Investor Presentation • Jan 11, 2022
Investor Presentation
Open in ViewerOpens in native device viewer
Oslo, 11 January 2022
This presentation has been prepared by Klaveness Combination Carriers ASA (the "Company") and is furnished to you for information purposes only and may not be reproduced or redistributed, in whole or in part, to any other person. The presentation does not constitute or form part of any offering of securities, and the contents of this presentation have not been reviewed by any regulatory authority.
The presentation should not form the basis for any investments nor be deemed to constitute investment advice by the Company including its affiliates or any of their directors, officers, agents, employees or advisers. An investment in the Company's securities involves risk, and several factors could cause the actual results, performance or achievements that may be expressed or implied by statements and information in this presentation and by attending or reading the presentation you acknowledge that you will be solely responsible for your own assessment of the market and the market position of the Company and that you must make your own independent assessment of the information contained in the presentation after making such investigations and taking such advice as may be deemed necessary. In particular, any estimates, projections, opinions or other forward-looking statements contained herein necessarily involve significant elements of subjective judgment, analysis and assumptions and each recipient should make its own verifications in relation to such matters.
This presentation contains certain forward-looking statements relating to the business, financial performance and results of the Company and/or the industry in which it operates. Forward-looking statements concern future circumstances, not historical facts, and are sometimes identified by the words "believes", expects", "predicts", "intends", "projects", "plans", "estimates", "aims", "foresees", "anticipates", "targets", and similar expressions. The forward-looking statements contained in this presentation (including assumptions, opinions and views of the Company or opinions cited from third party sources) are subject to risks, uncertainties and other factors that may cause actual events to differ materially from any anticipated development. None of the Company, any of its parent or subsidiary undertakings, or any such person's officers, directors, or employees provides any assurance that the assumptions underlying such forward-looking statements are free from errors, nor does any of them accept any responsibility for the future accuracy of the opinions expressed in this Presentation or the actual occurrence of the forecasted developments described herein.
No representation or warranty (expressed or implied) is made as to, and no reliance should be placed on, the fairness, accuracy or completeness of the information contained herein. Accordingly, neither the Company nor any of its affiliates accept any liability whatsoever arising directly or indirectly from the use of this presentation, including any reproduction or redistribution.
The information and opinions contained in this document are provided as at the date of this presentation and may be subject to change without notice. Except as required by law, neither the Company nor any of its affiliates undertake any obligation to update any forward-looking statements or other information herein for any reason after the date of this presentation to conform these statements to actual results or to changes in our expectations or publicly release or inform of the result of any revisions to these forward-looking statements which the Company or any of its affiliates may make to reflect events or circumstances after the date of this presentation or to reflect the occurrence of unanticipated events.
This presentation speaks as January 2022. Neither the delivery of this presentation nor any further discussions by the Company with any of the recipients shall, under any circumstances, create any implication that there has been no change in the affairs of the Company since such date. The Company does not intend to, or will assume any obligation to, update this presentation or any of the information included herein.
This presentation shall be governed by Norwegian law. Any dispute arising in respect of this presentation is subject to the exclusive jurisdiction of the Norwegian courts with the Oslo City Court as exclusive legal venue.
Lower carbon emissions
Higher earnings
2
1
Decarbonization regulations/milestones
Average CO2 emissions per vessel (1)
1) Average CO2 emissions per vessel = total CO2 emissions in metric tons/vessel years. Vessel years = days available – off-hire days at yard. When new vessels are delivered to the fleet, the vessel years are calculated from the date the vessel is delivered.
| Reducing hull | Optimize energy | Energy saving | Wind assisted |
|---|---|---|---|
| resistance | management | devices | propulsion |
| Measures to minimize marine growth on the underwater hull to reduce friction through water, including: ✓ Silicone antifouling paint ✓ Ultrasonic propeller protection ✓ Shipshave cleaning drones |
Measures to optimize energy management in ship systems, including: ✓ LED-lights ✓ Steady load management ✓ Oil filter systems ✓ Shaft generator (retrofit) |
Measures to improve hydrodyna mics and further improvements in hull resistance to reduce energy requirements, including: ✓ Mewis ducts ✓ Air lubrification system ✓ Rudder and vortex drag |
Measures to utilize wind energy for propulsion, including: ✓ Flettner rotor solutions ✓ Future solutions incl. kites |
2 Lower earnings volatility
3 Higher earnings
Dec-21 YoY change in PMI weighted by previous 12 months dry bulk import
0% 10% 20% 30% 40% 50% 60% 70% 0,0 1,0 2,0 3,0 4,0 5,0 6,0 7,0 8,0 1996 1998 2000 2002 2004 2006 2008 2010 2012 2014 2016 2018 2020 2022 Orderbook in % of the fleet Contracting MDwt << Contracting (MDWT) Orderbook % >> 6%
1) Source: Clarksons SIN
Coverage as % of on-hire days in wet capacity
Coverage as % of on-hire days in dry capacity
1) Coverage for total fleet as per 10 January 2022, Operational coverage = fixed rate and index linked contracts/cargoes, fixed rate coverage =fixed rate contracts/cargoes + FFAs. See slide 34-35 for more details.
Historical Average TCE earnings vs. standard tonnage (USD/day)(1)
18 1) Bulk carrier spot earnings is average of the 4 Spot Routes for Baltic Panamax Index (P4TC) and 5 spot routes for Baltic Kamsarmax index (P5TC _82) weighted based on CABU and CLEANBU on-hire days. Clarksons average MR Clean spot earnings and LR1 triangulated spot earnings \$/day weighted based on CABU and CLEANBU on-hire days. Source: Company data and Clarksons. KCC fleet average historical TCE earnings are defined and reconciled in enclosures to the presentation (slide 31-32) (Alternative performance measures).
# of CSS-cargoes booked/ expected to Australia
% share of CABU total on-hire days in dry bulk or tanker trade
Source: Baltic Exchange, Clarksons SIN
Note: CABU TCE Earnings per on-hire day is an alternative performance measure (please see slide 31-32 in enclosures for more details),
T x = MR Tanker multiple and B x = panamax dry bulker multiple.
Dry bulk and MR Tanker TCE-earnings assume one month advance cargo fixing / "lag"
% share of CABU total on-hire days in dry bulk or tanker trade
Note: CABU TCE Earnings per on-hire day is an alternative performance measure (please see slide 31-32 in enclosures for more details),
T x = MR Tanker multiple and B x = panamax dry bulker multiple.
Dry bulk and MR Tanker TCE-earnings assume one month advance cargo fixing / "lag"
EBT USD million
Q1 2020 Q2 2020 Q3 2020 Q4 2020 Q1 2021 Q2 2021 Q3 2021
6,1
1) Equity ratio is an alternative performance measure (please see slide 31 and 33 in enclosures for more details). Adj Q3 2021: Q3 actual adjusted for equity issue of approx.
USD 24 million net of costs, repayment of RCF capacity of USD 30 million and sale of the CABU vessel Banasol
2) Overview assumes full drawdown on RCF facilities, overdraft facility not included in overview, KCC04 shown at hedged USD amount
EBITDA1 for KCC on a consolidated basis and NIBD/EBITDA (x) 2
1) Due to the reorganization of the combination carrier business in March 2018, historical KCC Shipowning financial figures provide the most accurate description of EBITDA created by the ships that constitute the KCC fleet in the period 2016-2017.
Q4 2018 Q1 2019 Q2 2019 Q3 2019 Q4 2019 Q1 2020 Q2 2020 Q3 2020 Q4 2020 Q1 2021 Q2 2021 Q3 2021
Average KCC fleet TCE earnings USD/on-hire day
1) Dividend yield calculated basis share price of NOK48/share and USDNOK rate of 8.9, USD 1000 per day in TCE earnings effect from new investments in energy efficiency measures and that proceeds from sale of Banasol will be paid as dividends over 4 years, KCC Average TCE earnings for Q4 2021 (USD 23,617/d) is an Alternative Performance Measure (APM), see more details on slide 31.
2
1
Alternative Performance Measures (APMs) are defined on the company's homepage: https://www.combinationcarriers.com/alternative-performance-measures
All reports and presentations referred to below are published on the company's homepage: https://www.combinationcarriers.com/investor-relations/#reports-presentation.
Reconciliation of dry bulk earnings and tanker earnings and TCE \$/d for the CABU and CLEANBU fleet
| CABU | $Q1 - 21$ | $Q2 - 21$ | $Q3 - 21$ | $Q4-21$ | 2021 | CLEANBU | $Q1 - 21$ | $Q2 - 21$ | $Q3 - 21$ | $Q4-21$ | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Dry earnings | 6356080 | 11 062 359 | 16 4 26 765 | 16 094 600 | 49 939 804 | Dry earnings | 5 5 3 1 2 8 6 | 10 917 832 | 11 353 905 | 15 509 718 | 43 312 741 |
| Wet earnings | 7 298 477 | 9092508 | 6 542 998 | 4 186 664 | 27 120 647 | Wet earnings | 3 3 5 2 5 4 3 | 982 865 | 5 0 5 4 1 2 4 | 5 885 301 | 15 274 833 |
| FFA and fuel hedge | -748 223 | $-2102324$ | $-3706875$ | -3 722 733 | -10 280 155 | FFA | -264 297 | $-1491463$ | -3 335 186 | $-3689363$ | -8780309 |
| Other non-voyage costs | $-89646$ | $-263125$ | $-60594$ | -94 304 | $-507669$ | Other non-voyage costs | -53 800 | $-115547$ | -43 840 | -94 258 | $-307445$ |
| Net revenue | 12816689 | 17 789 418 | 19 202 294 | 16 4 64 227 | 66 272 627 | Net revenue | 8 5 6 5 7 3 2 | 10 293 687 | 13 029 003 | 17 611 398 | 49 499 820 |
| Dry days, in combi | 319 | 318 | 336,3 | 233,1 | 1 2 0 6 | Dry days, in combi | 196 | 70 | 141 | 342 | 749 |
| Dry days, other | 126 | 80 | 134,1 | 312,2 | 652 | Dry days, other | 122 | 392 | 221 | 47 | 782 |
| Wet days, in combi | 231 | 322 | 242,5 | 156,8 | 952 | Wet days, in combi | 153 | 95 | 297 | 331 | 876 |
| Wet days other | 90 | 91 | 59,9 | 20,7 | 262 | Wet days other | 8 | 0 | 37 | $\sim$ | 45 |
| Total days | 766 | 811 | 773 | 723 | 3073 | Total days | 478 | 556 | 696 | 720 | 2452 |
| Dry days | 58% | 49 % | 61% | 75 % | 60% | Dry days | 67% | 83% | 52% | 54 % | 62% |
| Wet days | 42% | 51% | 39% | 25 % | 40 % | Wet days | 34 % | 17% | 48% | 46 % | 38% |
| Dry bulk earnings, TCE \$/d | 14 2 8 3 | 27809 | 34 9 21 | 29 5 15 | 26868 | Dry bulk earnings, TCE \$/d | 17394 | 23 683 | 31356 | 39881 | 28 290 |
| Wet earnings, TCE \$/d | 22 708 | 22 005 | 21 637 | 23 5 8 7 | 22 342 | Wet earnings, TCE \$/d | 20 953 | 10 3 24 | 15 14 6 | 17775 | 16589 |
| Average TCE \$/d | 16722 | 21932 | 24 848 | 22776 | 21567 | Average TCE \$/d | 17924 | 18499 | 18725 | 24 4 6 0 | 20 189 |
| KCC Total | $O1-21$ | $02-21$ | $Q3-21$ | $04-21$ | 2021 |
|---|---|---|---|---|---|
| Net revenue | 21 382 421 28 083 105 32 231 297 34 075 625 115 772 447 | ||||
| Total days | 1 244 | 1 367 | 1469 | 1 443 | 5.524 |
| Average TCE \$/d | 17184 | 20.535 | 21 947 | 23.617 | 20961 |
| mUSD | 30.09.2021 | EQ issue Nov 21 |
Repayment debt Dec 21 |
Sale Banasol Dec 21 |
Adj |
|---|---|---|---|---|---|
| Vessels | 547,9 | - | - | 6,8 - |
541,1 |
| Right of-use assets |
1,8 | - | - | - | 1,8 |
| fin LT assets |
3,8 | - | - | - | 3,8 |
| receivables LT |
0,1 | - | - | - | 0,1 |
| Total non-current assets |
553,5 | - | - | 6,8 - |
546,7 |
| fin ST assets |
0,0 | - | - | - | 0,0 |
| Inventories | 11,9 | - | - | - | 11,9 |
| Trade receivables and other CA |
28,8 | - | - | - | 28,8 |
| recivables related ST parties |
0,2 | - | - | - | 0,2 |
| Cash and cash equivalents |
35,9 | 24,0 | 30,0 - |
10,6 | 40,5 |
| Total current assets |
77,0 | 24,0 | 30,0 - |
10,6 | 81,6 |
| Total assets |
630,5 | 24,0 | 30,0 - |
3,8 | 628,2 |
| Total equity |
207,5 | 24,0 | - | 6,5 | 238,0 |
| debt Mortgage |
214,8 | - | 30,0 - |
2,7 - |
182,1 |
| fin liab LT |
3,3 | - | - | - | 3,3 |
| LT lease liab |
1,2 | - | - | - | 1,2 |
| Bond loan |
79,6 | - | - | - | 79,6 |
| Total non-current liabilities |
298,9 | - | 30,0 - |
2,7 - |
266,2 |
| mortgage debt ST |
85,5 | - | - | - | 85,5 |
| Other IBD |
15,2 | - | - | - | 15,2 |
| fin liabilities ST |
1,5 | - | - | - | 1,5 |
| lease liab ST |
0,6 | - | - | - | 0,6 |
| Trade and other payables |
20,8 | - | - | - | 20,8 |
| bedt to related ST parties |
0,2 | - | - | - | 0,2 |
| liabilities Tax |
0,2 | - | - | - | 0,2 |
| Total current liabilites |
124,0 | - | - | - | 124,0 |
| Total equity and debt |
630,5 | 24,0 | 30,0 - |
3,8 | 628,2 |
| Equity ratio |
32,9 % |
37,9 % |
| mUSD | 30.09.2021 | EQ issue Nov 21 |
debt Repayment Dec 21 |
Sale Banasol Dec 21 |
Adj |
|---|---|---|---|---|---|
| Cash and cash equivalents |
35,9 | 24,0 | 30,0 - |
10,6 | 40,5 |
| bearing debt Interest |
395,1 | - | 30,0 - |
2,7 - |
362,4 |
| NIBD | 359,2 | 321,9 | |||
| EBITDA YTD Q3 2021 |
40,1 | 40,1 | |||
| Annualized EBITDA |
53,4 | ||||
| NIBD/EBITDA | 6,0 |
| CABU: CSS contract coverage | ||||
|---|---|---|---|---|
| # of days | 1H 2022 | 2H 2022 | 2022 | |
| Alcoa | 133 | 189 | 323 | |
| Marubeni | 72 | 72 | ||
| Fixed in DL | 79 | |||
| Fixed rate COA/Spot | 284 | 261 | 546 | |
| Floating rate COA | 135 | 158 | 293 | |
| Total contract days | 419 | 420 | 839 | |
| FFA coverage | ٠ | ٠ | ||
| Available wet days | 493 | 549 | 1042 |
| Total wet contract coverage | |||||
|---|---|---|---|---|---|
| # of days | 1H 2022 | 2H 2022 | 2022 | ||
| Fixed rate COA/Spot | 367 | 261 | 628 | ||
| Floating rate COA | 251 | 158 | 409 | ||
| Total contract days | 618 | 420 | 1038 | ||
| FFA coverage | ٠ | ||||
| Available wet days | 1 2 0 9 | 1 2 0 9 | 2479 | ||
| Fixed rate coverage | 30% | 22 % | 25 % | ||
| Operational coverage | 51% | 35 % | 42% |
| # of days | 1H 2022 | 2H 2022 | 2022 |
|---|---|---|---|
| Fixed rate COA/Spot | 83 | $\overline{\phantom{a}}$ | 83 |
| Floating rate COA | 116 | $\blacksquare$ | 116 |
| Total contract days | 199 | $\overline{\phantom{a}}$ | 199 |
| FFA coverage | $\overline{\phantom{a}}$ | $\overline{\phantom{a}}$ | ۰ |
| Available wet days | 716 | 660 | 1437 |
| Total dry bulk contract coverage | |||
|---|---|---|---|
| # of days | 1H 2022 | 2H 2022 | 2022 |
| Fixed rate COA/Spot | 451 | 451 | |
| Floating rate COA | |||
| Total contract days | 451 | 451 | |
| FFA coverage | 390 | 390 | 780 |
| Available dry days | 1586 | 1670 | 3 2 5 6 |
| Available dry days CABU | 895 | 898 | 1793 |
| Available dry days CLEANBU | 691 | 772 | 1463 |
| Fixed rate coverage | 53% | 23% | 38% |
| Operational coverage | 28% | 0% | 14 % |
| FFA futures | |||
| Average FFA price (\$/d) (P4TC) | 13 917 | 13 617 | 13767 |
| FFA options | |||
| Average P4TC put buy | 20 000 | 20 000 | 20 000 |
| Average P4TC call sell | 30 000 | 30 000 | 30 000 |
| # of days FFA P4TC put buy | 180 | 180 | 360 |
| # of days FFA P4TC call sell | 180 | 180 | 360 |
| Options share % | 11% | 11 % | 11% |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.