Investor Presentation • May 7, 2014
Investor Presentation
Open in ViewerOpens in native device viewer
This document is being furnished for informational purposes only and does not constitute an offer to sell or the solicitation of an offer to purchase any security, future or other financial instrument or product. It is not intended to form the basis of an investment decision and has not been verified. Storm Capital Management Ltd. ("Storm") makes no recommendation or representation as to, and accepts no responsibility or liability for, the accuracy or completeness of the information contained herein or any other information, whether written or oral, made available and any liability therefore is expressly disclaimed. Such information is presented as of the date and, if applicable, time indicated and Storm does not accept any responsibility for updating any such information.
Any simulations, projections, valuations and statistical analyses contained herein have been provided to assist the recipient in the evaluation of the matters described herein; such simulations, projections, valuations and analyses may be based on subjective assessments and assumptions and may utilise one among alternative methodologies that produce differing results; accordingly, such simulations, projections, valuations and statistical analyses are not to be viewed as facts and should not be relied upon as an accurate representation of future events. No representation or warranty is given as to any of the simulations or analyses, or as to the achievement or reasonableness of any future projections or estimates, contained in this document.
This document has been prepared by Storm Capital Management Ltd. and should not be considered impartial research under FCA Rules. The views expressed may not be supported by independent analysis. The author of this document may be remunerated as a result of transactions generated by this information.
Storm Capital Management Ltd. is authorised and regulated in the United Kingdom by the Financial Conduct Authority. Its registered office is at 100 New Bond Street, London W1S 1SP, United Kingdom.
Total comprehensive income US\$ 0.9m
3. NAV marginally down to NOK 25.73 in the period (NOK 25.79 per 31.12.2013)
| \$ ( U S '0 0 0 ) |
F l l Y u e a r 3 1 / 1 2 / 1 3 |
st Q 1 u ( 1) 3 1 / 0 3 / 1 4 |
t a r e r ( 1) 3 1 / 0 3 / 1 3 |
|---|---|---|---|
| T l I t o a n c o m e |
\$ 1 2, 9 0 1 |
\$ 3, 2 4 6 |
\$ 3, 1 2 3 |
| P t R l t d E r o p e r y e a e x p e n s e s |
( ) 2, 8 3 2 |
( 7 1 7 ) |
( 7 9 5 ) |
| P l E e r s o n n e x p e n s e s |
( 7 4 9 ) |
( 1 ) 5 5 |
( 1 6 ) 7 |
| O h O i E t t e r p e r a n g x p e n s e s |
( 2, 3 6 5 ) |
( 9 ) 5 5 |
( 6 6 7 ) |
| ( ) O i P f i L B f F i V l A d j t t t t p e r a n g r o o s s e o r e a r a e s m e n s u u |
\$ 6, 9 5 5 |
\$ 1, 7 7 8 |
\$ 1, 4 9 4 |
| G i / L f F i V l A d j t t I t t P t a n o s s r o m a r a u e u s m e n s o n n v e s m e n r o p e r y |
8, 2 2 0 |
5, 4 1 4 |
1, 7 2 7 |
| i f i ( ) T l O P L t t t o a p e r a n g r o o s s |
\$ 5, 5 1 1 7 |
\$ 7, 1 9 2 |
\$ 3, 2 2 1 |
| N t F i i l G i ( L ) e n a n c a a n s o s s e s |
3, 4 9 0 |
\$ 2, 6 8 8 |
2, 1 9 1 |
| E i B f T ( E B T ) a r n n g s e o r e a x |
\$ 5 1 8, 6 6 |
\$ 9, 8 8 0 |
\$ 5, 4 1 2 |
| I T E n c o m e a x x p e n s e |
( ) 7, 4 7 5 |
( 1, 5 3 4 ) |
( 2, 4 1 9 ) |
| P f i ( L ) f h P i d t t r o o s s o r e e r o |
\$ 1 1, 1 9 0 |
\$ 8, 3 4 6 |
\$ 2, 9 9 4 |
| ( 2) O C ( f ) t h h i I N t T e r o m p r e e n s v e n c o m e e o a x |
( 8, 0 8 ) 4 |
( ) 7, 4 9 6 |
( ) 1, 5 8 3 |
| ( 2) C i ( f ) T l h I N T t t o a o m p r e e n s v e n c o m e e o a x |
\$ 3, 1 4 2 |
\$ 8 5 0 |
\$ 1, 4 1 1 |
(2) Comprehensive income includes the currency effect of asset revaluations. Storm Real Estate ASA's buildings are revalued by an external valuer. The local functional currency is RUB, the effect of value change in RUB is presented over the income statement. The residual effect in USD is allocated to equity and presented over Other Comprehensive Income.
| \$ ( U S i l l i ) m o n |
( 1) Q 1 2 0 1 4 |
( 1) Q 1 2 0 1 3 |
|---|---|---|
| O f N I R i t i r o m s s a p r o p e r e s u |
\$ 2. 5 |
\$ 2. 3 |
| V l h R i t i a u e c a n g e u s s a p r o p e r e s |
1. 9 - |
0. 2 |
| V l h t h a u e c a n g e p r o p e r y s a r e s |
3. 2 |
1. 6 |
| O h i t t t e r o p e r a n g c o s s |
0. 8 - |
0. 8 - |
| F d d l i i d i t t u n s a n q u n v e s m e n s |
0. 6 |
0. 6 |
| B i t o r r o w n g c o s s |
0. 7 - |
0. 9 - |
| I t t d t t d i t i n e r e s a n c o n r a c e r v a v e s |
0. 3 - |
0. 9 |
| T d f d l d U S D / R U B t t t t a x e s e x e e r r e a x r e a e o m o v e m e n |
1. 1 - |
2. 4 - |
| N j i t o n m a o r e m s |
0. 2 - |
0. 1 - |
| T l C h iv I d f d t t ( im i S / ) ly du to U D R U B t o a o m p r e e n s e n c o m e e x e e r r e a x p r ar e mo ve me n |
\$ 2. 0 |
\$ 1. 7 |
| f ( S / ) M t i d d t i i l d U D R U B t t p r m a r e o m o e m e n o v e m e n n e e r r e a x y u v |
1. 1 - |
0. 3 - |
| C T l h i I t o a o m p r e e n s e n c o m e v |
\$ 0. 9 |
\$ 1. 4 |
Total Comprehensive Income US\$ 0.9 m in the Quarter
| \$ ( U S '0 0 0 ) |
( 1) / / 3 1 0 3 1 4 / / 3 1 0 3 0 7 |
/ / 3 1 1 2 1 3 P F r o o r m a |
( 1) / / 3 1 0 3 1 4 / / 3 1 0 3 0 7 |
/ / 3 1 1 2 1 3 P F r o o r m a |
|
|---|---|---|---|---|---|
| I t t t n v e s m e n p r o p e r y I h t t t n e s m e n s p r o p e r s a r e s v y |
\$ 1 0 1, 2 0 0 \$ 1 4 0 8 5, |
\$ 1 0 3, 1 0 0 \$ 1 2, 1 9 7 |
B k l a n o a n s O t h l i b i l i t i e r a e s |
\$ 4 4, 3 4 1 \$ 1 6, 4 9 2 |
\$ 4 4, 9 7 0 \$ 1 5, 1 5 6 |
| T l t t t o a n o n- c u r r e n a s s e s |
\$ 1 1 6, 6 2 9 |
\$ 1 1 5, 3 3 5 |
T l l i b i l i i t t o a a e s |
\$ 6 0, 8 3 3 |
\$ 6 0, 1 2 5 |
| ( 2) C h & l i i d i t t a s q u n v e s m e n s |
\$ 2 2, 3 8 7 |
\$ 2 2, 8 6 5 |
|||
| T l t t t o a c r r e n a s s e s u |
\$ 2 3, 0 5 5 |
\$ 2 3, 2 2 5 |
S i h h l d 's t a r e o e r e q u y |
\$ 7 8, 8 5 3 |
\$ 7 8, 4 3 7 |
| T l t t o a a s s e s |
\$ 1 3 9, 6 8 5 |
\$ 1 3 8, 5 6 1 |
T l i d l i b i l i i t t t o a e q u y a n a e s |
\$ 1 3 9, 6 8 5 |
\$ 1 3 8, 5 6 1 |
(1) Unaudited
(2) Includes cash invested in liquid securities for cash management purposes
Source: Oslo Stock Exchange, Bloomberg
(1) SRE and OSEBX adjusted for dividends. As per 5 May 2014.
Source: Bloomberg.
(1) As per 5 May 2014.
2014 is Expected to be a Hesitant Year for Foreign Investment
Source: Cushman & Wakefield (March 2014)
Vacancy Rate in Class B Buildings Stable Around 10%
Source: Cushman & Wakefield (March 2014)
(1) Average rental rates is a weighted average rental rate of asking rents of deals closed within the period, US\$ / m²/ annum/ triple net
Source: Knight Frank St. Petersburg Research, 2014. (1) excluding VAT (18%), including operational expenses.
Source: Bloomberg. (1) As per 5 May 2014
An update on the situation in Ukraine with our view .
APPENDIX
The Russian stock market has taken a slight hit from the crisis, however we believe the stock market will stabilise back to pre-Ukraine crisis levels as the situation stabilises
Source: Bloomberg. (1) As per 5 May 2014
The last year we have seen a slow down in the Russian economy
Source: Bloomberg (2014)
Potential that the office sector will increase in importance as seen during the previous crisis
New Construction
Absorption
New construction still higher than absorption – negative absorption in the quarter
Realising true value in the portfolio takes time as expected, we have now passed our break-even purchase price
We reiterate that we still believe TK offers an attractive risk reward
Source: Company data. Copenhagen Stock Exchange. (1) As per 5 May 2014.
| ( 1) Ex d T im in f S le t p e c e g o a s |
||||||
|---|---|---|---|---|---|---|
| ( ) In D K K M i l l ion s |
||||||
| As t s e s |
C t ou n ry |
/ E 2 0 1 3 1 4 |
/ 5 E 2 0 1 4 1 |
5 / E 2 0 1 1 6 |
/ E 2 0 1 6 1 7 |
|
| In ie t t t ve s m e n p ro p e r s |
||||||
| Fu tu Hr de Kr lov ru m a c a e |
Cz h Re b l ic ec p u |
2 2 5 |
||||
| Ga ler ia Ta ia rn ov |
Po lan d |
9 0 |
||||
| O he le d j t t t r c o m p e p ro e c s |
||||||
| S i l le br Fr de i ks d oe n, e r su n |
De k nm ar |
6 7 5 |
||||
| ( 2) O Fa h ion Ar t le t, Pr s en a u ag ue |
Cz h Re b l ic ec p u |
4 0 0 |
||||
| Ga ler ia Sa de j n c a |
Po lan d |
3 2 0 |
||||
| Pr ier le R ing d t t c tre te em o u en s , |
De k nm ar |
|||||
| M t, ta i l p k ha I os re ar p se |
Cz h Re b l ic ec p u |
5 1 |
||||
| Re ta i l p k, Aa be ar nr aa |
De k nm ar |
5 6 |
||||
| Br de lev ø n rs |
De k nm ar |
3 1 |
||||
| To l t a |
1 2 7 |
1, 0 4 6 |
9 0 |
Source: Nordea Markets.
(1) Nordea Research Report dated 3 April 2014.
(2) Transaction conditional on buyer obtaining financing for transaction.
100 New Bond Street London, W1S 1SP United Kingdom
E-mail: [email protected] Tel: +44 (0)207 409 3378 Fax: +44 (0)207 491 3464
Web: www.stormcapital.co.uk
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.