Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

KINGSROSE MINING LIMITED Annual Report 2012

Oct 1, 2012

65202_rns_2012-10-01_33763ca1-f73d-4b5c-8411-090dd19a86d8.pdf

Annual Report

Open in viewer

Opens in your device viewer

Kingsrose Mining Limited

ANNUAL REPORT

ABN 49 112 389 910

Contents

Corporate Directory 2
Chairman's Address 3
2012: A Review 4
Managing Director's Report 6
JORC Resource Statement as at 30 June 2012 17
Financial Report 20
Directors' Report 21
Auditor's Independence Declaration
Consolidated Income Statement for the
year ended 30 June 2012
39
Consolidated Statement of Comprehensive
Income for the year ended 30 June 2012
40
Consolidated Statement of Financial Position
as at 30 June 2012
41
Consolidated Statement of Cash Flows for the
year ended 30 June 2012
42
Consolidated Statement of Changes in Equity
for the year ended 30 June 2012
43
Notes to the Financial Statements for the
year ended 30 June 2012
44
Directors' Declaration 95
Independent Auditor's Report 96
Shareholder Information 98

Corporate Directory

Directors John C. Morris Non-Executive Chairman

Christopher N. Start Managing Director

Timothy G. Spencer Executive Director

J. William Phillips Non-Executive Director

Andrew P. Spinks Non-Executive Director

Company Secretary Jeannette P. Smith

Registered Office

Suite 9/Level 2 12-14 Thelma Street West Perth, Western Australia 6005

Tel: +61 8 9486 1149 Fax: +61 8 9486 1151 Email: [email protected] Website: www.kingsrosemining.com.au

Indonesian Office

PT. Natarang Mining Jl. Ciputat Raya 16 Pondok Pinang, Kebayoran Lama Jakarta Selatan 12310 Indonesia

Tel: +62 21 7510 125 Email: [email protected]

Bankers HSBC Bank Australia 188-190 St. Georges Terrace Perth, Western Australia 6000

Auditors - Australia

Ernst & Young Australia 11 Mounts Bay Road Perth, Western Australia 6000

Auditors - Indonesia

Ernst & Young Indonesia Stock Exchange Building Tower 2, 7th Floor Jl. Jend. Sudirman Kav. 52-53 Jakarta 12190 Indonesia

Share Registry Advanced Share Registry Services 1/150 Stirling Highway Nedlands, Western Australia 6009

Tel: +61 8 9389 8033 Fax: +61 8 9389 7871

Domicile & Country of Incorporation Australia

Stock Exchange Listings

ASX - Australia Kingsrose Mining Limited is listed on the Australian Securities Exchange Limited (Home Branch - Perth)

ASX Codes: Ordinary Shares KRM; Options KRMO

OTCQX - United States of America American Depositary Receipts (ADR's)

Each Kingsrose ADR is equivalent to five (5) ordinary shares of Kingsrose, as traded on the ASX.

OTCQX Code: KGRSY

The Bank of New York Mellon is the depositary bank: www.adrbnymelllon.com

Chairman's Address

Dear Shareholders,

It is with pleasure that I present to you the Annual Report of Kingsrose Mining Limited ('Kingsrose' or 'the Company') for year ended 30 June 2012.

A key objective of the Board has always been to create and then maintain Shareholder value. The dedicated and hard working team at Kingsrose have worked consistently throughout the year to ensure that 2012 has been both productive and positive for the Company.

Against the backdrop of weak and fractured global markets, the Board continued to view the fundamentals of the long term gold price as bullish, and furthermore, maintains a strong confidence in the Company's ability to sustain both production levels and extremely robust cash operating margins at its flagship project, Way Linggo. This belief resulted in the decision to declare a maiden unfranked 4c dividend in May.

Credit must be given to the team at Way Linggo for their aggressive but disciplined approach, which inside of 12 months saw the 'virgin discovery' of Talang Santo in June 2011 followed by the delineation of a maiden resource in December 2011 and the subsequent rapid move towards production with commencement of trial mining in June 2012. It is anticipated that ore from Talang Santo will assist in increasing production levels to enable the company to meet its production forecast of 40,000 to 50,000 ounces of Gold for 2013.

The Company continued to maintain an aggressive exploration campaign with 12 rigs operational on additional high priority targets throughout the licence area. We have been extremely encouraged by initial exploration success, and will continue to evaluate these results as the Company moves towards locating its third mining front.

Our commitment to Sumatra is underpinned not only by our key objective of unlocking the mineral wealth within the Way Linggo project, but also by our fundamental belief that our activities have the potential to provide long lasting, social and economic benefits to the local community and stakeholders. As such, Kingsrose has been an active participant in community development programs including initiatives to improve the health and education within the local communities, as well as stimulating the local economy and providing unique business opportunities.

I would like to take this opportunity to thank Mr Peter Cook who stepped down as a Non-Executive Director in August. Peter played an integral part in Kingsrose's growth, especially as we made the transition from explorer to producer. Furthermore, I would like to welcome Mr Andrew Spinks to the Board as a Non-Executive Director. Andrew brings valuable experience to the Company as we embark upon our next chapter of growth.

On behalf of the Board, I thank you for continued support and look forward to sharing in the future success of the Company.

John Morris Chairman Kingsrose Mining Limited 6th September 2012

2012: A Review

Kingsrose Mining Limited is a specialist high grade, narrow vein underground gold miner. The Company operates a gold mine in Indonesia.

HIGHLIGHTS OF 2012

  • Net profit after tax attributable to Kingsrose: A\$17.6m (2011: A\$12.2m)
  • Talang Santo Resource increase by 73%
  • Way Linggo project production: 37,650 ounces of gold and 432,754 ounces of silver
  • Project sales revenue: US\$62.4 from the sale of 37,260 ounces of gold
  • Cash operating cost after silver credits: US\$254/oz
  • Cash at bank: A\$30.1m at June 30, 2012
  • Maiden 4c unfranked dividend declared in May 2012.

4 KINGSROSE MINING LIMITED ANNUAL REPORT 2012

THE WAY LINGGO PROJECT:

Kingsrose Mining Limited owns 85% of the Way Linggo Project in Southern Sumatra, situated on the highly prospective Trans Sumatran Fault. The Way Linggo project is a 4th generation Contract of Work (Mining Title) covering an area of 100km2 .

Way Linggo contains high grade, narrow vein, low sulphidation epithermal gold and silver deposits that are extracted utilising simple, underground non-mechanised mining methods. The processing plant consists of a conventional crushing, SAG and ball mill circuit and employs a Merrill Crowe circuit to extract the gold and silver. As a result of the high grades, silver credits and simple mining methods, Way Linggo is a low cost gold producer, generating high cash flow. Production for the 2012 financial year

reached 37,650 ounces of gold and 432,754 ounces of silver at a cash operating cost of US\$254 per ounce.

In June 2011, Kingsrose made a virgin discovery at Talang Santo, located 7km to the north of the Way Linggo mine and processing plant. The development of this discovery became the focus for Kingsrose during the 2012 financial year and commenced with an aggressive resource definition drilling campaign.

Successful drill results led to the calculation of a maiden resource for Talang Santo in December 2011 and provided enough confidence to enable the commencement of a mine adit and the sinking of a separate external underlay shaft. The aim of this development was to provide access to the Talang Santo mineralised veins and allow trial mining of parcels of ore. The intersection of the mineralised veins was achieved in June 2012 and allowed the commencement of mine development in ore.

Exploration continues to focus on resource definition and extensional drilling at Way Linggo and Talang Santo, as well as on additional high priority targets within the project area with the aim of locating an additional mining front.

Resource calculation was updated to include drilling and mine depletion to June 30, 2012. See JORC Statement for further details.

Classification Deposit Tonnes Au g/t Ag g/t Au Ounces Ag Ounces
Measured Way Linggo 339,215 14.45 174.84 157,592 1,906,804
Indicated Way Linggo 174,145 6.30 61.09 35,273 342,036
Inferred Way Linggo 14,120 12.15 86.98 5,516 39,486
Subtotal Way Linggo 527,480 11.71 135.05 198,380 2,288,326
Indicated Talang Santo 863,625 6.19 16.25 171,873 451,200
Inferred Talang Santo 797,355 4.51 17.31 115,616 443,751
Subtotal Talang Santo 1,660,980 5.39 16.77 287,489 894,951
Grand Total 2,188,460 6.91 45.28 485,869 3,183,278

KINGSROSE MINING LIMITED ANNUAL REPORT 2012 5

Managing Director's Report

The 2012 financial year marked a significant turning point for the Company. Our dedicated and disciplined approach to development and production saw Kingsrose consolidate its position as one of the lowest cost gold producers in the world.

Steady production from the Way Linggo mine allowed the Group to close the year with cash and gold inventory of \$A34.2m. Gold production for the year totalled 37,650 ounces with 432,754 ounces of silver as a by-product. Cash operating costs were \$US254 per gold ounce produced, whilst total costs, including depreciation, amortisation and government royalties totalled US\$541 per gold ounce (both cost per ounce figures include a silver by-product credit of US\$309 per gold ounce). This allowed the project to generate a healthy operating surplus (EBITDA) of US\$51.7m for the full year with Kingsrose's share of the Indonesian operation's after tax profit reaching US\$22.5m.

Mining

During the year solid advances were made at the Way Linggo and Talang Santo mines.

Way Linggo

The Way Linggo mine produced 82,539 tonnes of ore at a grade of 13.7g/t gold and 178g/t silver for year.

During the year ore was sourced from a combination of short-hole stoping, level development and sub-level development.

Key Indicators Unit Sept-11
Qtr
Dec-11
Qtr
Mar-12
Qtr
Jun-12
Qtr
FY 2012
Total
WAY LINGGO PROJECT
Ore Mined t 21,775 17,150 20,309 23,305 82,539
Mined Grade - Gold g/t 15.0 16.2 13.2 10.9 13.7
Mined Grade - Silver g/t 191 219 164 147 178

Figure 1: Aerial view of Way Linggo and processing plant.

Figure 2: Talang Santo shaft.

Stoping and sub-level development occurred on the three established levels at 1060mRL, 1020mRL and 970mRL. At times, mining rates were slowed due to some areas requiring additional ground support as well as other areas needing to be back filled and set up for post fill mining methods.

Development of a rail underlay drive below the 3 level (970mRL) commenced to enable production from a new level.

Development also commenced to enable access to the southern portion of the Way Linggo Indicated Resource on the southern side of the dividing Semung River with the sinking of a new shaft (the "Old Camp Shaft"). The Old Camp Shaft was completed to a depth of 30 meters and level development commenced.

Talang Santo

Since the virgin discovery of Talang Santo in June 2011, Kingsrose continued to work rapidly to move the project into production. By December, the Company had completed the Maiden Mineral Resource estimate calculation. It was anticipated that trial parcels of ore could be fed to the Company's processing plant adjacent to the Way Linggo mine, 7km due

south of Talang Santo by the end of June 2012. Working to that timeline, the Company moved quickly to establish a mine adit into the upper parts of the outcropping vein system and the sinking of an underlay shaft to access the ore at the 3 level.

Development in the mine adit extended over 100 metres and a 50 metre internal winze and short crosscut were established to intersect the Mawi veins (hanging wall and main). Ore development commenced in June 2012 with parcels of ore being extracted just 12 months after discovery.

Sinking of the underlay shaft progressed to 3 level and intersected the Mawi hanging wall vein by the end of June 2012 and then the main vein shortly thereafter. Preparations for establishing services to allow ore development commenced.

Figure 3. Talang Santo winze and cross cut progress showing comparison between drill results and face sampling.

The wash-out of gold/silver bearing acrylic altered clays during the drilling and core preparation process make estimation of grade challenging with the processing of development ore ultimately providing the more accurate grade estimation.

Figure 4. Talang Santo mine shaft progress comparison between drill results and face sampling.

Exposure of the Mawi vein during mine development has revealed significant clay bands within the quartz lodes that were not present (potentially washed out) in the core extracted during the diamond drilling process.

Face sampling results have also returned higher than expected grades than those originally indicated from diamond drilling intercepts.

This is similar to what occurred at the Way Linggo mine and is thought to be responsible for grade overcalls in the heavily clay altered parts of that ore system. Whilst it is still too early to draw any definitive conclusions, Kingsrose is encouraged by this and believes that the higher than expected grades vindicates the decision for early mine development at Talang Santo.

processing

A total of 37,650 ounces of gold and 432,754 ounces of silver were produced in 2012, representing an increase of 37% for gold and 36% increase for silver production compared to the previous year. Production statistics for the year are shown below.

The successful installation and commissioning of the SAG mill adjacent to the Way Linggo mine in September 2011 was central to eliminating processing bottlenecks and reducing materials handling issues. This enabled production rates to increase to around 30,000 tonnes in the September and December quarters, or approximately 325tpd by feeding stockpiled ore in addition to mine feed.

The higher throughput rates in the September and December quarters resulted in lower gold and silver recovery rates largely due to reduced leach residence time and CCD wash efficiences.

significant advantage as mined ore tonnages increases with production from Talang Santo. It is anticipated that overall processing plant capacity could be increased to 600tpd with additional leach and Merril Crowe circuit capacity.

Metallurgical testwork completed on a composite of vein intercepts from Talang Santo during the year obtained gold recoveries of 92.3% and silver recoveries of 96% under similar conditions to the Way Linggo ore processing circuit. It is anticipated that Talang Santo ore will be amenable to processing in the Way Linggo processing plant.

EXPLORATION

Early in 2011, Kingsrose initiated an aggressive scout diamond drilling program with the objective of first pass drilling a number of the 15 high priority target areas generated in earlier reconnaissance.

Plant trials also indicated that higher throughput rates of up to 400tpd would negatively impact gold and silver recovery rates further. To mitigate this, a PSA oxygen plant and a 6th CCD were installed. The PSA oxygen plant has increased leach kinetics and the 6th CCD has improved wash efficiency with the combined effect of raising gold and silver metal recoveries at mill throughputs of up to approximately 400tpd.

The added benefit of the SAG mill installation is that grinding capacity of up to approximately 600tpd is now in place. This will become a

Success was achieved in June 2011 with the discovery of a mineralised vein at Talang Santo.

The focus for the past year has been resource and extensional drilling at Talang Santo, scout drilling at Linggo-Sapta, Semung Kecil and the Rowo Rejo prospects as well as reconnaissance exploration at several other propsects. A total of 66,682 metres of diamond drilling were completed during the year utilising a total of 13 drill rigs.

10 KINGSROSE MINING LIMITED ANNUAL REPORT 2012

Figure 5. Contract of Work showing target areas

Talang Santo

Talang Santo is located 7km to the north of the Way Linggo mine and processing plant. Access is provided by a 17km all weather access road.

discovery hole in June 2011, resource definition drilling in the first half of the year culminated in the estimation of a Maiden Resource for Talang Santo. The Total Inferred Resource comprised 879,000 tonnes at 5.89g/t gold and 14.63 g/t silver containing an estimated 166,400 ounces of gold and 413,000 ounces of silver.

Following the drilling of a

Further drilling in the second half of the year to test the extent of mineralisation was successful in extending the strike length of the Mawi vein to over 1.2km in length. Deeper drilling has proven that the vein still exists at 400 meters depth and the system remains open in all directions.

Numerous drill intersections containing significant gold and silver mineralisation were encountered with the some of the better intersections tabulated below.

Drill Hole Results
DDH-208 10.65m @ 8.27g/t gold and 11g/t silver from 251.1m
DDH-226 4.65m @ 16.31g/t gold and 47g/t silver from 305.6m
DDH-246 3.65m @ 8.38 g/t gold and 36g/t silver from 417.1m
DDH-249 6.30m @ 5.54g/t gold and 11g/t silver from 131.45m
DDH-253 5.45m @ 8.56g/t gold and 21g/t silver from 111.4m
DDH-362 1.80m @ 33.59g/t gold and 17g/t silver from 27.1m; and
1.75m @ 19.11g/t gold and 99.1g/t silver from 228.9m

For further results please refer to the periodic market releases during the year which detail drill results at Talang Santo with 1 g/t gold.

The Talang Santo Mineral Resource estimation was updated as at 30 June 2012 to include the additional extensional and infill drilling. The updated Mineral Resource estimation increased in total contained ounces of gold by 73% to 287,489 ounces and total contained silver by 116% to 894,951 ounces.

Classification Deposit Tonnes Au g/t Ag g/t Au ounces Ag ounces
Indicated Talang Santo 863,625 6.19 16.25 171,873 451,200
Inferred Talang Santo 797,355 4.51 17.31 115,616 443,751
TOTAL Talang Santo 1,660,980 5.39 16.77 287,489 894,951

Over the next 12 months, the focus will continue on infill and extensional drilling with the aim of identifying more high grade epithermal areas that can be developed into additional mining fronts and expand mine output at Talang Santo.

Linggo-Sapta Prospect

Linggo-Sapta is located approximately 200 metres south-east of the Way Linggo mine and is separated from it by the Semung River. It is considered to possibly be an offset southerly extension of the Way Linggo ore system. A number of narrow sub-parallel veins have been outlined over a strike of approximately 600 metres and a width of 300 metres.

Geological reconnaissance and fieldwork undertaken during the year outlined a number of outcropping epithermal veins which led to a wide spaced drill program, aimed at intersecting multiple veins in each hole. Numerous holes intersected narrow veins with significant gold and silver mineralisation. The better intersections included:

Figure 6. Drilling activity at Linggo-Sapta

Linggo-Sapta remains a focus for the Company as a highly prospective target for a possible third mining front.

Drill Hole Results
DDH-302 1.70m @ 6.02g/t gold and 3g/t silver from 38.6m
DDH-316 1.00m @ 22.80 g/t gold and 1g/t silver from 29.0m; and 1.90m @ 10.57g/t gold
and 5g/t silver from 64.2m
DDH-328 4.60m @ 4.21 g/t gold and 1g/t silver from 20.2m; and 2.90m @ 12.02g/t gold
and 4g/t silver from 32.0m
DDH-347 1.30m @ 7.94g/t gold and 324g/t silver from 31.0m; and 0.60m @ 13.74 g/t gold
and 58g/t silver from 154.4m

For further results please refer to the periodic market releases during the year which detail drill results at Linggo Sapta with 1 g/t gold.

Semung Kecil Prospect

Semung Kecil is located approximately 2km East South-East of the Way Linggo mine in rugged terrain with challenging access and logistics. During the year a field camp was established to provide a base for fieldwork and geological reconnaissance. A number of targets were defined, and subsequently five scouting diamond drill holes were completed utilising helicopter support.

The better results included.

Drill Hole Results
DDH-261 85m @ 1.01g/t gold and 3g/t silver from 327.9m
DDH-303 4.00m @ 2.62g/t gold and 18g/t silver from 348.7m
DDH-342 0.45m @ 1.44g/t gold and 3 g/t silver from 332.95m

For further results please refer to the periodic market releases during the year which detail drill results at Semung Kecil with 1 g/t gold.

Whilst Semung Kecil remains a compelling target based on outcrop and stream sediment results, drilling at the prospect has been deferred in favour of more immediate targets at Talang Santo and Linggo-Sapta.

Figure 7: Exploration activity at Rowo Rejo.

Rowo Rejo Prospect

The Rowo Rejo Prospect contains a large sinter zone associated with brecciation. CSAMT traverses conducted during the year defined a well-developed resistivity zone, considered to be the feeder of the anomaly. Detailed mapping and grid based soil geochemistry provided evidence of epithermal gold mineralization and provided the impetus for scout drilling. More detailed mapping and a re-assessment of the CSAMT and BLEG sampling in conjunction with the knowledge obtained from the holes drilled will occur before further drilling is undertaken.

Drill Hole Results
DDH-251 0.80m @ 14.69g/t gold and 17g/t silver from 302.4m
DDH-300 4.00m @ 1.52g/t gold and 27g/t silver from 94.3m

For further results please refer to the periodic market releases during the year which detail drill results at Rowo Rejo with 1 g/t gold.

CORPORATE SOCIAL RESPONSIBILITY Community

Across all of its activities in Sumatra, Kingsrose recognises the need to be socially responsible. The Company is committed to building a lasting, mutually rewarding relationship with the surrounding communities.

Kingsrose's Corporate Social Responsibility program has three key goals.

    1. Assist local community development to achieve a better quality of life;
    1. Assist the local community to develop their own businesses;
    1. Improve the relationship between the Company and local community.

Health initiatives include equipment and food donations, health care maintenance, subsidised medical care and assistance with malaria and birth control programs.

Education initiatives include the provision of student scholarships, school book donations, school building renovations and teacher allowances.

Economic stimulation and providing the tools to build a long term and long lasting local economic structure that can extend beyond the life of

the mine is pivotal to Kingsrose's Corporate Social Responsibility Program. The Company provides micro-loans aimed at assisting local entrepreneurs to start their own businesses.

One of the biggest benefits to the local community is the opportunity to work at the locally-managed mine. Many of Kingsrose's 1,000 employees are Sumatran with many coming from nearby villages. Training programs help to broaden their skills, equipping them for work at Way Linggo and other businesses in the future.

Kingsrose works closely with local government to ensure that community objectives are met. The Company provides financial and technical assistance to local infrastructure projects, such as the upgrading of roads, building bridges, water drainage and assisting with development of micro hydroelectric systems for power generation.

Kingsrose is particularly proud of the positive social and economic benefits that its activities have had on this area. The Company looks forward to continuing to build on its relationship with the local government and local communities to assist in helping them achieve a better quality of life.

Environment

Kingsrose strives to ensure the appropriate level of environmental care is achieved within the project areas and to conduct all operations in an environmentally sustainable manner. To date, environmental impacts have been minimal and the Company will continue to take all necessary measures to mitigate any potential adverse impacts on both the environment and the community.

Safety

Kingsrose is committed to upholding the highest safety standards with respect to our employees, the environment and the community in which we co-exist. Building a culture of safety awareness is crucial to the continuous improvements that are being achieved at the Way Linggo project.

SARINC Project

The SARINC Zinc/Lead Tailings Retreatment Project is located in Sardinia, Italy.

The Project was put on hold in January 2012 due to the metallurgical complexity and marginality of the project at current metal prices combined with a lack of active cooperation from the local authorities. The Project consists of multiple tailings deposits located in areas visible to the local communities so it is very important that the local and regional governments provide support in assuring that all stakeholders, including the local populace, understand the merits of the project and its potentially large scale and long life.

CORPORATE

Dividend

The Company declared a maiden unfranked 4c dividend in May. The declaration followed an extremely successful period for Kingsrose, culminating in the Company having \$43m in cash and bullion at the end of the March Quarter. Furthermore, it reflected the Board's confidence in the Way Linggo project and its ability to continue to increase production levels whilst keeping cash costs circa US\$300 an ounce.

Indonesian Divestment

In March 2012, new foreign investment and ownership rules were introduced into Indonesia that require some foreign companies to divest their stake in Indonesian mining projects down to a maximum of 49% over a 10 year period. The remaining 51% is to be owned by either an Indonesian government body or an Indonesian national.

The new law does not directly affect Kingsrose or its 85% owned subsidiary, PT Natarang Mining (PTNM), operator of the Way Linggo Project. However, the Company is obligated to follow a similar timetable under PTNM's Contract of Work (CoW), which is a legal agreement between the Government of the Republic of Indonesia and PTNM.

The Company must offer for sale equity tranches in PTMN, which, if taken up, would result in the Company's share of PTNM reducing down to 49% over a 10 year period following commencement of production in accordance with the divestment schedule outlined in the CoW. Each tranche is to be offered for sale at a fair market price to either an Indonesian government body or Indonesian national. Applying Article 24 of the CoW, the Company's obligation to offer for sale equity in PTNM should commence in March 2016, six years after the commencement of production. The Company believes it is in a strong position to follow the CoW timetable and is currently waiting formal advice from the Ministry to confirm this. Should a tranche offered for sale not be purchased by the government or an Indonesian national within the requisite three month window (April to June) it must be offered again in the following year. There is no penalty on the Company if the tranche is not sold but it remains available for sale.

The CoW system was created in 1967 and was used to grant concessions and define mining rights and obligations to foreign companies in a transparent manner. It provides security of tenure, allowing the mining company to proceed from general survey through exploration all the way through to mine development, production, processing and marketing. Of fundamental importance is the provision of security of investment, covered as "lex specialis" treatment, which assures that the investment is not subject to changes in government laws or policies after signing for the period in force. The PTNM CoW is valid until 2034.

JORC Resource Statement

As at 30 June 2012, the Measured, Indicated and Inferred Mineral Resources were as follows:

Classification Deposit Tonnes Au g/t Ag g/t Au ounces Ag ounces
Measured Way Linggo 339,215 14.45 174.84 157,592 1,906,804
Indicated Way Linggo 174,145 6.30 61.09 35,273 342,036
Inferred Way Linggo 14,120 12.15 86.98 5,516 39,486
Subtotal Way Linggo 527,480 11.71 135.05 198.380 2,288,326
Indicated Talang Santo 863,625 6.19 16.25 171,873 451,200
Inferred Talang Santo 797,355 4.51 17.31 115,616 443,751
Subtotal Talang Santo 1,660,980 5.39 16.77 287,489 894,951
Grand Total 2,188,460 6.91 45.28 485,869 3,183,278

Notes

• The figures quoted below represent the geological resource. No "Modifying Factors" have been applied as per the 2004 edition of the Australian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves ("JORC Code").

  • For the Way Linggo resource estimation, the geology model was formed via the incorporation of geological mapping, production face sampling and drill-hole data. In the main Way Linggo zone, grade estimates have been based upon development data only. Outside of the main ore body drill hole data has been the basis of grade estimates. For the Talang Santo resource estimation, the geology model was formed via the incorporation of geological mapping, face production sampling and drill hole data. Talang Santo grade estimates have been based upon development and drill hole data.
  • The void files used to deplete the respective models were current as at 30 June 2012.
  • The Classified Mineral Resource is reported above a 2.5g/t Au cut-off grade.
  • A top-cut of 150.00g/t Au and 1,800g/t Ag was used during estimation at Way Linggo. A top-cut of 25.00g/t Au and 75g/t Ag was used during estimation at Talang Santo.
  • At Way Linggo, the portion of the resource in the area above existing mine development north of 10,050mN is considered as Measured. Fans of drilling completed to circa 900mRL allow the zone between the current base of mine development at 930mRL and 900mRL north of 10,050mN to be considered Indicated. Drilling to the north of current development also allows the mineralisation north of the main ore body to be considered Indicated. The mineralised zones to the south of 10,050mN are currently considered Inferred in those areas which have not been intersected by mine development, which in turn are considered Indicated. Mineralised zones peripheral to the main Way Linggo zone are primarily considered Inferred.
  • At Talang Santo the well-drilled portion of the primary Mawi Vein and its two 300o trending footwall structures are considered Indicated. The remainder of the Mawi Vein, the footwall structures and all other peripheral mineralised zones are considered Inferred.
  • Following a critical appraisal of all Measured resource blocks by the Chief Geologist at the Way Linggo site, a decision was made to factor the resource down by 15% to account for the non-recoverability of mining pillars.
  • Note that small discrepancies may have occurred due to rounding.
600,000 6,000,000
Way Linggo/Talang Santo
CONTAINED GOLD (OZs)
500,000 5,000,000 CONTAINED SILVER (OZs)
400,000 4,000,000
300,000 3,000,000
200,000 2,000,000
100,000 1,000,000
Talang Santo
Way Linggo
2008 2011 2012

The graph below shows a substantial increase in the resource at the Way Linggo Project from the original calculation in 2008 to 30 June, 2012.

Competent Person Statement

The information in this report that relates to exploration results, mineral resources and ore reserves is based on the information compiled by Mr Peter Cook, BSc Applied Geol, MSc (Min Econ), who is a member of the Australasian Institute of Mining and Metallurgy and a consultant to Kingsrose Mining Limited.

Mr Cook has sufficient experience which is relevant to the styles of mineralisation and types of deposits and to the activity he is undertaking to qualify as a Competent Person as defined in the 2004 edition of the Australasian Code for Reporting of Exploration Results, Mineral resources and Ore Reserves ('JORC Code').

Mr Cook consents to the inclusion in this report of the matters based on his information in the form and context in which it appears.

Key Indicators

Key Indicators Unit Sept-11
Qtr
Dec-11
Qtr
Mar-12
Qtr
Jun-12
Qtr
FY 2012
Total
WAY LINGGO PROJECT
Ore Mined t 21,775 17,150 20,309 23,305 82,539
Mined Grade - Gold g/t 15.0 16.2 13.2 10.9 13.7
Mined Grade - Silver g/t 191 219 164 147 178
Ore processed t 30,779 29,860 20,380 22,306 103,326
Head Grade - Gold g/t 11.3 12.8 12.5 13.0 12.3
Head Grade - Silver g/t 148 161 155 157 155
Recovery - Gold % 89.8 91.6 93.0 93.4 91.7
Recovery - Silver % 82.9 82.4 83.3 86.5 83.6
Gold Recovered (1) oz 9,997 11,235 7,168 8,694 37,545
Silver Recovered (1) oz 120,698 126,944 84,787 97,449 429,878
Gold Produced (i) oz 9,702 11,576 7,609 8,763 37,650
Silver Produced (i) oz 120,663 126,495 85,169 100,427 432,754
Cash Operating Cost
(before Ag Credit)
US\$/oz 484 584 649 547 563
Less Silver By-Product Credit US\$/oz (330) (291) (351) (272) (309)
Cash Operating Cost (ii) US\$/oz 153 293 298 275 254
Total Production Costs (iii) US\$/oz 385 587 557 640 541
Capitalised Mine Development US\$m 0.6 1.7 1.5 1.7 5.5
Capital Plant & Equipment US\$m 1.6 1.0 0.8 1.3 4.7
Exploration US\$m 4.2 3.3 3.3 4.3 15.0
Gold Sold oz 8,519 12,152 6,430 10,159 37,260
Average Gold Price Received oz 1,728 1,685 1,694 1,606 1,675
Silver Sold oz 101,017 118,000 92,515 89,016 400,549
Average Silver Price Received US\$/oz 32 29 29 27 29

(i) Gold and silver production is actual metal poured.

(ii) Includes all expenditure incurred at site plus dore transportation and refining costs less by-product.

(iii) Includes cash operating costs plus government royalties, depreciation and mine development amortisation.

Financial Report

For the year ended 30 June 2012

ACN 112 389 910

Financial Report 20
Directors' Report 21
Auditor's Independence Declaration 38
Consolidated Income Statement for the
year ended 30 June 2012
39
Consolidated Statement of Comprehensive
Income for the year ended 30 June 2012
40
Consolidated Statement of Financial Position
as at 30 June 2012
41
Consolidated Statement of Cash Flows for the
year ended 30 June 2012
42
Consolidated Statement of Changes in Equity
for the year ended 30 June 2012
43
Notes to the Financial Statements for the
year ended 30 June 2012
44
Directors' Declaration 95
Independent Auditor's Report 96
Shareholder Information 98

Directors' Report

For the year ended 30 June 2012

The Directors submit their report of the "Consolidated Entity" or "Group", being Kingsrose Mining Limited ("Kingsrose" or "the Company") and its Controlled Entities for the year ended 30 June 2012.

DIRECTORS

The names of the Company's Directors in office during the financial year and until the date of this report are as follows. Directors were in office for the entire period unless otherwise stated.

Names, qualifications, experience and special responsibilities

John Morris - Non-Executive Chairman (Appointed 17 August 2007)

Mr. Morris has over 40 years experience in exploration, project development and management of public listed resource companies. He has held prior directorships in a number of gold and base metals public companies in Australia and overseas including Forsyth NL and Amerisur Resources Plc (formerly Chaco Resources Plc/Gold Mines of Sardinia Plc). Mr. Morris also serves on the Company's Remuneration Committee.

Mr. Morris does not hold any other directorships of public companies.

Christopher Start - Managing Director (Appointed 1 July 2011)

Mr. Start was appointed General Manager of Kingsrose in March 2011. He was subsequently appointed Managing Director in July 2011. He graduated from RMIT as a Metallurgical Engineer with honours in 1988 and has over 24 years of experience in the mining industry. He has worked as a metallurgist, in management positions and as a consultant at a number of mine sites including Kidston, Murrin Murrin, Granny Smith and Boddington.

Mr. Start also has international experience working as the Processing Manager at Mt Muro gold and silver mine in Indonesia and as the General Manager at the Musselwhite gold mine in Canada. In addition to his extensive operational experience Mr. Start has several years of corporate experience with Dominion Mining and Australian Goldfields and has a Master of Science Degree in Mineral Economics.

Mr. Start does not hold any other directorships of public companies.

Timothy Spencer - Executive - Finance Director (Appointed 28 March 2009)

Mr. Spencer has over 18 years experience in the precious metals markets, from mining to refining and bullion distribution to in-depth precious metals market analysis, gained from working in various accounting, treasury and finance roles including two gold mining companies and a large gold refining and trading enterprise. Mr. Spencer holds an Economics degree (accounting major) from Monash University, Victoria and is a qualified CPA accountant. Until his resignation in June 2012, Mr. Spencer served on the Remuneration Committee.

Mr. Spencer does not hold any other directorships of public companies.

J. William (Bill) Phillips - Non-Executive Director (Appointed 12 January 2005)

Mr. Phillips has over 32 years experience in mining contracting and mine management, much of which has been gained in Western Australia. He is highly regarded as a leading specialist in underground narrow vein mining.

He has managed or been instrumental in the successful development of 16 mines either in the role of contractor or as owner/shareholder. Until May 2010 Mr. Phillips oversaw mining and production at Medusa Mining Limited's Co-O gold mine and processing plant in the southern Philippines. Mr. Phillips also serves on the Remuneration Committee.

Mr. Phillips does not hold any other directorships.

For the year ended 30 June 2012

Peter Cook - Non-Executive Director (Appointed 1 October 2010 - Resigned 21 August 2012)

Mr. Cook is a Geologist and Mineral Economist and has considerable experience in the fields of exploration and project and corporate management of mining companies. He is the current Non-Executive Chairman of Metals X Limited, Pacific Niugini Limited and Aziana Limited. He is also a director of Westgold Resources Limited. From 21 June 2012 until his resignation, Mr. Cook also served on the Company's Remuneration Committee.

During the past three years he has served as a director of the following public listed companies:

  • Metals X Limited appointed 23 July 2004
  • $\bullet$ Westgold Resources Limited - appointed 19 March 2007
  • Pacific Niugini Limited appointed 31 August 2009
  • Aziana Limited appointed 30 May 2011

Andrew P. Spinks - Non-Executive Director (Appointed 21 August 2012)

Mr. Spinks is a geologist with over 24 years professional experience in nickel, gold, coal, iron ore and diamonds in Australia and Africa. He has undertaken diverse roles from grass roots exploration through to senior management and consulting roles in exploration, project development and mining. He is a co-founder of Strategic Resource Management and was responsible for the strategy, target generation and acquisitions of that company. Mr. Spinks holds a B.App.Sc (Geol), Grad.Dip (Mining), W.A. Quarry Managers Certificate and is a member of the AusIMM. Mr. Spinks has been appointed a Member of the Remuneration Committee.

Mr Spinks is currently a director of Kibaran Resource Limited and Rarus Limited.

During the past three years he has served as a director of the following public listed companies:

  • Central Iron Ore Limited (TSXV:CIO) appointed 30 November 2009; resigned 30 November 2011
  • Kibaran Resources Limited appointed 20 July 2012

EXECUTIVE AND/OR KEY MANAGEMENT PERSONNEL

Herryansjah - President Director - Board of Directors, PT Natarang Mining

Mr. Herryansjah, an Indonesian citizen, is a geology graduate having over 26 years experience of gold and base metal exploration. He has held the post of Senior Geologist or Chief Geologist with a number of Australian and Indonesian mining companies in Indonesia. During this time he has overseen the implementation of numerous exploration programmes throughout Indonesia. He has had extensive experience in the process of permitting mining development projects as well as in the fields of environmental permitting and national affairs.

Terry Butler

Until his resignation in November 2011, Mr. Terry Butler was the Operations Manager for the Way Linggo Gold Project in Indonesia. He had extensive experience in the mining industry spanning 26 years in various senior management roles including mining, maintenance (fixed plant and mine fleet), processing and site management through to operations manager level. The majority of experience was gained with involvement in green field or new project work, from feasibility, commissioning and then to senior operational management roles in overseas locations.

For the year ended 30 June 2012

Ron Clarke

Mr. Clarke is the Operations Manager for the Way Linggo Project in Indonesia. He has held this position since December 2011. He has extensive experience gained over 35 years in the mining industry, having held various senior management positions and consultancy roles both within Australia and overseas.

He has held key managerial and operational positions during the processing and commissioning phases for various base metals and gold producers, including Resolute Limited, Hill 50 Gold, Harmony Gold Australia and BHP Billiton's Olympic Dam operations. More recently, Mr. Clarke was the consultant Processing Manager at Centamin plc in Egypt.

Jeannette Smith

Mrs. Smith has been the Company Secretary of Kingsrose Mining Limited for the past five years. She has over 30 years experience in the area of corporate administration. In 1981 she qualified as a Paralegal in the United States of America. She has been involved in the listing, compliance and administration of numerous public companies listed on the American, London and Australian Securities Exchanges.

INTERESTS IN THE SHARES AND OPTIONS OF THE COMPANY

At the date of this report, the interests of the Directors in the shares and options of Kingsrose Mining Limited were:

Unlisted
Fully Paid expiring
Ordinary (various)*
Director Shares \$1.54
J.C. Morris 7,250,000 ٠
C.N. Start 3,000,000
T.G. Spencer 1,050,000 $\overline{\phantom{a}}$
J.W. Phillips 16,150,000
P.G. Cook ** 2,000,000 $\overline{\phantom{a}}$
A.P. Spinks ** $\overline{\phantom{a}}$ $\overline{\phantom{a}}$

*In respect of 1m options: vesting date 17.09.2011; expiry date 17.09.2013. In respect of 1m options: vesting date 01.10.2012; expiry date 01.10.2014. In respect of 1m options: vesting date 01.10.2013; expiry date 01.10.2015.

**Resigned/Appointed 21 August 2012

DIVIDENDS

In accordance with its Dividend Policy, on 23 May 2012 the Company declared a maiden dividend of \$0.04 cents per ordinary share to those shareholders registered on 19 June 2012. The unfranked dividend of \$11,566,173 was paid to shareholders on 4 July 2012. The amount attributable to conduit foreign income was \$0.02016 per share.

PRINCIPAL ACTIVITIES AND SIGNIFICANT CHANGES IN THOSE ACTIVITIES

The principal activities during the year of the entities within the Group were production of gold and silver at the Way Linggo Gold Project in Sumatra, Indonesia. Exploration activities, primarily for gold and silver, continued during the year within the 10,000 hectare Way Linggo property whilst the SARINC zinc/lead tailings project in Sardinia, Italy was put on hold due to the complexity and marginality of the project combined with a lack of cooperation from the local authorities.

For the year ended 30 June 2012

SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS

There were no other significant changes in the state of affairs of the Group other than those referred to elsewhere in this Directors' Report and in the Financial Statements and notes thereto.

CICNIFICANT EVENTS AFTER RALANCE DATE

  • On 4 July 2012, the Company's \$0.04 per share maiden, unfranked dividend, totaling \$11,566,613, was paid to shareholders (it was declared on 23 May 2012).
  • On 26 July 2012, the Company announced that it had commenced quotation to trade American Depositary Receipts (ADRs) on the US based exchange, OTCQX International, through the ADR program.

The ADRs will be tradable through licensed US brokers in the ordinary course of trading in the Over-The-Counter (OTC) Markets in the US. Each Kingsrose ADR is equivalent to five (5) ordinary shares in Kingsrose, as traded on the ASX. The Company's OTCQX ticker symbol is KGRSY.

Kingsrose believes that the ADR listing will assist in attracting new investors to the Company and will help provide greater access to US capital markets.

Dahlman Rose & Co, LLC (Dahlman) has been appointed as the Company's Principal American Liaison for the Company in connection with its listing on the OTCQX International. The Bank of New York Mellon is the depositary bank for the ADR program.

  • On 21 August 2012, the Company announced the appointment of Mr. Andrew Spinks as a Non Executive Director of the Company. Full details on Mr. Spinks' credentials and experience are located in the Directors' section of this report. On the same day, Mr. Peter Cook announced his resignation as a Non Executive Director due to his increasing work commitments.
  • Please refer to Securities Issued/Exercised during the Year section of this report for options issued and exercised subsequent to balance date.

There have been no other significant events, other than those mentioned in Note 27 to the Financial Statements that have arisen since the end of the financial year, that have significantly affected, or may significantly affect, the operations of the Group, the results of those operations, or the state of affairs of the Group in future financial years.

LIKELY DEVELOPMENTS AND EXPECTED RESULTS

Kingsrose is committed to growing through exploration and through the acquisition of new projects. The Company's Board and management are confident that the Way Linggo property will yield further high grade epithermal vein discoveries to assist in increasing both the life and production level of the Project.

Over the next $1 - 3$ years, the Company aims to continue:

  • boosting production of gold and silver at the Way Linggo Project by bringing online new production areas, such as Talang Santo;
  • continued exploration at Way Linggo to discover additional ore sources;
  • assess potential growth opportunities with the focus being on primary gold projects with low entry level costs and potential to fast track to production.

Exercise Vesting % Expiry
No. Listed No. Unlisted Price Date vested Date
ESOP Non-ESOP
1,206,413 \$0.20 n/a n/a 31-Dec-12
1,500,000 \$0.25 13-Oct-07 100% 31-Dec-12
3,000,000 \$1.54 17-Sep-11 33.3% $17-Sep-13$
$1$ -Oct- $12$ 33.3% $1-Oct-14$
$1-Oct-13$ 33.3% 1-Oct-15
150,000 \$0.73 8-Mar-10 100% 8-Mar-15
75,000 \$1.59 21-Dec-10 100% 21-Dec-12
2,000,000 \$1.59 $2$ -Dec-11 50% $2$ -Dec-13
$2-Dec-12$ 50% $2$ -Dec-14
250,000 \$1.42 22-Dec-11 100% 22-Dec-13
1,000,000 \$1.53 17-Dec-12 $\overline{\phantom{a}}$ 17-Dec-14
17-Dec-13 $\overline{\phantom{a}}$ 17-Dec-15
500,000 \$1.53 22-Feb-12 100% 22-Feb-14
500,000 \$1.26 $23$ -Jan-13 $\overline{\phantom{a}}$ 23-Jan-15
\$1.26 $23$ -Jan-14 ٠ 23-Jan-16
100,000 \$1.27 14-Feb-13 $\overline{a}$ 14-Feb-15

Issue # securities Issue price/ Issued to/ Allotment under
ASX LR
date issued exercise price reason for issue 7.1 ESOP Listed
Ordinary Shares Nil
Options issued over $13$ -Jul- $11$ 250,000 * \$1.58 Employee Yes No
fully paid shares 22-Dec-11 1,000,000 \$1.53 Employee Yes No
Option conversions From
$01$ -Jul-11
21,393,790 \$0.20 Listed options ** Yes
to 1,000,000 \$0.14 Unlisted options Yes No
30-Jun-12 2,410,000 \$0.25-\$0.39 Unlisted options Yes No
Options issued 23-Jul-12 500,000 \$1.26 Unlisted options Yes No
subsequent to
year end
14-Aug-12 100,000 \$1.27 Unlisted Options Yes No
Options exercised $31$ -Jul-12 17,922 \$0.20 Listed Yes
subsequent to 31-Jul-12 7,500 \$0.20 Listed Yes
year end 15-Aug-12 7,350 \$0.20 Listed Yes
3-Sep-12 75,000 \$0.20 Listed Yes
* cancelled 23/11/11

For the year ended 30 June 2012

INSURANCE OF DIRECTORS AND OFFICERS

The Company has paid an insurance premium in respect of a contract insuring each of the Directors of the Company named earlier in this report and the Officers of the Company against liabilities and expenses, to the extent permitted by law, arising from claims made against them in their capacity as Directors and Officers of the Company, other than conduct involving a wilful breach of duty in relation to the Company, viz

  • (a) Willful breach of duty
  • (b) A contravention of sections 182 or 183 of the Corporations Act 2001, as permitted by section 199B of the Corporations Act 2001.

During the financial year the Company has paid D&O insurance premiums of \$22,250 in respect of liability of any current and future directors and officers of the Company.

DIRECTORS' MEETINGS

During the financial year:

  • Six Directors' meetings were held. In addition to formal Board meetings, matters requiring Board approval $\bullet$ were dealt with via circular resolutions: 13 circular resolutions were signed by all the Directors during the financial year.
  • Three Remuneration Committee meetings were held: four circular resolutions were signed by all the Members during the financial year.
Directors' Meetings
Number meetings held Number meetings
Director whilst a director attended
6 6
J.C. Morris 6 6
C.N. Start 6 6
T.G. Spencer 6 6
P.G. Cook * 6 6
J.W. Phillips 6 6
A.P. Spinks ** 0 0

* Resigned 21 August 2012 ** Appointed 21 August 2012

Remuneration Committee Meetings
Number meetings held Number meetings
whilst a director attended
Director
з з
J.C. Morris 3 3
J.W. Phillips 3 3
T.G. Spencer * $\overline{\mathbf{c}}$ $\overline{\phantom{a}}$
P.G. Cook **
A.P. Spinks ***
1 1
0 0

* Resigned 21 June 2012

** Appointed 21 June 2012 and resigned 21 August 2012

*** Appointed 21 August 2012

Name Position Date of
appointment
Date of
resignation
Directors
J.C. Morris Non-Executive Chairman 17-Aug-07 $\overline{a}$
C.N. Start Managing Director * 17-Mar-11
T.G. Spencer Finance Director 28-Mar-09
J.W. Phillips Non-Executive Director 12-Jan-05
P.G. Cook Non-Executive Director $1-Oct-10$ 21-Aug-12
Other Key Management Personnel
Herryansyjah President Director - PT Natarang Mining 27-Feb-09
T. Butler Operations Manager (Way Linggo)
- PT Natarang Mining
18-May-10 8-Nov-11
R. Clarke Operations Manager (Way Linggo)
– PT Natarang Mining
17-Dec-11

For the year ended 30 June 2012

REMUNERATION REPORT (audited) (cont'd)

2. Remuneration governance

The Board has established a formal Remuneration Committee that makes recommendations to the Board on the remuneration arrangements for non-executive directors (NED's) and executives.

The Remuneration Committee assesses the appropriateness of the nature and amount of remuneration of NFD's and executives on a periodic basis by reference to relevant employment market conditions with the overall objective of ensuring maximum stakeholder benefit from the retention of a high performing director and executive team. Details of the nature and amount of emoluments of each director are disclosed elsewhere in the remuneration report.

The Board approves the remuneration arrangements of the CEO and executives and all awards made under the long term (LTI) plan. The Board also sets the aggregate remuneration of NED's that is subject to shareholder approval.

Remuneration Committee

The Remuneration Committee comprises three independent NEDs.

The role of the Remuneration Committee is to assist the Board of Directors of the Company in fulfilling its corporate governance responsibilities with respect to remuneration by reviewing and making appropriate recommendations on: a) remuneration packages of executive directors, non-executive directors and senior executives: and

  • b) employee incentive and equity-based plans including the appropriateness of performance hurdles and total
  • payments proposed.

The Remuneration Committee has delegated decision making authority for some matters related to the remuneration arrangements for NEDs and executives and is required to make recommendations to the Board on other matters.

Specifically, the Board approves the remuneration arrangements of the CEO and other executives and all awards made under the long-term incentive (LTI) plan, following recommendations from the Remuneration Committee. The Board also sets the aggregate remuneration of NEDs, which is then subject to shareholder approval, and NED fee levels. The Remuneration Committee approves, having regard to the recommendations made by the CEO, the level of the Group short-term incentive (STI) pool.

The Remuneration Committee meets regularly through the year. The CEO attends certain remuneration committee meetings by invitation, where management input is required. The CEO is not present during any discussions related to his own remuneration arrangements.

Remuneration Strateav

The Company's remuneration strategy is designed to attract, motivate and retain employees and NED's by identifying and rewarding high performers and recognising the contribution of each employee to the continued growth and success of the Group.

The objective of the Remuneration Committee is to help the Board achieve its objective of ensuring the Company:

  • Has coherent remuneration policies and practices to attract and retain executives and directors who will create value for shareholders:
  • Offer competitive remuneration benchmarked against the external market;
  • Observes those remuneration policies and practices; and
  • Fairly and responsibly rewards executives having regard to the performance of the Company, the performance of the executives and the general pay environment.

For the year ended 30 June 2012

REMUNERATION REPORT (audited) (cont'd)

Remuneration structure

In accordance with best practice corporate governance, the structure of NED and executive remuneration is separate and distinct.

Use of remuneration consultants

To ensure the Remuneration Committee is fully informed when making remuneration decisions, it seeks external remuneration advice.

New legislation was introduced in 2011 that impacts how companies can seek advice, which includes a remuneration recommendation in relation to KMP remuneration. Therefore, in the 2012 financial year the Board underwent a formal appointment process and Guerdon Associates was appointed as the remuneration advisors to the Company.

In order to ensure the Remuneration Committee is provided with advice, and as required, remuneration recommendations, free from undue influence by members of the KMP to whom the recommendations may relate, the engagement of Guerdon Associates by the Remuneration Committee was based on an agreed set of protocols and would be followed by Guerdon Associates, members of the Remuneration Committee and members of the KMP.

During the 2012 financial year, Guerdon Associates provided the Company with:

  • $\blacktriangleright$ Insights on remuneration trends regulatory developments and shareholder views;
  • Market data in relation to CEO and executive remuneration;
  • $\blacktriangleright$ Advice in relation to the share options plan and long-term share performance rights.

Remuneration Report approval at AGM for 2011 financial year

The Remuneration Report for the 2011 financial year received positive shareholder support at the 2011 AGM. Results were as follows:

Open 0.59%
For 69.45%
$\triangleright$ Against 2.10%
$\triangleright$ Abstain 27.86%

Company performance and the link to remuneration

Short-term incentive (STI) payments are determined by the Remuneration Committee for submission to the Board of Directors for review and ultimate approval. The Remuneration Committee takes into account the performance of each key management individual as well as Group performance but do not apply a specific set of service and performance conditions. This approach is taken because the Group's operations are considered to be highly variable, given its early growth stage, and a pre-determined, prescriptive list of service and performance would likely become redundant. STI payments, in general, do not exceed 10% of an individual's fixed remuneration.

Options are issued with vesting periods, requiring the recipient of the options to complete a minimum period of employment with satisfactory performance before the options vest.

Satisfactory performance is determined by the Board of Directors in relation to senior executives and key management personnel. It is not based on a pre-agreed set of measurement parameters but takes into account the individual's performance in relation to the expectations of the Board of Directors, particularly comparing how well the individual has achieved the key responsibilities as detailed in that person's employment agreement and/or job description.

For the year ended 30 June 2012

REMUNERATION REPORT (audited) (cont'd)

The Company does not currently have a policy addressing the hedging of share and options granted to key management personnel as part of their remuneration.

Group Performance

The table below shows the performance of the Group (as measured by the Group's EPS from continuing operations) since listing on the ASX on 7 December 2007.

Year 2008 2009 2010 2011 2012
EPS (cents/share)
- Basic (17.40) (4.20) (3.18) 4.76 6.44
- Diluted (17.40) (4.20) (3.18) 4.45 6.42
Share price \$0.25 \$0.37 \$1.04 \$1.33 \$1.15

The improvement in the return to shareholders is reflected through the earnings per share that has improved over the past five years. EPS grew by 44% in 2012 in comparison to the previous year (on a diluted basis).

3. Non-executive Director (NED) remuneration arrangements

Remuneration policy

The Company's policy is to remunerate non-executive directors at market rates (for comparable companies) for time, commitment and responsibilities. Fees for non-executive directors are not linked to the performance of the Company, however, to align directors' interests with shareholders' interests, directors are encouraged to hold shares in the Company. The amount of aggregate remuneration sought to be approved by shareholders and the fee structure is reviewed annually against fees paid to NED's of comparable companies.

Payments to non-executive directors reflect the demands that are made on and the responsibilities of the NEDs. Nonexecutive directors' fees and payments are reviewed annually by the Remuneration Committee. The Company's constitution and the ASX listing rules specify that the NED fee pool shall be determined from time to time by a general meeting. The latest determination was at the 2008 Annual General Meeting (AGM) held on 25 November 2008 when shareholders approved an aggregate fee pool of \$110,000 per year (excluding share-based payments).

An amount not exceeding the approved aggregate fee pool is then divided between the non-executive directors as agreed. Each non-executive director currently receives \$30,000 for being a Director of the Company. They may also be remunerated at market rates for additional work undertaken as required on behalf of the Group.

The Board will seek any increase for the NED pool at the 2012 Annual General Meeting to \$300,000 to cover the remuneration payable to the non-executive Chairman (previously an executive) as well as to allow for the appointment of additional NEDs if required and the adjusting of NED fees to reflect market rates.

4. Executive and Key Management Personnel (KMP) remuneration arrangements

Remuneration levels and mix

The Group aims to reward KMP with a level and mix of remuneration commensurate with their position and responsibilities within the Group and aligned with market practice. Senior management are typically remunerated with a base salary, statutory retirement benefits and share options. Details of these are disclosed in Table 1.

KMP remuneration and incentive policies and practices must be performance based and aligned with the Company's vision, values and overall business objectives. The Company undertakes periodic remuneration reviews to determine the remuneration positioning against the market as well as individual performance and contribution.

For the year ended 30 June 2012

REMUNERATION REPORT (audited) (cont'd)

Executive contractual arrangements

Remuneration arrangements for KMP are formalised in employment agreements and includes base pay, superannuation and long-term incentives through the issue of options. STI's are not specified in the employment agreements.

Non-Executive Chairman

The Company commenced remunerating Mr. Morris as a non-executive Director on 1 December 2007 and thereafter as an executive Director from 1 May 2009 until 1 July 2011 when he again reverted to non-executive. The terms of employment were formalised on 1 October 2009 at which time Mr. Morris entered into a three-year contract with the Company. He receives a salary of \$150,000 per annum plus statutory superannuation. One month's notice by either party is required to terminate employment.

Managing Director

In March 2011 Mr. Start joined the Company as General Manager at which time he entered into a three-year contract with the Company. On 1 July 2011 he was appointed Managing Director of the Company. Under the terms of his contract, which was amended in August 2012, he receives a salary of \$300,000 per annum and statutory superannuation. He also receives a vehicle allowance of up to \$20,000 per annum.

Finance Director - Executive

In February 2009 Mr. Spencer entered into a three-year contract with the Company and receives an annual salary of \$250,000 per annum and statutory superannuation. His contract was renewed in August 2012, but made retrospective to February 2012, for an indefinite period. He also receives a vehicle allowance of up to \$20,000 per annum.

Non-Executive Directors

As Non-Executive Directors, Mr. Cook and Mr. Phillips are each paid Director's fees of \$30,000 per annum.

Non-Executive Directors are paid consulting fees for time spent on Company business, including reasonable expenses incurred by them on business of the Company, details of which are contained in the Remuneration Table.

Board of Directors - PT Natarang Mining

Mr. Herryansjah is employed under an Indonesian employment contract with no fixed term. He receives an annual salary of US\$250,000, which is equivalent to \$242,272. One month's notice is required by either party to terminate employment.

Operations Managers - Way Linggo

In May 2010, Mr. Terry Butler was appointed Operations Manager of the Company's subsidiary, PT Natarang Mining (PTNM), at which time he entered into a one year contract. His contract was subsequently renewed for a further year. His annual salary was \$300,000 per annum. He resigned on 8 November 2011.

In December 2011, Mr. Ron Clarke was appointed Operations Manager of PTNM at which time he entered into a oneyear renewable contract. His annual salary is \$275,000. He was also granted 1,000,000 unlisted options under the Company's Employee Share Option Plan. The options were issued at an exercise price of \$1.53 and are subject to the following vesting periods:

  • 500,000 options will vest on 17 December 2012 with an expiry date of 17 December 2014
  • 500,000 options will vest on 17 December 2013 with an expiry date of 17 December 2015

Share-based
80%
payments

60,550
449,372
117,048
9,462
269,750
847,789
1,407,940
152,600
187,060
128,667
220,491
373,091
Total

357,439
357,439
357,439
Options ++
Share-based payments
ò
$\mathbf{I}$
ø
Shares
ı
٠
٠
٠
SA
Long
service
٠
leave
49
Long Term
Incentive
ı
٠
٠
plans
u
Termination
$\blacksquare$
٠
٠
benefits
SP
12,600
15,200
27,800
1,350
4,433
4,433
33,583
1,350
Post employment
Superannuation
ï
SP
44,200
97,048
141,248
141,248
$\blacksquare$
Consulting
ı
×
Fees
s
Non-monetary
1.041
7,357
8,398
1,041
7,357
$benefits$ $+$
×
$\blacksquare$
÷
Short Term
Cash bonus
ă
ı
49
15,000
20,000
9,462
44,462
121,310
87,500
269,750
204,250
478,560
Salary and
140,000
344,250
867,272
fees
$\bullet$
Sub-total Non-Executive Directors
Sub-total Executive Directors
Non-Executive Directors
Sub-total Other KMP
Executive Directors
M.J. Andrews (iii)
C.N. Start (iv)
J.C. Morris (i)
P.G. Cook (ii)
Herryansjah

T.G. Spencer
J.W. Phillips
Other KMP
T.Butler*
TOTAL
Table 3: Compensation options granted to directors and other key management personnel during the year (Consolidated)
Granted Terms and conditions for each Grant Vested
option at grant
Fair value per
Exercise price Vesting date /
First exercise
Last exercise
Expiry date /
Vested no. of % of options
No of options Grant date date per option date date options vested
Executives
R.Clarke
500,000 $21-Dec-11$ \$0.42 \$1.53 $17 - Dec-12$ $17 - Dec-14$ 0%
1,000,000
500,000
21-Dec-11 \$0.67 \$1.53 $17 - Dec-13$ $17 - Dec-15$ t 0%
Table 4: Value of options granted, exercised and lapsed during the year
There were no forfeitures during the year.
Table 5: Shares issued on exercise of options (Consolidated)
Value of options exercised Value of options Value of options
lapsed
Remuneration
consisting of
The following compensation options were exercised during the financial year:
granted during during the during the options for the Shares Paid per Unpaid per
the year year year year Issued share share
S $\ddot{\mathcal{L}}$ S, × # Š, S,
Directors
J.Morris
2,240,500 Directors
J.Morris
1,900,000 \$0.23 f,
T.Spencer 1,238,000 T.Spencer 1,000,000 \$0.14 $\mathfrak{g}$
Executives
R.Clarke
543,000 þ, 57% Total 2,900,000

Auditor's Independence Declaration

Consolidated Income Statement

2012 2011
Note \$ \$
Continuing operations
Sale of goods 5(a) 71,743,929 45,240,223
Other revenue 5(a) 1,518,319 491,347
Total revenue 73,262,248 45,731,570
Cost of sales 5(b) (31,526,655) (20,790,133)
Gross profit 41,735,593 24,941,437
Other income 5(c) 1,295,063 12,190
Administration expenses 5(d) (6,407,259) (4, 279, 058)
Exploration and evaluation expenditure (129, 501) (568, 684)
Other expenses 5(e) (138, 946) (3,084,766)
Finance costs 5(f) (30, 017) (599, 810)
Profit from continuing operations before income tax 36,324,933 16,421,309
Income tax expense 6(a) (14, 931, 240) (1,760,333)
Profit from continuing operations after income tax 21,393,693 14,660,976
Discontinued operations
Income from discontinued operations after income tax 15(a) 244,297
Net profit for the year 21,393,693 14,905,273
Profit for the year is attributable to:
Owners of the parent 17,551,550 12,244,784
Non-controlling interests 3,842,143 2,660,489
21,393,693 14,905,273
Earnings per share from continuing operations attributable
to the ordinary equity holders of the parent:
Cents Cents
Basic earnings per share - cents per share 6.44 4.76
$\overline{7}$
Diluted earnings per share - cents per share $\overline{7}$ 6.42 4.45
Earnings per share attributable to the ordinary equity
holders of the parent:
Basic earnings per share - cents per share $\overline{7}$ 6.44 4.85
Diluted earnings per share - cents per share $\overline{7}$ 6.42 4.54

Consolidated Statement of Comprehensive Income

2012 2011
\$ \$
Net profit for the year 21,393,693 14,905,273
Other comprehensive income/(loss)
Foreign currency translations 619,913 (5, 164, 423)
Income tax
Other comprehensive income/(loss) for the year, net of tax 619,913 (5, 164, 423)
Total comprehensive income/(loss) for the year 22,013,606 9,740,850
Total comprehensive income/(loss) for the year is
attributable to:
Owners of the parent 18,048,909 8,094,203
Non-controlling interests 3,964,697 1,646,647
nn ann cac 0.740 PCO

Consolidated Statement of Financial Position

As at 30 June 2012

Note 2012 2011
\$ \$
Current Assets
Cash and cash equivalents 9 30,125,139 23,951,112
Trade and other receivables 10 2,776,239 1,907,461
Inventories $11\,$ 4,334,366 4,593,606
Other 457,722 231,549
Total Current Assets 37,693,466 30,683,728
Non-Current Assets
Other receivables 10 1,607,114 809,232
Plant and equipment 12 10,103,953 10,634,842
Mine properties and development 13 27,090,027 18,095,382
Exploration and evaluation assets 14 17,151,051 8,233,781
Deferred tax assets 6(d) 426,843
Total Non-Current Assets 56,378,988 37,773,237
TOTAL ASSETS 94,072,454 68,456,965
Current Liabilities
Trade and other payables 16 22,315,071 10,882,191
Interest-bearing liabilities 17 312,666 296,146
Income tax payable 6(d) 2,962,048 1,233,485
Provisions 18 433,348 168,045
Total Current Liabilities 26,023,133 12,579,867
Non-Current Liabilities
Trade and other payables 16 4,010,325
Interest-bearing liabilities 17 181,995 379,993
Deferred tax liabilities 6(d) 423,718
Provisions 18 1,387,560 782,178
Total Non-Current Liabilities 1,569,555 5,596,214
TOTAL LIABILITIES 27,592,688 18,176,081
NET ASSETS 66,479,766 50,280,884
EQUITY
Equity attributable to equity holders of the parent
Contributed equity 19 62,144,725 57,066,067
Reserves 20 139,458 (2,339,739)
Retained earnings/(Accumulated losses) 254,324 (5,632,387)
62,538,507 49,093,941
Non-controlling interests 3,941,259 1,186,943
0.0.0000000000 $P^{\alpha}$ and and

Consolidated Statement of Cash Flows

Note 2012 2011
\$ \$
Cash flows from operating activities
Receipts from customers 65,575,345 57,652,436
Payment to suppliers and employees (30, 103, 591) (21, 654, 231)
VAT refund received 1,216,663
Interest received 1,463,214 412,650
Interest paid (25, 196) (914, 818)
Income tax paid (14, 148, 303)
Net cash flows from operating activities 21(a) 23,978,132 35,496,037
Cash flows from investing activities
Payments for plant and equipment (4,394,187) (6,966,136)
Payments for mine properties and development (5,369,761) (1,512,660)
Payments for exploration and evaluation expenditure (12,769,617) (8, 101, 562)
Buyback of third party's royalty entitlement (278, 500) (262, 668)
Proceeds from sale of financial assets held for trading 2,143,451
Proceeds from sale of plant and equipment 157,796 54,743
Net cash flows used in investing activities (22, 654, 269) (14, 644, 832)
Cash flows from financing activities
Proceeds from issue of shares/options 5,078,658 4,511,399
Repayment of borrowings (8,520,000)
Repayment of hire purchases (391, 435) (446, 199)
Net cash flows from/(used in) financing activities 4,687,223 (4,454,800)
Net increase in cash and cash equivalents 6,011,086 16,396,405
Cash and cash equivalents at beginning of the year 23,951,112 7,833,315
Effects of exchange rate changes on cash held 162,941 (278, 608)
Cash and cash equivalents at end of the year 9 30,125,139 23,951,112

Consolidated Statement of Changes in Equity

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 30 JUNE 2012 Equity attributable to Equity Holders of the Parent
Note Capital
Issued
s,
Premium
Reserve
Option
s,
Reserve
General
s
Translation
Currency
Reserve
Foreign
s,
(Accumulated
Retained
Earnings
Losses)
s,
Subtotal
s
Controlling
Interests
Non-
s,
Total
s
At 1 July 2010 50,889,668 3,427,450 $\blacksquare$ (2,076,643) (17, 877, 171) 34,363,304 (459, 704) 33,903,600
Total comprehensive income/(loss) for the year
Other comprehensive loss for the year
Net profit for the year
$\mathbf{I}$ $\mathbf{I}$
٠
$\overline{1}$ (4, 150.581)
(4, 150, 581)
12,244,784
12,244,784
12,244,784
(4, 150, 581)
8,094,203
2,660,489
1,646,647
(1,013,842)
9,740,850
14,905,273
(5, 164, 423)
Transactions with owners in their capacity as
Proceeds from exercise of options
Share-based payments
Issue of share capital
At 30 June 2011
owners:
1,665,000
4,511,399
57,066,067
460,035
3,887,485
٠ (6, 227, 224) ı
(5,632,387)
1,665,000
4,511,399
460,035
49,093,941
1,186,943 1,665,000
4,511,399
460,035
50,280,884
Total comprehensive income/(loss) for the year
Other comprehensive income for the year
Net profit for the year
f,
$\mathbf{I}$
$\overline{\phantom{a}}$
f,
497,359
497,359
17,551,550
17,551,550
17,551,550
497,359
18,048,909
3,842,143
122,554
3,964,697
22,013,606
21,393,693
619,913
Transactions with owners in their capacity as
Proceeds from exercise of options
Share-based payments
Dividends
Transfers
owners:
5,078,658 1,883,712 98,126 (11, 566, 713)
(98, 126)
5,078,658
(11, 566, 713)
1,883,712
(1,210,381) (12, 777, 094)
5,078,658
1,883,712
The above statement of changes in equity should be read in conjunction with the accompanying notes.
At 30 June 2012
62,144,725 5,771,197 98,126 (5, 729, 865) 254,324 62,538,507 3,941,259 66,479,766

Notes to the Financial Statements

For the year ended 30 June 2012

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2012

CORPORATE INFORMATION $\mathbf{1}$

The financial report of Kingsrose Mining Limited ("Kingsrose" or the "Company") and its controlled entities (the "Group") for the year ended 30 June 2012 was authorised for issue in accordance with a resolution of the Directors on 6 September 2012.

Kingsrose Mining Limited (the Parent) is a company limited by shares incorporated and domiciled in Australia whose shares are publicly traded on the Australian Securities Exchange. Kingsrose Mining Limited is the ultimate holding company

The nature of the operations and principal activities of the Group are described in the Directors' Report.

The address of the registered office of the Company is Suite 9, Level 2, 12-14 Thelma Street, West Perth, WA 6005.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES $\overline{2}$

Basis of preparation

The financial report is a general purpose financial report, which has been prepared in accordance with the requirements of the Corporations Act 2001, Australian Accounting Standards and other authoritative pronouncements of the Australian Accounting Standards Board.

The financial report has been prepared on a historical cost basis and is presented in Australian dollars.

For the purpose of preparing the financial report, the Company is a for-profit entity.

(a) Compliance with IFRS

The financial report complies with Australian Accounting Standards and International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board.

(b) New accounting standards and interpretations

(i) Changes in accounting policies and disclosures

From 1 July 2011, the Group has adopted the following Standards and Interpretations, mandatory for annual periods beginning on or after 1 July 2011. Adoption of these standards and interpretations did not have any effect on the financial position or performance of the Group.

۰ AASB 124 (Revised) Related Party Disclosures (December 2009)
٠ AASB 2009-12 Amendments to Australian Accounting Standards [AASBs 5, 8, 108, 110, 112,
119, 133, 137, 139, 1023 & 1031 and Interpretations 2, 4, 16, 1039 & 1052]
AASB 2010-4 Further Amendments to Australian Accounting Standards arising from the
Annual Improvements Project [AASBs 1, 7, 101, 134 and Interpretation 13]
AASB 2010-5 Amendments to Australian Accounting Standards [AASBs 1, 3, 4, 5, 101, 107,
112, 118, 119, 121, 132, 133, 134, 137, 139, 140, 1023 & 1038 and
Interpretations 112, 115, 127, 132 & 1042]
AASB 2010-6 Amendments to Australian Accounting Standards - Disclosures on Transfers
of Financial Assets [AASBs 1 & 7]

(ii) Accounting standards and interpretations issued but not yet effective

Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet effective have not been adopted for the annual reporting period ended 30 June 2012. These are outlined in the following table. The impact on adoption of these new and revised standards and interpretations has not been determined by the Group.

Reference Title Summary Application
standard
date of
Application
date for
Group

AASB
Financial Instruments financial assets compared with the requirements of AASB 139. The main changes from AASB 139 are
AASB 9 includes requirements for the classification and measurement of financial assets resulting
Recognition and Measurement (AASB 139 Financial Instruments: Recognition and Measurement).
These requirements improve and simplify the approach for classification and measurement of
from the first part of Phase 1 of the IASB's project to replace IAS 39 Financial Instruments:
described below.
1 January
2015
1 July 2015
the numerous categories of financial assets in AASB 139, each of which had its own classification
managing the financial assets; (2) the characteristics of the contractual cash flows. This replaces
Financial assets are classified based on (1) the objective of the entity's business model for
criteria.
ි)
investments in equity instruments that are not held for trading in other comprehensive income.
Dividends in respect of these investments that are a return on investment can be recognised in
AASB 9 allows an irrevocable election on initial recognition to present gains and losses on
profit or loss and there is no impairment or recycling on disposal of the instrument.
(a)
inconsistency that would arise from measuring assets or liabilities, or recognising the gains and
Financial assets can be designated and measured at fair value through profit or loss at initial
recognition if doing so eliminates or significantly reduces a measurement or recognition
losses on them, on different bases.
$\overline{c}$
Where the fair value option is used for financial liabilities the change in fair value is to be
accounted for as follows:
$\widehat{\sigma}$
The change attributable to changes in credit risk are presented in other comprehensive
income (OCI)
The remaining change is presented in profit or loss
If this approach creates or enlarges an accounting mismatch in the profit or loss, the effect of the
changes in credit risk are also presented in profit or loss.
Consequential amendments were also made to other standards as a result of AASB 9, introduced by
AASB 2009-11 and superseded by AASB 2010-7 and 2010-10.
Reference Title Summary Application
standard
date of
Application
date for
Group
AASB 10 Consolidated Financial
Statements
AASB 10 establishes a new control model that applies to all entities. It replaces parts of AASB 127
Consolidated and Separate Financial Statements dealing with the accounting for consolidated
financial statements and Interpretation 112 Consolidation - Special Purpose Entities
1 January
2013
1 July 2013
when acting as a manager may give control, the impact of potential voting rights and when holding
another entity and includes new guidance for applying the model to specific situations, including
The new control model broadens the situations when an entity is considered to be controlled by
less than a majority voting rights may give control.
AASB 12 Disclosure of Interests in Other
Entities
made by management to determine whether control exists, and to require summarised information
AASB 12 includes all disclosures relating to an entity's interests in subsidiaries, joint arrangements,
about joint arrangements, associates and structured entities and subsidiaries with non-controlling
associates and structures entities. New disclosures have been introduced about the judgements
interests.
1 January
2013
1 July 2013
AASB 13 Fair Value Measurement AASB 13 also expands the disclosure requirements for all assets or liabilities carried at fair value. This
Standards. Application of this definition may result in different fair values being determined for the
includes information about the assumptions made and the qualitative impact of those assumptions
Australian Accounting Standards when fair value is required or permitted by Australian Accounting
determining the fair value of assets and liabilities. AASB 13 does not change when an entity is
required to use fair value, but rather, provides guidance on how to determine fair value under
AASB 13 establishes a single source of guidance under Australian Accounting Standards for
on the fair value determined.
relevant assets.
1 January
2013
1 July 2013
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2012 (cont'd)
Reference Title Summary Application
standard
date of
Application
date for
Group
AASB 119
(Revised)
Employee Benefits Elimination of the option to defer the recognition of actuarial gains and losses (the 'corridor
Past service cost will be expensed when the plan amendments occur regardless of whether
The revised standard also requires termination benefits (outside of a wider restructuring) to be
The distinction between short-term and other long-term employee benefits under the revised
standard is now based on expected timing of settlement rather than employee entitlement.
Remeasurements (essentially actuarial gains and losses) to be presented in other
The main amendments to the standard relating to defined benefit plans are as follows :-
recognised only when the offer becomes legally binding and cannot be withdrawn.
Enhanced disclosures for Tier 1 entities.
or not they are vested; and
comprehensive income;
method');
1 January
2013
1 July 2013
AASB 2009-11 1038 and Interpretations 10 &
Accounting Standards arising
108, 112, 118, 121, 127, 128,
[AASB 1, 3, 4, 5, 7, 101, 102,
Amendments to Australian
131, 132, 136, 139, 1023 &
from AASB 9
12]
requirements for the classification and measurement of financial assets. The requirements in AASB 9
form part of the first phase of the International Accounting Standards Board's project to replace IAS
These amendments arise from the issuance of AASB 9 Financial Instruments that sets out
39 Financial Instruments: Recognition and Measurement.
This Standard shall be applied when AASB 9 is applied.
1 January
2013
1 July 2013
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2012 (cont'd)
Reference Title Summary Application
standard
date of
Application
date for
Group
AASB 2010-7 interpretations 2, 5, 10, 12, 19
from AASB 9 (December 2010)
Accounting Standards arising
108, 112, 118, 120, 121, 127,
128, 131, 132, 136, 137, 139,
[AASB 1, 3, 4, 5, 7, 101, 102,
Amendments to Australian
1023, & 1038 and
& 127]
The requirements for classifying and measuring financial liabilities were added to AASB 9. The existing
have been retained. However, where the fair value option is used for financial liabilities the change in
requirements for the classification of financial liabilities and the ability to use the fair value option
$\triangleright$ The change attributable to changes in credit risk are presented in other comprehensive income
If this approach creates or enlarges an accounting mismatch in the profit or loss, the effect of the
changes in credit risk are also presented in profit or loss.
The remaining change is presented in profit or loss
fair value is accounted for as follows:
$\overline{c}$
1 January
2013
1 July 2013
AASB 2010-8 Amendments to Australian
Deferred Tax: Recovery of
Accounting Standards
Underlying Assets
[AASB 112]
These amendments address the determination of deferred tax on investment property measured at
recoverable through sale. The amendments also incorporate SIC-21 Income Taxes - Recovery of
fair value and introduce a rebuttable presumption that deferred tax on investment property
measured at fair value should be determined on the basis that the carrying amount will be
Revalued Non-Depreciable Assets into AASB 112.
1 January
2012
1 July 2012
AASB 2011-7 Joint Arrangement Standards
Accounting Standards arising
from the Consolidation and
Amendments to Australian
Consequential amendments to AASB 127 Separate Financial Statements and AASB 128 Investments in
Associates as a result of the adoption of AASB 10 Consolidated Financial Statements, AASB 11 Joint
Arrangements and AASB 12 Disclosure of Interests in Other Entities
1 January
2013
1 July 2013
AASB 2011-8 Accounting Standards arising
Amendments to Australian
Measurement Standard
from the Fair Value
Consequential amendments to existing Australian Accounting Standards as a result of the adoption of
AASB 13 Fair Value Measurement.
1 January
2013
1 July 2013
Reference Title Summary Application
standard
date of
Application
date for
Group
AASB 2011-9 Presentation of Items of Other
[AASB 1, 5, 7, 101, 112, 120,
Amendments to Australian
121, 132, 133, 134, 1039 &
Comprehensive Income
Accounting Standards
1049]
This Standard requires entities to group items presented in other comprehensive income on the basis
of whether they might be reclassified subsequently to profit or loss and those that will not.
1 July 2012 1 July 2012
AASB 2012-2 Financial Assets and Financial
Amendments to Australian
Disclosures - Offsetting
Accounting Standards
Liabilities
AASB 2012-2 principally amends AASB 7 Financial Instruments: Disclosures to require disclosure of
potential effect of netting arrangements, including rights of set-off associated with the entity's
$\epsilon$ ecognised financial assets and $\epsilon$ ecognised financial liabilities, on the entity's financial position.
information that will enable users of an entity's financial statements to evaluate the effect or
1 January
2013
1 July 2013
AASB 2012-3 Offsetting Financial Assets and
Amendments to Australian
Accounting Standards-
Financial Liabilities;
inconsistencies identified in applying some of the offsetting criteria of AASB 132, including clarifying
AASB 2012-3 adds application guidance to AASB 132 Financial Instruments: Presentation to address
the meaning of "currently has a legally enforceable right of set-off" and that some gross settlement
systems may be considered equivalent to net settlement.
1 January
2014
1 July 2015
Notes to the Financial Statements (continued)
ファーン・コンピューター ファー・ファー ソーク・ローン
Reference Title Summary Application
standard
date of
Applicati
date fo
Group
2009-2011 Cycle
mprovements
Annual
Annual Improvements to IFRSs
2009-2011 Cycle
Board's Annual Improvements process. These amendments have not yet been adopted by the AASB.
This standard sets out amendments to International Financial Reporting Standards (IFRSs) and the
related bases for conclusions and guidance made during the International Accounting Standards
Interim financial reporting and segment information for total assets and liabilities
IFRS 1 First-time Adoption of International Financial Reporting Standards
Clarification of the requirements for comparative information
· Tax effect of distribution to holders of equity instruments
The following items are addressed by this standard:
Classification of servicing equipment
IAS 1 Presentation of Financial Statements
IAS 32 Financial Instruments: Presentation
Repeated application of IFRS 1
IAS 16 Property, Plant and Equipment
IAS 34 Interim Financial Reporting
Borrowing costs
1 January
2013
1 July 20
ASB 2012-5 Accounting Standards arising
from Annual Improvements
Amendments to Australian
2009-2011 Cycle; and
· clarification of the comparative information requirements when an entity provides a third balance
AASB 2012-5 makes amendments resulting from the 2009-2011 Annual Improvements Cycle. The
Standard addresses a range of improvements, including the following:
• repeat application of AASB 1 is permitted (AASB 1); and
sheet (AASB 101 Presentation of Financial Statements).
1 January
2013
1 July 20

For the year ended 30 June 2012

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2012 (cont'd)

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont'd) $2.$

(c) Principles of consolidation

The consolidated financial statements comprise the financial statements of Kingsrose Mining Limited and its controlled entities, referred to collectively throughout these financial statements as the "Group".

Controlled entities are consolidated from the date on which control commences until the date that control ceases.

The financial statements of the controlled entities are prepared for the same reporting period as the parent company using consistent accounting policies. Adjustments are made to bring into line any dissimilar accounting policies that may exist.

The balances and effects of transactions between controlled entities included in the consolidated financial statements have been fully eliminated.

Non-controlling interests are allocated their share of net profit or loss after tax in the income statement and are presented within equity in the consolidated statement of financial position, separately from the equity of the owners of the parent.

Losses are attributed to the non-controlling interest even if that results in a deficit balance.

(d) Foreign currency translation

(i) Functional and presentation currency

Both the functional and presentation currency of Kingsrose Mining Limited and its controlled entities are Australian dollars (\$) other than its Indonesian subsidiary. The Indonesian subsidiary's functional currency is United States dollars which is translated to the presentation currency (see (iii) below).

(ii) Transactions and balances

Transactions in foreign currencies are initially recorded in the functional currency by applying the exchange rates ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the rate of exchange ruling at the reporting date. All exchange differences in the consolidated financial statement are taken to the statement of comprehensive income.

Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rate as at the date of the initial transaction. Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined.

(iii) Translation of Group Companies' functional currency to presentation currency The results of the Indonesian subsidiary are translated into Australian dollars (presentation currency) as at the date of each transaction. Assets and liabilities are translated at exchange rates prevailing at reporting date.

Exchange variations resulting from the translation are recognised in the foreign currency translation reserve in equity.

On consolidation, exchange differences arising from the translation of the net investment in the Indonesian subsidiary and of the borrowings that form part of the net investment in the Indonesian subsidiary are taken to the foreign currency translation reserve. If the Indonesian subsidiary was sold, the exchange differences would be transferred out of equity and recognised in the income statement.

For the year ended 30 June 2012

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2012 (cont'd)

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont'd) $2.$

(e) Revenue recognition

Revenue is recognised and measured at the fair value of the consideration received or receivable to the extent it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. The following specific recognition criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership in the product have passed to the buyer and can be reliably measured.

Interest revenue

Revenue is recognised as interest accrues using the effective interest method.

(f) Cash and cash equivalents

Cash and cash equivalents in the statement of financial position comprise cash at bank and in hand and short-term deposits with an original maturity of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.

For the purposes of the statement of cash flows, cash and cash equivalents consist of cash and cash equivalents as defined above, net of outstanding bank overdrafts.

(g) Trade and other receivables

Trade receivables from gold and silver sales are recorded at fair value of the sales proceeds and are to be settled within two trading days from date of invoice.

Other receivables are recorded at original invoiced amount less an allowance for impairment.

An impairment provision is recognised when there is evidence that the Group will not be able to collect all amounts due according to the original term of receivables. Financial difficulties of the debtor or default payments are considered objective evidence of impairment. Bad debts are written off when identified.

(h) Inventories

Inventories comprising gold bullion, gold in circuit and stockpiles of unprocessed ore, are valued at the lower of weighted average cost and net realisable value. Silver obtained as a result of the production process to extract gold is not carried as inventories as they are treated as by-products.

Cost comprises direct materials, direct labour and an appropriate proportion of variable and fixed overhead expenditure, the latter being allocated on the basis of normal operating capacity. Costs are assigned to gold bullion, gold in circuit and items of inventory on the basis of weighted average costs.

Inventories of consumable supplies and spare parts expected to be used in production are valued at the lower of weighted average cost and net realisable value.

Net realisable value is the estimated selling price in the ordinary course of business, less estimated costs of completion and the estimated costs necessary to make the sale.

For the year ended 30 June 2012

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2012 (cont'd)

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont'd) $2.$

(i) Derivative financial instruments

Derivative financial instruments are used by the Group to manage exposures to exchange rates and the Group does not apply hedge accounting. These derivatives are stated at fair value on the date a derivative contract is entered into and are subsequently remeasured to their fair value at each reporting date. Changes in fair value are recognised immediately as income or expense in the income statement.

(j) Investments and other financial assets

Classification

The Group classifies its investments in the following categories: financial assets at fair value through profit or loss, loans and receivables, held-to-maturity investments, available-for-sale financial assets, and financial assets held for trading. The classification depends on the purpose for which the investments were acquired. Management determines the classification of its investments at initial recognition and re-evaluates this designation at each reporting date.

Subsequent measurement

$(i)$ Financial assets classified as held for trading

Investments and financial assets in the scope of AASB 139 Financial Instruments: Recognition and Measurement are categorised as either financial assets at fair value through profit or loss, loans and receivables, held-to-maturity investments, or available-for-sale financial assets. The classification depends on the purpose for which the investments were acquired or originated. Designation is re-evaluated at each reporting date, but there are restrictions on reclassifying to other categories.

When financial assets are recognised initially, they are measured at fair value, plus, in the case of assets not at fair value through profit or loss, directly attributable transaction costs.

Financial assets classified as held for trading are included in the category "financial assets at fair value through profit or loss". Financial assets are classified as held for trading if they are acquired for the purpose of selling in the near term with the intention of making a profit. Derivatives are also classified as held for trading unless they are designated as effective hedging instruments. Gains or losses on financial assets held for trading are recognised in profit or loss and the related assets are classified as current assets in the statement of financial position.

$(ii)$ Loans and receivables

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They are included in current assets, except for those with maturities greater than 12 months after the reporting date which are classified as non-current assets. Loans and receivables are included in trade and other receivables in the statement of financial position.

$(iii)$ Fair value

The fair values of quoted investments are based on current bid prices. If the market for a financial asset is not active or there are no quoted prices for the instrument, the Group establishes fair value by using valuation techniques. These include the use of recent arm's length transactions, reference to other instruments that are substantially the same. discounted cash flow analysis, and option pricing models making maximum use of market inputs and relying as little as possible on entity-specific inputs.

Impairment $(iv)$

The Group assesses at each reporting date whether there is objective evidence that a financial asset or group of financial assets is impaired.

For the year ended 30 June 2012

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2012 (cont'd)

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont'd) $2.$

(k) Property, plant and equipment

Property, plant and equipment are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Such cost includes the cost of replacing parts that are eligible for capitalisation when the cost of replacing the parts is incurred. Similarly, when each major inspection is performed, its cost is recognised in the carrying amount of the property, plant and equipment as a replacement only if it is eligible for capitalisation. All other repairs and maintenance are recognised in the income statement as incurred.

Items of property, plant and equipment are depreciated using the straight line or diminishing value method at a rate of 5% to 25% per annum, depending on the item of property, plant and equipment.

The asset's residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each reporting date.

An assets' carrying amount is written down immediately to its recoverable amount if the asset's carrying amount is greater than its estimated recoverable amount.

Derecognition

An item of property, plant and equipment is derecognised upon disposal or when no further future economic benefits are expected to arise from the continued use of the asset.

Any gain or loss arising on derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the item) is included in the income statement in the period the item is derecognised.

Impairment

Property, plant and equipment are reviewed for impairment if there is any indication that the carrying amount may not be recoverable. Where a review for impairment is conducted, the recoverable amount is assessed by reference to the higher of 'value-in-use' (being the net present value of expected cash flows of the relevant cash generating unit) and 'fair value less costs to sell'.

In determining value-in-use, future cash flows are based on:

  • a mine plan based on estimates of the quantities of ore reserves and/or mineral resources for which there is a high degree of confidence of economic extraction;
  • future production levels;
  • future commodity prices; and
  • future cash costs of production.

For the year ended 30 June 2012

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2012 (cont'd)

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont'd) $2.$

(I) Mine properties and development

Mine properties and development represent the acquisition costs and/or accumulation of exploration, evaluation and development expenditure in respect of areas of interest in which mining has commenced. When further development expenditure is incurred in respect of mine property after the commencement of production, such expenditure is carried forward as part of the mine properties and development only when substantial future economic benefits are thereby established, otherwise such expenditure is classified as part of the cost of production.

Amortisation is provided on a production output basis, proportional to the depletion of the mineral resource expected to be ultimately economically recoverable.

Impairment

The carrying value of capitalised mine development expenditure is assessed for impairment whenever facts and circumstances suggests that the carrying amount of the asset may exceed its recoverable amount.

The recoverable amount of capitalised mine development expenditure is the higher of fair value less costs to sell and value-in-use. In assessing value-in-use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and risks specific to the asset.

Impairment exists when the carrying value of an asset or cash-generating unit exceeds its estimated recoverable amount. The asset or cash-generating unit is then written down to its recoverable amount. Any impairment losses are recognised in profit or loss.

(m) Exploration and evaluation assets

Exploration and evaluation expenditure is carried forward as an asset where:

  • (i) such costs are expected to be recouped through successful development and exploration of the area of interest or, by its sale; or
  • (ii) exploration activities in the area of interest have not vet reached a stage which permits a reasonable assessment of the existence or otherwise of economically recoverable reserves and active and significant operations in relation to the area are continued.

Accumulated costs in relation to an abandoned area are written off in full in the year in which the decision to abandon the area is made. A regular review is undertaken of each area of interest to determine the appropriateness of continuing to carry forward costs in relation to that area of interest. When the technical feasibility and commercial viability of extracting a mineral resource have been demonstrated then exploration and evaluation expenditure and any subsequent expenditure within the area of interest are capitalised as mine properties and development.

(n) Impairment of assets

At each reporting date, the Group reviews the carrying value of its assets for impairment. An impairment loss is recognised of the amount in which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's fair value less costs to sell and value-in-use. For the purpose of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows which are largely independent of the cash flows from other assets or groups of assets (cash-generating units).

(o) Trade and other payables

Trade and other payables are carried at amortised cost. Due to their short term nature, they are not discounted. They represent liabilities for goods and services provided to the Group prior to the end of the financial year that are unpaid and arise when the Group becomes obliged to make future payments in respect of the purchase of these goods and services. The amounts are unsecured and are usually paid within 14-30 days of recognition.

For the year ended 30 June 2012

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2012 (cont'd)

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont'd) $2.$

(p) Interest-bearing liabilities

All loans and borrowings are initially recognised at the fair value of the consideration received less directly attributable transaction costs.

After initial recognition, interest-bearing loans and borrowings are subsequently measured at amortised cost using the effective interest method. Fees paid on the establishment of loan facilities that are yield related are included as part of the carrying amount of the loans and borrowings.

Gains and losses are recognised in the income statement when the liabilities are derecognised and as well as through the amortisation process.

Borrowing costs

Borrowing costs are recognised as an expense when incurred, except where the borrowing costs incurred are directly associated with the construction, purchase or acquisition of a qualifying asset, in which case the borrowing costs are capitalised as part of the cost of the asset.

(q) Employee benefits

Provision is made for employee benefits accumulated as a result of employees rendering services up to the reporting date. These benefits include wages and salaries, annual leave, long service leave and other long-term service benefits.

Short-term obligations

Liabilities arising in respect of wages and salaries, annual leave and any other employee benefits due to be settled within twelve months of the reporting date are measured at their nominal amounts based on remuneration rates which are due to be paid when the liability is settled.

Long-term obligations

The only long-term employee benefits within the Group relates to PTNM employees. These benefits are unfunded. The liability recognised is the present value of the defined project benefit obligation at the balance sheet date adjusted for unrecognised actuarial gains or losses and past service costs. The obligation is calculated by independent actuaries using the projected unit credit method and independent assumptions. The present value of the obligations is determined by discounting the estimated future obligation.

Actuarial gains and losses are recognised as income or expense when the net cumulative unrecognised actuarial gains and losses at the end of the previous reporting year exceed the greater of 10% of the higher of the present value of the benefits obligation (before deducting plan assets) or the fair value of plan assets at that date. Such actuarial gains or losses are recognised as income or expense on a straight-line basis over the expected average remaining working lives of the employees. Past service costs arising from the introduction of the defined benefit plan or changes in the benefits payable of an existing plan are amortised over the period until the benefits concerned become vested.

Share-based payment

The Company provides benefits to its employees (including KMP and eligible employees of the Group) in the form of share-based payments via the Kingsrose Mining Limited Employee Share Option Plan (ESOP), whereby employees render services in exchange for shares or rights over shares (equity-settled transactions).

The Company also makes share-based payments to consultants, contractors and advisors, whereby those parties render services in exchange for shares or rights over shares, granted at the sole discretion of the Company (equitysettled transactions).

The cost of equity-settled transactions with employees is measured by reference to the fair value of the equity instruments at the date at which they are granted. The fair value is determined using a Black-Scholes based model, further details of which are provided in Note 23. In valuing equity-settled transactions, no account is taken of any vesting conditions, other than conditions linked to the price of the shares of the Company (market conditions) if applicable.

For the year ended 30 June 2012

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2012 (cont'd)

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont'd) $\overline{2}$ .

(q) Employee benefits (cont'd)

The cost of equity-settled transactions with non-employees is measured by reference to the fair value of the goods and services received unless this cannot be reliably measured, in which case these are measured at the fair value of the equity instruments granted.

Equity-settled transactions granted by the Company to employees of subsidiaries are recognised in the Company's separate financial statements as an additional investment in the subsidiary with a corresponding credit to equity. As a result, the expense recognised by the Company in relation to equity-settled transactions only represents the expense associated with grants to employees of the Company. The expense recognised by the Group is the total expense associated with all such awards.

At each reporting date, the Group revises its estimate of the number of equity-settled transactions that are expected to become exercisable. The employee benefit expense recognised each period takes into account the most recent estimate. The impact of the revision to original estimates, if any, is recognised in the income statement with a corresponding adjustment to equity.

(r) Leases

Finance leases, which transfer to the Group substantially all of the risks and benefits incidental to ownership of the leased item, are capitalised at the inception of the lease at the fair value of the leased asset or, if lower, at the present value of the minimum lease payments. Lease payments are apportioned between the finance charges and reduction of the lease liability so as to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are recognised as an expense in profit or loss.

Capitalised leased assets are depreciated over the shorter of the estimated useful life of the asset and the lease term if there is no reasonable certainty that the Group will obtain ownership by the end of the lease term.

Operating lease payments are recognised as an expense in the income statement on a straight line basis over the lease term. Operating lease incentives are recognised as a liability when received and subsequently reduced by allocating lease payments between rental expense and reduction of the facility.

(s) Income tax and other taxes

Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to the taxation authorities based on the current period's taxable income. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted by the reporting date.

Deferred income tax is provided on all temporary differences at the reporting date between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes.

Deferred income tax liabilities are recognised for all taxable temporary differences except:

  • When the deferred income tax liability arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not a business combination and that, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss.
  • When the taxable temporary difference is associated with investments in subsidiaries, associates or interests in joint ventures and the timing of the reversal of the temporary difference can be controlled and it is probable that the temporary difference will not reverse in the foreseeable future.

For the year ended 30 June 2012

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2012 (cont'd)

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont'd) $\overline{2}$

(s) Income tax and other taxes (cont'd)

Deferred income tax assets are recognised for all deductible temporary differences, carry-forward of unused tax credits and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences and the carry-forward of unused tax credits and unused tax losses can be utilized, except:

  • When the deferred income tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss.
  • When the deductible temporary difference is associated with investments in subsidiaries, associates or interests in joint ventures, in which case a deferred tax asset is only recognised to the extent that it is probable that the temporary difference will reverse in the foreseeable future and taxable profit will be available against which the temporary difference can be utilized.

The carrying amount of deferred income tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be utilized.

Unrecognised deferred income tax assets are reassessed at each reporting date and are recognised to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.

Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realized or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.

Income taxes relating to items recognised directly in equity are recognised in equity and not in the income statement.

Deferred tax assets and deferred tax liabilities are offset only if a legally enforceable right exists to set off current tax assets against current tax liabilities and the deferred tax assets and liabilities relate to the same taxable entity and the same taxation authority.

Other taxes

Revenues, expenses and assets are recognised net of the amount of GST/VAT except:

  • When the GST/VAT incurred on a purchase of goods and services is not recoverable from the taxation authority, in which case the GST/VAT is recognised as part of the cost of acquisition of the asset or as part of the expense item as applicable:
  • Receivables and payables, which are stated with the amount of GST/VAT included.

The net amount of GST/VAT recoverable from, or payable to, the taxation authority is included as part of receivables or payables in the statement of financial position.

Cash flows are included in the statement of cash flows on a gross basis and the GST/VAT component of cash flows arising from investing and financing activities, which is recoverable from, or payable to, the taxation authority is classified as part of operating cash flows.

Commitments and contingencies are disclosed net of the amount of GST/VAT recoverable from, or payable to, the taxation authority.

For the year ended 30 June 2012

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2012 (cont'd)

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont'd) $\overline{2}$

(t) Provisions

Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.

When the Group expects some or all of a provision to be reimbursed, for example under an insurance contract, the reimbursement is recognised as a separate asset but only when the reimbursement is virtually certain. The expense relating to any provision is presented in the income statement net of any reimbursement.

Provisions are measured at the present value of management's best estimate of the expenditure required to settle the present obligation at the reporting date. The discount rate used to determine the present value reflects current market assessments of the time value of money and the risks specific to the liability. The increase in the provision resulting from the passage of time is recognised in finance costs.

(u) Provisions for decommissioning and restoration costs

The Group is required to decommission and rehabilitate mines at the end of their producing lives to a condition acceptable to the relevant authorities.

The expected cost of any approved decommissioning and rehabilitation program, discounted to its present value, is provided when the related environmental disturbance occurs. The cost is capitalised when it gives rise to future benefits, whether the rehabilitation activity is expected to occur over the life the operation or at the time of closure. The capitalised cost is amortised over the life of the operation and the increase in the net present value of the provision for the expected cost is included in financing expenses over the life of the mine. Expected decommissioning and rehabilitation costs are based on the discounted value of the estimated future cost of detailed plans prepared for each site. Where there is a change in the expected decommissioning and restoration costs, the value of the provision and any related assets are adjusted and the effect is recognised in profit and loss on a prospective basis over the remaining life of the operation.

(v) Contributed equity

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.

(w) Earnings/(loss) per share

Basic earnings/(loss) per share is calculated as net profit/(loss) attributable to members of the parent, adjusted to exclude any costs of servicing equity (other than dividends), divided by the weighted average number of ordinary shares, adjusted for any bonus element.

Diluted earnings/(loss) per share is calculated as net profit/(loss) attributable to members of the parent, adjusted for:

  • Costs of servicing equity (other than dividends)
  • The after tax effect of dividends and interest associated with dilutive potential ordinary shares that have been recognised as expenses
  • Other non-discretionary changes in revenues or expenses during the period that would result from the dilution of potential ordinary shares, divided by the weighted average number of ordinary shares and dilutive potential ordinary shares, adjusted for any bonus element.

For the year ended 30 June 2012

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2012 (cont'd)

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont'd) $2.$

(x) Operating segments

The Group identifies its operating segments based on the internal reports that are reviewed and used by the Board of Directors and executive management team (chief operating decision makers) in assessing performance and determining the allocation of resources.

The Group identified two operating segments by nature of product, namely gold and zinc.

(y) Significant accounting judgements, estimates and assumptions

The carrying amounts of certain assets and liabilities are often determined based on estimates and assumptions of future events. The key estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of certain assets and liabilities within the next annual reporting period are:

(i) Impairment of assets

The recoverable amount of a Cash Generating Unit (CGU) is determined as the higher of value in use and fair value less costs to sell.

The future recoverability of the CGU is dependent on a number of factors, including the level of proved, probable and inferred mineral resources, future legal changes (including changes to environmental restoration obligations) and changes to commodity prices. Given the nature of the Group mining activities, future changes in long term assumptions upon which these estimates are based, may give rise to material adjustments to the carrying value of the CGU.

To the extent that the CGU is determined not to be recoverable in the future, profits and net assets will be reduced in the period in which this determination is made.

(ii) Provisions for decommissioning and restoration costs

Decommissioning and restoration costs are a normal consequence of mining and the majority of this expenditure is incurred at the end of a mine's life. In determining an appropriate level of provision consideration is given to the expected future costs to be incurred, the timing of these expected future costs (largely dependent on the life of the mine), and the estimated future level of inflation.

The ultimate cost of decommissioning and restoration is uncertain and costs can vary in response to many factors including changes to the relevant legal requirements, the emergence of new restoration techniques or experience at other mine sites. The expected timing of expenditure can also change, for example in response to changes in reserves or to production rates.

Changes to any of the estimates could result in significant changes to the level of provisioning required, which would in turn impact future financial results.

(iii) Share-based payments

The Company measures the cost of equity-settled transactions with employees by reference to the fair value of the equity instruments at the date at which they are granted. The fair value is determined by using a Black & Scholes based model, with the assumptions detailed in Note 25. The accounting estimates and assumptions relating to equitysettled share-based payments would have no impact on the carrying amounts of assets and liabilities within the next annual report period but may impact expenses and equity.

2012 7011
Financial Assets
Cash and cash equivalents 30,125,139 23,951,112
Financial Liabilities
Interest-bearing liabilities $\overline{\phantom{a}}$
Net exposure 30,125,139 23,951,112
Post Tax Profit
Higher/(Lower)
Other Comprehensive Income
Higher/(Lower)
2012 2011 2012 2011
Judgements of reasonably possible
movements:
+2% (200 basis points) 421.752 335,316 $\blacksquare$ ۰
$-2\%$ (200 basis points) (421,752) (335, 316) ٠
2012
US\$
2011
US\$
2012
IDR
2011
IDR
2012
EUR
2011
EUR
A\$ A\$ A\$ A\$ A\$ A\$
Financial Assets
Cash and cash equivalents 4,491,507 3,935,036 840.882 299,828 2,995 1,611
Trade and other receivables ٠ ٠ 3,938,087 1,911,216 28,986 37,073
4.491.507 3.935.036 4,778,969 2.211.044 31,981 38,684
Financial Liabilities
Trade and other payables (2,346,990) (551, 910) (1,502,237) (1,282,249) (12, 728) (46,628)
Interest-bearing liabilities (389,966) (605, 359) (104, 695) (70, 779)
(2,736,956) (1, 157, 269) (1,606,932) (1,353,028) (12, 728) (46, 628)
Net exposure 1,754,551 2,777,767 3,172,037 858,016 19,253 (7,944)

For the year ended 30 June 2012

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2012 (cont'd)

FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (cont'd) 3.

Risk exposures and responses (cont'd)

(ii) Foreign currency risk (cont'd)

At 30 June 2012, had the Australian Dollar moved, as illustrated in the table below, with all other variables held constant, post tax profit and equity would have been affected as follows:

Post Tax Profit
Higher/(Lower)
Other Comprehensive Income
Higher/(Lower)
2012 2011 2012 2011
Judgements of reasonably possible
movements:
\$ \$ \$ \$
A\$/US\$ +10% (111, 653) (176, 767)
A\$/US\$ -10% 136,465 216.049
A\$/IDR +10% (201, 857) (54, 601) ٠ ۰.
A\$/IDR-10% 246,714 66,734 ٠
A\$/EUR +10% (1,225) 506 ۰
A\$/EUR-10% 1,497 (618) ۰

The IDR movements in profit in 2012 are more sensitive than in 2011 due to the higher level of IDR cash, receivables and payables at balance date.

Significant assumptions used in the foreign currency exposure sensitivity analysis include:

  • Reasonably possible movements in foreign exchange rates were determined based on a review of the last two years historical movements and economic forecaster's expectations.
  • The reasonably possible movement of 10% was calculated by taking the USD spot rate as at balance date, moving this spot rate by 10% and then re-converting the USD into AUD with the "new spot-rate". This methodology reflects the translation methodology undertaken by the Group.
  • The translation of the net assets in subsidiaries with a functional currency other than AUD has not been included in the sensitivity analysis as part of the equity movement.
  • The net exposure at balance date is representative of what the Group was and is expecting to be exposed to in the next twelve months from balance date.

(iii) Liquidity risk

Liquidity risk arises from the financial liabilities of the Group and the Group's subsequent ability to meet their obligations to repay their financial liabilities as and when they fall due.

The Group's objective is to maintain a balance between continuity of funding and flexibility through the use of bank overdrafts and finance leases.

The Group monitors on a regular basis rolling forecasts of liquidity on the basis of expected cash flow.

The following table reflects the liquidity risk arising from the financial liabilities held by the Group at balance date. The contractual maturity represents undiscounted gross amounts.

For the year ended 30 June 2012

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2012 (cont'd)

FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (cont'd) 3.

Risk exposures and responses (cont'd)

(iii) Liquidity risk (cont'd)

Maturity Analysis
Within 1
year
1 to 5
years
After 5
years
Total Within 1
year
$1$ to $5$
years
After 5
years
Total
\$
(18,097,539) ٠ ٠ (18,097,539) (4,866,705) ۰ ۰ (4,866,705)
(330,901) (186, 025) (516, 926) (322, 791) (389, 861) ۰ (712, 652)
(18, 428, 440) (186, 025) (18,614,465) (5, 189, 496) (389, 861) (5,579,357)
\$ \$ 2012
\$
\$ \$ \$ 2011
\$

(iv) Credit risk exposure

Credit risk arises from the financial assets of the Group, which comprise cash and cash equivalents and trade and other receivables. The Group's exposure to credit risk arises from potential default of the counterparty, with the maximum exposure equal to the carrying amount of these assets as indicated in the statement of financial position.

The Group does not hold any credit derivatives to offset its credit exposure. The Group trades only with recognised, credit worthy third parties and as such collateral is not requested nor is it the Group's policy to securitise its trade and other receivables. Receivable balances are monitored on an ongoing basis with the result that the Group does not have a significant exposure to bad debts.

Cash

Cash is held with several reputable financial institutions assigned A or greater credit ratings by Standards and Poor's.

Trade Receivables

While the Group has policies in place to ensure that sales of its products are made to customers with an appropriate credit history, it does have a concentration of credit risk in relation to its gold and silver sales due to dependence for a significant volume of its sales revenues on a few principal buyers. The Group has in place polices that aim to ensure that sales transactions are limited to high credit quality customers and that the amount of credit exposure to any one customer is limited as far as is considered commercially appropriate. Sales are settled within two trading days from invoice date, minimising credit exposure.

Since the Group trades only with recognised credit worthy third parties, there is no requirement for collateral.

There are no past due or material impaired receivables at balance date.

(v) Fair values

The fair values of all financial assets and liabilities approximate their carrying amounts at balance date.

For the year ended 30 June 2012

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2012 (cont'd)

OPERATING SEGMENTS 4.

Identification of reportable segments

  • The Group has identified its operating segments based on internal reports that are reviewed and used by the Board and executive management team (the chief operating decision makers) in assessing performance and in determining the allocation of resources.
  • The Group has identified that its operating segments are best presented by commodity as the Group's risk and rate of return are affected predominantly by the end product, namely gold and silver, and zinc. PT Natarang Mining (PTNM), operator of the Way Linggo Project, is the primary entity that produces gold whilst SARINC srl is the primary entity that is evaluating the SARINC Zinc Tailings Retreatment Project.
  • Discrete financial information about each of these operating segments is reported to the Board and executive management team on a monthly basis.

Types of products

The Group produces gold bullion at its Way Linggo Project in Indonesia and is evaluating a project in Italy that will produce a zinc based concentrate.

Accounting policies

  • The accounting policies used by the Group in reporting segments internally are the same as those contained in Note 2 to the financial statements.
  • Segment profit/(loss) include foreign exchange movements on intercompany loans and external finance costs that relate directly to segment operations.
  • Unallocated corporate costs are non-segmented expenses such as head office expenses and finance costs that do not relate directly to segment operations.
  • Income tax expense is calculated based on the segment operating net profit/(loss). In the previous year, income tax expense has not been calculated for the reported segments as both segments have made operating losses.

Major customers

Major customers to which the Group provides goods that are more than 10% of external revenue are as follows:

2012 2011
% of External % of External
Revenue Revenue Revenue Revenue
% %
Customer A 64,695,355 90% 37,764,852 83%
Customer B ۰ $\blacksquare$ 5,302,572 12%
OPERATING SEGMENTS (cont'd)
Gold & Silver Zinc Year ended 30 June 2012
Unallocated
Items
Total Gold & Silver Year ended 30 June 2011
Zinc
Unallocated
Items
Total
Ş s, S, s, Ş ¢ Ş Ş
evenue
xternal sales - gold (a) 60,473,405 60,473,405 36,421,375 t, 36,421,375
xternal sales - silver (a) 11,270,524 $\blacksquare$ $\blacksquare$ 11,270,524 8,818,848 $\mathbf{I}$ 8,818,848
otal segment revenue 71,743,929 71,743,929 45,240,223 $\mathbf{I}$ 45,240,223
iterest revenue $\blacksquare$ 1,518,319 1,518,319 $\,$ 491,347 491,347
otal revenue 71,743,929 $\blacksquare$ 1,518,319 73,262,248 45,240,223 J. 491,347 45,731,570
egment profit/(loss) before income tax 38,249,392 (88, 968) 38,160,424 18,522,627 (580, 598) 17,942,029
iterest revenue 1,518,319 1,518,319 491,347 491,347
orporate costs (3,353,810) (3,353,810) (1,942,994) (1,942,994)
nance costs ٠ $\mathbf I$ (69, 073) (69, 073)
rofit/(Loss) before income tax 38,249,392 (88, 968) (1,835,491) 36,324,933 18,522,627 (580, 598) (1,520,720) 16,421,309
icome tax expense (14, 931, 240) (14, 931, 240) (1,760,333) (1,760,333)
et profit/(loss) for the year 23,318,152 (88, 968) (1,835,491) 21,393,693 16,762,294 (580, 598) (1,520,720) 14,660,976
epreciation and amortisation 9,051,995 6,135 18,882 9,077,012 7,206,005 593 5,078 7,211,676
a) Revenue from external customers by geographical locations is detailed below. Revenue is attributed to geographic location based on the location of customers.
2012 2011
s, S
nited Kingdom 70,944,022 39,937,651
ndonesia 799,907 5,302,572
otal external sales revenue 71,743,929 45,240,223
OPERATING SEGMENTS (cont'd)
4
Year ended 30 June 2012 Year ended 30 June 2011
Gold & Silver Zinc Unallocated
Items
Total Gold & Silver Zinc Unallocated
Items
Total
Ş Ş s, s, \$ s, $\mathbf{v}$ S,
Segment operating assets 66,833,928 51,379 66,885,307 48,495,274 10,352 48,505,626
Unallocated assets 26,760,304 26,760,304 19,951,339 19,951,339
Deferred tax assets
Total assets
426,843
67,260,771
51,379 26,760,304 426,843
94,072,454
48,495,274 10,352 19,951,339 68,456,965
Mine development, exploration and capital
expenditure
24,445,583 $\blacksquare$ 31,343 24,476,926 19,933,594 53,215 19,986,809
Segment operating liabilities (15, 393, 373) (12, 728) p (15,406,101) (17, 012, 047) (46, 628) $\,$ (17,058,675)
Deferred tax liabilities
Unallocated liabilities
(12, 186, 587) (12, 186, 587) (423, 718) (693, 688) (693, 688)
(423, 718)
ł $\blacksquare$
Total liabilities 15,393,373) (12, 728) (12, 186, 587) (27, 592, 688) (17, 435, 765) (46, 628) (693, 688) (18, 176, 081)
The analysis of location of non-current assets is as follows:
2012
Š,
2011
Ş
Australia 64,563 52,102
Indonesia 56,311,334 37,710,783
Italy 3,091 10,352
Total non-current assets 56,378,988 37,773,237
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2012 (cont'd)
2012
\$
2011
\$
5. REVENUES AND EXPENSES
(a) Revenue
Sale of goods
Gold 60,473,405 36,421,375
Silver 11,270,524 8,818,848
71,743,929 45,240,223
Other revenue
Interest 1,518,319 491,347
Total revenue 73,262,248 45,731,570
(b) Cost of sales
Mine production costs 19,381,136 15,215,598
Royalties 1,633,250 1,315,019
Depreciation 5,501,911 3,787,324
Amortisation 3,540,505 3,406,903
Inventory movements 1,469,853 (2,934,711)
Total cost of sales 31,526,655 20,790,133
(c) Other income
Gain on disposal of plant and equipment 58,396 5,685
Net gain on foreign exchange 1,236,563
Sundry income 104 6,505
Total other income 1,295,063 12,190
(d) Administration expenses
Corporate costs 4,488,951 3,801,574
Depreciation 34,596 17,449
Share-based payments 1,883,712 460,035
Total administration expenses 6,407,259 4,279,058
(e) Other expenses
Loss on sale of financial assets held for trading
263,407
Net loss on foreign exchange 2,726,720
Non-current assets written off 94,639
Sundry expenses 138,946
Total other expenses 138,946 3,084,766
(f) Finance costs
Borrowing costs
33,073
Loans from related parties 505,392
Finance charges payable under finance leases 25,196 32,354
25,196 570,819
Unwinding of discount on rehabilitation provision 4,821 28,991
2012
\$
2011
\$
5.
REVENUE AND EXPENSES (cont'd)
(g) Depreciation and amortisation
Plant and equipment 5,536,507 3,804,773
Mine properties 3,540,505 3,406,903
Total depreciation and amortisation 9,077,012 7,211,676
Included in:
Cost of sales 9,042,416 7,194,227
Administration expenses 34,596 17,449
Total depreciation and amortisation 9,077,012 7,211,676
(h) Employee benefits expense
- Wages and salaries 8,624,091 5,439,619
- Defined contribution superannuation expense
- Share-based payments
77,602
1,883,712
69,711
460,035
- Other employee benefits 733,017 417,822
Total employee benefits expense 11,318,422 6,387,187
6.
INCOME TAX
(a) Income tax expense
The components of income tax expense are:
Income Statement
Current income tax
Current income tax charge 15,792,972 1,336,615
Deferred income tax
Relating to origination of temporary differences (861, 732) 423,718
Income tax expense reported in the income statement 14,931,240 1,760,333
(b) Amounts charged or credited directly to equity
Deferred income tax related to items charged/(credited) directly to equity
Income tax expense reported in equity
2012
Ś.
2011
\$
6.
INCOME TAX (cont'd)
(c) Numerical reconciliation of accounting profit to tax expense
A reconciliation between tax expense and the accounting profit before income
tax multiplied by the entity's applicable income tax rate is as follows:
Accounting profit before income tax 36,324,933 16,665,606
At the entity's Australian statutory income tax rate of 30% (2011: 30%)
At the entity's Indonesian statutory income tax rate of 35% (2011: 35%)
At the entity's Italian statutory income tax rate of 27.5% (2011: 27.5%)
Overprovision in prior year
(1,043,773)
13,922,646
6,927
(702, 989)
6,737,789
(66, 530)
(5, 344)
Non-deductible expenses/(Non-assessable income)
Income tax benefits not recognised/(recognised)
Indonesian withholding tax on dividend from subsidiary not assessable in
Australia
917,523
99,094
1,028,823
(1,989,993)
(2,212,600)
Aggregate income tax expense 14,931,240 1,760,333
2012
Current
Income Tax
Ś
2012
Deferred
Income Tax
\$
2011
Current
Income Tax
\$
2011
Deferred
Income Tax
\$
(1,233,485) (423, 718)
(15,792,972) 861,732 (1,336,615) (423, 718)
$\overline{\phantom{a}}$
14,148,303
(83, 894) (11, 171) 103,130
(d) Recognised deferred tax assets and liabilities
At 1 July
Charged to income
Charged to equity
Payments
Foreign exchange translation (loss)/gain
At 30 June
(2,962,048) 426,843 (1,233,485) (423, 718)
BALANCE SHEET
2012 2011
\$ \$
Deferred income tax at 30 June relates to the following:
Deferred tax assets:
Provisions 751,767 442,245
Plant and equipment 816,831 514,137
Finance leases 108,736 78,383
Capital raising expenses 3,446
Unrealised foreign exchange movements 9,856
Australian losses available for offset against future taxable income 2,147,458 2,037,638
Gross deferred tax assets 3,834,648 3,075,849
Deferred tax liabilities:
Accrued income (54, 963) (23, 609)
Mine development (1, 182, 323) (1,404,532)
Gross deferred tax liabilities (1,237,286) (1,428,141)
Net deferred tax assets 2,597,362 1,647,708
Unrecognised net deferred tax assets (2, 170, 519) (2,071,426)
Net deferred tax assets/(liabilities) 426,843 (423, 718)

For the year ended 30 June 2012

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2012 (cont'd)

EARNINGS PER SHARE 7.

The following reflects the income and share data used in the basic and dilutive earnings per share computations:

2012 2011
\$ \$
(a) Earnings per share
The following reflects the income used in the calculation of basic and
diluted earnings per share computations:
Net profit from continuing operations attributable to ordinary equity
holders of the parent
17,551,550 12,000,487
Profit attributable to discontinued operations attributable to ordinary
equity holders of the parent
244,297
Net profit attributable to ordinary equity holders of the parent 17,551,550 12,244,784
(b) Weighted average number of shares No. of shares No. of shares
Weighted average number of ordinary shares for basic earnings per
share
272,603,195 252,200,579
Effect of dilution:
Share options 601,974 17,686,795
Weighted average number of ordinary shares adjusted for the effect
of dilution
273,205,169 269,887,374

(c) Information on the classification of securities

Options

Options granted to employees (including KMP) as described in Note 23 are considered to be potential ordinary shares and have been included in the determination of diluted earnings per share to the extent they are dilutive.

Details of shares and options issued between the reporting date and the date of completion of these financial statements are described in Note 27.

8. DIVIDENDS PAID AND PROPOSED

Dividends declared during the year on ordinary shares: Unfranked dividend for 2012 of 4 cents per share, payable on 4 July 2012 (2011: Nil)

11,566,713

9.
Current
CASH AND CASH EQUIVALENTS
Cash at bank and in hand 15,225,139 8,951,112
Short-term deposits 14,900,000 15,000,000
Terms and conditions 30,125,139 23,951,112
10. pre-paid silver transaction entered into in December 2010 (refer to Note 16(c) for details).
TRADE AND OTHER RECEIVABLES
Current
Trade receivables (a) 2,301 12,317
Other receivables (b) 2,773,938 1,895,144
2,776,239 1,907,461
Non-Current
Other receivables (b) 1,607,114 809,232
Terms and conditions
(a) Details of the terms and conditions of trade receivables are set out in Note 2(g).
(b) Other receivables consist primarily of VAT recoverable from PTNM operations which can be recovered
within 7 to 24 months.
11. INVENTORIES
2,013,850
Current
Ore stockpiles at cost 162,082
Gold in circuit at cost
Gold bullion at cost
172,875 285,886
Consumables and spares at cost 1,025,424
2,973,985
408,638
1,885,232
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2012 (cont'd)
2012 2011
\$ \$
12.
PLANT AND EQUIPMENT
Non-Current
Plant and Equipment
Cost 18,075,984 11,866,455
Accumulated depreciation (9, 197, 286) (3,964,983)
Net carrying amount 8,878,698 7,901,472
Leased Equipment
Cost 1,344,672 1,130,228
Accumulated depreciation (785, 102) (368,034)
Net carrying amount 559,570 762,194
Capital Work in Progress
Cost 665,685 1,971,176
Total Plant and Equipment 10,103,953 10,634,842
Movements in Plant and Equipment
Plant and Equipment
Carrying amount at 1 July 7,901,472 8,342,552
Additions 2,463,985 4,561,781
Transfer from capital work in progress 3,320,360 274,124
Disposals (92, 995) (55, 643)
Depreciation charge for the year (5, 126, 160) (3,449,715)
Foreign exchange translation gain/(loss) 412,036 (1,771,627)
Carrying amount at 30 June 8,878,698 7,901,472
Leased Equipment
Carrying amount at 1 July 762,194 139,395
Additions 177,642 1,060,278
Disposals (6,405)
Depreciation charge for the year (410, 347) (355,058)
Foreign exchange translation gain/(loss) 36,486 (82, 421)
Carrying amount at 30 June 559,570 762,194
Capital Work in Progress
Carrying amount at 1 July 1,971,176
Additions 1,930,202 2,410,096
Transfer to plant and equipment
Disposals
(3,320,360) (274, 124)
Foreign exchange translation gain/(loss) 84,667 (164, 796)
Carrying amount at 30 June 665,685 1,971,176
13.
MINE PROPERTIES AND DEVELOPMENT
2012
\$
2011
\$
Non-Current
Cost 33,984,497 21,265,360
Accumulated amortisation (6,894,470) (3,169,978)
27,090,027 18,095,382
Movements in Mine Properties and Development
Carrying amount at 1 July
18,095,382 22,469,879
Additions (i) 5,369,761 3,440,328
Transfer from exploration and evaluation assets 6,227,227
Expenditure written off (93, 795)
Amortisation charge for the year (3,540,505) (3,406,903)
Change in rehabilitation provision 50,485 59,165
Foreign exchange translation gain/(loss) 887,677 (4,373,292)
Carrying amount at 30 June 27,090,027 18,095,382
Non-Current
At cost 17,151,051 8,233,781
Movements in Exploration and Evaluation Assets
Carrying amount at 1 July 8,233,781 1,558,196
Additions 14,535,336 7.532.878
Transfer to mine properties and development (6,227,227)
Foreign exchange translation gain/(loss) 609,161 (857, 293)
Carrying amount at 30 June 17,151,051 8,233,781
\$
(a) Financial performance of the Comet Vale joint venture operations for the year until
disposal
Revenue 1,358,504
Expenses (1, 114, 207)
Gross profit 244,297
Gain on disposal
Income from discontinued operations before income tax 244,297
Income tax expense
Income from discontinued operations after income tax 244.297
Earnings per share (cents per share):
Basic earnings per share from discontinued operations 0.09
Diluted earnings per share from discontinued operations 0.09
Operating activities 1,350,048
Net cash inflow 1,350,048
2012 2011
\$ \$
16.
TRADE AND OTHER PAYABLES
Current
Trade creditors (a) 4,119,562 2,991,390
Accruals 1,161,321 1,717,403
Sundry creditors (a) 249,062 157,912
Dividend payable (b) 12,567,594
Unearned revenue (c) 4,217,532 6,015,486
22,315,071 10,882,191
Non-Current
Unearned revenue (c) 4,010,325
Finance lease liabilities (a), 26(c) 312.666 296.146
Non-Current
Finance lease liabilities (a), 26(c) 181.995 379.993
Current
Employee entitlements 292,657 168,045
Other 140,691 ۰
433,348 168,045
Non-Current
Employee entitlements (a) 1,007,497 473,916
Rehabilitation (b) 380,063 308,262
1,387,560 782,178
ZUIZ 7011
Discount rate 7.5% per annum 8.5% per annum
Salary increase 9% per annum 10% per annum
Normal retirement age 60 years of age
Mortality Indonesia Mortality Table 1999 (TM II)
2012 Z011
\$ \$
Benefit Liability
Present value of defined benefit obligation 1,094,294 602,810
Unfunded obligation 1,094,294 602,810
Unrecognised actuarial losses (net) (86, 797) (128, 894)
1,007,497 473,916
Movements in Benefit Liability
At 1 July 473,916 299,245
Net benefits expense 552,837 260,005
Benefits paid (4,960) (22, 244)
Foreign exchange translation (gain)/loss (14, 296) (63,090)
At 30 June 1,007,497 473,916
Net Benefit Expense
Current service cost 461,624 232,545
Interest cost 80,056 27,441
Amortisation of unrecognised actuarial losses 11,157 19
552,837 260,005
2012 2011
S
Movements in Rehabilitation Provision
At 1 July 308.262 283.972
Provision recognised during the year (net) 50,485
Utilised during the year (169)
Unwinding of discount 4,821 88.156
Foreign exchange translation (gain)/loss 16,664 (63, 866)
At 30 June 380,063 308,262
CONTRIBUTED EQUITY
19.
2012 2012 2011 2011
\$ Number \$ Number
Ordinary Shares
Issued and fully paid 62,144,725 282,210,845 57,066,067 264,407,055
Movements in ordinary shares on issue
At 1 July 57.066.067 264.407.055 50,889,668 241,433,060
Shares issued in settlement of royalty (i) $\blacksquare$ 1,665,000 1,500,000
Exercise of options – listed 4,278,758 21,393,790 3,091,799 15,458,995
Exercise of options - unlisted 799,900 3,410,000 1.419.600 6.015.000
At 30 June 62,144,725 289,210,845 57,066,067 264.407.055

For the year ended 30 June 2012

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2012 (cont'd)

19. CONTRIBUTED EQUITY (cont'd)

Capital management

The Board's policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to sustain future developments of the business. Capital, in this context, consists of debt, which includes trade and other payables, interest-bearing liabilities, cash and cash equivalents and equity.

The Board's focus has been to raise sufficient funds through equity to fund exploration, evaluation and development activities. There were no changes in the Group's approach to capital management during the year. Neither the Company nor any of its subsidiaries are subject to externally imposed capital requirements.

a sira.

a a su

The table below summarises the components of capital managed by the Group.

ZUIZ 5011
\$ \$
Total borrowings * 22,809,732 15,568,655
Less: Cash and cash equivalents (30, 125, 139) (23,951,112)
Net debt (7,315,407) (8,382,457)
Total equity 66,479,766 50,280,884
Total capital 59,164,359 41.898,427
Gearing ratio

* includes trade and other payables and interest-bearing liabilities

The Group's gearing ratio is monitored and maintained at a level that is appropriate for its growth plans. A specific maximum target gearing ratio has not been set by the Board.

20. RESERVES

Nature and purpose of reserves

Ontion premium reserve

The option premium reserve is used to record the value of options provided to shareholders and share-based payments provided to employees including key management personnel as part of their remuneration.

General reserve

The general reserve is used to record the portion of PTNM's accumulated profits required to be set aside in accordance with the prevailing laws and regulations in Indonesia.

Foreign currency translation reserve

The foreign currency translation reserve is used to record exchange differences arising from the translation of the financial statements of foreign subsidiaries. It is also used to record exchange gains or losses on borrowings that form part of the Company's net investments in foreign operations.

For the year ended 30 June 2012

2012 2011
Ś \$
21.
STATEMENT OF CASH FLOWS RECONCILIATION
(a) Reconciliation of net profit after income tax
to net cash flows from operating activities
Net profit after income tax 21,393,693 14,905,273
Adjustments for:
Depreciation of plant and equipment 5,536,507 3,804,773
Amortisation of mine properties 3,540,505 3,406,903
Unrealised net foreign exchange (gain)/loss (2,737,262) 2,343,691
Share-based payments 1,883,712 460,035
Gain on disposal of plant and equipment (58, 396) (5,685)
Non-current assets written off 94,639
Exploration and evaluation expenditure classified under
investing activities
129,501 568,684
Loss on held for trading financial assets 263,407
Change in assets and liabilities
(Increase)/decrease in trade and other receivables (1,680,519) (1,078,623)
(Increase)/decrease in inventories 259,240 (2,913,813)
(Increase)/decrease in derivative financial instruments 24,175
(Increase)/decrease in other assets (226, 173) (158, 151)
(Increase)/decrease in deferred tax assets (426, 843)
Increase/(decrease) in trade and other payables (5,760,878) 11,927,976
Increase/(decrease) in income tax payable 1,728,563 1,233,485
Increase/(decrease) in provisions 820,200 195,550
Increase/(decrease) in deferred tax liabilities (423, 718) 423,718
Net cash flows from operating activities 23,978,132 35,496,037
(b) Non-cash investing and financing activities
Settlement of third party's royalty entitlement with shares
(refer Note 19)
1,665,000
Acquisition of assets by means of finance leases
(refer Note 12) 177,642 1,060,278

82 KINGSROSE MINING LIMITED ANNUAL REPORT 2012

2012 2011
\$ \$
22.
PARENT ENTITY DISCLOSURES
Current Assets 26,695,741 23,792,492
Non-Current Assets 42,610,427 26,932,564
Total Assets 69,306,168 50,725,056
Current Liabilities (12, 433, 394) (1,085,152)
Non-Current Liabilities
Total Liabilities (12, 433, 394) (1,085,152)
Net Assets 56,872,774 49,639,904
Issued Capital 62,144,725 57,066,067
Accumulated Losses (11,043,148) (11, 313, 648)
Option Premium Reserve 5,771,197 3,887,485
Total Shareholder's Equity 56,872,774 49,639,904
Profit of the parent entity 11,837,213 9,099,870
Total comprehensive income of the parent entity 11,837,213 9.099.870

For the year ended 30 June 2012

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2012 (cont'd)

SHARE-BASED PAYMENTS (cont'd) 23.

(b) Employee Share Option Plan (cont'd)

Unlisted Options - The Option will not be listed for quotation on the ASX or any other stock exchange. The Options will only be transferrable to the extent permitted by the Scheme.

Exercise of Options - If any Performance Criteria are imposed on a Holder, that Holder may only exercise their Options upon satisfaction of the Performance Criteria and prior to the Expiry Date.

Notwithstanding the above, all Options may be exercised:

  • · during a Takeover Period: or
  • in the Board's absolute discretion, in the event of the death or Permanent Disablement of an Eligible Employee.

Allotment of Shares - All Shares allotted upon the exercise of Options will be of the same class and rank equally in all respects with other Shares in the Company.

Reconstruction of capital - In the event that, prior to the expiry of any Options, there is a reconstruction (including consolidation, subdivision, reduction, return or pro-rata cancellation) of the issued capital of the Company, then the number of Options to which each Holder is entitled or the Exercise Price or both will be reconstructed in the manner required by the Listing Rules.

No Rights of Participation - There are no participating rights or entitlements inherent in the Options and the holders will not be entitled to participate in new issues of capital which may be offered to Shareholders during the currency of the Options.

If there is a bonus issue (Bonus Issue) to Shareholders, the number of Shares over which an Option is exercisable will be increased by the number of Shares which the holder would have received if the Option had been exercised before the record date for the Bonus Issue (Bonus Shares). The Bonus Shares must be paid up by the Company out of profits or reserves (as the case may be) in the same manner as was applied in the Bonus Issue, and upon issue will rank equally in all respects with the other Shares on issue as at the date of issue of the Bonus Shares.

In the event of any reconstruction (including consolidation, sub-division, reduction or return) of the issued capital of the Company prior to the Expiry Date, all rights of an Option holder are to be changed in a manner consistent with the Listing Rules.

In the event that the Company makes a pro rata issue of securities, the exercise price of the Options will be adjusted in accordance with the formula set out in Listing Rule 6.22.2.

(c) Summary of options granted during the year

The following table illustrates the number and weighted average exercise price (WAEP) of, and movements in, share options issued during the year.

2012 2012 2011 2011
Number WAEP Number WAEP
Outstanding at the beginning of the year 11,585,000 1.07 13,075,000 0.44
Granted during the year 1,750,000 1.54 5,825,000 1.55
Exercised during the year (4,610,000) 0.23 (6,815,000) 0.23
Lapsed/cancelled during the year (250,000) 1.58 (500,000) 1.52
Outstanding at the end of the year 8,475,000 1.61 11,585,000 1.07
Exercisable at the end of the year 4,225,000 1.05 6,335,000 0.26

The outstanding balance as at 30 June 2012 is represented by the following table:

23. SHARE-BASED PAYMENTS (cont'd)
$\overline{c}$ Summary of options granted during the year (cont'd) Number of
Grant
date
Issue
date
٥ø
Vestin
date
Expiry
date
Exercise
price
beginning of
options at
year
Options
granted
exercised
Options
cancelled
Options
lapsed/
Number of options
On issue
Vested
Directors
$3-Oct-07$ $3 - Oct - 07$ $ict-07$
$\overline{3}$ -O
$3-Dec-12$ \$0.25 3,500,000 (2,000,000) 1,500,000* 1,500,000*
$16 - Feb - 09$ 18-Feb-09 $18-Feb-09$ $18 - Feb - 14$ \$0.14 1,000,000 (1,000,000)
17-Mar-11 17-Mar-11 $17-5ep-11$ $17 - 5ep - 13$ \$1.54 1,000,000 1,000,000 1,000,000
$17$ -Mar-11 $17-Mar-11$ $1-0ct-12$ $1 - Oct - 14$ \$1.54 1,000,000 $\mathbf{I}$ $\overline{1}$ 1,000,000
$17-Mar-11$ 17-Mar-11 $1 - Oct - 13$ $1 - Oct - 15$ \$1.54 1,000,000 $\mathbf{I}$ $\mathbf{I}$ $\mathbf{I}$ 1,000,000
Commissioner
$22 - Feb - 12$ 22-Feb-12 22-Feb-12 $22 - Feb - 14$ \$1.53 $\mathbf{I}$ 500,000 $\mathbf{I}$ $\mathbf{r}$ 500,000 500,000
Employees
8-Mar-10 8-Mar-10 8-Mar-10 8-Mar-15 \$0.73 150,000 $\mathsf I$ $\mathbf{I}$ $\mathbf{r}$ 150,000 150,000
$21-Dec-10$ $21-Dec-10$ $21-Dec-10$ $21-Dec-12$ \$1.59 75,000 J. $\blacksquare$ $\overline{\phantom{a}}$ 75,000 75,000
$2-Jun-11$ $2$ -Jun-11 $2-Dec-11$ $2-Dec-13$ \$1.59 250,000 ٠ $\,$ 1 $\blacksquare$ 250,000 250,000
$2 - Jun - 11$ $2$ -Jun-11 $2-Dec-12$ $2-Dec-14$ \$1.59 250,000 $\overline{\phantom{a}}$ $\,$ 1 $\,$ $\,$ 250,000
$2$ -Jun-11 $2$ -Jun-11 $2-Dec-11$ $2-Dec-13$ \$1.59 250,000 $\mathfrak{t}$ $\mathbf{I}$ $\blacksquare$ 250,000 250,000
$2$ -Jun-11 $2$ -Jun-11 $2-Dec-12$ $2-Dec-14$ \$1.59 250,000 $\,$ $\,$ $\,$ I $\,$ 250,000
$2$ -Jun-11 $2$ -Jun-11 $2-Dec-11$ $2-Dec-13$ \$1.59 500,000 $\mathbf{I}$ $\mathbf{I}$ $\mathfrak{r}$ 500,000 250,000
$2-Jun-11$ $2$ -Jun-11 $2-Dec-12$ $2-Dec-14$ \$1.59 500,000 $\mathbf{I}$ $\mathbf{I}$ $\mathbf{I}$ 500,000
$22 - Jun - 11$ $22 - Jun - 11$ $22-Dec-11$ $22-Dec-13$ \$1.42 250,000 $\blacksquare$ 250,000 250,000
$13 - 10 - 11$ $13 - Jul - 11$ $13 - Ju - 12$ $13 - Jan - 14$ \$1.58 125,000 $\blacksquare$ (125,000)
$13 - Jul - 11$ $13 - Jul - 11$ $13 - Ju - 13$ $13-$ lan-15 \$1.58 125,000 (125,000)
$21-Dec-11$ $22-Dec-11$ 17-Dec-12 17-Dec-14 \$1.53 500,000 $\mathbf{I}$ 500,000
$21-Dec-11$ $22-Dec-11$ $17 - Dec-13$ $17 - Dec-15$ \$1.53 500,000 $\mathbf{I}$ $\mathbf{r}$ 500,000
Consultants
$13 - Jul - 09$ $13 - Ju - 09$ $13 -1 u1 -09$ $13 -$ Jul-14 \$0.39 250,000 $\mathbf{I}$ (250,000) $\mathbf{I}$ $\mathbf{I}$
$13 - Jul - 09$ $13 - Jul - 09$ $13 - Ju - 09$ $13 - Jul - 14$ \$0.39 160,000 $\mathbf{I}$ (160,000) $\mathbf{I}$
29-Dec-09 29-Dec-09 $29-Dec-10$ $29-Dec-12$ \$0.20 1,200,000 (1,200,000)
* Former director 11,585,000 1,750,000 (4,610,000) (250,000) 8,475,000 4,225,000
22-Feb-12
Granted
15% Facility 500,000
0.00%
\$1.41 \$1.53 55.00% 4.07% 2 years $22 - Feb - 14$ \$0.28
21-Dec-11
Granted
ESOP 500,000
0.00%
\$1.46 \$1.53 69.00% 3.06% 2 years $17-Dec-15$ \$0.67
21-Dec-11
Granted
ESOP 500,000
0.00%
\$1.46 \$1.53 51.00% 3.20% 2 years 17-Dec-14 \$0.42
$13 - 10 - 11$
Granted
ESOP 125,000
0.00%
\$1.39 \$1.58 77.00% 4.35% 2 years cancelled \$0.69
$13 -1 u - 11$
Granted
ESOP 125,000
0.00%
\$1.39 \$1.58 50.00% 4.35% 2 years cancelled \$0.36
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2012 (cont'd)
(c) Summary of options granted during the year (cont'd)
SHARE-BASED PAYMENTS (cont'd)
Option pricing model – The fair value of equity share options granted is estimated at the date agreement was reached to grant the options using the Black-Scholes option pricing model,
Weighted average remaining contractual life – The weighted average remaining contractual life for the share options outstanding as at 30 June 2012 is 1.87 years (2011: 2.11 years).
taking into account the terms and conditions upon which the options are granted. The following table lists the inputs to the model used for the year ended 30 June 2012:
Range of exercise price – The range of exercise prices for ESOP options outstanding at the end of the year was \$0.25 to \$1.59 (2011: \$0.14 to \$1.59).
Weighted average fair value – The weighted average fair value of options granted during the year was \$1.54 (2011: \$1.55).
Number of options granted
Dividend yield
Share price at date of grant Expiration period Black-Scholes valuation
23. $\bullet$ Exercise price Volatility Risk free rate Expiry date

For the year ended 30 June 2012

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2012 (cont'd)

$23.$ SHARE-BASED PAYMENTS (cont'd)

(d) Key Management Personnel options

During the year, 1,000,000 unlisted options were issued to key management personnel under the Company's Employee Share Option Plan at a price of \$1.53 each. The options are subject to the following vesting periods:

In respect of 500,000 options - vesting date 17 December 2012; expiry date 17 December 2014; and In respect of 500,000 options - vesting date 17 December 2013; expiry date 17 December 2015.

The outstanding balance of options on issue at balance date relating to key management personnel is disclosed in Note 25(c).

24. RELATED PARTIES

(a) Interests in controlled entities

Kingsrose Mining Limited has interests in the following controlled entities:

Entity Place of Percentage Holding
Incorporation 2012 2011
MM Gold Pty Ltd Australia (WA) 100% 100%
Natarang Offshore Pty Ltd Australia (WA) 100% 100%
PT Natarang Mining Indonesia (JAK) 85% 85%
Kingsrose Tanggamus Pty Ltd Australia (WA) 100% 100%
SARINC UK Ltd England and Wales (UK) 100% 100%
SARINC srl Sardinia (IT) 100% 100%

(b) Key management personnel

Details of transactions with Key Management Personnel are disclosed in Note 25.

Name Position vale vi
appointment
Date of
resignation
Directors
J.C. Morris Non-Executive Chairman 17-Aug-07
C.N. Start Managing Director * 17-Mar-11
T.G. Spencer Finance Director 28-Mar-09
J.W. Phillips Non-Executive Director $12$ -Jan-05
P.G. Cook Non-Executive Director $1$ -Oct- $10$
Other Key Management Personnel
Herryansyjah President Director - PTNM 27-Feb-09
R. Clarke Operations Manager (Way Linggo) - PTNM 17-Dec-11
T. Butler Operations Manager (Way Linggo) - PTNM 18-May-10 8-Nov-11
2012 ZUIT
Short term benefits 1,423,490 1,016,918
Post employment benefits 49.080 33,583
Termination benefits 150,000
Share-based payments 992.387 357,439
Total 2,614,957 1,407,940

For the year ended 30 June 2012

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2012 (cont'd)

25. KEY MANAGEMENT PERSONNEL (cont'd)

(c) Option holdings of Key Management Personnel

Not vested
30-Jun-12 Balance at Granted as Options Net change Balance at and not Vested and
1 July 2011 remuneration exercised other ^ 30 June 2012 exercisable exercisable
Directors
J.C. Morris 1,900,000 (1,900,000)
C.N. Start (i) 3,000,000 ٠ 3,000,000 2,000,000 1,000,000
T. G. Spencer 1,000,000 (1,000,000)
J.W. Phillips 3,000,000 ۰ ٠ (3,000,000)
P.G. Cook ÷
Other KMP
Herryansjah
R. Clarke (ii) 1,000,000 1,000,000 1,000,000
T. Butler (iii)
8,900,000 1,000,000 (2,900,000) (3,000,000) 4,000,000 3,000,000 1,000,000

(i) Appointed Managing Director 1 July 2011

(ii) Appointed 17 December 2011

(iii) Resigned 8 November 2011

^ These represent change by virtue of sale on the market.

Not vested $30 - 11m - 11$ Options Balance at Vested and Balance at Granted as Net change and not 1 July 2010 exercised 30 June 2011 exercisable exercisable remuneration other^ Directors J.C. Morris 1.500.000 400.000 1.900.000 1.900.000 1,000,000 1,000,000 1,000,000 T. G. Spencer J.W. Phillips 3,000,000 3,000,000 3,000,000 P.G. Cook (i) J. 1,000,000 $(1,000,000)$ M.J. Andrews (ii) Other KMP Herryansjah C.N. Start (iii) 3,000,000 3,000,000 3,000,000 T. Butler 6,500,000 3,000,000 $(600,000)$ 8,900,000 3,000,000 5,900,000

^ These represent change by virtue of resignation or acquisition from the market.

(i) Appointed 1 October 2010 (ii) Resigned 21 December 2010

(iii) Appointed 17 March 2011

All options are exercisable as soon as they are vested, unless otherwise stated.

For the year ended 30 June 2012

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2012 (cont'd)

KEY MANAGEMENT PERSONNEL (cont'd) 25.

(d) Ordinary shares held by Key Management Personnel

Balance Balance
30-Jun-12 held at Granted as On exercise of Net change held at
1 July 2011 remuneration options other ^ 30 June 2012
Directors
J.C. Morris 5,350,000 ۰ 1,900,000 7,250,000
C.N. Start (i) ۰
T.G. Spencer 1,000,000 ٠ 1,000,000 (750,000) 1,250,000
J.W. Phillips 16,150,000 ٠ ۰ 16,150,000
P.G. Cook 4,000,000 ٠ (2,000,000) 2,000,000
Other KMP
Herryansjah ۰
R. Clarke (ii) ۰ ٠
T. Butler (iii)
26,500,000 2,900,000 (2,750,000) 26,650,000

(i) Appointed Managing Director 1 July 2011

(ii) Appointed 17 December 2011 (iii) Resigned 8 November 2011

^ These represent change by virtue of sale on the market.

30-Jun-11 Balance
held at
1 July 2010
Granted as
remuneration
On exercise of
options
Net change
other ^
Balance
held at
30 June 2011
Directors
J.C. Morris 5,250,000 ۰ $\overline{\phantom{0}}$ 100,000 5,350,000
T.G. Spencer 1,000,000 $\overline{\phantom{a}}$ 1,000,000
J.W. Phillips 16,150,000 ۰ 16,150,000
P.G.Cook (i) ۰ $\overline{\phantom{a}}$ 4,000,000 4,000,000
M.J. Andrews (ii) 16,150,000 $\overline{\phantom{a}}$ (16, 150, 000)
Other KMP
Herryansjah - $\overline{\phantom{a}}$ $\overline{\phantom{a}}$ ۰
C.N. Start (iii) $\overline{\phantom{a}}$ ۰ $\overline{\phantom{a}}$ ۰
T. Butler ٠
38,550,000 ۰ (12.050.000) 26,500,000

(i) Appointed 1 October 2010

(ii) Resigned 21 December 2010
(iii) Appointed 17 March 2011

^ These represent change by virtue of appointment, resignation or acquisition from the market.

For the year ended 30 June 2012

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2012 (cont'd)

KEY MANAGEMENT PERSONNEL (cont'd) $25.$

(e) Loans from Key Management Personnel

Details of aggregate loans from key management personnel are as follows:

Balance at Balance at
beginning of
period
Additions Repayments /
Adjustments
end of
period
Number
in group
Interest
Charged
Interest
Paid
Total
2012 ۰ ۰ -
2011 7,516,908 ۰ (7,516,908) $\overline{\phantom{a}}$ 6 505,392 (849, 391)

Terms and conditions of loans from key management personnel

All loans from key management personnel are unsecured and interest-bearing.

Loan from Directors

  • Mr. Phillips made a loan to the Company in the amount of \$1,200,000 on 30 June 2010. The loan bears interest $(i)$ at 6% per annum and is repayable by 31 December 2010, following extension from the initial repayment date of 30 September 2010. Principal and interest totalling \$1,236,000 was repaid in full during the year ended 30 June 2011.
  • As part of the Way Linggo Gold Project acquisition, a loan of \$4,623,848 from Singapore Mining Ventures Pte Ltd $(ii)$ ("SMV"), a company controlled by Dr. Andrews, to PTNM was documented in a Loan Arrangements Deed. This Deed provided that on repayment of the above mentioned sum, \$1,000,000 is to be repaid by SMV to Goldcrest Pty Ltd, a company controlled by Mr. Morris and \$2,626,940 to be paid to Icon Enterprises Limited ("Icon"). The SMV loan is required to be paid by PTNM from surplus operating cash flows. Principal and interest totalling \$5,217,224 was fully repaid to respective companies during the year ended 30 June 2011.
  • (iii) \$186,985 loan from Dr. Andrews, Director of PTNM, was detailed in the same Deed and on the same terms noted above. Principal and interest totalling \$211,233 was repaid in full during the year.
  • (iv) \$909,060 loan from Icon was detailed in the same Deed and on the same terms noted above. Messrs. Phillips and Morris are Directors of Icon and Dr. Andrews is the General Manager. Principal and interest totalling \$1,026,948 was repaid in full during the year ended 30 June 2011.
  • \$268,657 loan from PT Promincon Indonesia, a company controlled by Messrs. Andrews and Phillips, was detailed in the same Deed and on the same terms noted above. Principal and interest totalling \$303.497 was repaid in full during the year ended 30 June 2011.

Loan from other KMP

A \$328,358 loan from Mr. Herryansjah, President-Director of PTNM, was detailed in the same Deed and on the same terms noted above. Principal and interest totalling \$371,397 was repaid to Mr. Herryansjah during the year ended 30 $l$ une 2011

(f) Other transactions and balances with key management personnel and their related parties

Consulting Services

Mr. Phillips, an independent non-executive director of the Company, received \$93,032 (2011: \$97,048) consulting fees during the year for professional services provided to the Group outside his normal Board duties. These fees were paid at normal commercial terms. No balance was outstanding at 30 June 2012 and 30 June 2011.

Mr. Cook, an independent non-executive director of the Company, received \$75,800 (2011: \$44,200) consulting fees during the year for professional services provided to the Group outside his normal Board duties. These fees were paid at normal commercial terms. At 30 June 2012, \$2,860 was owing to Mr. Cook (30 June 2011: Nil).

For the year ended 30 June 2012

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2012 (cont'd)

KEY MANAGEMENT PERSONNEL (cont'd) 25.

$(f)$ Other transactions and balances with key management personnel and their related parties (cont'd)

Consulting Services (cont'd)

Minelogix Pty Ltd, an entity related to Mr. Start, received \$4,113 for consulting services provided to the Group during the year (2011: \$Nil). No balance was outstanding at 30 June 2012 and 30 June 2011.

Mining Services

Westralmen Pty Ltd, an entity related to Mr. Phillips, received \$190,000 fees for mining services provided to the Group during the year (2011: \$380,000). These fees were paid at normal commercial terms. At 30 June 2012 no amount was owing to Westralmen Pty Ltd (2011: \$69,667).

26. COMMITMENTS AND CONTINGENCIES

$(a)$ Rovalties

As part of the acquisition of the Way Linggo Project, the Company, through its wholly owned subsidiaries MM Gold Pty Ltd ("MMG") and Natarang Offshore Pty Ltd ("NOPL"), inherited various project royalty commitments. These are summarised as follows:

  • One tonnage or net profit royalty calculated with reference to the Company's ownership percentage of PTNM (currently 85%) by 10% of ore tonnes treated by 1.5% of the gold price if principal source of revenue derived by PTNM arises from sale of gold or 5% of net profit if the sale of gold does not provide the principal source of revenue.
  • One product (net smelter return) royalty calculated with reference to the Company's ownership percentage of PTNM (currently 85%) of 2% of the value of gold and silver bullion production.

In relation to the product (net smelter return) royalty, the Company had the right to buy back the first 250,000 ounces of gold produced from the Project area by the payment of US\$300,000. During the year, the Company has exercised that right and paid cash of US\$300,000 (A\$278,500).

PTNM is obligated to pay gold and silver royalties to the Indonesian government, calculated at 2% of the value of gold and silver bullion production.

Divestment $(b)$

The Company is obligated to offer for sale equity tranches in PTNM which if taken up would result in the Company's share of PTNM reducing down to 49% over a five year period in accordance with a divestment schedule outlined in PTNM's Contract of Works Agreement (CoW) with the Indonesian government. Each tranche is to be offered for sale at a fair market price to either an Indonesian government body or an Indonesian national. According to Article 24 in the CoW, the Company's obligation to offer for sale equity in PTNM will commence in March 2016 (six years after the commencement of production). The Ministry of Energy and Minerals has indicated to the Company various (earlier) timetables that it thinks should apply, however the Company's believes it is in a strong position to follow the CoW timetable and is currently waiting formal advice from the Ministry to confirm this.

2012 2011
Payable within one year 50.848 121,897
Payable after one year but not more than five years $\blacksquare$ 49.013
Total minimum lease payments 50.848 170.910
2012 2011
Payable within one year 330,901 322,791
Payable after one year but not more than five years 186,025 389,861
Total minimum lease payments 516,926 712,652
Less: Future finance charges (22, 265) (36, 513)
Present value of minimum lease payments 494.661 676.139
Current 312,666 296,146
Non-current 181,995 379,993
494,661 676,139
2012 2011
Ś Ś
Amounts received or due and receivable by Ernst & Young (Australia) for:
(i) An audit or review of the financial report of the entity and any other
entity in the consolidated group
102,290 99,840
(ii) Tax services 18,500
120,790 99,840
Amounts received or due and receivable by related practices of Ernst &
Young (Australia) for:
(i) An audit or review of the financial report of the entity and any other
entity in the consolidated group
48,454 67,300
(ii) Tax services 2,532
48,454 69,832

Directors' Declaration

For the year ended 30 June 2012

DIRECTORS' DECLARATION

In accordance with a resolution of the Directors of Kingsrose Mining Limited, I state that:

  • $(1)$ In the opinion of the Directors:
  • $(a)$ the financial statements and notes of the consolidated entity are in accordance with the Corporations Act 2001, including:
    • $(i)$ giving a true and fair view of the consolidated entity's financial position as at 30 June 2012 and of its performance for the year ended on that date; and
    • $(ii)$ complying with the Australian Accounting Standards (including the Australian Accounting Interpretations) and Corporations Regulations 2001.
  • the financial statements and notes also comply with International Financial Reporting Standards as $(b)$ disclosed in Note 2(a).
  • there are reasonable grounds to believe that the Company will be able to pay its debts as and when $(c)$ they become due and payable.
  • $(2)$ This declaration has been made after receiving the declarations required to be made to the Directors in accordance with section 295A of the Corporations Act 2001 for the financial year ended 30 June 2012.

On behalf of the Board

Timothy G. Spencer Finance Director

Perth, 6 September 2012

Independent Auditor's Report

Independent Auditor's Report (continued)

Shareholder Information

Name Number of Shares %
National Nominees Limited 59.169.622 20.451
Advance Concept Holdings Limited 32.300.000 11.164
KRM (WA) Pty Limited 20,000,000 6.913
Citicorp Nominees Pty Limited 19.826.342 6.853
HSBC Custody Nominees (Australia) Limited 16.555.746 5.722
Category (Size of Holding) Number of Fully Paid Ordinary Shareholde
$1 - 1.000$ 649
$1.001 - 5.000$ 1.368
$5,001 - 10,000$ 596
$10.001 - 100.000$ 596
$100.001 -$ and over 118
TOTAL 3,327
Ranking
Name
Number of Shares %
1. NATIONAL NOMINEES LIMITED 59,169,622 20.451
2 ADVANCE CONCEPT HOLDINGS LTD 32,300,000 11.164
3 KRM (WA) PTY LTD 20,000,000 6.913
4 CITICORP NOMINEES PTY LIMITED 19,826,342 6.853
5 HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED 16,555,746 5.722
6 FITEL NOMINEES LIMITED 10.079,900 3.484
7 J P MORGAN NOMINEES AUSTRALIA LIMITED 9,208,139 3.183
8 GOLDCREST CORPORATION PTY LTD 7,100,000 2,454
9 BOND STREET CUSTODIANS LIMITED 7,000,000 2.419
10. SUN HUNG KALINVESTMENT SERVICES LTD 5.622.892 1,943
11 SUN HUNG KAI INVESTMENT SERVICES 5,550,000 1.918
12 DOG MEAT PTY ITD 5,400,000 1.866
13 JP MORGAN NOMINEES AUSTRALIA LIMITED 4,703,806 1.626
14 OAKAJEE CORPORATION LTD 3,000,000 1,037
15 NEFCO NOMINEES PTY LTD 2,610,000 0.902
16 YANDAL INVESTMENTS PTY LTD 2,250,000 0.778
17 PIPE LINK OF AUSTRALIA PTY LTD 2,225,008 0.769
18 ASIAN STAR INVESTMENTS LTD 2,175,995 0.752
19 UBS WEALTH MANAGEMENT 2,173,400 0.751
20 GOLD RUBY INVESTMENTS LTD 2,140,000 0.740
TOTAL 219,090.850 75,726

Shareholder Information

Category (Size of Holding) Number of Option Holders
$1 - 1.000$ 3
$1,001 - 5,000$ 29
$5,001 - 10,000$ 8
$10,001 - 100,000$ 18
100,0001- and over 2
TOTAL 62
Ranking
Name
Number of Options %
1 MR R & MRS R HOMSANY 247,500 20.515
2 MR C & MRS C CHARLESTON 125,000 10.361
3 ABN AMRO CLEARING SYDNEY NOMS PTY LTD 83,772 6.944
4 MISS EMILY JANE SCARFF 71.300 5.910
5 CITICORP NOMINEES PTY LIMITED 59,600 4.940
6 HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED 56,000 4.642
7 MR EDDY POPE 50,000 4.145
8 MR WOLFGANG FELDHUS 45,000 3.730
9 MR EDWARD JOHN FLEXMORE ADAMS 44,500 3.689
10 NEFCO NOMINEES PTY LTD 25,000 2.072
11 MR PETER DUNCAN 25,000 2.072
12 MS KATIE HYNDES 25,000 2.072
13 MR J SCHLEICHER & MISS F GRAHAM 25,000 2.072
14 UBS NOMINEES PTY LTD 22,500 1.865
15 ANAITIS NOMINEES PTY LTD 20,000 1.658
16. MR M BELLAMY & MRS G LONG 20,000 1.658
17 DALY & SHAW PTY LTD 16,450 1.364
18 MR PAUL CHRISTIAN ROBINSON 15,000 1.243
19 SHARP SOLUTIONS PTY LTD 14,500 1.202
20 SPEND IT PTY LTD 13,038 1.081
TOTAL 1,004,160 83.235

Kingsrose Mining Limited

HEAD OFFICE

Kingsrose Mining Limited Suite 9, Level 2 12-14 Thelma St West Perth WA 6005 T: +61 8 9486 1149 F: +61 8 9486 1151

JAKARTA OFFICE

PT Natarang Mining Jln. Ciputat Raya No. 16 Pondok Pinang Kebayoran Lama Jakarta Selatan 12310 Indonesia T: +62 21 751 0125 F: +62 21 769 2783

kingsrosemining.com.au