Q1 2023
KMC Properties ASA
Results Presentation | 4 May 2023


The preferred real estate partner for logistic and industrial companies
40+ years of industrial knowhow

1) KMC Property ASA portfolio is valued by third party Cushman & Wakefield quarterly (WAULT = Weighted average unexpired lease term)
3
2) The EPRA Best Practices Recommendations Guidelines focus on making the financial statements of public real estate companies clearer and more comparable across Europe (www.epra.com). See Alternative Performance Measure (APM) description in KMC Properties financial report for calculations of the EPRA performance measures.


✓ ✓
✓ ✓ ✓

✓

Stable and high
Close to key customers
In an industrial cluster
creating stickiness
Long lease agreements
Infrastructure investments
and established sectors
Strong financial profiles
Properties with strong local dependency
Klädesholmen Seafood AB, Rönnäng
✓
(SE) PSW Technology AS, Mongstad (NO) BEWI EPS AS, Senja (NO) BEWI Insulation A/S, Hedenstad (DK)
Example properties
Strategic locations
Executing on expansive growth strategy
GAV, net yield and WAULT development
NOK billion, %, years

Key focus areas

Acquisitions in collaboration with current and new tenants, and other parties

Greenfield development of new facilities for new and existing clients

Contract extensions and investments in current portfolio (CAPEX)

Capital optimization

1) EPRA Net Initial Yield, see definition in interim report, started in Q4'22
Contractual rent growth from acquisitions and contract adjustments

- Continuous process to extend or renew contracts
- Identification of potential for investments in existing portfolio
- Acquisitions of new properties meeting investment criteria
- Identifying and engaging in business development activities
Well positioned for navigating high inflation environment
Solid tenants with long track records

Industry exposure with strong local presence

Solid framework mitigating risks

Currency and interest swaps
37% hedge ratio currently reducing total interest rate by at least 1.13%. Weighted average life (WAL) on interest rate swaps 2.2 years

Triple net bare house contracts
Tenants responsible for almost all property related cost

CPI adjustments
99% of contract 100% CPI adjusted 1% of contracts 80% CPI adjusted
KMC Properties board and management with strong industrial experience

Operational review



Acquisitions – Logistics property Narvik
Acquisition criteria
- Targeting high yield industrialand logistic properties with long lease agreements and solid tenants
- Strategic locations for tenants
- Substantial relocation cost for the tenant
- Securing diversification across industries, tenants, locations, and property types
Skarvenesveien 3, Narvik

- Logistics property including a dry, cold and freeze storage
- Located in logistics hub close to E6 motorway, the railway and port terminal
- Long lease agreements with solid tenants
- Half the property is vacant, enabling potential for additional income


Acquisitions – BEWI portfolio
Acquisition criteria
- Targeting high yield industrialand logistic properties with long lease agreements and solid tenants
- Strategic locations for tenants
- Substantial relocation cost for the tenant
- Securing diversification across industries, tenants, locations, and property types
Total NOK 1.3 billion acquired, remaining potential NOK 0.65 billion
Gross asset value, NOK billion

- Financials BEWI Q1'23 transaction: GAV NOK 348.0 million, GRI NOK 23.0 million, gross yield 6.6%, initial lease 17 years
- BEWI Q1'23 completes the Nordic share of the BEWI transaction
- Remaining option in BEWI transaction includes properties in Belgium, Germany, and Poland for approx. NOK 650 million

Greenfield projects progressing as planned
Greenfield project1 |
Completion (estimated) |
Value (NOKm) |
Remaining investments |
Gross yield2 |
WAULT |
Development |
Packaging hub for BEWI at Jøsnøya, Hitra (NO) |
H2 2023 |
200 |
112 |
7.5% |
15.0 |
• Conditional long-term lease agreement with BEWI • Construction work started in September 2022 • BEWI has been rewarded a long-term agreement for supply of fish boxes to MOWI, along with running agreement with Lerøy Seafood |
Salmon slaughterhouse for Slakteriet at Florø (NO) |
H1 2025 |
682 |
682 |
6.8% |
20.0 |
• Conditional agreement with Slakteriet for the development of the salmon slaughterhouse • Land plot established and ready for infrastructure work |
1) Per 31.03.2023
2) Yield on cost for the project
Investments in existing properties

- Maintaining a close relation with customers to actively identify and engage in business development activities
- Project and real estate development makes it possible to meet the changing needs of tenants
- Maintenance investments of NOK 14.8 million across five properties in the first quarter of 2023
- Related to roofing, asphalt, facade, and property specific development to meet client need

ESG projects


• Current total production of 400 000+ kWh/yr from
- installations at Mongstad, Ågotnes and Klädesholmen • Ongoing pilot project at property in Fredrikstad with installment of 528 000 kWh/yr across 5,500 m2
- Mapping potential for large scale roll-out, reducing consumption of grid sourced electricity and energy costs
mounted on roof, wall and ground installations
- Battery installations to create sustainable stabilization of the power grid as well as contribution to intraday capacity equalization
- Ongoing pilot project at property in Klädesholmen (Sweden) and Fredrikstad (Norway) to install 1MWh+ and 0,2MWh+ battery capacity to examine the sustainability and economy in both markets before large scale roll-out
Action Solar PV installations ESS Battery installations Improving energy labelling of properties
• KMC is currently mapping the energy classification of the entire portfolio and analyzing feasible measures to improve the buildings' performance and classification character in accordance with the EU requirements
H1 2023: Planning phase + sustainability manager
H2 2023: Large scale roll-out

Description
Current pipeline of value accretive opportunities

Financial review


Gross rental increase on a stable cost base
Profit and loss1
NOK million
|
Q1'23 |
Q1'22 |
FY'22 |
FY'21 |
| Rental income |
96 |
63 |
273 |
205 |
| Property expenses |
-1 |
-1 |
-3 |
-3 |
| Net operating income |
94 |
62 |
270 |
202 |
| Administration expenses |
-13 |
-11 |
-45 |
-31 |
| Transaction expenses |
-2 |
-2 |
-7 |
-33 |
| EBITDA2 |
80 |
48 |
218 |
138 |
| Net realised financials |
-44 |
-25 |
-122 |
-82 |
| Net income from property management |
36 |
23 |
96 |
56 |
| Net unrealised financials |
62 |
-28 |
35 |
-53 |
| Change in value of financial instruments |
-64 |
91 |
111 |
59 |
| Changes in value of investment properties |
6 |
-3 |
41 |
317 |
| Profit before tax |
41 |
83 |
282 |
380 |
| Profit from continued operations |
23 |
64 |
244 |
303 |
1) Excluding discontinued operations
2) See Alternative Performance Measure (APM) description in KMC Properties financial report
- Rental income +52% Q1'23 vs Q1'22
- CPI adjustments account for around 50% of the increase
- Remainder of the increase is mostly from new investments
- EBITDA increase +66% Q1'23 vs Q1'22
- Low property expenses
- Administration expenses only 14% of NOI Q1'23 vs 18% Q1 '22
- Share of transaction expenses also down
- Realized financial expenses increase due to
- Increased interest bearing debt
- Increased interest rates
- Slightly net positive change in value of investment properties
- Negative effect from increased interest rates and negative market outlook
- Positive effect from accretive investments and significant CPI adjustments

Earnings driven by income from property management
Earnings per share (EPS) last twelve months NOK


0.76
Financial and operational visibility
Annualised run-rate
NOK million, 12 months forward
|
Q1'231 |
Q4'22 |
Q3'22 |
Q2'22 |
| Rental income |
412 |
371 |
284 |
268 |
| Property expenses |
-5 |
-5 |
-4 |
-4 |
| Net operating income |
407 |
366 |
280 |
264 |
| Administration expenses2 |
-44 |
-41 |
-34 |
-34 |
| EBITDA |
364 |
325 |
246 |
230 |
| Net realised financials3 |
-205 |
-181 |
-137 |
-117 |
| Net income from property management |
159 |
144 |
109 |
113 |
1) Based on completed agreements as of period end.
2) Does not include transaction costs and variable remuneration to employees.
3) Based on floating interests and swap agreements at period end.
- Additional rental income from new investments and CPI adjustments
- Low increase in property related expenses due to triple net bare house contracts
- Administrative expenses increase due to additional costs from CPI and new hires
- Financing cost driven by increase in interest-bearing debt and increased floating interests

EBITDA to interest expense gap increasing

- New investments, renewals and CPI adjustments set to increase overall EBITDA
- BEWI-transaction highly EBITDA accretive
- Two transactions of NOK 925 million and NOK 350 million of the NOK ~2,000 million transaction concluded in Q4 2022 and Q1 2023
- Potential for interest margin contraction with increased scale
- IBOR, including swap agreements, set to increase with inflation

Balance sheet set to support continued growth

1) Portfolio valued by Cushman & Wakefield quarterly
- Main property portfolio changes for Q1'23
- Change in value1 of investment properties of NOK 6 million
- Expansion projects, investments in new facilities, and acquisitions of NOK 490 million
- NOK 166 million cash and equivalents
- Financial derivates NOK 116 million down from 180 million
- Equity of NOK 2,589 million representing an equity ratio of 41%

Interest bearing debt overview
Capitalization table
NOKm
|
Loan amount |
Current interest % |
Margin % |
| Bond loan |
1850 |
7.73% |
4.25% |
| Bank loan |
1348 |
6.45% |
2.64% |
| Construction loan |
38 |
6.23% |
2.75% |
| Revolving credit facility |
200 |
5.73% |
2.25% |
| Total |
3436 |
7.10% |
|
| Swap agreements |
|
-1.13% |
|
| Total including swap agreements |
5.97% |
|
|
Interest bearing debt




Considerable uncertainty about future economic development
- Improved international growth prospects
- Consumer price inflation among Norway's main trading partners has receded in recent months due partly to gas and electricity prices
- Futures prices for the coming year are lower than in December
- GDP growth among trading partners is expected to dampen slightly, but still higher than earlier anticipated
- Labor markets are tight, and wage growth is high in many countries – may contribute to sustaining underlying inflation
- Weak krone due to international rates rising more than Norwegian interest rates and turbulence in financial markets
- Improved growth outlook for Norway from December report
Source: Norges Bank (March 2023) Monetary policy report 1/2023

Value accretive growth
Year end 2024 gross asset value target NOK billion

Step-change transaction with BEWI set to unlock potential for interest margin compression
Continued accretive activities based on a defined set of investment criteria
Growth with low additions to current operational cost base increasing EBITDA yield
Synergies from utilizing industrial knowhow across a wider customer base


Appendix pipeline

Pipeline investments
| Type1 |
Tenant |
Completion (estimated) |
Value (NOKm) |
Remaining investments |
Gross Yield |
WAULT |
Country |
| CAPEX |
BEWI (Thorsø) |
Q2 2024 |
39 |
39 |
8.5 % |
15.0 |
NO |
| CAPEX |
Sentrallageret (Kuraas) |
Q2 2023 |
10 |
10 |
7.9 % |
15.0 |
NO |
| Greenfield |
BEWI (Jøsnøya, Hitra) |
H2 2023 |
200 |
112 |
7.5 % |
15.0 |
NO |
| Greenfield |
Slakteriet Holding |
H1 2025 |
682 |
682 |
6.8 % |
20.0 |
NO |
| Acquisitions |
BEWI |
Q3 2023 |
2,000 |
650 |
7.2 % |
16.6 |
DE, BE, PL |
1) Pipeline per 31.03.2023
