month marketing contracts for a total of $129,000.

Also subsequent to year end, 1,097,294 warrants and options were exercised for total proceeds of $915,396.

31