AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Kinnevik

Quarterly Report Feb 1, 2024

2935_10-k_2024-02-01_d129f468-1e9b-44c7-9634-90f186c13a67.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

YEAR-END RELEASE 2023

LEAVING A CHALLENGING YEAR BEHIND, AND ENTERING 2024 WITH A STRONGER AND MORE CONCENTRATED PORTFOLIO

Net Asset Value (SEK)

48.2bn

Change in NAV Q/Q

(5)%

Change in NAV Y/Y

(9)%

One-Year TSR (25)% Five-Year Annualised TSR

3%

Key Financial Data

SEKm 31 Dec 2023 30 Sep 2023 31 Dec 2022
Net Asset Value 48 161 50 781 52 906
Net Asset Value per Share, SEK 171.02 180.32 188.90
Share Price, SEK 107.90 109.45 143.50
Net Cash / (Debt) 7 880 7 642 10 387
SEKm Q4 2023 Q4 2022 FY 2023 FY 2022
Net Profit / (Loss) -2 626 -5 085 -4 766 - 19 519
Net Profit / (Loss) per Share Pre Dilution, SEK -9.32 -18.16 -16.96 - 69.83
Net Profit / (Loss) per Share Post Dilution, SEK -9.32 -18.16 -16.96 - 69.83
Change in Fair Value of Financial Assets -3 100 -5 437 -5 651 - 22 856
Dividends Received 468 461 936 3 538
Dividend Paid - - -11 -
Investments 363 2 589 4 904 5 742
Divestments -75 - -1 402 - 7 043

"2023 was a challenging year. Several of our companies did not meet our performance expectations, which is reflected in the weak development of our Net Asset Value during the year. On the other hand, we doubled down in our highest-conviction companies, taking advantage of our strong financial position and permanent capital allowing us to invest when many need to exit. We made selected new investments in our focus sectors, and we limited deployment into companies lacking traction. As a result, we headed into 2024 with a stronger and more concentrated portfolio, and with a SEK 7.9bn net cash position."

Georgi Ganev CEO of Kinnevik

HIGHLIGHTS IN THE QUARTER

Key Events

  • In January, TravelPerk announced a USD 104m equity funding round led by new investor SoftBank. Kinnevik also invested further in the company through an anchor investment in the second quarter 2023 as part of this round
  • Aira completed a financing round of EUR 145m, upsized from the initial EUR 85m target, supported by a co-leading investment from Kinnevik partner Temasek
  • The unlisted portfolio was written down by SEK 3.5bn or 11 percent during the quarter, reflecting scrutinized forecasts and contracting multiples, several unchanged valuations due to transactions in line with Q3 marks and significant cuts in long-tail companies, as well as SEK 1.7bn currency headwind

Investment Activities

  • We invested SEK 363m in the quarter, including:
    • SEK 138m into Oda/Mathem
    • SEK 96m into Pleo
  • During full-year 2023, we invested SEK 4.9bn in aggregate, focused on follow-on investments into our highest conviction companies with a record-high SEK 1.5bn deployment into secondary equity
  • We released SEK 1.4bn in aggregate through divestments during 2023, bringing full-year net investments to SEK 3.5bn

Financial Position

  • NAV of SEK 48.2bn (SEK 171 per share), down SEK 2.6bn or 5% in the quarter, and SEK 4.7bn or 9% in the full-year
  • Net cash position of SEK 7.9bn, corresponding to 19 percent of portfolio value by year-end
  • Leaving six years of building a new portfolio behind us, in 2024 we enter a new phase focused more on portfolio concentration driven increasingly by investee operational performance, during which we expect SEK 3-5bn in net investments per annum on average over the next three years

Kinnevik's ambition is to be Europe's leading listed growth investor. We back the best digital companies for a reimagined everyday and to deliver significant returns. We understand complex and fast-changing consumer behaviours, and have a strong and expanding portfolio in healthcare, software, marketplaces and climate tech. As a long-term investor, we strongly believe that investing in sustainable business models and diverse teams will bring the greatest returns for shareholders. We back our companies at every stage of their journey and invest in Europe and the US. Kinnevik was founded in 1936 by the Stenbeck, Klingspor and von Horn families. Kinnevik's shares are listed on Nasdaq Stockholm's list for large cap companies under the ticker codes KINV A and KINV B.

CHIEF EXECUTIVE'S REVIEW

Dear Shareholders,

2023 was a challenging year. Several of our companies did not meet our performance expectations, which is reflected in the weak development of our Net Asset Value during the year. On the other hand, we doubled down in our highest-conviction companies, taking advantage of our strong financial position and permanent capital allowing us to invest when many need to exit. We made selected new investments in our focus sectors, and we limited deployment into companies lacking traction. As a result, we headed into 2024 with a stronger and more concentrated portfolio, and with a SEK 7.9bn net cash position.

Kinnevik's 2023 Financials

Our Net Asset Value amounted to SEK 48.2bn or 171 per share at the end of 2023, down by SEK 4.7bn or 9 percent during the year and down SEK 2.6bn or 5 percent during the fourth quarter. The carrying value of our private investments was written down by 11 percent, reflecting scrutinized forecasts and contracting multiples relative to public comparables, several unchanged valuations due to transactions in line with Q3 marks and significant cuts in long-tail companies, as well as strong currency headwinds. Growth remained strong in 2023, and on average our private companies grew topline by more than 60 percent. We ended the year with SEK 7.9bn in net cash and a well-funded portfolio where more than 70 percent of our private companies by value are either profitable or funded to break-even.

Building a Growth Portfolio

As we set out in 2018 to transform Kinnevik into a leading growth investor, we focused initially on reallocating capital at a high pace and on building a complementary and attractive group of companies largely from scratch. Since then, we have invested a total of SEK 27bn in more than 30 companies. Even though our growth portfolio is still young, we have proven our ability to reallocate capital within it by realizing SEK 9bn at 3.9x our invested capital. On top of this, we have also made sell-downs in legacy companies of SEK 21bn, paid 6.5bn in cash dividends and distributed close to 75bn in value to shareholders through spin-offs. As a result, more than 70 percent of Kinnevik's portfolio is today invested in the young growth portfolio we began building in 2018.

In any growth portfolio, there will be companies that are unsuccessful. In 2023, Babylon Health was unable to fund their continued growth, resulting in the liquidation of the company. In 2022, Simple Feast filed for bankruptcy. Many businesses still managing to survive have instead had their valuations cut drastically to reflect bleaker outlooks and lower multiples. Our consumer-facing companies such as Oda/Mathem and Instabee have struggled after the pandemic, impacting their performance, their valuations and our Net Asset Value. Even so, the returns in our cohort of investees added since 2018 remains competitive, with an average IRR of 15 percent, thanks to the strong and consistent performance of the handful of companies that today make up a much larger share of our portfolio than they have over these last years.

A New Phase of Portfolio Concentration

If the first phase of our journey since 2018 was characterized by intense capital reallocation and building something new, the next phase of our journey will be characterized by concentrating our portfolio. What is important for future value creation is that we support and continue to invest in a select handful of companies where performance stands out and where we have high long-term conviction. Companies where the combination of ambitious, diverse teams with long-term mindsets, innovative products and services, and focused execution put them on a strong value creation trajectory.

Companies of this breed that we have backed are for example Spring Health, Mews, TravelPerk, Pleo and Cityblock. Their focus in 2023 has been on maintaining high growth and improving unit economics while continuing to gain their share of large and growing addressable markets. TravelPerk, in which we invested just over SEK 180m net during 2023, grew revenue by 70 percent in 2023, grew gross profit by 90 percent through automation and AI, and have annualized booking volumes approaching USD 2bn. This performance is what has enabled the company to recently raise more than USD 100m in new financing.

We also have a set of newer companies that are earlier in their growth journey, but that are addressing large markets and solving some of the most pressing challenges of our time. Companies such as Recursion and Enveda within AI-enabled drug discovery, and companies such as Solugen, H2 Green Steel and Aira within vertically integrated climate tech. We are carefully monitoring the progress of these companies, have strong partners that share our conviction and priorities as owners, and believe each of them has significant return potential over the next five years. As and if our conviction remains steadfast, we will deploy more capital into these businesses to further increase their contribution to our portfolio.

Outlook

Going forward, the pace and focus of our capital allocation will reflect the new phase of our journey where the more forceful and fundamental transformation of Kinnevik into a growth investment firm is behind us. Capital deployment and financing rounds will be less of an impetus, and the main driver of our value development will be the performance of our larger businesses. Our portfolio is well funded, where more than 70 percent of our companies by value are profitable or have runways that enable them to reach profitability, and only 14 percent has a runway ending within the next 12 months. As such, the direction of our capital deployment is at our discretion.

7.9bn Kinnevik's net cash position (SEK)

Going forward, the pace and focus of our capital allocation will reflect the new phase of our journey where the more forceful and fundamental transformation of Kinnevik into a growth investment firm is behind us.

While we enjoy a robust net cash position of SEK 7.9bn, we must remain disciplined in our capital allocation, and drive further concentration into our highest-conviction companies. Over the next three years, we expect an average of SEK 3-5bn in net investments annually, depending on the opportunities we see in- and outside our portfolio. This, in combination with our well-funded portfolio, will enable us to execute on our strategy even if exit markets stay dormant over the next three years. The bar for new investments remains as high as ever, and we are intent on canvassing our markets for the best investment cases out there.

With a more concentrated portfolio, a strong cash position, and a clear strategy, I am convinced that we are entering 2024 well-positioned for long-term value creation.

Georgi Ganev CEO of Kinnevik

Note: Portfolio runway estimates excludes VillageMD considering it is a subsidiary of Walgreens Boots Alliance.

KINNEVIK IN SUMMARY

Categories Fair Value Return Average
Holding Period
2023E
Revenue Growth
2023E
Gross Margin
NTM
EV/Revenue
• Value-Based Care 6 205 2.6x 3.8 Years 36% 10% 2.7x 29%
• Virtual Care 4 329 2.1x 2.3 Years 164% 51% 7.3x
• Platforms & Marketplaces 3 999 0.6x 4.1 Years 3% 60% 2.8x Emerging
• Software 7 876 2.5x 4.9 Years 61% 60% 10.6x Markets
0%
• Consumer Finance 1 802 0.7x 6.5 Years 67% 58% 4.9x
Note: Financial metrics weighted by fair value as at 31 December 2023. For more information about the categories see Note 4 on pages 26-37.

Five Year Annualised IRR per Category Investment Activity (SEKm)

New Themes

Composition of Portfolio Value

15% Tele2

Value-Based Care

Marketplaces 10%

NAV Development (SEKbn)

Consumer Finance 4%

Software 19%

NET ASSET VALUE GROWTH PORTFOLIO

SEKm Vintage Ownership Value
Q4 2023
Released Invested Return Value
Q3 2023
Value
Q4 2022
Babylon 2016 - - - 1 133 - - 324
Cityblock 2020 8% 2 513 - 933 2.7x 3 092 2 787
Transcarent 2022 3% 605 - 546 1.1x 652 625
VillageMD 2019 2% 3 087 3 110 986 6.3x 4 042 4 606
Value-Based Care 6 205 3 110 3 598 2.6x 7 786 8 342
Parsley Health 2021 16% 178 - 310 0.6x 169 167
Pelago (Quit Genius) 2021 14% 494 - 429 1.2x 408 391
Spring Health 2021 12% 3 657 - 2 453 1.5x 3 493 1 042
Teladoc 2017 - - 5 383 1 394 3.9x - 907
Virtual Care 4 329 5 383 4 586 2.1x 4 070 2 507
HungryPanda 2020 11% 466 - 439 1.1x 482 442
Instabee 2018 13% 823 - 726 1.1x 1 016 1 736
Job&Talent 2021 5% 1 068 - 1 006 1.1x 1 162 1 123
Oda / Mathem 2018 23% 677 - 3 366 0.2x 901 1 319
Omio 2018 6% 712 - 597 1.2x 768 736
Vivino 2021 11% 253 - 586 0.4x 272 587
Platforms & Marketplaces 3 999 - 6 719 0.6x 4 601 5 943

Note: Instabee including a convertible investment carried at SEK 273m.

NET ASSET VALUE GROWTH PORTFOLIO

SEKm Vintage Ownership Value
Q4 2023
Released Invested Return Value
Q3 2023
Value
Q4 2022
Cedar 2018 8% 1 378 - 270 5.1x 1 498 1 662
Mews 2022 5% 517 - 436 1.2x 499 445
Omnipresent 2022 6% 86 - 377 0.2x 278 376
Pleo 2018 14% 3 293 - 742 4.4x 3 281 3 352
Sure 2021 9% 504 - 435 1.2x 543 521
TravelPerk 2018 15% 2 098 20 936 2.3x 2 292 1 964
Software 7 876 20 3 196 2.5x 8 391 8 320
Betterment 2016 13% 1 391 - 1 135 1.2x 1 500 1 438
Lunar 2021 8% 411 - 815 0.5x 337 268
Monese 2018 21% - - 481 0.0x 543 832
Consumer Finance 1 802 - 2 431 0.7x 2 380 2 538
H2 Green Steel 2022 3% 1 232 - 1 169 1.1x 1 152 278
Recursion 2022 5% 1 032 - 989 1.0x 865 614
Other 2018-23 Mixed 2 709 275 3 975 0.8x 2 991 2 073
Early Bets & New Themes 4 973 275 6 132 0.9x 5 007 2 965
Global Fashion Group 2010 35% 166 - 6 290 0.0x 303 1 005
Other Emerging Markets 2007-13 Mixed - 87 - - - -
Emerging Markets 166 87 6 290 0.0x 303 1 005
Other - - - - - - - 12
Total Growth Portfolio 29 349 8 875 32 952 1.2x 32 538 31 632
whereof Unlisted Assets 28 152 3 492 23 146 1.4x 31 371 28 782

Note: Columns "Released" and "Invested" exclude investments that were exited or written off at the time of the earliest comparable period.

NET ASSET VALUE TELE2, FINANCIAL POSITION & TOTALITY

SEKm Vintage Ownership Value
Q4 2023
Value
Q3 2023
Value
Q4 2022
Tele2 1993 20% 11 887 11 510 11 752
Total Portfolio Value 41 236 44 048 43 385
Gross Cash 12 109 11 999 14 134
Gross Debt - 4 229 - 4 357 - 3 747
Net Cash / (Debt) 7 880 7 642 10 387
Other Net Assets / (Liabilities) - 955 - 909 - 866
Total Net Asset Value 48 161 50 781 52 906
Net Asset Value Per Share, SEK 171.02 180.32 188.90
Closing Price, Class B Share, SEK 107.90 109.45 143.50

Note: Other Net Assets / (Liabilities) include the reservation from Q4 2020 regarding a potential capital gains tax liability of EUR 83m relating to the merger between Teladoc and Livongo, based on the rules for accounting for uncertain tax positions in IFRIC 23.

OUR FAIR VALUE ASSESSMENTS In assessing the fair value of our unlisted investments, we adhere to IFRS 13 and the International Private Equity and Venture Capital Valuation Guidelines. In Note 4 (pages 26-37), we outline the central parameters and drivers of our fair value assessment per NAV category.

MORE

VALUE-BASED CARE

Value-based healthcare provider focused on underserved urban populations with complex care needs Fair Value, SEK 2.5bn Kinnevik Stake 8% A new and different health and care experience company for employees of self-insured employers Fair Value, SEK 605m Kinnevik Stake 3% A leading US based provider of primary care and a pioneer in the delivery of value-based care Fair Value, SEK 3.1bn Kinnevik Stake 2% Revenue Growth y/y Per 30 Nov 2023 (pro forma Summit Health) 14% Decrease in Hospital Admissions Cityblock engaged members see a decrease in inpatient admissions by 52% compared to a control group. Based on a 2019-2023 study of treatment for ca 2,500 Cityblock members in Medicaid or Dual Eligibles. 52%

VIRTUAL CARE

Spring Health is making mental health fundamental, providing employers with the most diverse, comprehensive care for employees and their families

Fair Value, SEK 3.7bn Kinnevik Stake 12%

Businesses Covered

Spring Health serves over 4,500 companies, from startups to multinational Fortune 500 corporations.

Return on Investment in Health Plan Spend

A study certified by the Validation Institute found that for every \$1.00 invested in Spring Health, customers save \$2.20 on their health plan spend.

2.2x

Reduced Time Away From Work

A study certified by the Validation Institute found that Spring Health participants that suffer from major depression or dysthymia reduce their time away from work by 12% compared to a control group.

12%

America's largest holistic virtualfirst consumer subscription service, caring for and supporting chronic conditions for women

Fair Value, SEK 178m Kinnevik Stake 16%

The world's leading virtual clinic for substance use management, helping members cut back, stop, or otherwise manage their substance use to a healthy state

Fair Value, SEK 494m Kinnevik Stake 14%

Covered Lives

Pelago has over 3 million covered lives across over 100 large employers and payers, including multiple Fortune 10 employers.

3 million

Note: Pelago was formerly named Quit Genius.

PLATFORMS & MARKETPLACES

Q3 2022

In the quarter, the merger between Oda and Mathem was announced and is expected to close within the first two months of 2024. Upon closing, the joint company will be the leading online grocer in the Nordics with over 4 million deliveries per year

Fair Value, SEK 677m Kinnevik Stake 23%

Q3 2023

Q2 2023

SOFTWARE

Offers smart payment cards to
employees while making sure
the company remains in full
control of spending
Fair Value, SEK
3.3bn
Kinnevik Stake
14%
Number of Customers ('000)
34.6
33.1
31.1
28.5
25.5
Q4
Q1
Q2
Q3
Q4
20
20
20
20
20
22
23
23
23
23
Hospitality management cloud
that empowers hoteliers to
improve performance, maximize
revenue, and provide superior guest
experiences
Fair Value, SEK
517m
Kinnevik Stake
5%
Revenue Growth 2022
>115%
The leading solution for businesses
to book corporate travel online
Revenue Growth 2023 Gross Profit Improvement 2023 Annualized Booking Volumes
In USD
Fair Value, SEK
2.1bn
Kinnevik Stake
15%
70% 90% ~2 bn
Provides a smarter way for hospi
tals, health systems and medical
groups to manage the patient pay
ment ecosystem
Annualized Patients Served
December 2023
Leading global insurtech enabling
the insurance industry to reach its
full potential in an online era
Provides an end-to-end service
to support and guide businesses
hiring talent globally
Fair Value, SEK
1.4bn
Kinnevik Stake
8%
25
million
Fair Value, SEK
504m
Kinnevik Stake
9%
Fair Value, SEK
86m
Kinnevik Stake
6%

Fintech company enabling consumers and businesses to handle all their finances on one platform

Fair Value, SEK 411m Kinnevik Stake 8%

EARLY BETS & NEW THEMES

Fair Value, SEK 5.0bn (12% of Portfolio Value) Released Capital, SEK 0.3bn Invested Capital, SEK 6.1bn

Supporting farmers' transition to
Hectares of Farmland Under Management
regenerative agriculture practices
through the voluntary carbon market
2
million
Clean energy-tech business on
a mission to accelerate the elec
trification of residential heating,
starting with intelligent heat
pumps
Biopharma company mapping and
navigating biology and chemistry
with the goal of bringing better
medicines to patients faster and
at lower cost
Fair Value, SEK
1.0bn
Public company
Kinnevik Stake
5%
Green chemicals producer pro

Note: Early Bets & New Themes also includes Charm Industrial, Gordian, Habyt, Nick's, SafetyWing, Superb, Vay and Kinnevik's fund investments.

TELE2

EMERGING MARKETS

FINANCIAL REVIEW

CAPITAL REALLOCATION

Investment (SEKm) Q4 2023 FY 2023
Agreena - 119
Aira - 371
Charm Industrial - 108
Enveda - 424
H2 Green Steel 23 894
Instabee 10 273
Oda / Mathem 138 400
Parsley Health 15 119
Pleo 96 96
Recursion - 145
Spring Health - 1 592
TravelPerk - 203
Other 81 160
Investments 363 4 904
Raisin - 275
Teladoc - 1 020
Other 75 107
Divestments 75 1 402
Net Investments / (Divestments) 288 3 502

We invested SEK 363m during the fourth quarter, bringing fullyear capital deployment to SEK 4.9bn. Investments in 2023 were focused on follow-on investments, as we sought to leverage our strong financial position in a less liquid and more risk-averse market. We invested a record-high SEK 1.5bn into secondary equity during 2023 in companies such as Spring Health, Pleo and TravelPerk, enabling us to increase our ownership stake and exposure without these companies raising unnecessary amounts of capital.

Divestments amounted to SEK 75m during the fourth quarter, pertaining to smaller long-tail investees and a SEK 20m reversal of a portion of our Q2 2023 investment into TravelPerk as part of the company's extension of their 2023 funding round. During 2023, we released a total of SEK 1.4bn, leading net investments to amount to SEK 3.5bn.

CAPITAL STRUCTURE

At the end of 2023, we held a net cash position of SEK 7.9bn (19 percent of Portfolio Value). This net cash position was mainly made up of SEK 12.0bn in cash and short-term investments, less 3.5bn in senior unsecured bonds with a remaining tenor exceeding 12 months (maturing in 2025, 2026 and 2028) and debt for unpaid investments in the amount of SEK 0.7m. During 2023, income from net cash amounted to SEK 0.4bn, net of interest paid on outstanding bonds.

CAPITAL DEPLOYMENT

Over 2024-26, Kinnevik expects SEK 3-5bn in average net investments per annum.

FINANCIAL TARGETS

Attractive Returns

Kinnevik's objective is to generate a long term total return to our shareholders in excess of our cost of capital. We aim to deliver an annual total shareholder return of 12-15 percent over the business cycle.

Low Leverage

Given the nature of Kinnevik's investments, our goal is to carry low leverage, not exceeding 10 percent of portfolio value.

Shareholder Remuneration Policy

Kinnevik generates shareholder returns primarily through capital appreciation, and will seek to return excess capital generated by its investments to shareholders through extra dividends.

ESG CASE STUDIES FROM OUR PORTFOLIO

Kinnevik offers our companies hands-on and bespoke ESG and impact support. Below are two examples where we have supported our companies to implement holistic and value-adding sustainability strategies, focused on what matters to them.

Improved business performance by integrating DEI across operations

Kinnevik first invested in Spring Health in 2021. We have been working with the company's management team since then to develop its people operations, including recruiting a strong Chief People Officer and Head of DEI (Diversity, Equity and Inclusion). During 2022, the Head of DEI and leadership team developed a holistic DEI strategy aimed at attracting and retaining top talent, as well as to build a team and provider base which reflects the makeup of the company's member base. Spring Health has invested in several DEI initiatives throughout 2023, including significantly increasing the hiring of underrepresented talent through their 'Balanced Candidate Slate Program'. They also launched 'Sprout with Spring', a mentorship program to further equitable career development and enhance a sense of belonging for underrepresented talent.

The strong results of their efforts have been clearly evidenced by higher engagement scores and reduced attrition for underrepresented employees. This demonstrates the value of integrating DEI into a company's core business strategy.

Investments in compliance and governance yield targeted cost savings

Since Kinnevik first invested in Betterment in 2016, we have worked closely with the company to develop strong governance, risk, compliance, and control processes. Betterment has been highly engaged and forward-leaning with strong internal oversight from their Quality and Risk Management Committee and Audit Committee. In 2021, the company hired an industry veteran Chief Compliance Officer who has since built out a team of a dozen compliance professionals to create a best-inclass function for the digital investment space. The positive evolution and caliber of Betterment's internal controls and governance have been recognized by third-party assessments and regulators, which has helped the company avoid additional costs that might have been necessary for other companies. For example, Betterment saw a reduction of nearly 40% in its cyber insurance premium in 2023 in part due to the quality of its risk and compliance programs.

This outcome demonstrates that real business value can be created by proactively investing in and developing robust governance, risk, and compliance structures, particularly for companies in regulated industries such as finance and healthcare.

GROUP FINANCIAL STATEMENTS

Consolidated Income Statement and Report Concerning Total Comprehensive Income

SEK m Note Q4 2023 Q4 2022 FY 2023 FY 2022
Change in Fair Value of Financial Assets 4 -3 100 -5 437 -5 651 - 22 856
Dividends Received 5 468 461 936 3 538
Administration Costs -138 -148 -417 - 371
Other Operating Income 4 3 11 11
Other Operating Expenses 0 0 -2 - 1
Operating Profit/Loss -2 766 -5 121 -5 123 - 19 679
Interest Income and Other Financial Income 241 29 595 346
Interest Expenses and Other Financial Expenses -101 7 -238 -186
Profit/Loss after Financial Net -2 626 -5 085 -4 766 - 19 519
Tax 0 0 0 0
Net Profit/Loss for the Period -2 626 -5 085 -4 766 - 19 519
Total Comprehensive Income for the Period -2 626 -5 085 -4 766 - 19 519
Net Profit/Loss per Share Before Dilution, SEK -9.32 -18.16 -16.96 - 69.83
Net Profit/Loss per Share After Dilution, SEK -9.32 -18.16 -16.96 - 69.83
Outstanding Shares at the End of the Period 281 610 295 280 076 174 281 610 295 280 076 174
Average Number of Shares Before Dilution 281 610 295 280 076 174 280 996 647 279 503 330
Average Number of Shares After Dilution 281 610 295 280 076 174 280 996 647 279 503 330

Consolidated Earnings for the Fourth Quarter

The change in fair value of financial assets including dividends received amounted to a loss of SEK 2,632m (loss of 4,976) for the fourth quarter of which a profit of SEK 875m (loss of 1,651) was related to listed holdings and a loss of SEK 3,507m (loss of 3,325) was related to unlisted holdings. See note 4 and 5 for further details.

Consolidated Earnings for the Year

The change in fair value of financial assets including dividends received amounted to a loss of SEK4,715m (loss of 19,318) for the year of which a profit of SEK 292m (loss of 10,876) was related to listed holdings and a loss of SEK 5,007m (loss of 8,442) was related to unlisted holdings. See note 4 and 5 for further details.

Of SEK 417m (371) in administration costs, SEK 84m (59) is attributable to Kinnevik's long-term incentive program (LTIP). The increased cost compared to the previous year is partly due to the larger scope of the program for 2023 and partly to the fact that the cost is dependent on the valuation at the time the incentive shares are transferred to the participants and taxation takes place.

For more information about Kinnevik's LTIP, refer to Note 16 for the Group in Kinnevik's Annual Report for 2022.

The increased financial net is mainly due to the higher interest rate situation for our net cash, partially offset by negative revaluations of market derivatives as a result of shorter remaining maturity.

Intro Net Asset Value Portfolio Overview Sustainability Financial Statements Other

Consolidated Statement of Cash Flow

SEKm Note Q4 2023 Q4 2022 FY 2023 FY 2022
Dividends Received 5 468 461 936 3 538
Cash Flow from Operating Costs -84 -72 -432 - 337
Interest Received 81 39 161 44
Interest Paid -38 -33 -65 - 66
Cash Flow From Operations 427 395 600 3 179
Investments in Financial Assets -424 -2 568 -4 344 - 5 954
Sale of Shares and Other Securities 75 0 1 504 7 335
Cash Flow From Investing Activities -349 -2 568 -2 840 1 381
Repayment of Loans - - - - 1 210
Cash Flow From Financing Activities 0 0 0 - 1 210
Cash Flow for the Period 78 -2 173 -2 240 3 350
Short-Term Investments and Cash, Opening Balance 11 737 15 974 13 848 10 544
Revaluation of Short-Term Investments 136 47 343 - 46
Short-Term Investments and Cash, Closing Balance 11 951 13 848 11 951 13 848
Intro Net Asset Value Portfolio Overview Sustainability Financial Statements Other

Supplementary Cash Flow Information

SEKm Note Q4 2023 Q4 2022 FY 2023 FY 2022
Investments in Financial Assets 4 -363 -2 589 -4 904 - 5 742
Investments Not Paid 129 62 598 237
Prior Period Investments, Paid in Current Period -190 -39 -38 - 443
Currency Exchange Differences on Investments Not Paid 0 -2 0 - 6
Cash Flow From Investments in Financial Assets -424 -2 568 -4 344 - 5 954
Sale of Shares and Other Securities 75 - 1 402 7 043
Paid on Divestments in Earlier Periods - - 102 292
Cash Flow From Sale of Shares and Other Securities 75 - 1 504 7 335
Intro Net Asset Value Portfolio Overview Sustainability Financial Statements Other

Condensed Consolidated Balance Sheet

SEKm Note 31 Dec 2023 31 Dec 2022
ASSETS
Fixed Assets
Financial Assets Held at Fair Value Through Profit or Loss 4 41 236 43 385
Tangible Fixed Assets 63 44
Right of Use Assets 44 3
Other Fixed Assets 0 130
Total Fixed Assets 41 343 43 562
Current Assets
Other Current Assets 218 320
Short-Term Investments 9 582 10 738
Cash and Cash Equivalents 2 369 3 110
Total Current Assets 12 169 14 168
TOTAL ASSETS 53 512 57 730
Intro Net Asset Value Portfolio Overview Sustainability Financial Statements Other

Condensed Consolidated Balance Sheet

SEKm Note 31 Dec 2023 31 Dec 2022
SHAREHOLDERS' EQUITY AND LIABILITIES
Shareholders' Equity Attributable to Equityholders of the Parent Company 48 161 52 906
Interest-Bearing Liabilities, Long-Term 6 3 549 3 509
Interest-Bearing Liabilities, Short-Term - -
Non-Interest-Bearing Liabilities 1 802 1 315
TOTAL EQUITY AND LIABILITIES 53 512 57 730
KEY RATIOS
Debt/Equity Ratio 0.07 0.07
Equity Ratio 90% 92%
Net Interest-Bearing Assets/Liabilities 6 8 091 10 720

Net Cash for the Group 6 7 880 10 387

Intro Net Asset Value Portfolio Overview Sustainability Financial Statements Other

Report of Changes in Equity for the Group

SEKm Share
Capital
Other Contributed
Capital
Retained Earnings Including
Net Result for the Year
Total Share
holders' Equity
Opening Balance 1 January 2022 28 8 840 63 523 72 391
Profit/Loss for the Period -19 519 -19 519
Total Comprehensive Income for the Year -19 519 -19 519
Transactions with Shareholders
Effect of Employee Share Saving Programme 34 34
Closing Balance 31 December 2022 28 8 840 44 038 52 906
Profit/Loss for the Period -4 766 -4 766
Total Comprehensive Income for the Year -4 766 -4 766
Transactions with Shareholders
Effect of Employee Share Saving Programme 32 32
Cash Dividend1) -11 -11
Closing Balance 31 December 2023 28 8 840 39 293 48 161

1) The AGM 2023 resolved in favor of paying cash dividend compensation to the participants in Kinnevik's long term incentive program from 2020.

NOTES FOR THE GROUP

Note 1 Accounting Principles

The consolidated financial statements are prepared in accordance with the International Financial Reporting Standards (IFRS), as adopted by the EU. This report was prepared in accordance with the Annual Accounts Act and IAS 34, Interim Financial Reporting. The Parent Company has prepared its interim report according to the Swedish Annual Accounts Act chapter 9, Interim report. Information in accordance with IAS 34, Interim Financial Reporting is provided in the notes as well as in other places in the interim report.

The accounting principles are the same as described in the 2022 Annual Report.

Note 2 Risk Management

Kinnevik's management of financial risks is centralized within Kinnevik's finance function and is conducted based on a Finance Policy established by the Board of Directors. The policy is reviewed continuously by the finance function and updated when appropriate in discussion with the Audit & Sustainability Committee and as approved by the Board of Directors. Kinnevik has a model for risk management that aims to identify, control and reduce risks. The output of the model is reported to Audit & Sustainability Committee and Board of Directors on a regular basis. Kinnevik is mainly exposed to financial risks in respect of:

  • Valuation risk, in relation to negative changes in the value of the portfolio
  • Liquidity and financing risk, in relation to increased cost of financing, and difficulties in refinancing maturing loans and facilities, ultimately leading to payment obligations not being met
  • Foreign exchange rate risk, in relation to transaction and translation currency exposure
  • Interest rate risk, having an adverse impact on financing costs

For a more detailed description of Kinnevik's risks and uncertainties, as well as risk management, refer to Note 17 for the Group in the 2022 Annual Report.

Note 3 Related Party Transactions

Kinnevik's related party transactions primarily consist of short-term bridge loans to the subset of Kinnevik's investee companies that are deemed related parties. Such bridge loans are included in financial assets accounted at fair value through profit and loss. Interest income from such loans is recognised as external interest income through profit and loss. Other income relates to the letting of office premises in Gamla Stan in Stockholm as well as re-invoicing of costs. Kinnevik also buys telephony services from its investee company Tele2. All transactions with related parties have taken place at arm's length basis on market conditions. In connection with acquisitions from and divestments to major shareholders of Kinnevik or directors or officers of the Kinnevik group, valuation reports are obtained from independent experts, in accordance with the Swedish Securities Council's statement 2019:25. In all agreements relating to goods and services prices are compared with up-to-date prices from independent suppliers in the market to ensure that all agreements are entered into on market terms.

During the third quarter, non-immaterial related party transactions encompassed a loan of EUR 20m to H2 Green Steel (which is deemed a related party due to Harald Mix both exercising control over the company at the time of the loan and being a board director in Kinnevik) and a loan of NOK 50m to Oda (which is deemed a related party due to being associated company of Kinnevik). Both loans were converted into shares during the fourth quarter. During the fourth quarter, non-immaterial related party transactions encompassed an additional loan of NOK 30m to Oda, which was converted into shares during the same quarter.

Other business dealings during 2023 of a non-immaterial nature involving associated and otherwise related companies include Kinnevik's EUR 31.25m investment into Aira during the third quarter, Kinnevik's SEK 187m investment into Mathem during the second quarter, Kinnevik's NOK 23m and 110m investments into Oda during the first and fourth quarter, respectively, and Kinnevik's EUR 16m investment into H2 Green Steel in the fourth quarter forming part of our commitment to invest EUR 75m into the company as announced on 7 September 2023.

Note 4 Financial Assets Accounted at Fair Value Through Profit & Loss

OUR FRAMEWORK AND PRINCIPLES

In assessing the fair value of our unlisted investments, we adhere to IFRS 13 and the International Private Equity and Venture Capital Valuation Guidelines. Valuation methods primarily center around revenue, GMV, and profit multiples, with due consideration to differences in size, growth, profitability and cost of equity capital. We also consider the strength of a company's financial position, cash runway, and its funding environment. Valuations in recent transactions are not applied as a valuation method, but typically provides important points of reference. When applicable, consideration is taken to preferential rights such as liquidation preferences to proceeds in a sale or listing of a business.

The valuation process is led by Kinnevik's CFO, independently from the investment team. Accuracy and reliability of financial information is ensured through continuous contacts with investee management teams and regular reviews of their financial and operational reporting. The valuations are approved by the CEO after which a proposal is presented and discussed with the Audit & Sustainability Committee and Kinnevik's external auditors. After their scrutiny and potential adjustments, the valuations are approved by the Audit & Sustainability Committee and included in Kinnevik's financial reports.

When establishing the fair value of other financial instruments, methods assumed to provide the best estimation of fair value are used. For assets and liabilities maturing within one year, a nominal value adjusted for interest payments is assumed to provide a good approximation of fair value.

Information in this note is provided per class of financial instruments that are valued at fair value in the balance sheet, distributed per the below:

Level 1: Fair value established based on listed prices in an active market for the same instrument.

Level 2: Fair value established based on valuation techniques with observable market data, either directly (as a price) or indirectly (derived from a price) and not included in Level 1.

Level 3: Fair value established using valuation techniques, with significant input from data that is not observable in the market.

Largest Unlisted Investments Ownership % Weight of
Unlisted Assets
Fair Value
SEKm
Change, Q/Q Change, YTD Change, Y/Y
Cityblock 8% 9% 2 513 (19)% (10)% (10)%
VillageMD 2% 11% 3 087 (24)% (33)% (33)%
Spring Health 12% 13% 3 657 +5% +39% +39%
Instabee 13% 3% 823 (20)% (59)% (59)%
Job&Talent 5% 4% 1 068 (8)% (5)% (5)%
Oda/Mathem 23% 2% 677 (35)% (61)% (61)%
Cedar 8% 5% 1 378 (8)% (17)% (17)%
Mews 5% 2% 517 +4% +16% +16%
Pleo 14% 12% 3 293 (2)% (4)% (4)%
TravelPerk 15% 7% 2 098 (8)% (2)% (2)%
Betterment 13% 5% 1 391 (7)% (3)% (3)%
H2 Green Steel 3% 4% 1 232 +5% +5% +5%
Value-Based Care 22% 6 205 (20)% (23)% (23)%
Virtual Care 15% 4 329 +4% +28% +28%
Platforms & Marketplaces 14% 3 999 (16)% (40)% (40)%
Software 28% 7 876 (7)% (8)% (8)%
Consumer Finance 6% 1 802 (24)% (30)% (30)%
Early Bets & New Themes 14% 3 941 (5)% (2)% (2)%
Total Unlisted Portfolio 100% 28 152 (11)% (15)% (15)%

2%

Change Q/Q Fair Value Equity Value Investee Average
EV/NTM R
Peer Average
EV/NTM R
• Value-Based Care (20)% (13)% (9)% (1)%
• Virtual Care +4% +16% +2% +11%
• Platforms & Marketplaces (16)% (15)% (10)% +11%
• Software (7)% (1)% (5)% +13%
• Consumer Finance (24)% (12)% (20)% +13%
• Early Bets & New Themes (5)% +1% - -
Total Unlisted Portfolio (11)% (5)% (7)% +8%

Value Drivers in the Unlisted Portfolio

Q3 2023 - Q4 2023, Illustrative Approximations, SEKbn

Valuation Reassessments to NAV Impact % Q/Q Change

ENDING A CHALLENGING YEAR OF ADJUSTED VALUATION LEVELS

2023 was another challenging year for venture and growth capital markets. Median funding round valuation were 40 percent lower than the case was at peak pandemic exuberance. The share of "down rounds" – funding rounds at a lower valuation than the previous one – quadrupled relative to during the pandemic. "Bridge rounds" – short-term debt-like financing to "bridge" to more favorable funding circumstances or an exit – tripled. Investor-friendly investment terms obscuring companies' true enterprise values also became more prevalent.

The large amounts of capital raised by venture and growth businesses during the pandemic allows many companies to postpone their repricing to current economic circumstances, or in some cases their demise. Our quarterly valuation reassessments have enabled us to provide a consistent mark-to-market view of our portfolio in a private capital market becoming less transparent and more stagnant.

We acknowledge that the 2022-23 correction, and several of our investees failing to meet expectations, has not only caused our assessed valuations to decline during the year. It has also compounded with our challenges in sharing confidential investee financial information and caused uncertainty around many of our valuation levels. In this quarter, and through 2024, our ambition is to help alleviate this uncertainty. In preparing our valuation assessments this quarter, we have scrutinized and revised down investee company budgets and plans, and we have contracted valuation multiples despite overall positive public equity markets. We have also made larger downward revisions in carrying values of smaller investments in companies where our long-term conviction lacks strength. In 2024, we hope to take further steps in increasing transparency around our investees' performance and our valuation assessments.

OPERATING PERFORMANCE & FINANCIAL RESILIENCE

Relative to our expectations at the beginning of the year our investees missed on revenue by 9 percent and on EBITDA margins by 6pp in 2023. These misses are lower than what was the case in a dramatic 2022 during which many of our businesses pivoted hard away from growth and towards profitability improvements. On average, the private portfolio grew revenues by over 60 percent in 2023, weighed down by sluggish e-commerce. Looking into 2024, in this quarter we have taken down our expectations on investee growth rates by 7pp on average, well below each of our companies' own budgets and plans. We expect growth to continue to be weighed down by e-Commerce in 2024 until the underlying retail market stabilizes and improves, and expect the private portfolio to grow by 40 percent on average before taking into consideration our continued efforts to concentrate the portfolio on our most long-term promising companies.

The financial position of this fast-growing portfolio remains robust. On the basis of our revised expectations, half of the private portfolio by value is expected to reach EBITDA profitability in 2024 on a full-year or end-ofyear run-rate basis. An additional 24 percent are funded to break-even with a buffer. However, companies representing 14 percent of our private portfolio by value are likely to raise new capital during 2024. Upcoming funding needs are to be expected considering the venture and growth character of our portfolio. We see high return potential in participating in the majority of these upcoming funding events. In others, we will seek to help the company solve their financing need through other means and from other sources than our balance sheet.

MULTIPLES, CURRENCIES, PREFERENCES & TRANSACTIONS

Multiples expanded by 8 percent on average in our private portfolio's peer universe in Q4, overwhelmingly during the second half of the quarter. Our valuations, however, were based on multiples contracting by 7 percent. This spread stems mainly from three factors. Firstly, our investees concluded a number of transactions during Q4 at valuations close to our assessed valuations in the previous quarter. This underpins unchanged quarter-on-quarter valuations despite public comparables trading up significantly over the last months. Implied multiples therefore contract when these investees continue to grow and improve profitability with an unchanged valuation. Secondly, we are recalibrating our valuation multiples in value-based care. To widen the margin of safety to hypothetical public market valuation levels, we have decreased our reliance on the indications from significant premiums ascribed to the formerly

EV/NTM Revenue

Q/Q and Y/Y Change, Kinnevik Investees vs Public Peers

Note: All averages are value-weighted unless stated otherwise.

public value-base care provider companies that were all delisted through take-over offers in 2023. Thirdly, we have aimed to decrease valuation multiples in general across all our valuation assessments in the portfolio.

Adding to more careful investee expectations and multiple contraction relative to public comparables, we have sought to make large write-downs or write-offs in our portfolio's long-tail of companies where our conviction has come down. In this quarter, that encompasses a full write-off of Monese, a significant write-down of Omnipresent, and other large percentage downward valuation revisions and write-offs of smaller investments.

The aggregate effect of liquidation preferences amounted to SEK 1.9bn at the end of 2023, down 0.7bn from Q3 and down 1.3bn during the year. This aggregate impact now corresponds to 7 percent of the fair value of our unlisted portfolio, down from 11 percent at the beginning of the year. We expect this effect to decrease at a similar magnitude in 2024, making for less ambiguous and more dynamic fair values.

Currencies had a significant negative effect on fair values in Q4. The US dollar depreciated by 7 percent and the Euro depreciated by 3 percent. In aggregate, currencies had a negative SEK 1.7bn impact on our fair values in the quarter.

In Q4, we saw transactions in 22 percent of the private portfolio by value at valuations on average in line with our Q3 valuations. During the 2023 full-year, we saw transactions in almost 50 percent of the private portfolio by value at valuations that on average were in line with the valuations in each of these transactions' respective preceding quarter. This validates our mark-to-market approach to fair value assessments.

IN SUMMARY

Entering 2024 with investee expectations commensurate to their performance or underperformance of the past, lower valuation multiples than we started 2023 with, and a large share of carrying values validated by recent transactions. We look forward to increasing the transparency of our valuation assessments in 2024, and to help alleviate past uncertainties.

Development of Key Currencies Against the SEK, Q/Q and LTM

n USD n EUR n GBP n NOK

% of Unlisted Fair Value

VALUE-BASED CARE

Value-Based Care consists of care delivery companies that take risk on patient health outcomes and are rewarded if they keep their patients healthy and out of the hospital. This stands in contrast to care delivery businesses that charge patients and payers on a fee-for-service basis.

Publicly listed care companies employing a value-based model have historically been valued at premiums to fee-for-service businesses. However, these companies – One Medical (ONEM), Oak Street Health (OSH), and Signify (SGFY) - were all taken private through takeover offers during 2023. Multiples these companies traded at are outlined in the scatter chart on the right-hand side. We are mindful of the short expiration date of valuation levels in this market and have therefore consistently decreased our multiples through 2023 relative to the development of more traditional benchmarks. Cityblock and VillageMD are today valued largely in line with what their growth and margins suggest when benchmarking them against more traditional healthcare businesses such as United Health (UNH) and Humana (HUM), and enabler businesses such as Agilon (AGL) and Privia (PRVA).

During 2023, Cityblock has improved margins by dedicating its operations to markets where its care model is proving the strongest health outcomes and financial results. This has been successful, but has weighed on growth. In 2024 we expect them to be able to grow revenues by around 40 percent on a like-for-like basis with EBITDA margins trending towards break-even towards the turn of 2024. Cityblock is fully funded with the company raising nearly USD 600m in 2021. Our valuation comes down in this quarter due to further reductions of its footprint, focusing operations on more profitable markets where the company's care model has proven the most effective. The aforementioned caution to the lack of public value-based care providers also weighs on our valuation slightly.

In its fiscal Q1 2024, Walgreens Boots Alliance ("WBA") reported that VillageMD had grown revenues by 14% through same clinic growth and additional full-risk lives. WBA also reconfirmed its past guidance of its healthcare segment reaching EBITDA break-even at the midpoint of its guidance for their 2024 fiscal year. In the quarter, we have revised our valuation downwards to reflect our lack of influence over the company under WBA's controlling shareholding and due to the aforementioned caution on multiples.

Value-Based Care Our
Investees
Peer
Average
Peer Top
Quartile
Revenue Growth (2023E) 36% 13% 9%
Gross Margin (2023E) 10% 26% 33%
EV/NTM R 2.7x 1.5x 2.5x
EV/NTM R (Q/Q Change) (9)% (1)% +4%
Equity Value (Q/Q Change) (13)% +3% +9%

Note: "Peer Top Quartile" data points are the average metrics of the top quartile peers in terms of revenue multiple "Revenue Growth (2023E)" pro forma VillageMD's acquisition of Summit Health

EV/NTM Revenue and Capital Efficiency (Revenue Growth plus EBITDA Margin)

VIRTUAL CARE

Our Virtual Care businesses deliver specialized care services through virtual channels, and leverage technology such as AI to improve the care outcomes for their users. Our previous investee company Livongo pioneered the model, and our current investee companies are disrupting the virtual care incumbents such as Teladoc (TDOC) and Amwell (AMWL). Our businesses are selling to employers and insurers and have a high share of recurring revenues, but as healthcare companies they require higher costs for servicing the end-user of their products than business software may do. The appropriate public market benchmark for valuing our virtual care businesses is therefore high-growth SaaS businesses and healthcare technology businesses that share our investments' structurally lower gross margins in the 50-70 percent area.

Our SaaS and healthcare technology benchmarks saw their forward revenue multiples increase by 15 percent and 11 percent during the quarter, respectively. During 2023, the spread in valuation levels between the two groups has grown with SaaS companies' forward revenue multiples increasing almost 40 percent, and healthcare technology peers' multiples coming down by a mid-single digit percent, driven primarily by growth and profit downgrades in a handful of healthcare businesses. In reflecting the development of the benchmarks in our valuation assessment of Spring Health, we have expanded our forward-looking revenue multiple by a more careful 3 percent in the quarter and have contracted our valuation multiple over 2023 overall. Continued strong growth and progress on the path to profitability, along with the minor expansion in revenue multiple in the quarter, render an increase in our valuation of 13 percent in Q4. Spring Health is funded to break-even under its current plan and on track to reach cash flow profitability in late 2024 into early 2025. Since our investment in late 2021, the company has grown revenues by 6x on an NTM basis and 14x on an LTM basis. On an NTM gross profit multiple basis, reflecting Spring Health's structurally lower gross margins, our valuation marks the business in line with average SaaS peer levels.

Virtual Care Our
Investees
Peer
Average
Peer Top
Quartile
Revenue Growth (2023E) 164% 14% 12%
Gross Margin (2023E) 51% 62% 82%
EV/NTM R 7.3x 5.0x 9.4x
EV/NTM R (Q/Q Change) +2% +11% +10%
Equity Value (Q/Q Change) +16% +13% +13%

Note: "Peer Top Quartile" data points are the average metrics of the top quartile peers in terms of revenue multiple

EV/NTM Revenue and Revenue Growth

PLATFORMS & MARKETPLACES

Our Platform & Marketplaces businesses span online grocers with gross margins in the 30s, to marketplaces with gross margins in the 60-70s. We therefore benchmark our investments against bespoke peer sets. However, these investments all share exposure to consumer spend and e-commerce. These areas and our investees faced significant growth headwinds in 2023, spanning Mathem shrinking in topline to Omio growing at a continued high rate. We expect headwinds to persist in 2024, and our financial projections reflect this. As a result, most of our Platform & Marketplaces investees' share of our private portfolio has declined meaningfully during 2023.

The challenging environment continues to bear an impact on Instabee. Growth in 2023 underperformed expectations due to volume declines compounding with price-sensitive customers opting for cheaper, less convenient delivery solutions. This in turn impacted profitability negatively, as the company failed to reach envisaged economies of scale at the expected speed. We benchmark our valuation against a set of businesses spanning last-mile logistics operator InPost (INPST.AS), food delivery marketplace DoorDash (DASH) and e-commerce enabler Shopify (SHOP). In the quarter, we have written down our valuation by 27 percent driven by calibrations against the peer set when relating valuation levels to conservative expectatoins on near-term growth and profitability. Our valuation corresponds to a 25 percent discount on multiple to InPost, deepening to 40 percent at less conservative financial expectations. The fair value of our total investment decreases in lower percentages as our SEK 273m convertible investment is not affected by this underlying write-down.

Job&Talent is benchmarked against job platforms Fiverr (FVRR) and Upwork (UPWK), and marketplaces such as Airbnb (ABNB) and Uber (UBER). In the quarter, our fair value declines primarily due to dollar and euro depreciation.

During the quarter, we supported the merger of Oda and Mathem. The merger provides an improved financial and operational outlook relative to the stand-alone options. We value the combined company some 10 percent below the previous quarter's combined valuations due primarily to peer trading, but the fair value of our shareholding decreases by 35 percent due to currency depreciation and expected dilutive effects of the merger.

Platforms & Marketplaces Our
Investees
Peer
Average
Peer Top
Quartile
Revenue Growth (2023E) 3% 19% 16%
Gross Margin (2023E) 60% 55% 64%
EV/NTM R 2.8x 2.7x 5.4x
EV/NTM R (Q/Q Change) (10)% +11% +26%
Equity Value (Q/Q Change) (15)% +11% +28%

14% (16)% Unlisted Portfolio Weight Fair Value Change (Q/Q)

Note: "Peer Top Quartile" data points are the average metrics of the top quartile peers in terms of revenue multiple

EV/NTM Revenue and Revenue Growth

"Revenue Growth (2023E)" pro forma Budbee's merger with Instabox

SOFTWARE

Our Software businesses are benchmarked against three sets of peers. First, high-growth SaaS companies whose growth profile comes closest to resembling those of our investees. Constituents can differ over time but typically include companies such as Snowflake (SNOW), CrowdStrike (CS), SentinelOne (S), and Cloudflare (NET). Second, companies with a high share of revenue from transactional or usage-based activities rather than strictly recurring streams – and therefore with gross margins similar to many of our investees. These include Shopify (SHOP) and Bill.com (BILL). Finally, we consider vertical-specific peers. These include Veeva (VEEV) and Doximity (DOCS) for Cedar, and Toast (TOST) for Mews.

Growth remains the key driver of multiple levels (typically 1-3x as important as profitability for healthy businesses), and our businesses are valued at or below what is suggested by the correlation between growth and multiples in the public market SaaS universe. Our assessed multiples are also adjusted in consideration of differences in current and expected future gross margins (and thereby also long-term profitability potential), financial strength (length of runway), and the percentage share of recurring revenues (versus more transaction-based revenue).

Our valuation of Cedar is virtually flat in the quarter, as a result of continued growth offset by us contracting our valuation multiple to reflect our overall ambition of an increased conservativeness in valuation levels.

Pleo is growing 2-3x faster than its listed SaaS benchmarks at aboveaverage gross margins. The profitability improvement measures that have been initiated over the past year have shown results with significant margin improvements, paving a clear path to EBITDA profitability in the second half of 2025. With the significant capital raised in 2021, this path is fully funded. During the quarter we and other existing investors acquired a small amount of secondary shares at a customary discount to our previous quarter's valuation. Our fair value in SEK terms remains virtually flat in the quarter considering the corroborating nature of the transaction.

Our valuation of TravelPerk is unchanged in the quarter, calibrated to the recent extension of the funding round in which we invested already in the second quarter of 2023. Our valuation, and this funding round, values the business at 8x NTM revenues. The company continues to perform, growing revenues by 70 percent and gross profit by 90 percent during 2023.

Software Our
Investees
Peer
Average
Peer Top
Quartile
Revenue Growth (2023E) 61% 17% 25%
Gross Margin (2023E) 60% 74% 79%
EV/NTM R 10.6x 6.7x 11.9x
EV/NTM R (Q/Q Change) (5)% +13% +16%
Equity Value (Q/Q Change) (1)% +16% +25%

Note: "Peer Top Quartile" data points are the average metrics of the top quartile peers in terms of revenue multiple

EV/NTM Revenue and Revenue Growth

CONSUMER FINANCE

Our Consumer Finance businesses are benchmarked against different but in part overlapping public market benchmarks, reflecting their differences and similarities in business models.

Betterment is primarily benchmarked against digital banks and wealth managers such as Avanza (AZA.ST) and Nordnet (SAVE.ST), as well as the broader public SaaS company universe considering the recurring revenue characteristics of its fee-based assets under management ("AUM") model. AUM has increased materially during 2023 and now exceeds USD 44bn, in part driven by significant growth in its cash deposit product. An underlying write-up due to the company's overperformance and positive market movements is muted by the effect of liquidation preferences this quarter.

Lunar is benchmarked against a mix of the aforementioned digital banks and wealth managers with regards to its financial services revenue, and consumer subscription businesses such as Netflix (NFLX) and Match Group (MTCH) as well as a range of B2B SaaS businesses with regards to its subscription revenue considering the similarities in business model (albeit with differences in offerings and consumer markets). Lunar has benefited from a higher interest rate environment and has beaten expectations after our significant downward revision in late 2022. In the quarter, our fair value is up around 20 percent, driven by operating performance and expanding market multiples. Our valuation is in line with that of a funding round in the quarter.

In this quarter, we have written off the entire carrying value of our investment in Monese. While there is still significant value in the company, the nature of our participation in its future is uncertain. This is what underpins our decision to write off our investment in full.

Consumer Finance Our
Investees
Peer
Average
Peer Top
Quartile
Revenue Growth (2023E) 67% 15% 24%
Gross Margin (2023E) 58% 64% 65%
EV/NTM R 4.9x 6.7x 9.5x
EV/NTM R (Q/Q Change) (20)% +13% +16%
Equity Value (Q/Q Change) (12)% +13% +21%

Note: "Peer Top Quartile" data points are the average metrics of the top quartile peers in terms of revenue multiple

EV/NTM Revenue and Revenue Growth

CHANGE IN FAIR VALUE OF FINANCIAL ASSETS (SEKM)

Q4 2023 Q4 2022 FY 2023 FY 2022
Babylon - - 256 - 324 - 2 862
Global Fashion Group - 137 42 - 840 - 2 607
Recursion 167 - 229 273 - 229
Teladoc - - 130 113 - 2 255
Tele2 377 - 1 539 135 - 6 460
Total Listed Holdings 407 - 2 112 -644 - 14 414
Betterment -109 - 94 - 47 - 148
Cedar - 120 - 361 - 284 - 863
Cityblock - 579 - 907 - 274 - 1 249
H2 Green Steel 57 3 60 3
HungryPanda -16 6 9 - 131
Instabee - 203 - 679 - 1 186 312
Job&Talent - 94 25 -55 83
Lunar 74 - 196 120 - 544
Mathem - 197 - 4 - 433 - 1 218
Mews 18 9 72 9
Monese - 543 - 10 - 832 298
Oda - 165 - 176 - 609 - 1 355
Omio - 56 - 48 - 24 277
Omnipresent - 192 4 - 290 - 1
Parsley Health - 6 - 12 - 108 - 41
Pelago 5 - 39 22 30
Pleo - 84 - 367 - 155 - 2 532
Spring Health 164 - 68 1 023 137
Q4 2023 Q4 2022 FY 2023 FY 2022
Sure - 39 - 34 - 17 68
Transcarent - 47 - 41 - 20 79
TravelPerk - 174 - 156 - 49 242
VillageMD - 955 374 - 1 519 - 52
Vivino - 19 - 38 - 334 77
Other Early Bets & New Themes - 282 - 90 - 150 - 697
Emerging Markets & Other 54 - 353 85 - 1 031
Total Unlisted Holdings - 3 507 - 3 252 - 4 995 - 8 247
Other Contractual Rights - - 74 - 12 - 195
Total - 3 100 - 5 437 - 5 651 - 22 856
whereof unrealized gains/losses for assets in Level 3 - 3 561 - 3 325 - 5 247 - 8 442

Change in unrealized gains or losses for assets in Level 3 for the period are recognised in the Income Statement as change in fair value of financial assets.

SENSITIVITY ANALYSIS AGAINST MULTIPLES

Fair Value (SEKm)
Change in Multiple
-20% -10% Actual +10% +20%
Spring Health 2 822 3 304 3 657 4 011 4 365
Pleo 2 645 2 969 3 293 3 618 3 942
VillageMD 2 344 2 716 3 087 3 459 3 830
Total 7 811 8 989 10 037 11 088 12 137
Effect - 2 226 - 1 048 - 1 051 2 100

In addition to sensitivities of our three largest unlisted businesses above, for all companies valued using multiples, an increase in the multiple by 10 percent would have increased the assessed fair value by SEK 2,110m. Similarly, a decrease in multiple by 10 percent would have decreased the assessed fair value by SEK 2,020 m.

FAIR VALUE OF FINANCIAL ASSETS (SEKM)

Class A
shares
Class B
shares
Capital/
Votes %
31 Dec
2023
31 Dec
2022
Babylon - - - - 324
Global Fashion Group 79 093 454 - 35.4/35.4 166 1 005
Recursion 10 405 668 - 4.8/4.8 1 032 614
Teladoc - - - - 907
Tele2 20 733 965 116 879 154 19.9/36.3 11 887 11 752
Total Listed Holdings 13 084 14 603
Betterment 13/13 1 391 1 438
Cedar 8/8 1 378 1 662
Cityblock 8/8 2 513 2 787
H2 Green Steel 3/3 1 232 278
HungryPanda 11/11 466 442
Instabee 13/13 823 1 736
Job&Talent 5/5 1 068 1 123
Lunar 8/8 411 268
Mathem 23/23 133 379
Mews 5/5 517 445
Monese 21/21 - 832
Oda 23/23 544 940
Omio 6/6 712 736
Omnipresent 6/6 86 376
Class A
shares
Class B
shares
Capital/
Votes %
31 Dec
2023
31 Dec
2022
Parsley Health 16/16 178 167
Pelago 14/14 494 391
Pleo 14/14 3 293 3 352
Spring Health 12/12 3 657 1 042
Sure 9/9 504 521
Transcarent 3/3 605 625
TravelPerk 15/15 2 098 1 964
VillageMD 2/2 3 087 4 606
Vivino 11/11 253 587
Other Early Bets & New Themes 2 709 2 073
Emerging Markets & Other - -
Total Unlisted Holdings 28 152 28 770
Other Contractual Rights - 12
Total 41 236 43 385

INVESTMENTS IN FINANCIAL ASSETS (SEKM)

Q4 2023 Q4 2022 FY 2023 FY 2022
Babylon - 286 - 286
Recursion - 843 145 843
Total Listed Assets - 1 130 145 1 130
H2 Green Steel 23 275 894 275
HungryPanda - - 15 -
Instabee 10 - 273 115
Lunar - - 23 286
Mathem - 189 187 343
Mews - 436 - 436
Oda 138 471 213 691
Omio - - - 32
Omnipresent - - - 377
Parsley Health 15 - 119 -
Pelago 81 - 81 89
Pleo 96 - 96 -
Spring Health - - 1 592 -
Transcarent - - - 546
TravelPerk - - 203 54
Other Early Bets & New Themes 1 87 1 061 1 356
Emerging Markets & Other 1 1 2 12
Total Unlisted Holdings 363 1 459 4 759 4 612
Total 363 2 589 4 904 5 742
Q4 2023 Q4 2022 FY 2023 FY 2022
Changes in Unlisted Assets (Level 3)
Opening Balance 31 371 30 648 28 782 32 641
Investments 363 1 459 4 759 4 612
Disposals / Exit proceeds - 75 - - 382 - 29
Reclassification - - - -
Change in Fair Value - 3 507 - 3 325 - 5 007 - 8 442
Closing Balance 28 152 28 782 28 152 28 782

Note 5 Dividends Received

SEKm Q4
2023
Q4
2022
FY
2023
FY
2022
Tele2 468 461 936 3 538
Total Dividends Received 468 461 936 3 538
of which Ordinary Cash Dividends 468 461 936 1 099

Note 6 Interest Bearing Assets and Liabilities

The net interest bearing assets amounted to SEK 8,091m and Kinnevik was in a net cash position of SEK 7,880m as at 31 December 2023. Kinnevik's total credit facilities (including issued bonds) amounted to SEK 7,730m as at 31 December 2023 whereof SEK 4,100m related to unutilised revolving credit facilities and SEK 3,500m related to bonds with maturity in 2-5 years.

The Group's available liquidity, including short-term investments and available unutilized credit facilities, totalled SEK 16,181m (19,264) as at 31 December 2023.

SEKm 31 Dec
2023
31 Dec
2022

Interest Bearing Assets

Total 12 382 14 488
Other Interest Bearing Assets 0 129
Interest Rate Swaps Revaluation 158 286
Cash and Cash Equivalents 2 369 3 110
Short-Term Investments 9 582 10 738
Loans to Investee Companies 273 225

Interest Bearing Long-Term Liabilities

Corporate Bonds 3 500 3 500
Accrued Borrowing Cost -13 - 12
Other Interest Bearing Liabilities 62 21
Total 3 549 3 509
Total Interest Bearing Liabilities 3 549 3 509
Net Interest Bearing
Assets/(Liabilities)
8 833 10 979
Net Unpaid Divestments/(Investments) -742 - 259
Net Interest Bearing Assets 8 091 10 720
Net Cash/(Debt) for the Group 7 880 10 387

Kinnevik currently has no bank loans outstanding, and its bank facilities when drawn carry variable interest rates. Debt capital market financing typically consist of commercial paper and senior unsecured bonds. Commercial paper may be issued with a maximum tenor of 12 months under Kinnevik's SEK 5bn commercial paper program, and senior unsecured bonds may be issued with a minimum tenor of 12 months under Kinnevik's SEK 6bn medium-term note program.

In order to hedge interest rate risks, Kinnevik has entered into a number of interest rate swap agreements whereby it pays a fixed annual interest rate also on bonds with a floating rate coupon. The derivatives had a positive market value of SEK 158m at the end of the quarter and are marked to market based on discounted cash flows with observable market data. The derivatives are covered by ISDA agreement.

As at 31 December 2023, the average interest rate for outstanding senior unsecured bonds amounted to 1.3 percent and the weighted average remaining tenor for all Kinnevik's credit facilities amounted to 2.9 years. The carrying amount of the liabilities is a reasonable approximation of fair value as they bear variable interest rates.

PARENT COMPANY FINANCIAL STATEMENTS

Condensed Parent Company Income Statement

SEKm Q4 2023 Q4 2022 FY 2023 FY 2022
Administration Costs -133 -119 -381 - 331
Other Operating Income 1 1 7 5
Operating Profit/Loss -132 -118 -374 - 326
Profit/Loss from Financial Assets, Associated Companies and Other -558 -2 112 -585 - 2 083
Profit/Loss From Financial Assets, Subsidiaries -3 202 -14 538 -3 642 - 14 492
Financial Net 54 38 324 217
Profit/Loss after Financial Items -3 838 -16 730 -4 277 - 16 684
Group Contribution 21 26 21 26
Profit/Loss Before Tax -3 817 -16 704 -4 256 - 16 658
Taxes - - - -
Net Profit/Loss for the Period -3 817 -16 704 -4 256 - 16 658
Total Comprehensive Income for the Period -3 817 -16 704 -4 256 - 16 658
Intro Net Asset Value Portfolio Overview Sustainability Financial Statements Other

Condensed Parent Company Balance Sheet

SEKm 31 Dec 2023 31 Dec 2022
ASSETS
Tangible Fixed Assets
Equipment 11 4
Shares and Participation in Group Companies 32 273 32 748
Shares and Participation in Associated Companies and Other Companies 3 892 4 449
Receiviables from Group Companies 5 175 6 154
Other Long-Term Receivables 0 129
Total Fixed Assets 41 351 43 484
Current assets
Short-Term Receivables 208 331
Other Prepaid Expenses 29 11
Short-Term Investments 9 582 10 738
Cash and Cash Equivalents 2 265 2 961
Total Current Assets 12 084 14 041
TOTAL ASSETS 53 435 57 525
Intro Net Asset Value Portfolio Overview Sustainability Financial Statements Other

Condensed Parent Company Balance Sheet

SEKm 31 Dec 2023 31 Dec 2022
SHAREHOLDERS´ EQUITY AND LIABILITIES
Shareholders´ Equity
Restricted Equity 6 896 6 896
Unrestricted Equity 42 627 46 862
Total Shareholders´ Equity 49 523 53 758
Provisions
Provisions for Pensions and Other 16 16
Total Provisions 16 16
Long-Term Liabilities
External Interest-Bearing Loans 3 487 3 487
Total Long-Term Liabilities 3 487 3 487
Short-Term Liabilities
Liabilities to Group Companies 331 185
Other Liabilities 78 79
Total Short-Term Liabilities 409 264
TOTAL SHAREHOLDERS´ EQUIITY AND LIABILITIES 53 435 57 525

The Parent Company's liquidity, including short-term investments and unutilised credit facilities, totalled SEK 16,077m (21,092) per 31 December 2023. The Parent Company's interest bearing external liabilities amounted to SEK 3,487m (3,487m) on the same date. Net investments in tangible fixed assets amounted to SEK 10m (0) during the year.

Intro Net Asset Value Portfolio Overview Sustainability Financial Statements Other

Distribution by Share Class per 31 December 2023

SEKm Number
of Shares
Number
of Votes
Par Value
(SEK'000)
Class A Shares 33 755 432 337 554 320 3 376
Class B Shares 243 217 232 243 217 232 24 322
Class G Shares LTIP 2019 379 312 379 312 38
Class D Shares LTIP 2020 618 815 618 815 62
Class C-D Shares LTIP 2021 809 600 809 600 81
Class C-D Shares LTIP 2022 1 105 510 1 105 510 111
Class C-D Shares LTIP 2023 1 724 394 1 724 394 172
Total Outstanding Shares 281 610 295 585 409 183 28 161
Class B Shares in Own Custody 1 1 0
Class C-D Shares LTIP 2023 in Own Custody 285 828 285 828 29
Registered Number of Shares 281 896 124 585 695 012 28 190

In April, 177,703 Class B shares were issued to cover dividend compensation related to Kinnevik's long-term incentive programs.

During the period a total of 446,048 outstanding Incentive Shares from 2018 to 2022 were redeemed as a result of unfulfilled conditions.

A new issue of 2,010,222 reclassifiable, subordinated, incentive shares, divided into two classes, to the participants in Kinnevik's long-term share incentive plan resolved on by the AGM on 8 May 2023 were registered by the Swedish Companies Registration Office (Sw. Bolagsverket) during June 2023.

During July, 355,672 incentive shares from LTIP 2020 were converted to Class B shares.

DEFINITIONS AND ALTERNATIVE PERFORMANCE MEASURES

Kinnevik applies the Esma Guidelines on Alternative Performance Measures (APM). An APM is a financial measure of historical or future financial performance, financial position, or cash flows, other than a financial measure defined or specified in the applicable financial reporting framework. For Kinnevik's consolidated accounts, this typically means IFRS.

APMs are disclosed when they complement performance measures defined by IFRS. The basis for disclosed APMs are that they are used by management to evaluate the financial performance and in so believed to give analysts and other stakeholders valuable information. Definitions of all APMs used are found below and reconciliations can be found on Kinnevik's corporate website www.kinnevik.com.

AVERAGE REMAINING DURATION

The value weighted average number of years until maturity for all credit facilities including outstanding bonds

DEBT/EQUITY RATIO

Interest-bearing liabilities including interest-bearing provisions divided by shareholders' equity

DIVESTMENTS

All divestments in fixed listed and unlisted financial assets

EQUITY RATIO Shareholders' equity as a percentage of total assets

GROSS CASH

Short-term investments, cash and cash equivalents and other interest-bearing receivables

GROSS DEBT

Interest-bearing liabilities including unpaid investments/divestments

INTERNAL RATE OF RETURN, IRR

The annual rate of return calculated in quarterly intervals on a SEK basis that renders a zero net present value of (i) fair values at the beginning and end of the respective measurement period, (ii) investments and divestments, and (iii) cash dividends and dividends in kind

INVESTMENTS

All investments in fixed listed and unlisted financial assets, including loans to portfolio companies

KINNEVIK MARKET CAPITALIZATION

Market value of all outstanding shares in Kinnevik at the end of the period

NET ASSET VALUE, NAV

Net value of all assets on the balance sheet, equal to the shareholders' equity

NET ASSET VALUE CHANGE

Change in net asset value without adjustment for dividend paid or other transactions with shareholders

NET ASSET VALUE PER SHARE, SEK

Total net asset value attributable to each share based on the number of shares outstanding at the end of the period

NET CASH/(NET DEBT) Gross cash less gross debt

NET CASH/(NET DEBT) INCLUDING NET LOANS TO INVESTEE COMPANIES

Gross cash and net outstanding receivables relating to portfolio companies less gross debt

NET CASH TO PORTFOLIO VALUE/(LEVERAGE)

Net cash/(debt), excluding net loans to investee companies, as percentage of portfolio value

NET INVESTMENTS/(DIVESTMENTS)

The net of all investments and divestments in fixed listed and unlisted financial assets

NET PROFIT/(LOSS) PER SHARE BEFORE AND AFTER DILUTION, SEK

Net profit/(loss) for the period attributable to each share based on the average number of shares outstanding during the period before and after dilution

PORTFOLIO VALUE

Total book value of fixed financial assets held at fair value through profit or loss

TOTAL SHAREHOLDER RETURN, TSR

Annualized total return of the Kinnevik B share on the basis of shareholders reinvesting all cash dividends, dividends in kind, and mandatory share redemption proceeds into the Kinnevik B share, before tax, on each respective ex-dividend date. The value of Kinnevik B shares held at the end of the measurement period is divided by the price of the Kinnevik B share at the beginning of the period, and the resulting total return is then recalculated as an annual rate

Note: Net profit/loss per share before and after dilution is also a measurement defined by IFRS

OTHER INFORMATION

KINNEVIK'S ANNUAL GENERAL MEETING 2024

The Annual General Meeting will be held on 6 May 2024 in Stockholm. Shareholders wishing to have matters considered at the Annual General Meeting should submit their proposals in writing to [email protected] or to The Company Secretary, Kinnevik AB, Box 2094, SE-103 13 Stockholm, Sweden, at least seven weeks before the Annual General Meeting, in order for the proposal to be included in the notice to the meeting. Further details on how and when to register will be published in advance of the meeting.

NOMINATION COMMITTEE AHEAD OF THE 2024 ANNUAL GENERAL MEETING

In accordance with the resolution by the 2023 Annual General Meeting, the Nomination Committee ahead of the 2024 Annual General Meeting comprises Hugo Stenbeck, nominated by Alces Maximus LLC, Lawrence Burns, nominated by Baillie Gifford, Erik Brändström, nominated by Spiltan Fonder, Marie Klingspor, nominated by herself and her siblings, and the Chair of the Board James Anderson. Lawrence Burns is the Chair of the Nomination Committee. Shareholders wishing to submit proposals to the Nomination Committee can do so in writing to [email protected] or to The Nomination Committee, Kinnevik AB, P.O. Box 2094, SE-103 13 Stockholm Sweden.

2024 FINANCIAL CALENDAR

Kinnevik's Annual & Sustainability Report 2023 will be published on Kinnevik's website on 4 April 2024. 18 April Interim Report for January-March 6 May Annual General Meeting 9 July Interim Report for January-June 16 October Interim Report for January-September

REVIEW REPORT Introduction

We have reviewed the interim report for Kinnevik AB for the period 1 January - 31 December 2023. The Board of Directors and the Chief Executive Officer are responsible for the preparation and presentation of this interim report in accordance with IAS 34 and the Annual Accounts Act. Our responsibility is to express a conclusion on this interim report based on our review.

Scope of Review

We conducted our review in accordance with the International Standard on Review Engagements (ISRE) 2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity. A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review has a different focus and is substantially less in scope than an audit conducted in accordance with ISA and other generally accepted auditing practices. The procedures performed in a review do not enable us to obtain a level of assurance that would make us aware of all significant matters that might be identified in an audit. Therefore, the conclusion expressed based on a review does not give the same level of assurance as a conclusion expressed based on an audit.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the interim report is not, in all material respects, prepared for the Group in accordance with IAS 34 and the Annual Accounts Act, and for the Parent Company in accordance with the Annual Accounts Act.

Stockholm 1 February 2024

KPMG AB

Mårten Asplund Authorized Public Accountant, Principal

Johanna Hagström Jerkeryd Authorized Public Accountant

This information is information that Kinnevik AB (publ) is obliged to make public pursuant to the EU Market Abuse Regulation and the Securities Markets Act. The information was submitted for publication, through the agency of the contact person set out below, at 08.00 CET on 1 February 2024.

For further information, visit www.kinnevik.com or contact:

Torun Litzén Director Investor Relations

Phone +46 (0)70 762 00 50 Email [email protected]

Kinnevik's ambition is to be Europe's leading listed growth investor. We back the best digital companies for a reimagined everyday and to deliver significant returns. We understand complex and fastchanging consumer behaviours, and have a strong and expanding portfolio in healthcare, software, marketplaces and climate tech. As a long-term investor, we strongly believe that investing in sustainable business models and diverse teams will bring the greatest returns for shareholders. We back our companies at every stage of their journey and invest in Europe, with a focus on the Nordics, and in the US. Kinnevik was founded in 1936 by the Stenbeck, Klingspor and von Horn families. Kinnevik's shares are listed on Nasdaq Stockholm's list for large cap companies under the ticker codes KINV A and KINV B.

For further information visit www.kinnevik.com or contact:

Torun Litzén Director Investor Relations Phone +46 (0)70 762 00 50 Email [email protected]

Talk to a Data Expert

Have a question? We'll get back to you promptly.