Investor Presentation • Feb 18, 2022
Investor Presentation
Open in ViewerOpens in native device viewer

This presentation has been prepared by Klaveness Combination Carriers ASA (the "Company") and is furnished to you for information purposes only and may not be reproduced or redistributed, in whole or in part, to any other person. The presentation does not constitute or form part of any offering of securities, and the contents of this presentation have not been reviewed by any regulatory authority.
The presentation should not form the basis for any investments nor be deemed to constitute investment advice by the Company including its affiliates or any of their directors, officers, agents, employees or advisers. An investment in the Company's securities involves risk, and several factors could cause the actual results, performance or achievements that may be expressed or implied by statements and information in this presentation and by attending or reading the presentation you acknowledge that you will be solely responsible for your own assessment of the market and the market position of the Company and that you must make your own independent assessment of the information contained in the presentation after making such investigations and taking such advice as may be deemed necessary. In particular, any estimates, projections, opinions or other forward-looking statements contained herein necessarily involve significant elements of subjective judgment, analysis and assumptions and each recipient should make its own verifications in relation to such matters.
This presentation contains certain forward-looking statements relating to the business, financial performance and results of the Company and/or the industry in which it operates. Forward-looking statements concern future circumstances, not historical facts, and are sometimes identified by the words "believes", expects", "predicts", "intends", "projects", "plans", "estimates", "aims", "foresees", "anticipates", "targets", and similar expressions. The forward-looking statements contained in this presentation (including assumptions, opinions and views of the Company or opinions cited from third party sources) are subject to risks, uncertainties and other factors that may cause actual events to differ materially from any anticipated development. None of the Company, any of its parent or subsidiary undertakings, or any such person's officers, directors, or employees provides any assurance that the assumptions underlying such forward-looking statements are free from errors, nor does any of them accept any responsibility for the future accuracy of the opinions expressed in this Presentation or the actual occurrence of the forecasted developments described herein.
No representation or warranty (expressed or implied) is made as to, and no reliance should be placed on, the fairness, accuracy or completeness of the information contained herein. Accordingly neither the Company nor any of its affiliates accept any liability whatsoever arising directly or indirectly from the use of this presentation, including any reproduction or redistribution.
The information and opinions contained in this document are provided as at the date of this presentation and may be subject to change without notice. Except as required by law, neither the Company nor any of its affiliates undertake any obligation to update any forward-looking statements or other information herein for any reason after the date of this presentation to conform these statements to actual results or to changes in our expectations or publicly release or inform of the result of any revisions to these forward-looking statements which the Company or any of its affiliates may make to reflect events or circumstances after the date of this presentation or to reflect the occurrence of unanticipated events.
This presentation speaks as of February 2022. Neither the delivery of this presentation nor any further discussions by the Company with any of the recipients shall, under any circumstances, create any implication that there has been no change in the affairs of the Company since such date. The Company does not intend to, or will assume any obligation to, update this presentation or any of the information included herein.
This presentation shall be governed by Norwegian law. Any dispute arising in respect of this presentation is subject to the exclusive jurisdiction of the Norwegian courts with the Oslo City Court as exclusive legal venue.




Dry bulk market correction a short-lived tanker-market seasonal upturn
Dry bulk market
Product tanker market
Fuel market



Note: CABU and CLEANBU TCE Earnings USD per on-hire day are alternative performance measure (please see slide 44-45 in enclosures for more details) 1) Dry bulk and MR Tanker TCE earnings assume one month advance cargo fixing / "lag"

Note: Adjusted EBITDA is an alternative performance measure (please see slide 44 in enclosures for more details)


Q4 2018 Q1 2019 Q2 2019 Q3 2019 Q4 2019 Q1 2020 Q2 2020 Q3 2020 Q4 2020 Q1 2021 Q2 2021 Q3 2021 Q4 2021


Fuel \$/mt


1) Average CABU Earnings premium 2016-2021
| 1 | Lowest carbon emissions |
|---|---|
| 2 | Lower earnings volatility |
| 3 | Higher earnings vs. standard vessels |


The lowest carbon emission deepsea dry bulk and tanker solution

Close co-operation with customers to cut emissions
Build on KCC's strong position to attract competitive financing
Top quality and high transparency ESG-reporting




A large number of small/medium sized initiatives installed /committed

4 x Hull cleaning robots 6 x dockings with Silicone antifouling 4 x dockings with welding seam fearing
Improving propeller and hull efficiency

2 x Propeller pro fins 5 x Mewis ducts 16 x Ultrasonic propeller protection
Improving technical and operational systems

2 x Lean Marine Fuel Opt. systems 16 x vessels with green oil filter installed 16 x vessels with LED lightning 3 x VFD steering gears 4 x vessels Navidium pilots
Larger / more complex initiatives in final stage of negotiations with suppliers


| 1 | Lowest carbon emissions |
|---|---|
| 2 | Lower earnings volatility |
| 3 | Higher earnings vs. standard vessels |



Source: Clarksons SIN


15
Orderbook in % of total fleet


16
Tanker market coverage1
Coverage as % of on-hire days in wet capacity
Coverage as % of on-hire days in dry capacity


1) Coverage for total fleet as per mid February 2022, Operational coverage = fixed rate and index linked contracts/cargoes, fixed rate coverage =fixed rate contracts/cargoes + FFAs. See enclosures slide 38-39 for more details.
| 1 | Lowest carbon emissions |
|---|---|
| 2 | Lower earnings volatility |
| 3 | Higher earnings vs. standard vessels |


Historical Average TCE earnings vs. standard tonnage (USD/day) 1

1) Bulk carrier spot earnings is average of the 4 Spot Routes for Baltic Panamax Index (P4TC) and 5 spot routes for Baltic Kamsarmax index (P5TC _82) weighted based on CABU and CLEANBU on-hire days. Clarksons average MR Clean spot earnings and LR1 triangulated spot earnings \$/day weighted based on CABU and CLEANBU on-hire days. Source: Company data and Clarksons / SIN. KCC fleet average historical TCE earnings are defined and reconciled in enclosures to the presentation (slide 44-45) (Alternative performance measures).
19

New 6 years booked/performed caustic soda COA with South32

Booked Exp. add. bookings




Annual CABU TCE Earnings USD per on-hire day


Source: Baltic Exchange, Clarksons SIN Note: CABU TCE Earnings per on-hire day is an alternative performance measure (please see slide 44-45 in enclosures for more details), T x = MR Tanker multiple and B x = panamax dry bulker multiple Dry bulk and MR Tanker TCE-earnings assume one month advance cargo fixing / "lag"






Source: Clarksons, Baltic Exchange
Note: CLEANBU TCE Earnings USD per on-hire day is an alternative performance measure (please see slide 44-45 in enclosures for more details) T x = LR1 Tanker multiple and B x = kamsarmax dry bulker multiple. Dry bulk and MR Tanker TCE-earnings assume one month advance cargo fixing / "lag"
Adjusted EBITDA1 last five quarters (MUSD)






| Income statement (MUSD) | Q4 2021 | Q3 2021 | Δ% |
|---|---|---|---|
| Net revenues from operation of vessels | 34.6 | 31.9 | 8% |
| Gain on sale of vessels/other income | 7.8 | - | - |
| Operating expenses, vessels | (13.4) | (12.3) | (8%) |
| SG&A | (2.0) | (1.9) | (5%) |
| EBITDA | 27.0 | 17.6 | 53% |
| EBITDA adjusted | 19.5 | 17.9 | 9% |
| Depreciation | (7.2) | (7.4) | 3% |
| EBIT | 19.8 | 10.2 | 94% |
| Net financial items | (4.7) | (4.1) | (13%) |
| Profit/(loss) | 15.1 | 6.1 | 149% |
| EPS (cents/share)1 | 29.7 | 12.6 | 136% |
| DPS (cents/share)2 | 10.0 | 4.5 | 122% |
| ROCE3 | 8.1% | 6.9% |

1) Basic earnings per share. The number of shares increased by 4,345,000 in November 2021
2) Dividend for Q4 2021 approved 17 February 2022 and distributed in Q1 2022
3) Annualized EBIT for the quarter. ROCE is an alternative performance measure (please see slide 44 in enclosures for more details).
EBITDA adjusted is an alternative performance measure (please see slide 44 in enclosures for more details).
2021 vs 2020

| Income statement (MUSD) | 2021 | 2020 | Δ% |
|---|---|---|---|
| Net revenues from operation of vessels | 115.9 | 91.1 | 27% |
| Gain on sale of vessels/other income | 7.8 | - | - |
| Operating expenses, vessels | (49.4) | (37.4) | (32%) |
| SG&A | (7.2) | (5.6) | (27%) |
| EBITDA | 67.1 | 48.1 | 39% |
| EBITDA adjusted | 61.8 | 49.5 | 25% |
| Depreciation | (28.7) | (19.2) | (50%) |
| EBIT | 38.4 | 29.0 | 33% |
| Net financial items | (15.8) | (13.8) | (15%) |
| Profit/(loss) | 22.6 | 15.2 | 49% |
| EPS (cents/share)1 | 46.4 | 31.6 | 47% |
| DPS (cents/share)2 | 22.0 | 12.0 | 83% |
| ROCE3 | 5.4% | 5.8% |

1) Basic earnings per share. The number of shares increased by 4,345,000 in November 2021 2) Dividend for Q1-Q4 2021. Q4 2021 approved 17 February 2022 and distributed in Q1 2022 3) Adjusted EBITDA and ROCE are alternative performance measure (please see slide 44 in enclosures for more details) 29
(MUSD)




1) Equity ratio is an alternative performance measure (please see slide 44 in enclosures for more details).
2) Overview assumes full drawdown on RCF facilities, overdraft facility not included in overview, KCC04 shown at hedged USD amount

Q1-2022 Guiding: Estimate based on booked cargoes and expected employment for open capacity basis forward freight pricing (FFA)1)


1) Note: CABU and CLEANBU TCE Earnings USD per onhire day are alternative performance measure (please see slide 44-45 in enclosures for more details)

• High CSS-contract coverage secures high % combi-trading and relatively high earnings stability






| CABU: CSS contract coverage | |
|---|---|
| Fixed rate COA/Spot | 291 | 353 | 644 |
|---|---|---|---|
| Floating rate COA | 71 | 180 | 250 |
| Total contract days | 362 | 533 | 894 |
| FFA coverage | |||
| Available wet days | 411 | eos | 1 016 |
| # of days | 1H 2022 | 2H 2022 | 2022 |
|---|---|---|---|
| Fixed rate COA/Spot | 200 | 200 | |
| Floating rate COA | 63 | 21 | 84 |
| Total contract days | 263 | 21 | 284 |
| FFA coverage | |||
| Available wet days | 685 | 732 | 1 417 |
| # of days | 1H 2022 | 2H 2022 | 2022 |
|---|---|---|---|
| Fixed rate COA/Spot | ਧਰੇ 1 | 353 | 844 |
| Floating rate COA | 134 | 201 | 334 |
| Total contract days | 625 | 554 | 1 178 |
| FFA coverage | |||
| Available wet days | 1 096 | 1 337 | 2 433 |
| Fixed rate coverage | 45 % | 26 % | 35 % |
| Operational coverage | 57 % | 41 % | 48 % |

| Total dry bulk contract coverage | ||
|---|---|---|
| 13 747 | 13 747 | 13 747 |



Note: CABU TCE Earnings per onhire day is an alternative performance measure (please see slide 44-45 in enclosures for more details). Dry bulk earnings and tanker earnings USD per on-hire day are reconciled in enclosures page 44-45.
CLEANBU TCE Earnings USD per on-hire day

Note: CLEANBU TCE Earnings per onhire day is an alternative performance measure (please see slide 44-45 in enclosures for more details), Dry bulk earnings and tanker earnings USD per on-hire day are reconciled in enclosures slide 44-45.
41


1) Period indicated is expected period in which drydocking will be finalized, off-hire may occur in previous period 2) Guarantee docking, off-hire partly covered by loss of hire insurance


1) Notes to repayment overview: Overview assumes full drawdown on revolving credit facilities, overdraft facility not included in overview, KCC04 shown at hedged USD amount 2) Two debt facility agreements also includes sustainability margin adjustments which depends on performance on sustainability performance KPIs
43
Alternative Performance Measures (APMs) are defined on the company's homepage: https://www.combinationcarriers.com/alternative-performance-measures
All reports and presentations referred to below are published on the company's homepage: https://www.combinationcarriers.com/investor-relations/#reports-presentation.

| CABU | Q1-21 | Q2-21 | Q3-21 | Q4-21 |
|---|---|---|---|---|
| Dry earnings | 6 356 080 | 11 062 359 | 16 426 765 | 16 286 335 |
| Wet earnings | 7 298 477 | 9 092 508 | 6 542 998 | 3 986 664 |
| FFA | -748 223 | -2 102 324 | -3 706 875 | -3 722 793 |
| Other non-voyage costs | -89 646 | -263 125 | -60 594 | -85 228 |
| Net revenue | 12 816 689 | 17 789 418 | 19 202 294 | 16 464 978 |
| Dry days, in combi | 319 | 318 | 336 | 233 |
| Dry days, other | 126 | 80 | 134 | 312 |
| Wet days, in combi | 231 | 322 | 243 | 157 |
| Wet days other | 90 | 91 | 60 | 21 |
| Total days | 766 | 811 | 73 | 723 |
| Dry days | 58 % | 49 % | 61 % | 75 % |
| Wet days | 42 % | 51 % | 39 % | 25 % |
| Dry bulk earnings, TCE \$/d | 14 283 | 27 809 | 34 921 | 29 856 |
| Wet earnings, TCE \$/d | 22 708 | 22 005 | 21 637 | 22 460 |
| Average TCE \$/d | 16 722 | 21 932 | 24 848 | 22 776 |
| LEANBU | Q1-21 | Q2-21 | 03-21 | Q4-21 |
|---|---|---|---|---|
| ry earnings | 5 531 286 | 10 917 832 | 11 353 905 | 15 495 108 |
| let earnings | 3 352 543 | 982 865 | 5 054 124 | 5 899 967 |
| FA | -264 297 | -1 491 463 | -3 335 186 - | 3 689 304 |
| ther non-voyage costs | -53 800 | -115 547 | -43 840 | -94 255 |
| et revenue | 8 565 732 | 10 293 687 | 13 029 003 | 17 611 516 |
| ry days, in combi | 196 | 70 | 141 | 342 |
| ry days, other | 122 | 392 | 221 | 47 |
| /et days, in combi | 153 | ਰੇਟ | 297 | 331 |
| /et days other | 8 | 0 | 37 | |
| otal days | 478 | 556 | 696 | 720 |
| ry days | 67% | 83 % | 52 % | 54 % |
| let days | 34 % | 17% | 48 % | 46 % |
| ry bulk earnings, TCE \$/d | 17394 | 23 683 | 31 356 | 39 884 |
| /et earnings, TCE \$/d | 20 953 | 10 324 | 15 146 | 17819 |
| verage TCE \$/d | 17924 | 18 499 | 18 725 | 24 460 |

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.