Investor Presentation • Feb 14, 2017
Investor Presentation
Open in ViewerOpens in native device viewer
This document is being furnished for informational purposes only and does not constitute an offer to sell or the solicitation of an offer to purchase any security, future or other financial instrument or product. It is not intended to form the basis of an investment decision and has not been verified. Storm Capital Management Ltd. ("Storm") makes no recommendation or representation as to, and accepts no responsibility or liability for, the accuracy or completeness of the information contained herein or any other information, whether written or oral, made available and any liability therefore is expressly disclaimed. Such information is presented as of the date and, if applicable, time indicated and Storm does not accept any responsibility for updating any such information.
Any simulations, projections, valuations and statistical analyses contained herein have been provided to assist the recipient in the evaluation of the matters described herein; such simulations, projections, valuations and analyses may be based on subjective assessments and assumptions and may utilise one among alternative methodologies that produce differing results; accordingly, such simulations, projections, valuations and statistical analyses are not to be viewed as facts and should not be relied upon as an accurate representation of future events. No representation or warranty is given as to any of the simulations or analyses, or as to the achievement or reasonableness of any future projections or estimates, contained in this document.
This document has been prepared by Storm Capital Management Ltd. and should not be considered impartial research under FCA Rules. The views expressed may not be supported by independent analysis. The author of this document may be remunerated as a result of transactions generated by this information.
Storm Capital Management Ltd. is authorised and regulated in the United Kingdom by the Financial Conduct Authority. Its registered office is at Berger House, 36-38 Berkeley Square, London W1J 5AE, United Kingdom.
NAV per share at NOK 5.15.
3. Gasfield valuation at 30.5 million USD
As presented in the previous presentations in 2016.
The Board decided to narrow down the strategy to bring out underlying values.
Multi-asset class strategy and wide geographical spread seen as a hindrance for some strategic alternatives (mergers, acquisitions, takeovers etc).
To enable potential strategic alternatives, the company has reverted to a single-strategy Russia platform.
The anchor tenant Gazprom Tsentrremont gave notice to vacate the building in October 2016.
Original termination date 11 January 2017. The parties agreed an extension to 31 March 2017. In February the tenant has requested another extension, this time to 31 May 2017.
3.
Storm is actively in the market for re-letting the space becoming vacant from 1 June 2017. Future cash flow and ability to meet future liabilities is dependent on sourcing new tenants and / or refinancing or restructuring of borrowing terms. The company is working on various solutions to address future liquidity constraints.
| i l l. U S D m |
Q 4 2 0 1 6 |
Q 4 2 0 1 5 |
1 2 M 2 0 1 6 |
1 2 M 2 0 1 5 |
|---|---|---|---|---|
| T l C h i I t o a o m p r e e n s v e n c o m e |
0. 0 |
2. 8 - |
4. 8 - |
1 6. 8 - |
| S f j i t u m m a r y o m a o r e m s : |
||||
| O f N I i i t t t r o m n e s m e n p r o p e r e s v |
1. 2 |
1. 8 |
5. 0 |
8. 7 |
| V l h i i t t t a e c a n g e n e s m e n p r o p e r e s u v |
-2 4 |
-0 7 |
-4 2 |
-1 9. 0 |
| V l h h i l i t t a u e c a n g e s a r e s n r e a e s a e c o m p a n e s |
/ n a |
-0 2 |
-3 0 |
-0 1 |
| O h i t t t e r o p e r a n g c o s s |
-0 2 |
-0 4 |
-2 0 |
-1 8 |
| F d d l i i d i t t n s a n q n e s m e n s u u v |
0. 0 |
0. 0 |
0. 0 |
-0 2 |
| B i t o r r o n g c o s s w |
-0 5 |
-0 8 |
-2 1 |
-3 2 |
| C i / l u r r e n c y g a n s o s s e s |
0. 4 |
0. 0 |
0. 6 |
-1 1 |
| C d i d i i t t- t t t o n r a c a n n e r e s e r v a v e s |
1. 0 |
0. 6 |
0. 4 |
-0 1 |
| T a e s x |
0. 7 |
-0 9 |
1. 2 |
2. 3 |
| f R i d l d i l b i d i e c o g n s e o s s o n s p o s a o s s a r u y |
/ n a |
-1 8 |
/ n a |
-1 8 |
| S i l l. U D m |
Ru ia ss |
Gr ou p op .ex |
F in an ce |
1 2 M 2 0 1 6 |
T K |
Te in io t rm n fe a e |
Va lu io t a ns |
/ de F X iva ive t r s |
1 2 M 2 0 1 6 |
1 2 M 2 0 1 6 |
|---|---|---|---|---|---|---|---|---|---|---|
| N O I fro inv t t ty m e s m e n p ro p e r |
0 5, + |
0 5, + |
0, 0 + |
0 5, + |
||||||
| Va lu io inv t t t ty a n e s m e n p ro p e r |
- | -4 2 , |
-4 2 , |
4, 2 - |
||||||
| S ha l e ie t t re s, re a s a e c o m p a n s |
- | -3 0 , |
-3 0 , |
3, 0 - |
||||||
| O he ing t t t r o p e ra c o s s |
-0 4 , |
1, 0 - |
-1 4 , |
-0 7 , |
-0 7 , |
2, 0 - |
||||
| Fu d d l iq i d inv t t n s a n u e s m e n s |
0, 0 |
0, 0 |
0, 0 + |
0, 0 |
||||||
| Bo ing t rro c o s s w |
-2 1 , |
-2 1 , |
0, 0 + |
2, 1 - |
||||||
| Cu / ins lo rre nc y g a s s e s |
- | 0, 7 + |
0, 1 - |
0, 6 + |
0, 6 + |
|||||
| De iva ive t r s |
- | 0, 4 + |
0, 4 + |
0, 4 + |
||||||
| ( 1) I L L U S T R A T I V E E B T |
4, 6 + |
1, 0 - |
2, 1 - |
1, 6 + |
-2 3 , |
0, 7 - |
4, 2 - |
0, 3 + |
-6 8 , |
5, 2 - |
| T K |
in io Te t rm n fe a e |
Va lu io t a ns |
/ de F X iva ive t r s |
M 1 2 2 0 1 6 |
M 1 2 2 0 1 |
|---|---|---|---|---|---|
| 0, 4 + |
0, 4 + |
0, 4 + |
|||
| \$ ( U S '0 ) 0 0 |
3 1 / 1 2 / 1 5 / / 3 1 0 3 0 7 |
( 1) 3 1 / 1 2 / 1 6 P F r o o r m a |
3 1 / 1 2 / 1 5 / / 3 1 0 3 0 7 |
( 1) 3 1 / 1 2 / 1 6 P F r o o r m a |
|
|---|---|---|---|---|---|
| I t t t n v e s m e n p r o p e r y |
\$ 3 8, 9 0 5 |
\$ 3 1, 2 1 5 |
B k l a n o a n s |
\$ 2 4, 7 0 7 |
\$ 2 1, 0 8 1 |
| I h t t t n e s m e n s p r o p e r s a r e s v y |
\$ 1 2, 6 4 1 |
\$ 0 |
f D d t e e r r e a x |
\$ 4, 1 3 5 |
\$ 8 6 4 |
| T l t t t o a n o n- c u r r e n a s s e s |
\$ 5 1, 6 1 1 |
\$ 3 1, 2 3 3 |
O h l i b i l i i t t e r a e s |
\$ 1 3 2 7, |
\$ 3, 1 6 6 |
| ( 2) C h & l i i d i t t a s q n e s m e n s u v |
\$ 6, 3 5 3 |
\$ 4, 3 7 1 |
T l l i b i l i i t t o a a e s |
\$ 3 6, 3 5 1 |
\$ 2 5, 1 1 1 |
| T l t t t o a c r r e n a s s e s u |
\$ 6, 4 1 7 |
\$ 4, 8 4 4 |
E i t q u y |
\$ 2 2, 0 0 0 |
\$ 1 0, 9 6 6 |
| T l t t o a a s s e s |
\$ 5 8, 3 5 2 |
\$ 3 6, 0 7 8 |
T l i d l i b i l i i t t t o a e q a n a e s u y |
\$ 5 8, 3 5 2 |
\$ 3 6, 0 7 8 |
| E i i t t q u y r a o |
3 7, 7 % |
3 0, 4 % |
(1) Unaudited.
(2) 2015 includes cash invested in liquid securities for cash management purposes.
(1) Grifon sold. Value of Gasfield building as per valuation from independent valuer.
(2) Implied yield = NOI / asset value at closing date. 2015 yield is calculated on the 2015 NOI / Asset value at year end of the remaining asset (Gasfield)
The Storm Real Estate share was listed on Oslo main exchange on 6 July 2010
Source: Oslo Stock Exchange, Bloomberg
(1) SRE and OSEBX adjusted for dividends. As per 13 February 2017.
Economic activity (as measured by industrial production) showing a positive trend
Investment volumes higher in 2016 than 2014 and 2015
Class B lower vacancy rate than class A buildings
Relative stability in RUB rents
Source: Cushman & Wakefield
(1) Average rental rates is a weighted average rental rate of asking rents of deals closed within the period, RUB / m²/ annum/ triple net (net of op.ex and VAT)
New construction at low levels, but absorbtion positive again after a period of negative absorbtion
NAV per share at NOK 5.15.
3. Gasfield valuation at 30.5 million USD
APPENDIX
Gasfield Building
Source: Bloomberg .
(1) As per close 10 February 2017. The MICEX Index is denominated in rubles, the RTS Index is denominated in dollar.
Brent Oil Price (US\$)
Berger House 36-38 Berkeley Square London W1J 5AEUnited Kingdom
E-mail: [email protected] Tel: +44 (0)207 409 3378 Web: www.stormcapital.co.uk
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.