AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Kinnevik

Quarterly Report Jul 22, 2015

2935_ir_2015-07-22_a3228e81-893e-4643-bd4f-e2324d9991c9.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

INTERIM REPORT 1 JA N U ARY - 30 J U NE 2015

HIGHLIGHTS

Q2 2015

Operating Companies' Performance

  • t Communication: Millicom organic revenue growth of 9% in local currency (excluding UNE), Tele2 mobile enduser service revenue growth of 7%
  • t Fashion e-commerce: Zalando's preliminary sales up 33-35% with an EBIT margin of 3-5%, Global Fashion Group confirms strong growth momentum
  • t Rocket Internet continued to launch new business models, announced high growth and improving profitability in its "Proven Winners" companies

Kinnevik Investment Activity

  • t Net investments during the second quarter SEK 318m (SEK 489m during the first half of 2015)
  • t Investments focused on existing companies:
  • Global Fashion Group EUR 41m (SEK 382m) with a maximum commitment of EUR 65m
  • BIMA USD 16m (SEK 129m)
  • Quikr USD 20m (SEK 170m) in secondary shares in July
  • t Divestment of remaining 7.4% stake in Transcom for SEK 159m
  • t Net investment guidance increased from SEK 1.0bln to 1.0-1.5bln for the full year 2015

Kinnevik Financial Position

  • t Net asset value of SEK 87.3bln or SEK 315 per share, up 4% in the quarter
  • t Strong balance sheet, net cash of SEK 0.5bln (excluding cash in operating subsidiaries and before investment in Quikr and further participation in Global Fashion Group's ongoing financing)

KINNEVIK IN SUMMARY

30 June 2015 31 Mar 2015 31 Dec 2014 30 June 2014
Net asset value, SEKm 87 315 83 940 84 370 68 509
Net asset value per share, SEK 314.79 302.64 304.21 247.00
Share price, SEK 262.10 288.10 255.20 284.80
Net cash (debt) excluding operating subsidiaries, SEKm 482 -112 130 1 096
SEKm 1 Apr-30 June 2015 1 Apr-30 June 2014 1 Jan-30 June 2015 1 Jan-30 June 2014
Net profit 5 354 4 139 4 906 4 822
Net profit per share, SEK 19.30 15.02 17.69 17.52
Change in fair value of financial assets 2 489 2 204 2 261 3 072
Dividends received 2 977 2 350 2 984 2 350
Investments 559 140 1 154 616
Divestments 241 33 665 111
Investment AB Kinnevik (publ)
Skeppsbron 18
P.O. Box 2094

SE-103 13 Stockholm, Sweden

Reg no 556047-9742 Phone +46 8 562 000 00 Fax +46 8 20 37 74 www.kinnevik.se

Chief executive's review

Dear Shareholders,

During the second quarter of 2015, we continued to execute our strategy. Key strategic initiatives of our investee companies included Millicom strengthening its presence in Eastern Africa through the acquisition of Zanzibar Telecom, Tele2 launching a platform for M2M/IoT solutions, and MTG entering e-sports. We continued to focus resources on our most promising companies, leading funding rounds in Global Fashion Group ("GFG") and BIMA, and acquiring additional shares in Quikr, a transaction that was finalized in July.

Results for the Second Quarter

Kinnevik's Net Asset Value ("NAV") increased by SEK 3.4bln corresponding to SEK 12 per share. During the quarter, we also received SEK 3.0bln in dividends (1.6bln in ordinary dividends and SEK 1.4bln in extraordinary dividend from Tele2), and paid out SEK 2.0bln in dividends to our shareholders. The value of our Communication investments was down by 3% but up 4% pro forma for dividends paid. Our E-commerce & Marketplaces businesses grew 11% in value driven by the strong performance in Zalando as well as increased valuations of Quikr and Avito. During the period, our share price decreased by 9% to SEK 262.10 (down 7% pro forma for the dividend paid) ending the quarter at a 17% discount to our reported NAV. On 21 July, the share price had rebounded to SEK 283.50.

Our largest investee companies continued to deliver healthy underlying revenue growth rates and resilient margins.

Millicom showed organic revenue growth of 9% in local currency (excluding UNE) with an operating margin of 33%. During the quarter, Millicom acquired an 85% stake in Zanzibar Telecom, the leading mobile telecom operator on the island of Zanzibar with 1.7 million subscribers across Zanzibar and mainland Tanzania. Tanzania is Millicom's biggest market in Africa and the acquisition of Zanzibar Telecom is a natural fit for Millicom's strategy, strengthening the company's overall position in Tanzania.

Within Tele2, the group continued to perform well with mobile services revenues growth of 7%. In Kazakhstan, customer net intake continued its positive momentum and in the Netherlands, Tele2 expanded its customer base for the fifteenth consecutive quarter. During the quarter, Tele2 also launched an innovative IoT Portal enabling integration of IoT solutions in one single interface, further strengthening the product offering and development within M2M/IoT.

Zalando grew 33-35% in the second quarter with expected EBIT margin of 3-5%. In June it was also announced that Zalando will be joining the MDAX index of German mid cap stock, the German Stock Exchange's second most important equity index.

Rocket Internet continued to launch new business models including Righthome, an online real estate broker and CarSpring, a marketplace with home delivery of preowned cars.

GFG agreed to acquire Kanui and Tricae, two Brazilian online fashion businesses, in a share for share transaction. The two businesses are showing good momentum and have a natural fit with GFG's Latin American business Dafiti. We are very pleased with the progress that the management team of GFG has made in terms of capturing the substantial growth opportunities in its 27 markets.

Avito continued its strong performance with 42% sales growth in the first quarter 2015 and an EBITDA margin of 46%.

MTG's operating revenues and margins remained stable with healthy underlying performance across markets. On 1 July MTG announced the acquisition of 74% of Turtle Entertainment, the world's largest e-sports company. E-sports is fast becoming one of the most watched and followed global sports categories amongst younger audiences and the acquisition is a milestone in MTG's digital development. MTG also increased its shareholding in Splay, the number one multichannel network in Scandinavia and acquired 51% in Zoomin.TV, Europe's largest multi-channel network. On 6 July, MTG announced that CTC had received a non-binding offer for the purchase of a 75% interest in its business operations. CTC's Board of Directors has appointed a Special Committee of independent directors to review and evaluate the offer.

Investment Management Activities

Activity in the private investing market remained strong, with the number of financing rounds in the Internet sector globally increasing by 10% year on year. The amount of capital raised in the private markets is also increasing at a rapid pace with private market funding in the Internet sector of USD 41.4bln in the last 12 months, a 59% increase year on year.

Against this market backdrop, Kinnevik's investment activity remained prudent and in line with our strategy to focus resources on our existing companies including GFG, BIMA and Quikr (in July).

We invested USD 16m in a USD 38m internal financing round in BIMA, the leading provider of mobile-delivered insurance in emerging markets. The capital will be used to fuel new market entries and the scaling of BIMA's new business models including an innovative 'Pay-As-You-Go' micro insurance offering as well as a range of mobile-delivered health services.

In July 2015, Kinnevik acquired an additional USD 20m interest in Quikr through a secondary share purchase which resulted in Kinnevik becoming the largest shareholder in Quikr. The purchase is consistent with Kinnevik's goal of owning more of its highest potential companies and reflects the continued progress of Quikr in what remains an exciting market.

In April we divested the remaining 7.4% stake in Transcom for a total consideration of SEK 159m or SEK 84 per Transcom share.

For the quarter, net investments amounted to SEK 318m, or a total of SEK 489m for the first six months of 2015.

Operational review

Kinnevik is an entrepreneurial investment group focused on building digital consumer brands in four sectors: Communication, E-commerce & Marketplaces, Entertainment, and Financial Services. Barely half of our investments by value are in the Communication and Entertainment sectors, where we own leading stakes in large, established, cash flow ge-

Financial Position and Revised Investment Guidance

We ended the quarter with a net cash position of SEK 0.5bln (excluding cash in the operating subsidiaries), or SEK 0.1bln on a pro forma basis including the investment in Quikr and assuming full participation in the ongoing GFG financing round. During the quarter, our investee companies raised more than SEK 4bln and they are now even better capitalized. Our financial position thus remains strong and we are increasing our guidance for net investments in 2015 from SEK 1.0bln to SEK 1.0-1.5bln.

Given the current macroeconomic environment, we continue to execute our long-term strategy of building a select number of leading digital consumer businesses whilst maintaining a "no or low leverage" policy.

Lorenzo Grabau CEO and President

nerating businesses. The balance of our investments is predominantly invested in the E-commerce & Marketplaces and Financial Services sectors, where we work in partnership with founders and managers to create new, fast-growing businesses, that invest significant amounts of capital to build market-leading positions in a short time frame.

* Share of Kinnevik's gross asset value as of 30 June 2015 (figures within brackets refer to 30 June 2014)

Communication

Communication makes up 42% of Kinnevik's investments. Kinnevik's mobile companies Millicom and Tele2 have in total 72 million subscribers in 21 countries in Europe, CIS, Latin America and Africa. Both Millicom and Tele2 are focusing on providing superior services as customers increasingly use their phones to access various data services.

For more information >

MILLICOM

  • t 0SHBOJD SFWFOVF HSPXUI BNPVOUFE UP JO MPDBM currency excluding UNE (-1.3% in reporting currency) and the EBITDA margin amounted to 33%.
  • t 4USBUFHZ SFGPDVTFE PO NPOFUJ[JOH UIF EJHJUBM MJGFTUZMF cable expansion and profitable growth.
Apr-June Jan-June
Key data (USD m)* 2015 2014 2015 2014
Revenue 1 704 1 447 3 413 2 852
EBITDA 561 479 1 126 957
EBIT 223 224 450 460
Net profit/loss -99 186 -81 2 523
Millions of mobile subscribers 59.3 52.3

* Figures include UNE from August 2014.

TELE2

  • t 4USPOH NPCJMF FOEVTFS TFSWJDFT SFWFOVF GPS UIF HSPVQ growing by 7% to SEK 3,324m (3,094).
  • t &#*5%" HSPXUI JO NPCJMF 5FMF 4XFEFO PG UP SEK 843m (777).
  • t 5FMF /FUIFSMBOET FYQBOEFE JUT DVTUPNFS CBTF GPS UIF fifteenth consecutive quarter, reaching a total mobile customer base of 841,000 (768,000).
Apr-June Jan-June
Key data (SEK m)* 2015 2014 2015 2014
Revenue 6 611 6 343 13 122 12 495
EBITDA 1 393 1 470 2 821 2 832
EBIT 593 791 1 295 1 751
Net profit 309 821 826 1 406
Millions of mobile subscribers 12.9 11.9

* Figures refer to continuing operations.

Millicom is a leading international telecommunications and media company dedicated to providing digital lifestyle services to the emerging markets in Latin America and Africa. Millicom also offers mobile financial services, various information services, entertainment, e-commerce, lead generation, and payments.

For more information >

Tele2 is one of Europe's leading telecommunications operator offering mobile services, fixed broadband and telephony, data network services, cable TV and content services. Tele2 is focusing its strategy to become a value champion, i.e. to offer its customers the combination of low price, superior customer experience, and a challenger culture.

E-commerce & Marketplaces

E-Commerce & Marketplaces makes up 51% of Kinnevik's investments. E-commerce is one of the strongest global growth trends in the world economy, and it is based on a permanent shift in consumer behaviour.

For more information >

ZALANDO

  • t #BTFE PO QSFMJNJOBSZ mHVSFT ;BMBOEP HSFX HSPVQ revenues by 33-35% in the second quarter of 2015 to EUR 727-738m (546). Zalando expects to achieve an adjusted EBIT of EUR 22-37m (35) in the quarter, corresponding to an adjusted EBIT margin of 3-5% (6.4%). In the first half of 2015, Zalando achieved revenues of EUR 1,370-1,381m (1,047), growing by 31-32%. Adjusted EBIT is expected to come in at EUR 51-66m, a margin of around 4% at the mid-point of the range.
  • t 5IF ;BMBOEP TIBSF XBT JODMVEFE JO UIF .%"9 *OEFY PG Germany's 50 most important mid-cap companies.
  • t ;BMBOEP MBVODIFE UIF (BQ CSBOET BDSPTT JUT NBSLFUT and announced a partnership with Karl Lagerfeld, whereby it will sell a sport-influenced collection exclusively available on Zalando.

Zalando operates online fashion shops in 15 European markets. The company is today the largest standalone pure online fashion player by net sales in Europe. Key drivers for Zalando's success include its expertise in fashion, retail and technology.

For more information >

ROCKET INTERNET

  • t 4USPOH UPQ MJOF HSPXUI BOE NBSHJO JNQSPWFNFOU GPS Rocket Internet's "Proven Winners" in the first quarter of 2015 compared to the first quarter of 2014.
  • t %FMJWFSZ )FSP JO XIJDI 3PDLFU *OUFSOFU WJB JUT SFDFOUMZ formed Global Online Takeaway Group holds a 38.5% stake, completed a third party funding round that values the company at EUR 2.8bln, representing a 35% increase relative to the total amount invested by Rocket.
  • t -BVODIFT PG TJY OFX CVTJOFTTFT ZFBS UP EBUF

Rocket Internet is a company that incubates and develops e-commerce and other consumer-oriented online companies.

GLOBAL FASHION GROUP

  • t ('( SFDFJWFE B &63 N JOWFTUNFOU GSPN FYJTUJOH TIBSFIPMEFST 5FOHFMNBOO 7FOUVSFT BOE 7FSMJOWFTU JO "QSJM *O DPOOFDtion with the funding round GFG also announced the appointment of Romain Voog as CEO and Nils Chrestin as CFO.
  • t ('( GVSUIFS SFDFJWFE BO BEEJUJPOBM &63 N JOWFTUNFOU MFE CZ ,JOOFWJL BOE 3PDLFU *OUFSOFU 4FQBSBUFMZ ('( BHSFFE to a share-for-share acquisition of Kanui, a sports and outdoor e-commerce business, and Tricae, a kids and baby FDPNNFSDF DPNQBOZ CPUI BDUJWF JO #SB[JM 5IF UXP CVTJOFTTFT XJMM CF JOUFHSBUFE JOUP %BmUJ ('(T NBSLFU MFBEFS JO Latin America.
  • t "HHSFHBUF DBTI CBMBODF BNPVOUFE UP &63 N BU .BSDI

DAFITI

  • t \$POUJOVFE JNQSPWFNFOUT JO NBSLFU QPTJUJPO BOE TIBSF
  • t 5IF BDRVJTJUJPO PG ,BOVJ BOE 5SJDBF XJMM JNQSPWF TDBMF with pro forma 2014 revenues approximately 30% higher, and strengthen sports and kids categories.
  • t 'VSUIFS PQUJNJ[BUJPO PG BTTPSUNFOU JODMVEJOH QSJWBUF label.
Key data (BRL m) Jan-Mar
2015
Jan-Mar
2014
Full year
2014
Revenue 147 106 592
% Growth 39% - 41%
Gross profit 49 38 222
% Margin 33% 36% 38%
Adjusted EBITDA 1 -65 -47 -208

BRL 1 = SEK 2.67 as at 30 June 2015

LAMODA

  • t 'VSUIFS PQUJNJ[BUJPO PG CSBOE QPSUGPMJP BT XFMM BT QSJWBUF label with focus on margin improvement.
  • t *OWFTUNFOUT JO GVMmMNFOU DFOUFS UP BDDPNPEBUF JODSFBTF in orders shipped.
  • t 3PMMFE PVU TBNF EBZ EFMJWFSZ JO .PTDPX
  • t 'VSUIFS FYFDVUJPO PO PWFSIFBE DPTU SFEVDUJPO
Key data (RUR m) Jan-Mar
2015
Jan-Mar
2014
Full year
2014
Revenue 3 205 1 644 9 496
% Growth 95% - 84%
Gross profit 1 361 545 3 879
% Margin 42% 33% 41%
Adjusted EBITDA 1 -555 -600 -2 158

RUR 100 = SEK 14.89 as at 30 June 2015

1) Adjusted EBITDA excludes expenses related to share based compensation.

2) Exchange rate impact on shareholder loans recorded below EBITDA from Q1 2015 and onward. Comparable periods adjusted accordingly.

NAMSHI

  • t 4USPOH HSPXUI XJUI TJHOJmDBOU NBSHJO JNQSPWFNFOUT
  • t 'PDVT PO FYQBOEJOH BTTPSUNFOU XJUI MPDBM BOE JOUFSOBtional brands.
  • t \$POUJOVFE JOWFTUNFOUT JO MPHTUJDT JOGSBTUSVDUVSF UP provide a platform for further growth.
Key data (AED m) Jan-Mar
2015
Jan-Mar
2014
Full year
2014
Revenue 76 23 168
% Growth 225% - 215%
Gross profit 41 12 91
% Margin 55% 51% 54%
Adjusted EBITDA 1, 2 -6 -6 -20

AED 1 = SEK 2.35 as at 30 June 2015

JABONG

  • t \$POUJOVFE JUT NBSLFU MFBEFSTIJQ JO POMJOF GBTIJPO XJUI high brand recognition and exclusive product lines.
  • t 4VDDFTGVMMZ FYUFOEFE UIF EFMJWFSZ TFSWJDF UP wOFYU EPPS delivery", enabling customers to pick up packages at nearby shops.
  • t *NQMFNFOUFE SFBM UJNF PSEFS USBDLJOH GFBUVSF GPS DVTUPmers.
  • t \$POUJOVFE EFWFMPQNFOU PG NBSLFUQMBDF QMBUGPSN XJUI increasing share of derisked inventory.
Key data (INR m) Jan-Mar
2015
Jan-Mar
2014
Full year
2014
Revenue 1 992 1 466 8 114
% Growth 36% - 136%
Gross profit -200 -206 1 596
% Margin -10% -14% 20%
Adjusted EBITDA 1 -1 138 -694 -4 540

INR 100 = SEK 13.03 as at 30 June 2015

ZALORA

  • t 4USPOH HSPXUI BDSPTT BMM DPVOUSJFT BOE DPOUJOVFE market leadership in South East Asia and Australia.
  • t 3FMBVODIFE NPCJMF BQQT GPS J04 BOE "OESPJE JNQSPving user experience.
  • t 4DBMFE VQ UIF NBSLFUQMBDF NPEFM PGGFSJOH B CSPBEFS set of products.
  • t \$POUJOVFE JOWFTUNFOUT JO JOGSBTUSVDUVSF JODMVEJOH XBSFhousing, customer experience, call center, payments and last mile delivery.
Key data (EUR m) Jan-Mar
2015
Jan-Mar
2014
Full year
2014
Revenue 44 - 117
% Growth - - 70%
Gross profit 15 - 40
% Margin 35% - 34%
Adjusted EBITDA 1 -23 - -69

Global Fashion Group ("GFG") is the leading emerging markets fashion e-commerce company with operations across 5 regions and 27 countries with a 2.5bln population and addressing a fashion market worth EUR 630bln. GFG offers a wide assortment of over 3,000 leading international and local fashion brands, as well as a selection of internal brands. GFG invests consistently in delivering the best customer experience, including last mile delivery networks where necessary.

HOME24

  • t \$POUJOVFE JUT GPDVT PO BTTPSUNFOU BOE QSJWBUF MBCFM
  • t 5IF MBVODI PG B NBHB[JOF EVSJOH UIF RVBSUFS EFNPOstrated the importance of curation and of mobile apps.
  • t )PNF SBJTFE &63 N JO B mOBODJOH SPVOE MFE CZ the new investor Baillie Gifford, with additional participation from existing investors at a post-money valuation of EUR 943m.
Key data (EUR m) Jan-Mar
2015
Jan-Mar
2014
Full year
2014
Revenue 60 26 160
% Growth 128% - 73%
Gross profit 21 11 59
% Margin 36% 42% 37%
Adjusted EBITDA 1 -20 -6 -49
Cash balance 31 March 2015 10

Home24 is a leading e-commerce retailer in the Home & Living vertical with a presence in seven European countries BOE JO #SB[JM )PNF PGGFST UIF XJEFTU BTTPSUNFOU JO UIF industry with more than 130,000 products across several categories.

For more information >

WESTWING

  • t \$POUJOVFE JUT TUSPOH HSPXUI ESJWFO CZ DVTUPNFS MPZBMUZ marketing, and focus on assortment.
  • t 1VTIFE UFDIOPMPHZ JO NPCJMF QMBUGPSNT
  • t 1SFPQFOJOH PG i8FTUXJOH/PXw JO (FSNBOZ UIF permanent assortment shop, was positively received by customers.
Key data (EUR m) Jan-Mar
2015
Jan-Mar
2014
Full year
2014
Revenue 52 33 183
% Growth 55% - 66%
Gross profit 21 15 79
% Margin 40% 44% 43%
Adjusted EBITDA 1 -19 -12 -47
Cash balance 31 March 2015 32

Westwing is a leading international Home & Living e-commerce shopping club offering a curated selection of home décor, interior design and furniture products. Westwing co-WFST NBSLFUT BDSPTT &VSPQF #SB[JM BOE 3VTTJB

LAZADA

  • t -B[BEB GVSUIFS FTUBCMJTIFE JUTFMG BT UIF NBJO HBUFXBZ UP Southeast Asia for international brands and merchants, and its focus on cross-border sales continued to drive assortment growth.
  • t 4VDDFTGVMMZ DPOUJOVFE JUT TIJGU UPXBSET NBSLFUQMBDF from roughly 25% of sales in the first quarter of 2014 to roughly 75% in the first quarter of 2015.
  • t #FTUJODMBTT BQQT GPS J04 BOE "OESPJE BT XFMM BT JOOPvative mobile marketing resulted in sales from mobile now representing more than 50% of total sales.
Key data (USD m) Jan-Mar
2015
Jan-Mar
2014
Full year
2014
Revenue 59 30 154
% Growth 98% - 104%
Gross profit 10 2 22
% Margin 16% 7% 14%
Adjusted EBITDA 1 -74 -22 -147
Cash balance 31 March 2015 323

-BVODIFE JO -B[BEB JT UIF MFBEJOH POMJOF TIPQQJOH and selling destination for assorted merchandise in Southeast Asia, with presence in Indonesia, Malaysia, the Philippines, Singapore, Thailand and Vietnam.

For more information >

LINIO

  • t 'PDVTFE FGGPSUT PO HSPXJOH UIF NBSLFUQMBDF MFE UP IJHI growth in net merchandise value (NMV) and close to 50% marketplace share of sales in the first quarter of 2015.
  • t \$POUJOVFE JOUFSOBUJPOBM FYQBOTJPO BOE HSPXUI JO recently launched countries.
  • t *OUSPEVDUJPO PG MPZBMUZ JOJUJBUJWFT BOE GVMmMNFOU CZ -JOJP GPS third parties.
Key data (EUR m) Jan-Mar
2015
Jan-Mar
2014
Full year
2014
Revenue 20 12 62
% Growth 60% - 29%
Gross profit 3 1 5
% Margin 17% 11% 8%
Adjusted EBITDA 1 -17 -8 -52
Cash balance 31 March 2015 28

Linio is the leading online general merchandise retailer in Spanish speaking Latin America.

For more information >

KONGA

  • t ,POHB IBT GVSUIFS HSPXO JUT NBSLFUQMBDF BOE GFBUVSFT thousands of active merchants on the platform.
  • t -BVODIFE TFMGGVMmMMNFOU TFSWJDF XIFSF TFMMFST DBO choose to deliver on their own, enabling a wider assortment of goods for sale such as cement, vegetables and cars.

Konga is a leading general merchandise marketplace in Nigeria and ranks as one of the top ten websites in the country. The company was launched in 2012 and has evolved from an inventory only platform to an open marketplace.

For more information >

QLIRO GROUP

  • t 2MJSP (SPVQ DPOUJOVFE UP FYFDVUF PO JUT HSPXUI TUSBUFHZ and net sales increased by 8% to SEK 1,175m excluding divested operations.
  • t %VSJOH UIF TFDPOE RVBSUFS /FMMZ XBT GPS UIF mSTU UJNF the largest company in the group in terms of sales.
  • t 5IF SPMMPVU PG 2MJSP 'JOBODJBM 4FSWJDFT DPOUJOVFE BOE all the group's platforms now offer Qliro as a payment option.
Apr-June Jan-June
Key data (SEK m) 2015 2014 2015 2014
Net sales * 1 175 1 091 2 372 2 196
EBIT * -15 -1 -32 -1
Net profit/loss -11 21 -40 17

* Excluding divested operations and non-recurring items.

Qliro Group is a leading e-commerce company with some of the most well-known and appreciated brands in the Nordic area.

1)split see page 15.

DIVIDEND AND CAPITAL STRUCTURE

In the second quarter, Kinnevik received dividends from a number of its investee companies, and paid a dividend to Kinnevik's shareholders as per the table below.

| Kinnevik's part of dividend
Adjusted EBITDA excludes expenses related to share based compensation.

AVITO

  • t &DPOPNJD IFBEXJOET QSFWBJMFE JO 3VTTJB CVU "WJUP continued to grow strongly during the first quarter 2015.
  • t 5IF DPNQBOZ MBVODIFE \$POUFYU BO F\$PNNFSDF listings aggregation tool to further grow its advertising revenues.
  • t "WJUP IBT TFDVSFE NPTU LFZ IJSFT GPS JUT FGGPSU UP GVSUIFS build out its verticals and has seen its dedicated realestate site Domofond reach significant scale.
Key data (RUR m) Jan-Mar
2015
Jan-Mar
2014
Full year
2014
Revenue 1 207 852 4 305
% Growth 42% - 79%
EBITDA 560 393 2 177
% Margin 46% 46% 51%

Cash balance 31 March 2015 (USD m) 152

RUR 100 = SEK 14.89 as at 30 June 2015

Avito is the largest online classified platform in Russia in terms of visitors and number of ads, distancing itself from its competitors.

For more information >

QUIKR

  • t 2VJLS IBT NBEF B OVNCFS PG TFOJPS BEEJUJPOT UP UIF team helped by the relocation to Bangalore as the company continues to focus on verticalisation and build out monetisation.
  • t ,JOOFWJL NBEF B GVSUIFS 64% N JOWFTUNFOU JO +VMZ 2015 as part of a secondary share purchase that resulted in Kinnevik becoming the largest shareholder in the company.

SALTSIDE

  • t 5IF DPNQBOZ TVDDFTTGVMMZ MBVODIFE B OFX UFDIOPMPHZ platform including mobile apps that have witnessed rapid adoption in local markets.
  • t " OVNCFS PG TFSWJDFT JOJUJBUJWFT BSF CFJOH QJMPUFE JODMVding delivery and identity verification, to build greater trust on the platform.

Quikr, Saltside, Wimdu, and Yell are all companies operating online marketplaces in emerging markets in Asia, Africa, CIS, and Latin America. The business model is attractive due to the high profitability that can be achieved once a market leading position has been established. A leading position creates high barriers of entry for competitors, while also improving customer experience. Economies of scale are substantial, as the model does not require the companies to hold inventory and tie up capital when growing.

Entertainment

Entertainment makes up 4% of Kinnevik's investments. Kinnevik's entertainment companies have operations in a total of 40 markets and has the largest broadcasting footprint in Europe in MTG.

For more information >

MODERN TIMES GROUP MTG

  • t 3FWFOVF BOE &#*5 XFSF TUBCMF DPNQBSFE UP UIF TFDPOE quarter 2014, with an EBIT margin of 11%.
  • t \$5\$ .FEJB SFDFJWFE B 64% N OPOCJOEJOH PGGFS GPS 75% of business operations and MTG's holding was reclassified as 'discontinued operations'.
  • t 4USBUFHJD JOWFTUNFOUT PG BQQSPYJNBUFMZ 4&, CMO BGUFS the end of the quarter in three digital businesses - Turtle Entertainment, Splay and Zoomin.TV.
Apr-June Jan-June
Key data (SEK m) 2015 2014 2015 2014
Revenue 4 155 4 109 7 855 7 706
EBIT * 452 473 594 591
Net profit/loss -58 307 260 466

* Figures refer to continuing operations and non-recurring items.

Modern Times Group MTG is a leading international entertainment broadcasting group with the largest geographical fooprint of TV and radio operations in Europe.

For more information >

IROKO

  • t 5IF DPNQBOZ TJHOJmDBOUMZ TUSFOHUIFOFE JUT UFDI DBQBCJlities in both its Lagos and New York offices.
  • t *SPLP DPOUJOVFE UP TDBMF JUT EJTUSJCVUJPO CVTJOFTT CZ partnering with most major TV operators across the continent as well as several telecom operators such as Millicom and Vodafone.

Iroko is a subscription based video on demand platform with the most comprehensive catalogue of African content across the globe. Iroko has subscribers in over 100 countries.

Financial Services & Other

Financial Services & Other makes up 3% of Kinnevik's investments. The Financial Services companies are focused on consumer-directed financial services on emerging markets in Africa, Asia, and Latin America.

For more information >

BAYPORT

  • t Bayport raised USD 149m in new equity capital from the Public Investment Corporation (PIC) for a minority stake in the business.
  • t The Overseas Private Investment Corporation (OPIC), the American Government's development finance institution, has approved up to USD 250m debt financing for Bayport to expand its financial services offering to customers in Africa and Latin America.
  • t The Bayport South Africa leadership team has been strengthened with Bryan Arlow and John White assuming the roles of CEO and COO respectively, moving across from their previous roles in the Bayport Group.
  • t On Bayport South Africa's new website, customers can now apply for a loan of up to ZAR 10,000, an online process that can be completed in only two minutes.
  • t Bayport Ghana launched its first insurance product, the "Bayport Funeral Plan".

Bayport provides unsecured credit and other financial services to the formally employed mass market in Africa and Latin America.

For more information >

MILVIK/BIMA

  • t #*." SBJTFE 64% N PG GVOEJOH DPNNJUNFOUT GSPN existing investors and Kinnevik participated with its pro rata share of USD 15.5m.
  • t 5IF 1BLJTUBOJ NBSLFU XBT FOUFSFE JO QBSUOFSTIJQ XJUI BIMA's new MNO partner Warid, and accident insurance will be made available to Warid's customers.
  • t #*." BEEFE NJMMJPO JOTVSBODF TVCTDSJCFST EVSJOH UIF second quarter and brought the total registered insurance subscriber base to 18 million.

Milvik offers, under the brand name BIMA, affordable and uniquely designed life and health insurance products via mobile phones.

Financial review

BOOK AND FAIR VALUE OF ASSETS

SEK m Book value
2015
30 June
Fair value
2015
30 June
Fair value
2015
31 Mar
Fair value
2014
31 Dec
Fair value
2014
30 June
Change
2015 2)
Total return
2015
Millicom 23 136 23 136 23 553 22 039 23 099 1 097 9%
Tele2 13 062 13 062 13 970 12 865 10 650 197 17%
Total Communication 36 198 36 198 37 523 34 904 33 749 1 294
Zalando 21 731 21 731 16 896 19 030 12 481 2 701 14%
Rocket Internet 7 970 7 970 9 270 10 620 1 828 -2 650 -25%
Global Fashion Group 1) 6 299 6 299 5 928 6 092 5 464 207
Home and Living (incl. Home24, Westwing) 1 464 1 464 3) 1 491 1 305 1 213 159
Qliro Group 522 522 673 737 629 -215 -29%
Other E-commerce 1) 1 688 1 688 3) 1 669 1 272 1 645 416
Avito 2 902 2 902 2 597 2 298 2 190 604
Quikr 1 321 1 321 814 425 265 896
Other Marketplaces 443 645 3) 729 1 075 641 -430
Total E-commerce & Marketplaces 44 340 44 542 40 067 42 854 26 356 1 688
MTG 2 999 2 999 3 566 3 358 3 878 -359 -6%
Other 431 505 3) 474 567 855 -62
Total Entertainment 3 430 3 504 4 040 3 925 4 733 -421
Bayport 1 440 1 440 1 140 1 032 891 408
Transcom - - 159 494 533 -494 18%
Black Earth Farming 179 179 215 151 295 28 18%
Other 932 970 908 880 856 90
Total Financial Services & Other 2 551 2 589 2 422 2 557 2 575 32
Gross asset value 86 519 86 833 84 052 84 240 67 413 2 593
Net cash excl. cash in operating subsidiaries 993 993 420 130 1 096 863
Debt, unpaid investments/divestments -511 -511 -532 0 0 -511
Total Equity/Net asset value 87 001 87 315 83 940 84 370 68 509 2 945
Net asset value per share 314.79 302.64 304.21 247.00 10.58
Closing price, class B share, SEK 262.10 288.10 255.20 284.80 6.90

1) Comparable periods adjusted for transactions related to the merger of Global Fashion Group.

2) Including investments/divestments.

3) For split see page 15.

DIVIDEND AND CAPITAL STRUCTURE

In the second quarter, Kinnevik received dividends from a number of its investee companies, and paid a dividend to Kinnevik's shareholders as per the table below.

Kinnevik's part of dividend
paid from listed holdings
Amount (SEK m)
Millicom USD 2.64 per share 823
Tele2 SEK 4.85 per share 657
MTG SEK 11.00 per share 149
Total ordinary dividends 1 629
Tele2, extra dividend SEK 10.00 per share 1 355
Total dividends from
listed holdings
2 984
Dividend paid to Kinnevik's shareholders
Ordinary dividend SEK 7.25 per share 2 011
Total dividend paid 2 011

As at 30 June 2015 Kinnevik had a net cash position of SEK 0.5bln, excluding cash in the operating subsidiaries and after deducting debt for unpaid investments. On a pro forma basis, including the Quikr investment in July and assuming full participation in the ongoing Global Fashion Group financing, the net cash position is SEK 0.1bln.

Kinnevik aims to pay an annual dividend growing in line with dividends received from investee companies and the cashflow generated from investment activities. Kinnevik will make share buybacks when its shares trade at a significant discount to their intrinsic value, as perceived by Kinnevik, and the company has net cash (taking into consideration its dividend expectations, net investment plan and operating cost).

KINNEVIK'S ORGANISATION

Anders Kronborg, who joined Kinnevik in May 2012 as Chief Operating Officer, has decided to leave Kinnevik but will continue to work with one or more of Kinnevik's investee companies.

INVESTMENT ACTIVITY

Investment (SEK m) Apr-June
2015
Jan-June
2015
Global Fashion Group 382 382
Quikr - 346
Westwing - 186
BIMA 129 129
Saltside - 41
Other 48 70
Total 559 1 154
Divestment (SEK m) Apr-June
2015
Jan-June
2015
Transcom 159 580
Foodpanda 80 80
Other 2 5
Total 241 665
Net Investments (SEK m) 318 489

During the second quarter, Kinnevik committed to invest a minimum of EUR 41m into Global Fashion Group and USD 16m into BIMA. Other minor investments accumulated to SEK 48m, and total investments hence amounted to SEK 559m in the second quarter.

In the quarter, Kinnevik also divested its remaining interest in Transcom and the consideration thereof, net after broker's fees, amounted to SEK 159m. Kinnevik further divested its entire stake in Foodpanda for a cash consideration of EUR 8.5m, realizing an average annual return (IRR) of 58%. Other divestments accumulated to SEK 2m, and total divestments hence amounted to SEK 241m in the second quarter.

Kinnevik's net investments (gross investments net of divestments) in the second quarter amounted to SEK 318m, and has amounted to SEK 489m during the first two quarters of 2015.

For the full year 2015 Kinnevik has revised its investment guidance and now expects its net investments to amount to SEK 1.0-1.5bln.

VALUATION OF UNLISTED ASSETS

Change in fair value
and dividends received 5
Investment (SEK m) Kinnevik
ownership
Accumulated net
invested amount
Fair value
30 June 2015
Apr-June
2015
Jan-June
2015
Valuation method
Global Fashion Group 1, 2 26% 3 866 6 299 -11 -175 Sales multiple
Home & Living
Home24 4 18% 804 809 -9 -34 Sales multiple
Westwing 4 17% 361 592 15 27 Sales multiple
Other Mixed 102 63 -41 -69 Mixed
Other E-commerce
-B[BEB 1, 3 9% 502 525 -1 -31 Sales multiple
Linio 1, 3, 4 9% 150 161 -1 -22 Sales multiple
Konga 34% 209 405 82 113 Latest transaction
Other 1, 2 Mixed 841 597 -61 -31 Mixed
Marketplaces
Avito 31% 438 2 902 305 604 EBITDA multiple
Quikr 18% 708 1 321 507 550 Latest transaction
Saltside 61% 195 195 - - Latest transaction 6
Wimdu 4 27% 367 370 - -11 Sales multiple
Other Mixed 151 80 -4 44 Mixed
Total E-commerce & Marketplaces 8 694 14 319 781 965
Iroko 18% 53 68 -2 3 Latest transaction
Metro 100% 1 026 382 - -113 DCF
Other Mixed 58 55 -2 -1 Mixed
Total Entertainment 1 137 505 -4 -111
Bayport 24% 467 1 440 300 408 Latest transaction
Milvik/BIMA 39% 213 347 -9 12 Latest transaction
Rolnyvik 100% 174 250 - - DCF
Other Mixed 597 340 -4 5 Mixed
Total Financial Services & Other 1 451 2 377 287 425
Total Unlisted Assets 11 282 17 201 1 064 1 279

1) Accumulated net invested amounts and comparable periods have been adjusted pro forma for transactions related to the merger of Global Fashion Group.

2) Accumulated net invested amounts include the value of share distributions received from Rocket Internet.

3) -B[BEB BOE -JOJP BSF SFQPSUFE PO TFQBSBUF MJOFT GPMMPXJOH UIF TQJOPGG PG TIBSFT JO -B[BEB GSPN #JH\$PNNFSDF

4) Ownership not adjusted for employee stock option plans and employee equity at subsidiary level.

5) Including change in fair value and dividends received relating to subsidiaries that are consolidated into the group's financial statements.

6) Equivalent to invested amount in the company's respective share classes.

VALUATION OF UNLISTED ASSETS

At the end of June, Kinnevik's unlisted assets were valued at a total of SEK 17,201m, to be compared with an accumulated invested amount (net after dividends received) of SEK 11,282m. The unrealised change in fair value amounted to a profit of SEK 1,064m in the second quarter (including changes in the assessed value of subsidiaries when calculating net asset value), as specified in the table on the previous page.

For the purpose of the establishment of Global Fashion Group ("GFG") in 2014, its five operating companies Dafiti, Jabong, Lamoda, Namshi and Zalora were valued according to their last respective funding round, resulting in a valuation of EUR 2.7bln for the combined entity. In March 2015, GFG raised an additional EUR 32m in primary capital at the same valuation, leading to a post-money valuation of EUR 2.8bln. In June 2015, the shareholders of GFG agreed upon a further EUR 150m primary capital raise at a post-money valuation of EUR 2.9bln. Since the merger was all in stock, the March funding round was relatively small and sourced from existing investors, and the June funding round was agreed on a pro rata basis between the major existing investors, neither have been used as sole basis for determining the fair value of Kinnevik's shares in GFG. The valuation has instead been based on a multiple of 3.4x the company's latest publicly available 12 months' net sales (ending on 31 March 2015). The applied sales multiple represents a 17% premium to GFG's listed peers, in consideration of GFG's superior growth rate. The valuation of Kinnevik's aggregate shareholding in GFG implies a EUR 2.7bln valuation for the company as a whole.

In addition to GFG, sales multiple valuations have been applied for the companies listed in the table below. The valuations have been based on the respective company's latest publicly available 12 months' net sales (ending on 31 March 2015), as opposed to previous quarters where the latest available figures as per the reporting date have been applied. The sales multiples for the companies' listed peers have been relatively stable during the second quarter.

Consistent with the continued positive development in Home24 and Westwing, the peer group's average sales multiple has been left unadjusted for Home24 at 1.8x and marginally discounted downwards for Westwing to 1.7x when assessing the fair value of Kinnevik's shareholding in the respective company.

Company 30 June 2015 * 31 Mar 2015 * Adjusted
multiple **
GFG 3.4 - Yes
Home24 1.8 1.6 No
Westwing 1.7 1.6 Yes
-B[BEB 2.1 2.0 No
Linio 1.5 1.5 No
Wimdu 2.5 2.5 Yes

* Sales multiple, latest publicly available 12 months historical sales.

** Sales multiple has been adjusted as per 30 June 2015 to reflect factors such as profitability and growth rate. See Note 5 for further details.

Lazada and Linio are continuing their shift from a purely inventory based business model into a marketplace model, where third party products are sold on the companies' platforms. Revenues from this model only includes the fees Lazada and Linio charge third party merchants. To reflect the ongoing shift in business model in the method of valuing each company, the average trading multiples of two different peer groups have been applied in proportion to the revenue contribution of each business model. The weighted average multiple applied on the respective company's latest publicly available 12 months' net revenue (ending on 31 March 2015) was 2.1x for Lazada and 1.5x for Linio.

The valuation of Avito has as in the previous quarter been based on the average trailing EBITDA multiple of a group of comparable companies. As at 30 June 2015, an EBITDA multiple of 22.9x was applied on the company's latest publicly available 12 months EBITDA (ending on 31 March 2015). The EBITDA multiple applied in the previous quarter was 21.7x. The valuation results in a total equity value of RUB 62.2bln compared with RUB 55.9bln as at 31 March 2015. The increase in value is explained by the company's continued strong performance, an increase in the applied multiple, and a stable Russian ruble.

The valuation of Quikr has been based on the value implied by transactions made in secondary Quikr shares with various preferential rights in July 2015 at a valuation of USD 900m. The transactions hence occurred after the balance sheet day, but were known to Kinnevik as per 30 June 2015. The size of the transactions, approximately 6% of the company's diluted share capital, is considered sufficiently large to be applied to Kinnevik's entire shareholding in Quikr.

The valuation of Konga has been based on the latest funding round in the company in June 2015, in which Kinnevik did not participate. The participating shareholder acquired more than 50% of the company's diluted share capital as a result of the funding round. To adjust for Kinnevik's non-controlling interest, a discount has been applied to the valuation implied by the funding round in assessing the fair value of Kinnevik's shareholding.

For Bayport and Milvik/BIMA, the valuations as at 30 June 2015 have been based on the latest transaction at arm's length. For each of these companies, the latest transaction at arm's length consists of financing rounds, with participation from existing and/or new investors.

FAIR VALUE AND IMPLIED VALUE IN LATEST TRANSACTIONS PER 30 JUNE 2015

Investment (SEK m) Valuation in
latest transaction
Implied value
Kinnevik's stake
Fair value
Kinnevik's stake
Difference Nature of latest transaction
Global Fashion Group * 26 910 6 868 6 299 569 New share issue
Home24 8 716 1 551 809 742 New share issue
Westwing 4 433 733 592 141 New share issue
-B[BEB 9 245 875 525 350 New share issue
Linio 2 446 230 161 69 New share issue
Avito 11 709 3 681 2 902 779 Sale of warrants
Quikr 7 467 1 321 1 321 - Sale of secondary shares
Saltside 940 572 195 377 New share issue
Bayport 5 941 1 440 1 440 - New share issue
BIMA 1 146 461 347 114 New share issue
Iroko 385 68 68 - New share issue
Other E-Commerce & Marketplaces Various 1 999 1 515 484 New share issues
Other Financial Services Various 128 119 9 New share issues
Other Entertainment Various 437 437 - Various
Other Various 471 471 - Various
Total 20 835 17 201 3 634

* Does not include the contribution of Kanui and Tricae.

In a number of Kinnevik's unlisted investee companies, shares have been issued or transacted at price levels that exceed Kinnevik's recognized assessed fair values. Newly issued shares may have higher preference over an investee company's assets in the event of a liquidation or sale than Kinnevik's shares have, may represent a small share of an investee company's share capital, and may be directed solely to existing shareholders. Transactions in secondary shares may also represent a small share of an investee company's share capital or otherwise not be reflective of the value of an investee company as a whole. Kinnevik therefore does not necessarily consider these price levels as the most relevant base in assessing the fair values in Kinnevik's accounts.

As specified in the table above, the total difference between the valuations implied by the latest transactions and the fair values in Kinnevik's books amounted to SEK 3.6bln applied to Kinnevik's shareholdings as at 30 June 2015, whereof Kinnevik's E-Commerce & Marketplaces portfolio represented SEK 3.5bln.

For further information about valuation principles and assumptions, please see Note 5.

TOTAL SHAREHOLDER RETURN AND IRR

Past 30 years 17%
Past 10 years 19%
Past 5 years 20%
Past 12 months -6%

Total return is calculated on the assumption that shareholders have reinvested all cash dividends and dividends in kind into the Kinnevik share.

Average annual return (IRR) 1 year 5 years
Communication 16% 7%
E-commerce & Marketplaces 62% 46%
Entertainment -23% -10%
Financial services & Other 18% 16%
Total portfolio 31% 14%

IRR is based on fair values at the beginning and end of the respective period, includes cash and non-cash dividends and is calculated on a SEK gross basis.

CONDENSED CONSOLIDATED INCOME STATEMENT (SEK M)

Note 2015
1 Apr
30 June
2014
1 Apr
30 June
2015
1 Jan
30 June
2014
1 Jan
30 June
2014
Full
year
Change in fair value of financial assets 5 2 489 2 204 2 261 3 072 19 494
Dividends received 6 2 977 2 350 2 984 2 350 2 350
Revenue 295 309 585 643 1 245
Cost of goods sold and services -132 -132 -277 -325 -571
Selling and administration costs -250 -244 -489 -510 -1 057
Other operating income 6 9 12 16 57
Other operating expenses -3 -364 -145 -423 -637
Operating profit/loss 5 382 4 132 4 931 4 823 20 881
Financial net -26 2 -15 -2 -27
Profit/loss after financial net 4 5 356 4 134 4 916 4 821 20 854
Tax -2 5 -10 1 9
Net profit/loss for the period 5 354 4 139 4 906 4 822 20 863
Of which attributable to:
Equity holders of the Parent company 5 356 4 168 4 910 4 862 20 891
Non-controlling interest -2 -29 -4 -40 -28
Net profit/loss per share before dilution 19.31 15.03 17.70 17.53 75.33
Net profit/loss per share after dilution 19.30 15.02 17.69 17.52 75.27
Average number of shares before dilution 277 375 383 277 339 097 277 370 221 277 332 164 277 343 257
Average number of shares after dilution 277 478 088 277 532 413 277 482 977 277 553 316 277 529 845

Consolidated earnings for the second quarter

The change in fair value of financial assets, including dividends received, amounted to SEK 5,466m (4,554) for the second quarter of which SEK 4,409m (loss of 775) was related to listed holdings and 1,057m (5,329) was related to unlisted holdings, see note 5 and 6 for further details.

Consolidated earnings for the first half year

The change in fair value of financial assets, including dividends received, amounted to SEK 5,245m (5,422) for the first half year of which SEK 3,856m (202) was related to listed holdings and a profit of SEK 1,389m (5,220) was related to unlisted holdings, see note 5 and 6 for further details.

Other operating expenses includes an impairment of intangible fixed assets in Metro of SEK 141m.

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (SEK M)

2015
1 Apr
30 June
2014
1 Apr
30 June
2015
1 Jan
30 June
2014
1 Jan
30 June
2014
Full year
Net profit/loss for the period 5 354 4 139 4 906 4 822 20 863
OTHER COMPREHENSIVE INCOME
Items that may be reclassified to profit and loss
Translation differences -27 41 -12 16 11
Cash flow hedging
-gains/losses during the period 3 -14 -2 -29 -47
Total items that will be reclassified to profit and loss -24 27 -14 -13 -36
TOTAL OTHER COMPREHENSIVE INCOME FOR THE PERIOD -24 27 -14 -13 -36
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD 5 330 4 166 4 892 4 809 20 827
Total comprehensive income for the period attribu
table to:
Equityholders of the Parent Company 5 344 4 193 4 909 4 844 20 853
Non-controlling interest -14 -27 -17 -35 -26

CONDENSED CONSOLIDATED CASH FLOW STATEMENT (SEK M)

Note 2015
1 Apr
30 June
2014
1 Apr
30 June
2015
1 Jan
30 June
2014
1 Jan
30 June
2014
Full year
Dividends received 6 2 977 1 400 2 984 1 400 1 400
Cash flow from operating subsidiaries operations -40 62 -128 4 -76
Cash flow from operating costs within investment opera
tion -42 -58 -87 -97 -185
Cash flow from operations before interest net and income taxes 2 895 1 404 2 769 1 307 1 139
Interest, received 3 1 6 12 17
Interest, paid -10 -9 -22 -20 -44
Income taxes, paid 0 0 0 0 -7
Cash flow from operations 2 888 1 396 2 753 1 299 1 105
Acquisition of subsidiaries -23 -7 -23 -7 -7
Investments in financial assets -541 -177 -651 -835 -1 574
Sale of shares and other securities 242 37 763 32 61
Other -1 0 -3 -5 -70
Cash flow from investing activities -323 -147 86 -815 -1 590
Change in interest bearing loans -9 27 7 31 48
Dividend paid to equity holders of the Parent company -2 011 -1 941 -2 011 -1 941 -1 941
Contribution from holders of non-controlling interest 0 0 289 0 10
Other
Cash flow from financing activities
0
-2 020
-45
-1 959
0
-1 715
-55
-1 965
-5
-1 888
Cash flow for the period 545 -710 1 124 -1 481 -2 373
Cash and short term investments, opening balance 2 173 3 196 1 594 3 967 3 967
Cash and short term investments, closing balance 2 718 2 486 2 718 2 486 1 594
SUPPLEMENTARY CASH FLOW INFORMATION
Investments in financial assets 5 -521 -63 -1073 -532 -1 342
Non-cash investments 0 0 0 0 71
Current period investments, not yet paid 511 0 511 0 0
Prior period investments, paid in current period -531 -114 -89 -303 -303
Cash flow from investments in financial assets -541 -177 -651 -835 -1 574

CONDENSED CONSOLIDATED BALANCE SHEET (SEK M)

Note 2015
30 June
2014
30 June
2014
31 Dec
ASSETS
Fixed assets
Intangible fixed assets 148 398 293
Tangible fixed assets 320 355 335
Financial assets accounted at fair value through profit and loss 5 85 927 66 107 83 259
Other fixed assets 9 48 26
Total fixed assets 86 404 66 908 83 913
Other current assets 427 570 558
Short term investments 1 040 1 763 1 311
Cash and cash equivalents 1 678 723 283
TOTAL ASSETS 89 549 69 964 86 065
SHAREHOLDERS' EQUITY AND LIABILITIES
Shareholders' equity attributable to equityholders of
the Parent Company
87 001 68 174 84 176
Shareholders' equity attributable to non controlling interest 303 8 30
Interest bearing liabilities, long term 1 296 1 264 1 289
Interest bearing liabilities, short term 1 18 9
Non interest bearing liabilities 948 500 561
TOTAL EQUITY AND LIABILITIES 89 549 69 964 86 065

CONDENSED REPORT OF CHANGES IN EQUITY FOR THE GROUP (SEK M)

2015
1 Jan
30 June
2014
1 Jan
30 June
2014
Full year
Equity, opening balance 84 176 65 319 65 319
Total comprehensive income for the period 4 892 4 809 20 827
Contribution from non-controlling interest 289 - 10
Acquisition from non-controlling interest -35 - -
Dividend paid to owners of non-controlling interest - - -5
Dividend paid to shareholders of the Parent company -2 011 -1 941 -1 941
Effect of employee share saving programme -7 -5 -4
Equity, closing amount 87 304 68 182 84 206
Equity attributable to the shareholders of the Parent Company 87 001 68 174 84 176
Equity attributable to non-controlling interest 303 8 30

KEY RATIOS

Note 2015
30 June
2014
30 June
2014
31 Dec
Debt/equity ratio 0.01 0.02 0.02
Equity ratio 97% 97% 98%
Net cash/(Net debt) for the Group 7 1 027 1 253 402

DEFINITIONS OF KEY RATIOS

Debt/equity ratio Interest-bearing liabilities including interest-bearing provisions divided by shareholders' equity.
Equity ratio Shareholders' equity including non-controlling interest as percentage of total assets.
Net cash/(net debt) Interest bearing receivables, short-term investments and cash and cash equivalents less interest
bearing liabilities including interest-bearing provisions and net debt unpaid investments/divest
ments.
Total shareholder return Change in market price and dividends paid assuming that shareholders have reinvested all cash
dividends and dividends in kind into the company's share.
Internal rate of return, IRR Return based on fair value at the beginning and end of the respective period, includes cash di
vidends and dividends in kind and is calculated on a SEK basis.

Notes for the Group (SEK m)

NOTE 1 ACCOUNTING PRINCIPLES

The consolidated financial statements are prepared in accordance with the International Financial Reporting Standards (IFRS), as adopted by the EU. This report was prepared in accordance with the Annual Accounts Act and IAS 34, Interim Financial Reporting.

The accounting principles and calculation methods applied in this report are the same as those described in the 2014 Annual Report.

NOTE 2 RISK MANAGEMENT

The Group's financing and management of financial risks is centralized within Kinnevik's finance function and is conducted on the basis of a Finance policy established by the Board of Directors. The Group's operational risks are primarily evaluated and managed within the particular business area and then reported to the Kinnevik Board.

The Group has established a model for risk management, the aims of which are to identify, control and reduce risks. The identified risks and how they are managed are reported to the Kinnevik Board on a quarterly basis.

Kinnevik is exposed to financial risks mainly in respect of changes in the value of the stock portfolio, changes in market interest rates, exchange rate risks, liquidity and refinancing risks and counterparty risks.

The Group is also exposed to political risks since the companies Kinnevik has invested in have a substantial part of their operations in emerging markets such as Latin America, Sub-Saharan Africa, Russia and Eastern Europe.

For a more detailed description of the Company's risks and risk management, refer to the Board of Directors' report and Note 26 of the 2014 Annual Report.

NOTE 3 RELATED PARTY TRANSACTIONS

Related party transactions for the period are of the same character as the transactions described in the 2014 Annual Report.

NOTE 4 CONDENSED SEGMENT REPORTING

2015
Jan-June
2014
Jan-June
Operating
subsidiaries
Investment
operation
Total Operating
subsidiaries
Investment
operation
Total
Change in fair value of financial assets 2 261 2 261 6 3 066 3 072
Dividends received 0 2 984 2 984 2 350 2 350
Revenue 582 3 585 643 643
Cost of goods and services sold -277 -277 -325 -325
Selling and administration costs -397 -92 -489 -412 -98 -510
Other operating income and expenses -134 1 -133 -408 1 -407
Operating profit/loss -226 5 157 4 931 -496 5 319 4 823
Financial net 9 -24 -15 -2 0 -2
Profit/loss after financial net -217 5 133 4 916 -498 5 319 4 821

Operating subsidiaries includes Metro, Vireo Energy, Rolnyvik, Saltside Technologies, AVI and G3 Good Governance Group.

NOTE 5 FINANCIAL ASSETS ACCOUNTED AT FAIR VALUE THROUGH PROFIT AND LOSS

Kinnevik's unlisted holdings are valued using IFRS 13 and the International Private Equity and Venture Capital Valuation Guidelines, whereby a collective assessment is made to establish the valuation method that is most suitable for each individual holding. Firstly, it is considered whether any recent transactions have been made at arm's length in the companies. For new share issues, consideration is taken to if the newly issued shares have better preference to the company's assets than earlier issued shares if the company is being liquidated or sold. For companies where no or few recent arm's length transactions have been performed, a valuation is conducted by applying relevant multiples to the company's historical and forecast key figures, such as sales, profit, equity, or a valuation based on future cash flows. When performing a valuation based on multiples, consideration is given to potential adjustments due to, for example, difference in size, historic growth, profitability and geographic market between the current company and the group of comparable companies.

The valuation process for Kinnevik's unlisted holdings is run by the financial department and based on financial information reported from each holding. The correctness of the financial information received is ensured through continuous contacts with management of each holding, monthly reviews of the accounts, as well as internal audits performed by auditors engaged by Kinnevik. Prior to decisions being made about the valuation method to be applied for each holding, and the most suitable peers with which to compare the holding, the financial department obtains information and views from the investment team, as well as external sources of information. Information and opinions on applicable methods and groups of comparable companies are also obtained periodically from well-renowned, valuation companies in the market. The results from the valuation is discussed firstly with the CEO and the Chairman of the Audit Committee, following which a draft is sent to all members of the Audit Committee, who each quarter analyze and discuss the outcome before it is approved at a meeting attended by the company's external auditors.

Below is a summary of the valuation methods applied in the accounts as per 30 June 2015:

Company Valuation method Valuation assumptions
Global Fashion
Group ("GFG")
The valuation is based on the average sales multiple of a group of comparable
companies (Zalando, Asos and Yoox), adjusted with a 17% premium in considera
tion of GFG's higher growth rate.
12 months historical sales
(ending 31 March 2015)
Multiple: 3.4x
The valuation considers preferential rights that shares have in case of a liquidation
or sale of the company.
Home24 The valuation is based on the average sales multiple of a group of comparable
companies (including Amazon, Zalando and AO World).
12 months historical sales
(ending 31 March 2015)
The valuation considers preferential rights that shares have in case of a liquidation
or sale of the company.
Multiple: 1.8x
Westwing The valuation is based on the average sales multiple of a group of comparable
companies (including Amazon, Zalando and AO World).
12 months historical sales
(ending 31 March 2015)
The average sales multiple of the peer group has been reduced for factors such
as lower profitability and company size.
Multiple: 1.7x
The valuation considers preferential rights that shares have in case of a liquidation
or sale of the company.
Company Valuation method Valuation assumptions
Lazada The valuation is based on the average sales multiple of a group of comparable
companies.
12 months historical sales
(ending 31 March 2015)
Lazada generates revenue from two business models, inventory and marketpla
ce. Accordingly, two different peer groups are used in the valuation. The peer gro
up for the inventory model includes Amazon, Qliro Group, JD.com and AO World.
The peer group for the marketplace model includes MercadoLibre and eBay.
Multiple: 2.1x
The valuation considers preferential rights that shares have in case of a liquidation
or sale of the company.
Linio The valuation is based on the average sales multiple of a group of comparable
companies.
12 months historical sales
(ending 31 March 2015)
Linio generates revenue from two business models, inventory and marketplace.
Accordingly, two different peer groups are used in the valuation. The peer group
for the inventory model includes Amazon, Qliro Group, JD.com and AO World. The
peer group for the marketplace model includes MercadoLibre and eBay.
Multiple: 1.5x
The valuation considers preferential rights that shares have in case of a liquidation
or sale of the company.
Konga The valuation is based on the latest transaction at arm's length, a fundraising in Q2
2015. The fundraising resulted in a change of control. The transaction value has
therefore been adjusted downward to reflect a control premium. The adjusted
transaction value for all shares in Konga is USD 143m (post money).
Avito The valuation is based on the average EBITDA multiple of a group of comparable
companies (including Autohome, Infoedge India and Yandex).
12 months historical EBITDA
(ending 31 March 2015)
Multiple: 22.9x
Quikr The valuation is based on the latest transaction at arm's length; secondary share
transactions in July 2015 (i.e. post balance sheet date). The transaction valued all
shares in Quikr at USD 900m.
Wimdu The valuation is based on sales multiples for a group of comparable companies
including HomeAway, Priceline, Expedia and Tripadvisor.
12 months historical sales
Multiple: 2.5x
The average sales multiple in the peer group has been reduced for factors such
as lower profitability and company size.
The valuation considers preferential rights that shares have in case of a liquidation
or sale of the company.
Bayport The valuation is based on the latest transaction at arm's length; new funding in
Q2 2015. The transaction valued all shares in Bayport at USD 716m (post-money).
Milvik/Bima The valuation is based on latest transaction at arm's length; new funding in Q3 2014
adjusted for subsequent financing, valuing all shares in Milvik/Bima at USD 104m.

For the companies in the table above that are valued based on multiples (i.e. Global Fashion Group, Home24, Westwing, Lazada, Linio, Avito and Wimdu), an increase in the multiple by 10% would have increased estimated fair value by SEK 860m. Similarly, a decrease in the multiple by 10% would have decreased estimated fair value by SEK 809m.

When establishing the fair value of other financial instruments, methods that in every individual case are assumed to provide the best estimation of fair value have been used. For assets and liabilities maturing within one year, a nominal value adjusted for interest payments and premiums is assumed to provide a good approximation to fair value.

Information is provided in this note per class of financial instruments that are valued at fair value in the balance sheet, distributed in the levels stated below:

Level 1: Fair value established based on listed prices in an active market for the same instrument.

Level 2: Fair value established based on valuation techniques with observable market data, either directly (as a price) or indirectly (derived from a price) and not included in Level 1.

Level 3: Fair value established using valuation techniques, with significant input from data that is not observable in the market.

CHANGE IN FAIR VALUE OF FINANCIAL ASSETS

2015
1 Apr
30 June
2014
1 Apr
30 June
2015
1 Jan
30 June
2014
1 Jan
30 June
2014
Full year
Black Earth Farming -37 -2 27 -41 -185
Millicom -417 -1 816 1 097 -1 116 -2 176
MTG -567 -200 -359 -620 -1 140
Qliro Group -151 45 -215 -158 -289
Rocket Internet2) -1 300 - -2 650 - 2 842
Seamless -33 -8 -14 -76 -147
Tele2 -908 -217 196 786 3 001
Transcom 3 24 89 28 1
Zalando2) 4 835 - 2 701 - 3 547
Total Listed assets 1 425 -2 175 872 -1 198 5 454
Avito 305 1 604 -108 -
Bayport 300 31 408 32 174
Global Fashion Group1) -11 2 571 -175 2 554 2 945
Home24 -9 111 -34 126 150
Iroko -2 1 3 7 14
Konga 82 6 113 6 41
Lazada1) -1 6 -31 -2 110
Linio1) -1 -2 -22 -2 10
Milvik/BIMA -9 4 12 8 96
Quikr 507 11 550 11 64
Rocket Internet2) - 623 - 609 6 557
Westwing 15 44 27 46 162
Wimdu - 8 -11 8 20
Zalando2) - 338 - 345 3 347
Other -112 626 -55 630 350
Total Unlisted assets 1 064 4 379 1 389 4 270 14 040
Total 2 489 2 204 2 261 3 072 19 494

1) Comparable periods have been adjusted for restucturing relating to merger of Global Fashion Group and spin-off of assets within Big-Commcerce.

2) Rocket Internet and Zalando have been reclassified from Unlisted assets to Listed assets as a result of IPOs in October 2014. Changes in fair value up until IPO have been included in Unlisted assets and changes thereafter in Listed assets.

BOOK VALUE OF FINANCIAL ASSETS

30 June 2015
(listed companies)
Class A
shares
Class B shares Capital/Votes (%) 2015
30 June
2014
30 June
2014
31 Dec
Black Earth Farming 51 811 828 - 24.6/24.6 179 295 151
Millicom 37 835 438 - 37.8/37.8 23 136 23 099 22 039
MTG 4 461 691 9 042 165 20.3/48.0 2 999 3 878 3 358
Qliro Group 42 613 642 - 28.5/28.5 522 629 737
Rocket Internet2) 21 716 964 - 13.2/13.2 7 970 - 10 620
Seamless 4 232 585 - 10.1/10.1 34 116 48
Tele2 18 430 192 117 065 945 30.4/47.9 13 062 10 650 12 865
Transcom - - -/- - 533 494
Zalando2) 78 427 800 - 31.8/31.8 21 731 - 19 030
Total Listed assets 69 633 39 200 69 342
Avito 31/31 2 902 2 190 2 298
Bayport 24/24 1 440 891 1 032
Global Fashion Group1) 26/26 6 299 5 464 6 092
Home24 18/18 809 805 833
Iroko 18/18 68 43 50
Konga 34/34 405 162 292
Lazada1) 9/9 525 369 555
Linio1) 9/9 161 171 184
Milvik/BIMA 39/39 347 118 206
Quikr 21/21 1 321 265 425
Rocket Internet2) N/A - 1 828 -
Westwing 17/17 592 263 379
Wimdu 27/27 370 368 381
Zalando2) N/A - 12 481 -
Other 1 055 1 489 1 190
Total Unlisted assets 16 294 26 907 13 917
Total 85 927 66 107 83 259

1) Comparable periods have been adjusted for restucturing relating to merger of Global Fashion Group and spin-off of assets within Big-Commcerce.

2) Rocket Internet and Zalando have been reclassified from Unlisted assets to Listed assets as a result of IPOs in October 2014.

INVESTMENTS IN FINANCIAL ASSETS

2015
1 Apr
2014
1 Apr
2015
1 Jan
2014
1 Jan
2014
30 June 30 June 30 June 30 June Full year
Qliro Group - - - - 241
Seamless - - - - 3
Total Listed assets - - - - 244
Avito - 4 - 102 102
Bayport - - - 23 23
Global Fashion Group1) 382 8 382 39 276
Home24 8 - 10 - 3
Iroko - - 15 - -
Konga - - - - 95
Lazada1) - - - - 2 72
Milvik/BIMA 129 - 129 64 64
Quikr - - 346 254 362
Westwing - - 186 - -
Wimdu - 2 - 2 2
Other 2 49 5 50 99
Total Unlisted assets 521 63 1 073 532 1 098
Total 521 63 1 073 532 1 342

1) Comparable periods have been adjusted for restucturing relating to merger of Global Fashion Group and spin-off of assets within Big-Commcerce.

CHANGES IN UNLISTED ASSETS (LEVEL 3)

2015
1 Jan
30 June
2014
1 Jan
30 June
2014
Full year
Opening balance 13 917 21 178 21 178
Investments 1 073 532 1 098
Disposals -85 -111 -195
Distribution of shares in Bigfoot I and Bigfoot II - 950 950
Reclassifications1) - 87 -23 149
Change in fair value1) 1 389 4 270 14 040
Exchange gain/loss and other - 1 -5
Closing balance 16 294 26 907 13 917

1) Rocket Internet and Zalando have been reclassified from Unlisted assets to Listed assets as a result of IPOs in October 2014. Changes in fair value up until IPO have been included in Unlisted assets (Level 3).

NOTE 6 DIVIDENDS RECEIVED 2015

1 Apr
30 June
2014
1 Apr
30 June
2015
1 Jan
30 June
2014
1 Jan
30 June
2014
Full year
Millicom 823 662 823 662 662
Tele2 2 012 596 2 012 596 596
MTG 149 142 149 142 142
Rocket Internet, shares in Bigfoot I and Bigfoot II - 950 - 950 950
Other -7* - - - -
Total dividends received 2 977 2 350 2 984 2 350 2 350
Of which cash dividends 2 984 1 400 2 984 1 400 1 400
Of which ordinary cash dividends 1 629 1 400 1 629 1 400 1 400

* adjustment from first quarter

NOTE 7 INTEREST BEARING ASSETS AND LIABILITIES

Kinnevik's total interest bearing assets amounted to SEK 2,834m as at 30 June 2015. The short term deposits of SEK 1,040m were mainly split between Swedish money market funds with high credit quality with no restrictions on accessibility. The total amount of interest bearing liabilities was SEK 1,297m and including the debt for unpaid investments of SEK 511m, Kinnevik was in a net cash position of SEK 1,027m as at 30 June 2015 (SEK 402m as at 31 December 2014).

Kinnevik's total credit facilities (including issued bonds) amounted to SEK 7,167m as at 30 June 2015 whereof SEK 5,800m related to a revolving credit facility and SEK 1,200m related to a bond. The utilization of the credit facilities was SEK 1,236m. The Group's available liquidity, including interest bearing assets and available unutilized credit facilities, totaled SEK 8,656m at 30 June 2015 (SEK 7,524m as at 31 December 2014).

2015
30 June
2014
30 June
2014
31 Dec
Interest bearing long term assets
Other interest bearing assets 109 49 106
109 49 106
Interest bearing short term assets
Short term investments 1 040 1 763 1 311
Cash and cash equivalents 1 678 723 283
Other interest bearing assets 8 0 0
2 726 2 486 1 594
Total interest bearing assets 2 834 2 535 1 700
Interest bearing long term liabilities
Liabilities to credit institutions 67 30 70
Capital markets issues 1 200 1 200 1 200
Accrued borrowing cost -12 -18 -16
Other interest bearing liabilities 41 52 35
1 296 1 264 1 289
Interest bearing short term liabilities
Liabilities to credit institutions 1 18 9
1 18 9
Total interest bearing liabilities 1 297 1 282 1 298
Net interest bearing assets 1 538 1 253 402
Debt, unpaid investments/divestments 511 - -
Net cash/(Net debt) for the Group including debt unpaid investments 1 027 1 253 402

The outstanding loans carry an interest rate of Stibor or similar base rate with an average margin of 1.8%. All bank loans have variable interest rates (up to 3 months) while financing from the capital markets vary between 1 to 12 months for the loans under the commercial paper program and 5 years fixed for the outstanding bond (as per date of issue).

As at 30 June 2015, the average remaining tenor was 2.4 years for all credit facilities including the bond (excluding one unutilized extension option for one year related to the Group's SEK 5.800m credit facility). As at 30 June 2015, Kinnevik had not provided any security for any of its outstanding loans.

CONDENSED PARENT COMPANY INCOME STATEMENT (SEK M)

2015 2014 2015 2014 2014
1 Apr
30 June
1 Apr
30 June
1 Jan
30 June
1 Jan
30 June
Full
year
Revenue 2 4 4 9 22
Administration costs -45 -55 -92 -100 -221
Other operating income 1 0 1 1 27
Operating loss -42 -51 -87 -90 -172
Dividends received, external 1 973 656 1 973 656 656
Result from subsidiaries 9 592 0 13 092 0 1 414
Result from other financial assets 0 -112 0 -112 -694
Net interest income/expense -15 109 -24 221 416
Profit/loss after financial items 11 508 602 14 954 675 1 620
Group contribution - - - - -649
Profit/loss before taxes 11 508 602 14 954 675 971
Taxes 0 14 0 14 14
Net profit/loss for the period 11 508 616 14 954 689 985
Total comprehensive income for the period 11 508 616 14 954 689 985

CONDENSED PARENT COMPANY BALANCE SHEET (SEK M)

2015
30 June
2014
30 June
2014
31 Dec
ASSETS
Tangible fixed assets 3 4 3
Financial fixed assets 57 274 50 155 64 516
Short term receivables 281 37 328
Short term investments 987 1 722 1 284
Cash and cash equivalents 270 439 77
TOTAL ASSETS 58 815 52 357 66 208
SHAREHOLDERS' EQUITY AND LIABILITIES
Equity 57 121 43 888 44 185
Provisions 29 30 29
Long term interest bearing liabilities 1 594 8 317 12 555
Short term liabilities 71 122 9 439
TOTAL SHAREHOLDERS' EQUITY AND LIABLITIES 58 815 52 357 66 208

The Parent Company's liquidity, including short-term investments and unutilized credit facilities, totalled SEK 7,187m at 30 June 2015 and SEK 7,300m at 31 December 2014. The Parent Company's interest bearing external liabilities amounted to SEK 1,620m (1,209) on the same dates. Investments in tangible fixed assets amounted to SEK 0m (0) during the period. Distribution by class of shares on 30 June 2015 was as follows:

Number of shares Number of votes Par value
(SEK 000s)
Outstanding Class A shares, 10 votes each 42 369 312 423 693 120 4 237
Outstanding Class B shares, 1 vote each 235 021 558 235 021 558 23 502
Class B shares in own custody 377 320 377 320 38
Registered number of shares 277 768 190 659 091 998 27 777

The total number of votes for outstanding shares in the Company amounted at 30 June 2015 to 658,714,678 excluding 377,320 class B treasury shares. During the quarter 30,974 Class B-shares have been delivered to participants in the long term incentive plan from 2012. The Board has authorization to repurchase up to a maximum of 10% of all shares in the Company over 12 months. The Board has not used the authorization during the first half year of 2015. There are no convertibles or warrants in issue.

The Board of Directors and the CEO certify that this undersigned six month interim report provides a true and fair overview of the Parent Company and Group's operations, financial position and performance for the period, and describes the material risks and uncertainties facing the Parent Company and other companies in the Group.

Stockholm, 22 July 2015

Cristina Stenbeck Anders Borg Dame Amelia Fawcett Chairman of the Board Deputy Chairman of the Board Deputy Chairman of the Board

Tom Boardman Wilhelm Klingspor Erik Mitteregger Member of the Board Member of the Board Member of the Board

John Shakeshaft Lorenzo Grabau Member of the Board CEO and President

REVIEW REPORT

Introduction

We have reviewed the interim report for Investment AB Kinnevik for the period January 1 - June 30, 2015. The Board of Directors and the President are responsible for the preparation and presentation of this interim report in accordance with IAS 34 and the Annual Accounts Act. Our responsibility is to express a conclusion on this interim report based on our review.

Scope of Review

We conducted our review in accordance with the International Standard on Review Engagements (ISRE) 2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity. A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review has a different focus and is substantially less in scope than an audit conducted in accordance with ISA and other generally accepted auditing practices.

The procedures performed in a review do not enable us to obtain a level of assurance that would make us aware of all significant matters that might be identified in an audit. Therefore, the conclusion expressed based on a review does not give the same level of assurance as a conclusion expressed based on an audit.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the interim report is not, in all material respects, prepared for the Group in accordance with IAS 34 and the Annual Accounts Act, and for the Parent Company in accordance with the Annual Accounts Act.

Stockholm 22 July 2015

Deloitte AB

Jan Berntsson Authorized Public Accountant

FINANCIAL REPORTS

Reporting dates for 2015: 23 October Interim Report January-September February 2016 Year-end release 2015

Kinnevik discloses the information provided herein pursuant to the Securities Market Act (Sw. lagen om värdepappersmarknaden (2007:528)). The information was submitted for publication at 8.00 CET on 22 July 2015.

Kinnevik is an entrepreneurial investment group focused on building digital consumer brands in four sectors: Communication, E-commerce & Marketplaces, Entertainment, and Financial Services. We work in partnership with talented founders and managers to create, invest in and lead fast growing digital businesses both in developed and developing countries.

Kinnevik was founded in 1936 by the Stenbeck, Klingspor and von Horn families.

Kinnevik's shares are listed on Nasdaq OMX Stockholm's list for large cap companies under the ticker codes KINV A and KINV B.

Talk to a Data Expert

Have a question? We'll get back to you promptly.