KLN Logistics Group Limited — Earnings Release 2002

Nov 30, 2001

Listed Company Information

VITASOY INT'L<00345> - Results Announcement (Summary) Vitasoy International Holdings Limited announced on 30/11/2001: (stock code: 345) Year end date: 31/3/2002 Currency: HKD (Unaudited) (Unaudited) Last Current Corresponding Period Period from 1/4/2001 from 1/4/2000 to 30/9/2001 to 30/9/2000 ('000) ('000) Turnover : 1,103,522 1,003,941 Profit from Operations : 72,458 91,879 Finance cost : (8,394) (6,141) Share of (Loss) of Associates : (3,207) (86) Share of Profit/(Loss) of Jointly Controlled Entities : 0 0 Profit/(Loss) after Tax & MI : 48,726 65,693 % Change over Last Period : -25.83% EPS/(LPS)-Basic : 5.0 cents 6.7 cents -Diluted : 5.0 cents 6.7 cents Extraordinary (ETD) Gain/(Loss) : 0 0 Profit/(Loss) after ETD Items : 48,726 65,693 Interim Dividend per Share : 2.8 cents 2.8 cents (Specify if with other options) : - - B/C Dates for Interim Dividend : 19/12/2001 to 20/12/2001 bdi. Payable Date : 28/12/2001 B/C Dates for (-) General Meeting : - Other Distribution for Current Period : - B/C Dates for Other Distribution : - Remark: Earnings per share (a) Basic earnings per share Basic earnings per share is calculated by using the profit attributable to shareholders of HK$48,726,000 (2000: HK$65,693,000) and the weighted average number of 974,417,000 shares (2000: 974,402,000 shares) in issue during the period. (b) Diluted earnings per share The calculation of diluted earnings per share is based on the profit attributable to shareholders of HK$48,726,000 (2000: HK$65,693,000) and the weighted average number of 976,113,000 shares (2000: 974,951,000 shares) in issue during the period after adjusting for the effects of all dilutive potential ordinary shares. (c) Reconciliation Six months ended 30th September, 2001 2000 Number of Number of Shares Shares '000 '000 Weighted average number of shares used in calculating basic earnings per share 974,417 974,402 Deemed issue of shares for no consideration arising from share options 1,696 549 ________ ________ Weighted average number of shares used in calculating diluted earnings per share 976,113 974,951 ======== ========