AI assistant
KINGFISHER TRUST 2019-1 — Fund Information / Factsheet 2021
Nov 18, 2021
65181_rns_2021-11-18_783cac11-ef3b-4199-b98f-c340e72bbb39.pdf
Fund Information / Factsheet
Open in viewerOpens in your device viewer
Level 5, 242 Pitt Street Sydney NSW 2000 Telephone 61 2 8037 0642
ANZ Capel Court Limited ABN 30 004 768 807
==> picture [138 x 86] intentionally omitted <==
19 November 2021
Kingfisher Trust 2019-1 (ASX code: KI1)
Investor Report
ANZ Capel Court Limited (‘the Company’) is the Trust Manager for the Kingfisher Trust 2019-1. In accordance with ASX Listing Rule 3.17, please find the monthly Investor Report.
Authorised for disclosure by Neil Boncodin, Manager SCM Trade Services, ANZ Institutional
| ABN 30 004 768 807 Level 5, 242 Pitt Street Sydney NSW 2000 ANZ Capel Court Limited Kingfisher Trust 2019-1 Investor Report |
ABN 30 004 768 807 Level 5, 242 Pitt Street Sydney NSW 2000 ANZ Capel Court Limited Kingfisher Trust 2019-1 Investor Report |
ABN 30 004 768 807 Level 5, 242 Pitt Street Sydney NSW 2000 ANZ Capel Court Limited Kingfisher Trust 2019-1 Investor Report |
ABN 30 004 768 807 Level 5, 242 Pitt Street Sydney NSW 2000 ANZ Capel Court Limited Kingfisher Trust 2019-1 Investor Report |
ABN 30 004 768 807 Level 5, 242 Pitt Street Sydney NSW 2000 ANZ Capel Court Limited Kingfisher Trust 2019-1 Investor Report |
ABN 30 004 768 807 Level 5, 242 Pitt Street Sydney NSW 2000 ANZ Capel Court Limited Kingfisher Trust 2019-1 Investor Report |
ABN 30 004 768 807 Level 5, 242 Pitt Street Sydney NSW 2000 ANZ Capel Court Limited Kingfisher Trust 2019-1 Investor Report |
|---|---|---|---|---|---|---|
| Reporting Dates | ||||||
| Determination Date: Payment Date: Next Payment Date: Issue Date: Record Date: Current Collection Period: Collection Period Start Date: Collection Period End Date: No. of days in the Collection Period: Current Interest Period: Interest Period Start Date (inclusive): Interest Period End Date (exclusive): No.ofdaysintheInterestPeriod: |
16 Nov 2021 19 Nov 2021 20 Dec 2021 19 Jun 2019 17 Nov 2021 01 Oct 2021 01 Nov 2021 32 19 Oct 2021 19 Nov 2021 31 |
|||||
| *Business Days for banks in Melbourne and Sydney, Aus | tralia | |||||
| Transaction Party List | ||||||
| Trustee: Security Trustee: Servicer: Manager: Liquidity Facility Provider: Bank Account Provider: SwapFacilityProvider: |
Perpetual Corporate Trust Limited P.T. Limited Australia & New Zealand Banking Group Limited ANZ Capel Court Limited Australia & New Zealand Banking Group Limited Australia & New Zealand Banking Group Limited Australia &New ZealandBanking GroupLimited |
|||||
| Note Overview | ||||||
| Bloomberg Ticker Intex ISIN Maturity Date Rating Agency Rating |
||||||
| Redraw Notes Class A1 Class A2 Class B Class C Class D Class E ClassF |
N/A | N/A | N/A | N/A | N/A | N/A |
| KINGF 19-1 Mtge | KFT19001 | AU3FN0048559 AU3FN0048567 AU3FN0048575 AU3FN0048583 AU3FN0048591 AU3FN0048609 AU3FN0048617 |
19 May 2050 19 May 2050 19 May 2050 19 May 2050 19 May 2050 19 May 2050 19May2050 |
Moody's / Fitch Moody's / Fitch Moody's Moody's Moody's Moody's Notrated |
Aaa(sf)/AAAsf Aaa(sf)/AAAsf Aa1(sf) Aa2(sf) A2(sf) Baa3(sf) Notrated |
|
| Interest Summary -Current Interest Period | ||||||
| Opening Invested Amount 1M BBSW Rate Margin Interest Rate Interest per Certificate Interest Amount |
||||||
| Redraw Notes Class A1 Class A2 Class B Class C Class D Class E ClassF |
N/A 685,559,141.63 $ 45,000,000.00 $ 42,000,000.00 $ 12,000,000.00 $ 9,000,000.00 $ 7,500,000.00 $ 4,500,000.00 $ |
N/A 0.0068% 0.0068% 0.0068% 0.0068% 0.0068% 0.0068% 0.0068% |
N/A 0.9300% 1.6000% 1.9000% 2.4000% 3.2000% 4.4000% 5.8000% |
N/A 0.9368% 1.6068% 1.9068% 2.4068% 3.2068% 4.4068% 5.8068% |
N/A 3.95 $ 13.65 $ 16.19 $ 20.44 $ 27.24 $ 37.43 $ 49.32 $ |
N/A 545,457.15 $ 61,410.58 $ 68,017.91 $ 24,529.58 $ 24,512.25 $ 28,070.71 $ 22,193.11 $ |
| Total | 805,559,141.63 $ |
774,191.29 $ |
||||
| Principal Summary | ||||||
| Opening Invested Amount Opening Note Factor Principal per Certificate Total Principal Amount Closing Invested Amount Closing Note Factor |
||||||
| Redraw Notes Class A1 Class A2 Class B Class C Class D Class E ClassF |
N/A 685,559,141.63 $ 45,000,000.00 $ 42,000,000.00 $ 12,000,000.00 $ 9,000,000.00 $ 7,500,000.00 $ 4,500,000.00 $ |
N/A 0.49678199 1.00000000 1.00000000 1.00000000 1.00000000 1.00000000 1.00000000 |
N/A 112.40 $ 0.00 $ 0.00 $ 0.00 $ 0.00 $ 0.00 $ 0.00 $ |
N/A 15,511,027.49 $ 0.00 $ 0.00 $ 0.00 $ 0.00 $ 0.00 $ 0.00 $ |
N/A 670,048,114.14 $ 45,000,000.00 $ 42,000,000.00 $ 12,000,000.00 $ 9,000,000.00 $ 7,500,000.00 $ 4,500,000.00 $ |
N/A 0.48554211 1.00000000 1.00000000 1.00000000 1.00000000 1.00000000 1.00000000 |
| Total | 805,559,141.63 $ |
15,511,027.49 $ |
790,048,114.14 $ |
|||
| Note Charge offSummary | ||||||
| Opening Invested Amount Opening Carryover Charge offs Opening Stated Amount Principal Charge offs Current Collection Period Reimbursement of Carryover Charge offs Closing Stated Amount |
||||||
| Redraw Notes Class A1 Class A2 Class B Class C Class D Class E ClassF |
N/A 685,559,141.63 $ 45,000,000.00 $ 42,000,000.00 $ 12,000,000.00 $ 9,000,000.00 $ 7,500,000.00 $ 4,500,000.00 $ |
N/A 0.00 $ 0.00 $ 0.00 $ 0.00 $ 0.00 $ 0.00 $ 0.00 $ |
N/A 685,559,141.63 $ 45,000,000.00 $ 42,000,000.00 $ 12,000,000.00 $ 9,000,000.00 $ 7,500,000.00 $ 4,500,000.00 $ |
N/A 0.00 $ 0.00 $ 0.00 $ 0.00 $ 0.00 $ 0.00 $ 0.00 $ |
N/A 0.00 $ 0.00 $ 0.00 $ 0.00 $ 0.00 $ 0.00 $ 0.00 $ |
N/A 670,048,114.14 $ 45,000,000.00 $ 42,000,000.00 $ 12,000,000.00 $ 9,000,000.00 $ 7,500,000.00 $ 4,500,000.00 $ |
| Total | 805,559,141.63 $ |
0.00 $ |
805,559,141.63 $ |
0.00 $ |
0.00 $ |
790,048,114.14 $ |
Page 1 of 12
| Pre Even | t of Default Cashflow Waterfall Report |
|---|---|
| Calculati | on of Total Available Income |
| (i) (ii) (iii) (iv) (v) |
Finance Charge Collections 2,119,957.90 $ Interest received on Trust Account 1.47 $ Income on Authorised Investments 0.00 $ Net Swapreceipt bythe Trust(Basis and Fixed Rate Swap) 0.00 $ All other amounts in the nature of income not included above 451.00 $ Available Income 2,120,410.37 $ |
| Calculati | on of Total Available Income |
| (i) (ii) (iii) |
Available Income 2,120,410.37 $ |
| Principal Draw 0.00 $ |
|
| LiquidityDraw 0.00 $ |
|
| Total Available Income 2,120,410.37 $ |
|
| Applicati | on of Total Available Income |
| (i) (ii) (iii) (iv) (v) (vi) (vii) (viii) (ix) (x) (xi) (xii) (xiii) (xiv (xv) (xvi (xvi (xvi (xix (xx) (xxi (xxi (xxi (xiv |
Payment to Participation Unitholder(first$1.00) 1.00 $ |
| Accrual Adjustment to the Seller(to the extent not netted) 0.00 $ |
|
| Senior Fees and Expenses 221,449.40 $ |
|
| (paripassu and rateably) | |
| (a)Net Swapdue to each Derivative Counterpartyexcludingbreak costs &payments to defaultingcounterparty 530,758.90 $ |
|
| (b)LiquidityFacility- Interest and Fees 3,420.87 $ |
|
| Reimbursement of LiquidityDraws 0.00 $ |
|
| (paripassu and rateably) | |
| (a)Class A1 Note Interest(current & unpaid) 545,457.15 $ |
|
| (b)Redraw Notes Interest(current & unpaid) 0.00 $ |
|
| Class A2 Note Interest(current & unpaid) 61,410.58 $ |
|
| Class B Note Senior Interest(current & unpaid) 68,017.91 $ |
|
| Class C Note Senior Interest(current & unpaid) 24,529.58 $ |
|
| Class D Note Senior Interest(current & unpaid) 24,512.25 $ |
|
| Class E Note Senior Interest(current & unpaid) 28,070.71 $ |
|
| Class F Note Senior Interest(current & unpaid) 22,193.11 $ |
|
| Repayment of Principal Draw 0.00 $ |
|
| ) Reimbursement of Losses in the immediately precedingCollection Period 0.00 $ |
|
| Reinstatement of Carryover Charge-offs 0.00 $ |
|
| ) Class B Note Residual Interest(current & unpaid) 0.00 $ |
|
| i) Class C Note Residual Interest(current & unpaid) 0.00 $ |
|
| ii) Class D Note Residual Interest(current & unpaid) 0.00 $ |
|
| ) Class E Note Residual Interest(current & unpaid) 0.00 $ |
|
| Class F Note Residual Interest(current & unpaid) 0.00 $ |
|
| ) (paripassu and rateably) | |
| (a)Anyother amountspayable to the Derivative Counterparty 0.00 $ |
|
| (b)Anyother amountspayable to the LiquidityFacilityProvider 0.00 $ |
|
| i) Tax Shortfallpayable 0.00 $ |
|
| ii) Tax Amountpayable 0.00 $ |
|
| ) Surplus distributed to the Participation Unitholder 590,588.91 $ |
|
| Total Available Income Applied 2,120,410.37 $ |
|
| Facilities | Outstanding |
| Principal Draw | |
| OpeningPrincipal Draw Outstanding 0.00 $ |
|
| Principal Draw Current Period 0.00 $ |
|
| Repayment of Principal Draw Current Period 0.00 $ |
|
| ClosingPrincipal Draw Outstanding 0.00 $ |
|
| Liquidity Facility | |
| OpeningLiquidityFacilityLimit 8,055,591.42 $ |
|
| LiquidityFacilityDrawn from Prior Period(s) 0.00 $ |
|
| LiquidityFacilityDraw Current Period 0.00 $ |
|
| Repayment of LiquidityFacilityCurrent Period 0.00 $ |
|
| ClosingLiquidityFacilityDrawn Balance 0.00 $ |
|
| Reduction in LiquidityFacilityLimit (155,110.28) $ |
|
| ClosingLiquidityFacilityLimit 7,900,481.14 $ |
|
| Total Av | ailable Principal |
| (i) (ii) (iii) (iv) (v) (vi) (vii) |
Principal Collections 18,698,114.35 $ |
| Scheduled Principal Collections 3,225,384.20 $ |
|
| Unscheduled Principal Collections 15,472,730.15 $ |
|
| Total Available Income to be applied towards repayment of Principal Draws 0.00 $ |
|
| Total Available Income to be applied towards reimbursement of losses for the immediately precedingCollection Period 0.00 $ |
|
| Total Available Income to be applied towards reimbursement of Carryover Charge offs 0.00 $ |
|
| Surplus Proceeds from Redraw Notes 0.00 $ |
|
| Surplus Proceeds upon Issuance of Notes on the ClosingDate 0.00 $ |
|
| Less anyamount applied bythe Servicer to fund Redraws & Permitted Further Advances duringthe Collection Period | |
| (a)Redraws (2,890,715.40) $ |
|
| (b) Permitted Further Advances (296,371.46) $ |
|
| Total Available Principal 15,511,027.49 $ |
|
| Applicati | on of Total Available Principal |
| (i) (ii) (iii) (iv) (v) (vi) (vii) (viii) (ix) (x) (xi) |
Reimbursement of Redraws and Permitted Further Advances made bythe Seller 0.00 $ |
| Repayment of Redraw Notes 0.00 $ |
|
| Principal Draw 0.00 $ |
|
| Apply Remaining Total Available Principal rateably andparipassu? NO |
|
| Repayment of the Class A1 Notes 15,511,027.49 $ |
|
| Repayment of the Class A2 Notes 0.00 $ |
|
| Repayment of the Class B Notes 0.00 $ |
|
| Repayment of the Class C Notes 0.00 $ |
|
| Repayment of the Class D Notes 0.00 $ |
|
| Repayment of the Class E Notes 0.00 $ |
|
| Repayment of the Class F Notes 0.00 $ |
|
| Surplus distribution to the Residual Unitholder 0.00 $ |
|
| Total Available Principal Applied 15,511,027.49 $ |
|
Page 2 of 12
| Note Summary | ||
|---|---|---|
| Redraw Notes(AUD) | ||
| OpeningUnpaid Interest Amount | N/A | |
| Interest on Unpaid Interest Amount | N/A | |
| Interest Amount Due - currentperiod | N/A | |
| Total Interest Amount Paid on Payment Date | N/A | |
| ClosingUnpaid Interest Amount | N/A | |
| Initial Invested Amount | N/A | |
| OpeningInvested Amount | N/A | |
| Principal Repayment - currentperiod | N/A | |
| ClosingInvested Amount | N/A | |
| OpeningCarryover Charge offs | N/A | |
| OpeningStated Amount | N/A | |
| Charge offs - currentperiod | N/A | |
| Reimbursement of Charge offs - currentperiod | N/A | |
| ClosingCarryover Charge offs | N/A | |
| ClosingStated Amount | N/A | |
| Class A1 Notes(AUD) | ||
| OpeningUnpaid Interest Amount | $ | 0.00 |
| Interest on Unpaid Interest Amount | $ | 0.00 |
| Interest Amount Due - currentperiod | $ | 545,457.15 |
| Total Interest Amount Paid on Payment Date | $ | 545,457.15 |
| ClosingUnpaid Interest Amount | $ | 0.00 |
| Initial Invested Amount | $ | 1,380,000,000.00 |
| OpeningInvested Amount | $ | 685,559,141.63 |
| Principal Repayment - currentperiod | $ | 15,511,027.49 |
| ClosingInvested Amount | $ | 670,048,114.14 |
| OpeningCarryover Charge offs | $ | 0.00 |
| OpeningStated Amount | $ | 685,559,141.63 |
| Charge offs - currentperiod | $ | 0.00 |
| Reimbursement of Charge offs - currentperiod | $ | 0.00 |
| ClosingCarryover Charge offs | $ | 0.00 |
| ClosingStated Amount | $ | 670,048,114.14 |
| Class A2 Notes(AUD) | ||
| OpeningUnpaid Interest Amount | $ | 0.00 |
| Interest on Unpaid Interest Amount | $ | 0.00 |
| Interest Amount Due - currentperiod | $ | 61,410.58 |
| Total Interest Amount Paid on Payment Date | $ | 61,410.58 |
| ClosingUnpaid Interest Amount | $ | 0.00 |
| Initial Invested Amount | $ | 45,000,000.00 |
| OpeningInvested Amount | $ | 45,000,000.00 |
| Principal Repayment - currentperiod | $ | 0.00 |
| ClosingInvested Amount | $ | 45,000,000.00 |
| OpeningCarryover Charge offs | $ | 0.00 |
| OpeningStated Amount | $ | 45,000,000.00 |
| Charge offs - currentperiod | $ | 0.00 |
| Reimbursement of Charge offs - currentperiod | $ | 0.00 |
| ClosingCarryover Charge offs | $ | 0.00 |
| ClosingStated Amount | $ | 45,000,000.00 |
| Class B Notes(AUD) | ||
| OpeningUnpaid Senior Interest Amount | $ | 0.00 |
| Interest on Unpaid Senior Interest Amount | $ | 0.00 |
| Senior Interest Amount Due - currentperiod | $ | 68,017.91 |
| Total Senior Interest Amount Paid on Payment Date | $ | 68,017.91 |
| ClosingUnpaid Senior Interest Amount | $ | 0.00 |
| OpeningUnpaid Residual Interest Amount | $ | 0.00 |
| Interest on Unpaid Residual Interest Amount | $ | 0.00 |
| Residual Interest Amount Due - currentperiod | $ | 0.00 |
| Total Residual Interest Amount Paid on Payment Date | $ | 0.00 |
| ClosingUnpaid Residual Interest Amount | $ | 0.00 |
| Initial Invested Amount | $ | 42,000,000.00 |
| OpeningInvested Amount | $ | 42,000,000.00 |
| Principal Repayment - currentperiod | $ | 0.00 |
| ClosingInvested Amount | $ | 42,000,000.00 |
| OpeningCarryover Charge offs | $ | 0.00 |
| OpeningStated Amount | $ | 42,000,000.00 |
| Charge offs - currentperiod | $ | 0.00 |
| Reimbursement of Charge offs - currentperiod | $ | 0.00 |
| ClosingCarryover Charge offs | $ | 0.00 |
| ClosingStated Amount | $ | 42,000,000.00 |
Page 3 of 12
| Note Summary (continued…) | ||
|---|---|---|
| Class C Notes(AUD) | ||
| OpeningUnpaid Senior Interest Amount | $ | 0.00 |
| Interest on Unpaid Senior Interest Amount | $ | 0.00 |
| Senior Interest Amount Due - currentperiod | $ | 24,529.58 |
| Total Senior Interest Amount Paid on Payment Date | $ | 24,529.58 |
| ClosingUnpaid Senior Interest Amount | $ | 0.00 |
| OpeningUnpaid Residual Interest Amount | $ | 0.00 |
| Interest on Unpaid Residual Interest Amount | $ | 0.00 |
| Residual Interest Amount Due - currentperiod | $ | 0.00 |
| Total Residual Interest Amount Paid on Payment Date | $ | 0.00 |
| ClosingUnpaid Residual Interest Amount | $ | 0.00 |
| Initial Invested Amount | $ | 12,000,000.00 |
| OpeningInvested Amount | $ | 12,000,000.00 |
| Principal Repayment - currentperiod | $ | 0.00 |
| ClosingInvested Amount | $ | 12,000,000.00 |
| OpeningCarryover Charge offs | $ | 0.00 |
| OpeningStated Amount | $ | 12,000,000.00 |
| Charge offs - currentperiod | $ | 0.00 |
| Reimbursement of Charge offs - currentperiod | $ | 0.00 |
| ClosingCarryover Charge offs | $ | 0.00 |
| ClosingStated Amount | $ | 12,000,000.00 |
| Class D Notes(AUD) | ||
| OpeningUnpaid Senior Interest Amount | $ | 0.00 |
| Interest on Unpaid Senior Interest Amount | $ | 0.00 |
| Senior Interest Amount Due - currentperiod | $ | 24,512.25 |
| Total Senior Interest Amount Paid on Payment Date | $ | 24,512.25 |
| ClosingUnpaid Senior Interest Amount | $ | 0.00 |
| OpeningUnpaid Residual Interest Amount | $ | 0.00 |
| Interest on Unpaid Residual Interest Amount | $ | 0.00 |
| Residual Interest Amount Due - currentperiod | $ | 0.00 |
| Total Residual Interest Amount Paid on Payment Date | $ | 0.00 |
| ClosingUnpaid Residual Interest Amount | $ | 0.00 |
| Initial Invested Amount | $ | 9,000,000.00 |
| OpeningInvested Amount | $ | 9,000,000.00 |
| Principal Repayment - currentperiod | $ | 0.00 |
| ClosingInvested Amount | $ | 9,000,000.00 |
| OpeningCarryover Charge offs | $ | 0.00 |
| OpeningStated Amount | $ | 9,000,000.00 |
| Charge offs - currentperiod | $ | 0.00 |
| Reimbursement of Charge offs - currentperiod | $ | 0.00 |
| ClosingCarryover Charge offs | $ | 0.00 |
| ClosingStated Amount | $ | 9,000,000.00 |
| Class E Notes(AUD) | ||
| OpeningUnpaid Senior Interest Amount | $ | 0.00 |
| Interest on Unpaid Senior Interest Amount | $ | 0.00 |
| Senior Interest Amount Due - currentperiod | $ | 28,070.71 |
| Total Senior Interest Amount Paid on Payment Date | $ | 28,070.71 |
| ClosingUnpaid Senior Interest Amount | $ | 0.00 |
| OpeningUnpaid Residual Interest Amount | $ | 0.00 |
| Interest on Unpaid Residual Interest Amount | $ | 0.00 |
| Residual Interest Amount Due - currentperiod | $ | 0.00 |
| Total Residual Interest Amount Paid on Payment Date | $ | 0.00 |
| ClosingUnpaid Residual Interest Amount | $ | 0.00 |
| Initial Invested Amount | $ | 7,500,000.00 |
| OpeningInvested Amount | $ | 7,500,000.00 |
| Principal Repayment - currentperiod | $ | 0.00 |
| ClosingInvested Amount | $ | 7,500,000.00 |
| OpeningCarryover Charge offs | $ | 0.00 |
| OpeningStated Amount | $ | 7,500,000.00 |
| Charge offs - currentperiod | $ | 0.00 |
| Reimbursement of Charge offs - currentperiod | $ | 0.00 |
| ClosingCarryover Charge offs | $ | 0.00 |
| ClosingStated Amount | $ | 7,500,000.00 |
| Class F Notes(AUD) | ||
| OpeningUnpaid Senior Interest Amount | $ | 0.00 |
| Interest on Unpaid Senior Interest Amount | $ | 0.00 |
| Senior Interest Amount Due - currentperiod | $ | 22,193.11 |
| Total Senior Interest Amount Paid on Payment Date | $ | 22,193.11 |
| ClosingUnpaid Senior Interest Amount | $ | 0.00 |
| OpeningUnpaid Residual Interest Amount | $ | 0.00 |
| Interest on Unpaid Residual Interest Amount | $ | 0.00 |
| Residual Interest Amount Due - currentperiod | $ | 0.00 |
| Total Residual Interest Amount Paid on Payment Date | $ | 0.00 |
| ClosingUnpaid Residual Interest Amount | $ | 0.00 |
| Initial Invested Amount | $ | 4,500,000.00 |
| OpeningInvested Amount | $ | 4,500,000.00 |
| Principal Repayment - currentperiod | $ | 0.00 |
| ClosingInvested Amount | $ | 4,500,000.00 |
| OpeningCarryover Charge offs | $ | 0.00 |
| OpeningStated Amount | $ | 4,500,000.00 |
| Charge offs - currentperiod | $ | 0.00 |
| Reimbursement of Charge offs - currentperiod | $ | 0.00 |
| ClosingCarryover Charge offs | $ | 0.00 |
| ClosingStated Amount | $ | 4,500,000.00 |
Page 4 of 12
| Pool Summary | Pool Summary | Pool Summary | Pool Summary | Pool Summary | Pool Summary |
|---|---|---|---|---|---|
| Collection Period End Date 01 Nov 2021 Current Aggregate Principal Balance (AUD) 790,048,114 $ Total Property Value 2,124,356,067 $ Number of (Eligible) Security Properties 3,711 Number of (Eligible) Debtors 5,501 Number of Loans (Unconsolidated) 4,333 Number of Loans (Consolidated) 3,455 Average Loan Size (Consolidated) 228,668 $ Maximum Loan Balance (Consolidated) 1,413,241 $ Weighted Average Consolidated Current Loan to Value Ratio (LVR) 49.62% Weighted Average Consolidated Current Indexed Loan to Value Ratio (LVR) 41.08% Maximum Consolidated Current Loan To Value Ratio (LVR) 91.98% Weighted Average Interest Rate 3.06% Weighted Average Seasoning (Months) 85.18 Weighted Average Remaining Term (Months) 262.20 Maximum Current Remaining Term (Months) 354.00 |
|||||
| Pool Summary -(Subset 1: Loans with LRHs due to Covid-19) | |||||
| Current Aggregate Principal Balance (AUD) $ 5,210,859.39 Percentage Deferrals by balance 0.66% Number of Deferred Loans (Unconsolidated) 21 Number of Deferred Loans (Consolidated) 15 Percentage of Deferred Loans by number (Consolidated) 0.43% Average Loan Size (Consolidated) $ 347,390.63 Maximum Loan Balance (Consolidated) $ 722,031.20 Weighted Average Consolidated Current Loan to Value Ratio (LVR) 61.11% Weighted Average Consolidated Current Indexed Loan to Value Ratio (LVR) 48.12% Weighted Average Interest Rate 2.96% Weighted Average Seasoning (Months) 68.29 Weighted Average Remaining Term (Months) 275.75 Owner Occupier/Investment Loan split by balance 87%/13% P&I / IO split by balance 100%/0% |
|||||
| Note: Values reflected in the individual line items on some of the stratification tables may not always sum to the totals noted in those stratification tables due to rounding of values at the individual line item levels. *From 02 Aug 2021 onwards, this stratification table only provides an overview of all ‘approved’ Covid-19 related loan repayment holidays outstanding as at the reporting date. |
|||||
| Prepayment Information* | |||||
| Prepayment History 1 Month 3 Month 6 Month 12 Month Cumulative |
|||||
| Prepayment History (CPR) Prepayment History (SMM) |
16.90% 1.53% |
19.12% 1.75% |
19.20% 1.76% |
18.52% 1.69% |
20.00% 1.84% |
| _CPR is Constant Prepayment Rate, SMM is Single Monthly Mortality_ Mortgage Pool by Consolidated Current Loan to Value Ratio (LVR)* |
|||||
| Number of Loans (%) Number of Loans Balance Outstanding (%) Balance Outstanding |
|||||
| up to andincluding40.00% | 1,767 | 51.14% | 230,112,622 $ |
29.13% | |
| >40.00% up to andincluding45.00% | 260 | 7.53% | 66,873,108 $ |
8.46% | |
| >45.00% up to andincluding 50.00% | 289 | 8.36% | 82,496,882 $ |
10.44% | |
| > 50.00% up to andincluding 55.00% | 264 | 7.64% | 81,453,008 $ |
10.31% | |
| > 55.00% up to andincluding 60.00% | 223 | 6.45% | 74,543,834 $ |
9.44% | |
| > 60.00% up to andincluding 65.00% | 209 | 6.05% | 80,469,697 $ |
10.19% | |
| > 65.00% up to andincluding70.00% | 213 | 6.16% | 83,115,057 $ |
10.52% | |
| >70.00% up to andincluding75.00% | 132 | 3.82% | 50,503,172 $ |
6.39% | |
| >75.00% up to andincluding 80.00% | 60 | 1.74% | 25,747,651 $ |
3.26% | |
| > 80.00% up to andincluding 85.00% | 25 | 0.72% | 10,228,442 $ |
1.29% | |
| > 85.00% up to andincluding 90.00% | 11 | 0.32% | 3,659,862 $ |
0.46% | |
| > 90.00% up to andincluding 95.00% | 2 | 0.06% | 844,779 $ |
0.11% | |
| > 95.00% up to andincluding100.00% | 0 | 0.00% | - $ |
0.00% | |
| >100.00% | 0 | 0.00% | - $ |
0.00% | |
| Total | 3,455 | 100.00% | 790,048,114 $ |
100.00% | |
| Mortgage Pool by Consolidated Current Indexed Loan to Value Ratio (LVR)* | |||||
| Number of Loans (%) Number of Loans Balance Outstanding (%) Balance Outstanding |
|||||
| up to andincluding40.00% | 2,258 | 65.35% | 368,844,853 $ |
46.69% | |
| >40.00% up to andincluding45.00% | 291 | 8.42% | 95,076,914 $ |
12.03% | |
| >45.00% up to andincluding 50.00% | 240 | 6.95% | 82,218,360 $ |
10.41% | |
| > 50.00% up to andincluding 55.00% | 202 | 5.85% | 74,642,987 $ |
9.45% | |
| > 55.00% up to andincluding 60.00% | 170 | 4.92% | 59,645,705 $ |
7.55% | |
| > 60.00% up to andincluding 65.00% | 139 | 4.02% | 49,139,786 $ |
6.22% | |
| > 65.00% up to andincluding70.00% | 81 | 2.34% | 32,508,698 $ |
4.11% | |
| >70.00% up to andincluding75.00% | 35 | 1.01% | 13,133,060 $ |
1.66% | |
| >75.00% up to andincluding 80.00% | 22 | 0.64% | 8,518,596 $ |
1.08% | |
| > 80.00% up to andincluding 85.00% | 9 | 0.26% | 4,010,219 $ |
0.51% | |
| > 85.00% up to andincluding 90.00% | 2 | 0.06% | 764,070 $ |
0.10% | |
| > 90.00% up to andincluding 95.00% | 3 | 0.09% | 964,646 $ |
0.12% | |
| > 95.00% up to andincluding100.00% | 1 | 0.03% | 115,735 $ |
0.01% | |
| >100.00% | 2 | 0.06% | 464,486 $ |
0.06% | |
| Total | 3,455 | 100.00% | 790,048,114 $ |
100.00% | |
| * Unless otherwise stated, LVRs reported in the table above will be based on quarterly data provided by RP Data using the hedonic index values as at the latest Property Index available to the Trust Manager on each Determination Date falling in March, June, September and December. |
|||||
| Mortgage Pool by Consolidated Loan Balance | |||||
| Number of Loans (%) Number of Loans Balance Outstanding (%) Balance Outstanding |
|||||
| up to andincluding $100,000 | 897 | 25.96% | 39,612,371 $ |
5.01% | |
| > $100,000 up to andincluding $200,000 | 894 | 25.88% | 134,193,326 $ |
16.99% | |
| > $200,000 up to andincluding $300,000 | 714 | 20.67% | 176,826,314 $ |
22.38% | |
| > $300,000 up to andincluding $400,000 | 449 | 13.00% | 154,259,005 $ |
19.53% | |
| > $400,000 up to andincluding $500,000 | 220 | 6.37% | 97,670,540 $ |
12.36% | |
| > $500,000 up to andincluding $600,000 | 126 | 3.65% | 68,013,062 $ |
8.61% | |
| > $600,000 up to andincluding $700,000 | 66 | 1.91% | 42,644,128 $ |
5.40% | |
| > $700,000 up to andincluding $800,000 | 39 | 1.13% | 28,981,644 $ |
3.67% | |
| > $800,000 up to andincluding $900,000 | 19 | 0.55% | 15,860,253 $ |
2.01% | |
| > $900,000 up to andincluding $1.00m | 18 | 0.52% | 16,926,266 $ |
2.14% | |
| > $1.00mup to andincluding $1.25m | 10 | 0.29% | 11,091,441 $ |
1.40% | |
| >$1.25mup to andincluding $1.50m | 3 | 0.09% | 3,969,764 $ |
0.50% | |
| > $1.50mup to andincluding $1.75m | 0 | 0.00% | - $ |
0.00% | |
| > $1.75mup to andincluding $2.00m | 0 | 0.00% | - $ |
0.00% | |
| > $2.00m | 0 | 0.00% | - $ |
0.00% | |
| Total | 3,455 | 100.00% | 790,048,114 $ |
100.00% | |
| Mortgage Pool by Geographic Distribution | |||||
| Number of Loans (%) Number of Loans Balance Outstanding (%) Balance Outstanding |
|||||
| NSW/ACT | 1,281 | 29.56% | 272,810,313 $ |
34.53% | |
| VIC | 1,292 | 29.82% | 244,560,574 $ |
30.96% | |
| TAS | 115 | 2.65% | 14,793,317 $ |
1.87% | |
| QLD | 754 | 17.40% | 118,826,537 $ |
15.04% | |
| SA | 305 | 7.04% | 40,431,773 $ |
5.12% | |
| WA | 561 | 12.95% | 93,921,795 $ |
11.89% | |
| NT | 25 | 0.58% | 4,703,806 $ |
0.60% | |
| Total | 4,333 | 100.00% | 790,048,114 $ |
100.00% | |
| Mortgage Pool by Consolidated Loan Balance | |||||
|---|---|---|---|---|---|
| Number | (%) Number | Balance | (%) Balance | ||
| of Loans | of Loans | Outstanding | Outstanding | ||
| up to andincluding $100,000 | 897 | 25.96% | $ | 39,612,371 | 5.01% |
| > $100,000 up to andincluding $200,000 | 894 | 25.88% | $ | 134,193,326 | 16.99% |
| > $200,000 up to andincluding $300,000 | 714 | 20.67% | $ | 176,826,314 | 22.38% |
| > $300,000 up to andincluding $400,000 | 449 | 13.00% | $ | 154,259,005 | 19.53% |
| > $400,000 up to andincluding $500,000 | 220 | 6.37% | $ | 97,670,540 | 12.36% |
| > $500,000 up to andincluding $600,000 | 126 | 3.65% | $ | 68,013,062 | 8.61% |
| > $600,000 up to andincluding $700,000 | 66 | 1.91% | $ | 42,644,128 | 5.40% |
| > $700,000 up to andincluding $800,000 | 39 | 1.13% | $ | 28,981,644 | 3.67% |
| > $800,000 up to andincluding $900,000 | 19 | 0.55% | $ | 15,860,253 | 2.01% |
| > $900,000 up to andincluding $1.00m | 18 | 0.52% | $ | 16,926,266 | 2.14% |
| > $1.00mup to andincluding $1.25m | 10 | 0.29% | $ | 11,091,441 | 1.40% |
| >$1.25mup to andincluding $1.50m | 3 | 0.09% | $ | 3,969,764 | 0.50% |
| > $1.50mup to andincluding $1.75m | 0 | 0.00% | $ | - | 0.00% |
| > $1.75mup to andincluding $2.00m | 0 | 0.00% | $ | - | 0.00% |
| > $2.00m | 0 | 0.00% | $ | - | 0.00% |
| Total | 3,455 | 100.00% | $ | 790,048,114 |
100.00% |
| Mortgage Pool by Geographic Distribution | |||||
| Number | (%) Number | Balance | (%) Balance | ||
| of Loans | of Loans | Outstanding | Outstanding | ||
| NSW/ACT | 1,281 | 29.56% | $ | 272,810,313 | 34.53% |
| VIC | 1,292 | 29.82% | $ | 244,560,574 | 30.96% |
| TAS | 115 | 2.65% | $ | 14,793,317 | 1.87% |
| QLD | 754 | 17.40% | $ | 118,826,537 | 15.04% |
| SA | 305 | 7.04% | $ | 40,431,773 | 5.12% |
| WA | 561 | 12.95% | $ | 93,921,795 | 11.89% |
| NT | 25 | 0.58% | $ | 4,703,806 | 0.60% |
| Total | 4,333 | 100.00% | $ | 790,048,114 |
100.00% |
Page 5 of 12
| Mortgage Pool by Region | Mortgage Pool by Region | Mortgage Pool by Region | Mortgage Pool by Region | Mortgage Pool by Region |
|---|---|---|---|---|
| Number of Loans (%) Number of Loans Balance Outstanding (%) Balance Outstanding |
||||
| Metro | 3,183 | 73.46% | 630,140,006 $ |
79.76% |
| Non Metro | 1,150 | 26.54% | 159,908,108 $ |
20.24% |
| Total | 4,333 | 100.00% | 790,048,114 $ |
100.00% |
| Mortgage Pool by State and Region | ||||
| Number of Loans (%) Number of Loans Balance Outstanding (%) Balance Outstanding |
||||
| NSW/ACT - Metro | 936 | 21.60% | 219,050,380 $ |
27.73% |
| NSW/ACT - Non Metro | 345 | 7.96% | 53,759,934 $ |
6.80% |
| VIC- Metro | 1,026 | 23.68% | 209,547,183 $ |
26.52% |
| VIC- Non Metro | 266 | 6.14% | 35,013,392 $ |
4.43% |
| TAS- Metro | 64 | 1.48% | 8,859,454 $ |
1.12% |
| TAS- Non Metro | 51 | 1.18% | 5,933,862 $ |
0.75% |
| QLD - Metro | 433 | 9.99% | 73,182,601 $ |
9.26% |
| QLD - Non Metro | 321 | 7.41% | 45,643,936 $ |
5.78% |
| SA - Metro | 210 | 4.85% | 30,157,416 $ |
3.82% |
| SA - Non Metro | 95 | 2.19% | 10,274,357 $ |
1.30% |
| WA - Metro | 499 | 11.52% | 86,224,363 $ |
10.91% |
| WA - Non Metro | 62 | 1.43% | 7,697,432 $ |
0.97% |
| NT - Metro | 15 | 0.35% | 3,118,610 $ |
0.39% |
| NT - Non Metro | 10 | 0.23% | 1,585,196 $ |
0.20% |
| Total | 4,333 | 100.00% | 790,048,114 $ |
100.00% |
| Mortgage Pool by Top 20 Postcodes* | ||||
| Number of Loans (%) Number of Loans Balance Outstanding (%) Balance Outstanding |
||||
| 3977(BotanicRidge,VIC) | 34 | 0.78% | 7,207,966 $ |
0.91% |
| 2155 (BeaumontHills,NSW) | 19 | 0.44% | 5,598,155 $ |
0.71% |
| 2099 (Cromer,NSW) | 18 | 0.42% | 5,350,373 $ |
0.68% |
| 3029 (Hoppers Crossing,VIC) | 25 | 0.58% | 5,197,670 $ |
0.66% |
| 6164(Atwell,WA) | 25 | 0.58% | 4,729,171 $ |
0.60% |
| 3030 (Cocoroc,VIC) | 26 | 0.60% | 4,467,830 $ |
0.57% |
| 2100 (AllambieHeights,NSW) | 11 | 0.25% | 4,323,359 $ |
0.55% |
| 2138 (ConcordWest,NSW) | 13 | 0.30% | 3,988,288 $ |
0.50% |
| 2567(CurransHill,NSW) | 16 | 0.37% | 3,762,181 $ |
0.48% |
| 3187(Brighton East,VIC) | 10 | 0.23% | 3,682,897 $ |
0.47% |
| 3805 (FountainGate,VIC) | 14 | 0.32% | 3,641,002 $ |
0.46% |
| 3064(Craigieburn,VIC) | 23 | 0.53% | 3,461,127 $ |
0.44% |
| 2770 (Bidwill,NSW) | 15 | 0.35% | 3,452,594 $ |
0.44% |
| 2747(Caddens,NSW) | 20 | 0.46% | 3,446,855 $ |
0.44% |
| 2170 (Casula,NSW) | 23 | 0.53% | 3,422,420 $ |
0.43% |
| 3150 (Brandon Park,VIC) | 14 | 0.32% | 3,417,794 $ |
0.43% |
| 3192(Cheltenham,VIC) | 10 | 0.23% | 3,308,542 $ |
0.42% |
| 2560 (Airds,NSW) | 19 | 0.44% | 3,304,440 $ |
0.42% |
| 2153 (Baulkham Hills,NSW) | 13 | 0.30% | 3,292,013 $ |
0.42% |
| 2750 (EmuHeights,NSW) | 16 | 0.37% | 3,238,562 $ |
0.41% |
| Total | 364 | 8.40% | 82,293,239 $ |
10.42% |
==> picture [260 x 4] intentionally omitted <==
----- Start of picture text -----
The suburb name assigned to a certain postcode is the first locality name (sorted in alphabetical ascending order) included in the Australia Post postcode list.
----- End of picture text -----*
| Mortgage Pool by Occupancy Status | Mortgage Pool by Occupancy Status | Mortgage Pool by Occupancy Status | Mortgage Pool by Occupancy Status | Mortgage Pool by Occupancy Status |
|---|---|---|---|---|
| Number of Loans (%) Number of Loans Balance Outstanding (%) Balance Outstanding |
||||
| OwnerOccupied (Full Recourse) | 3,599 | 83.06% | 652,095,648 $ |
82.54% |
| Residential Investment (Full Recourse) | 734 | 16.94% | 137,952,466 $ |
17.46% |
| Residential Investment (LimitedRecourse) | 0 | 0.00% | - $ |
0.00% |
| Total | 4,333 | 100.00% | 790,048,114 $ |
100.00% |
| Mortgage Pool by Documentation Type | ||||
| Number of Loans (%) Number of Loans Balance Outstanding (%) Balance Outstanding |
||||
| Full DocLoans | 4,333 | 100.00% | 790,048,114 $ |
100.00% |
| Low DocLoans | 0 | 0.00% | - $ |
0.00% |
| NoDocLoans | 0 | 0.00% | - $ |
0.00% |
| Total | 4,333 | 100.00% | 790,048,114 $ |
100.00% |
Page 6 of 12
| Mortgage Pool by Payment Type | Mortgage Pool by Payment Type | Mortgage Pool by Payment Type | Mortgage Pool by Payment Type | Mortgage Pool by Payment Type |
|---|---|---|---|---|
| Number of Loans (%) Number of Loans Balance Outstanding (%) Balance Outstanding |
||||
| P&I | 4,264 | 98.41% | 770,783,232 $ |
97.56% |
| Interest Only | 69 | 1.59% | 19,264,882 $ |
2.44% |
| Total | 4,333 | 100.00% | 790,048,114 $ |
100.00% |
| Mortgage Pool by Remaining Interest Only Period | ||||
| Number of Loans (%) Number of Loans Balance Outstanding (%) Balance Outstanding |
||||
| AmortisingLoans | 4,264 | 98.41% | 770,783,232 $ |
97.56% |
| Interest OnlyLoans:> 0 up to andincluding1years | 34 | 0.78% | 10,885,022 $ |
1.38% |
| Interest OnlyLoans:>1up to andincluding2years | 20 | 0.46% | 4,631,032 $ |
0.59% |
| Interest OnlyLoans:>2up to andincluding 3 years | 9 | 0.21% | 2,602,690 $ |
0.33% |
| Interest OnlyLoans:> 3 up to andincluding4years | 3 | 0.07% | 614,954 $ |
0.08% |
| Interest OnlyLoans:>4up to andincluding 5 years | 2 | 0.05% | 350,989 $ |
0.04% |
| Interest OnlyLoans:> 5 up to andincluding 6 years | 0 | 0.00% | - $ |
0.00% |
| Interest OnlyLoans:> 6 up to andincluding7years | 0 | 0.00% | - $ |
0.00% |
| Interest OnlyLoans:>7up to andincluding 8 years | 0 | 0.00% | - $ |
0.00% |
| Interest OnlyLoans:> 8 up to andincluding 9 years | 0 | 0.00% | - $ |
0.00% |
| Interest OnlyLoans:> 9 up to andincluding10 years | 1 | 0.02% | 180,195 $ |
0.02% |
| Interest OnlyLoans:>10 years | 0 | 0.00% | - $ |
0.00% |
| Total | 4,333 | 100.00% | 790,048,114 $ |
100.00% |
| Mortgage Pool by Mortgage Loan Interest Rate | ||||
| Number of Loans (%) Number of Loans Balance Outstanding (%) Balance Outstanding |
||||
| up to andincluding 3.00% | 2,025 | 46.73% | 427,883,879 $ |
54.16% |
| > 3.00% up to andincluding 3.25% | 617 | 14.24% | 123,247,621 $ |
15.60% |
| > 3.25% up to andincluding 3.50% | 377 | 8.70% | 73,481,978 $ |
9.30% |
| > 3.50% up to andincluding 3.75% | 905 | 20.89% | 113,331,168 $ |
14.34% |
| > 3.75% up to andincluding4.00% | 153 | 3.53% | 22,493,599 $ |
2.85% |
| >4.00% up to andincluding4.25% | 108 | 2.49% | 19,339,388 $ |
2.45% |
| >4.25% up to andincluding4.50% | 129 | 2.98% | 7,583,660 $ |
0.96% |
| >4.50% up to andincluding4.75% | 3 | 0.07% | 719,898 $ |
0.09% |
| >4.75% up to andincluding 5.00% | 14 | 0.32% | 1,938,785 $ |
0.25% |
| > 5.00% up to andincluding 5.25% | 2 | 0.05% | 28,138 $ |
0.00% |
| > 5.25% up to andincluding 5.50% | 0 | 0.00% | - $ |
0.00% |
| > 5.50% up to andincluding 5.75% | 0 | 0.00% | - $ |
0.00% |
| > 5.75% up to andincluding 6.00% | 0 | 0.00% | - $ |
0.00% |
| > 6.00% up to andincluding 6.25% | 0 | 0.00% | - $ |
0.00% |
| > 6.25% up to andincluding 6.50% | 0 | 0.00% | - $ |
0.00% |
| > 6.50% up to andincluding 6.75% | 0 | 0.00% | - $ |
0.00% |
| > 6.75% up to andincluding7.00% | 0 | 0.00% | - $ |
0.00% |
| >7.00% up to andincluding7.25% | 0 | 0.00% | - $ |
0.00% |
| >7.25% up to andincluding7.50% | 0 | 0.00% | - $ |
0.00% |
| >7.50% up to andincluding7.75% | 0 | 0.00% | - $ |
0.00% |
| >7.75% up to andincluding 8.00% | 0 | 0.00% | - $ |
0.00% |
| > 8.00% up to andincluding 8.25% | 0 | 0.00% | - $ |
0.00% |
| > 8.25% up to andincluding 8.50% | 0 | 0.00% | - $ |
0.00% |
| > 8.50% | 0 | 0.00% | - $ |
0.00% |
| Total | 4,333 | 100.00% | 790,048,114 $ |
100.00% |
| Mortgage Pool by Interest Option | ||||
| Number of Loans (%) Number of Loans Balance Outstanding (%) Balance Outstanding |
||||
| <= 1 Year Fixed | 230 | 5.31% | 57,719,560 $ |
7.31% |
| <= 2 Year Fixed | 163 | 3.76% | 42,411,414 $ |
5.37% |
| <=3Year Fixed | 49 | 1.13% | 14,308,273 $ |
1.81% |
| <= 4 Year Fixed | 9 | 0.21% | 1,613,165 $ |
0.20% |
| <=5Year Fixed | 9 | 0.21% | 2,335,129 $ |
0.30% |
| > 5Year Fixed | 0 | 0.00% | - $ |
0.00% |
| Total FixedRate | 460 | 10.62% | 118,387,541 $ |
14.98% |
| Total VariableRate | 3,873 | 89.38% | 671,660,573 $ |
85.02% |
| Total | 4,333 | 100.00% | 790,048,114 $ |
100.00% |
| Mortgage Pool by Loan Purpose | ||||
| Number of Loans (%) Number of Loans Balance Outstanding (%) Balance Outstanding |
||||
| Alterations to existing dwelling | 120 | 2.77% | 15,402,994 $ |
1.95% |
| Business / Commercial/Investment | 0 | 0.00% | - $ |
0.00% |
| Constructionofa dwelling (constructioncompleted) | 151 | 3.48% | 28,486,049 $ |
3.61% |
| Purchase ofestablished dwelling | 1,178 | 27.19% | 222,341,413 $ |
28.14% |
| Purchase of newerected dwelling | 149 | 3.44% | 27,532,973 $ |
3.48% |
| Refinancing existing debtfromanother lender | 843 | 19.46% | 163,175,951 $ |
20.65% |
| Refinancing existing debtwith ANZ | 1,180 | 27.23% | 215,793,744 $ |
27.31% |
| Other | 712 | 16.43% | 117,314,990 $ |
14.85% |
| Total | 4,333 | 100.00% | 790,048,114 $ |
100.00% |
| Mortgage Pool by Loan Seasoning | ||||
| Number of Loans (%) Number of Loans Balance Outstanding (%) Balance Outstanding |
||||
| up to andincluding 3months | 1 | 0.02% | 908,819 $ |
0.12% |
| > 3 up to andincluding 6months | 1 | 0.02% | 180,195 $ |
0.02% |
| > 6 up to andincluding 9months | 5 | 0.12% | 931,775 $ |
0.12% |
| > 9 up to andincluding12 months | 5 | 0.12% | 1,465,020 $ |
0.19% |
| >12up to andincluding15months | 1 | 0.02% | 99,322 $ |
0.01% |
| >15 up to andincluding18months | 4 | 0.09% | 1,417,971 $ |
0.18% |
| >18 up to andincluding21 months | 1 | 0.02% | 230,956 $ |
0.03% |
| >21up to andincluding24 months | 1 | 0.02% | 321,796 $ |
0.04% |
| >24up to andincluding27 months | 0 | 0.00% | - $ |
0.00% |
| >27up to andincluding 30months | 2 | 0.05% | 486,967 $ |
0.06% |
| > 30 up to andincluding 33months | 0 | 0.00% | - $ |
0.00% |
| > 33 up to andincluding 36months | 0 | 0.00% | - $ |
0.00% |
| > 36 up to andincluding48months | 39 | 0.90% | 8,775,552 $ |
1.11% |
| >48 up to andincluding 60months | 108 | 2.49% | 24,234,597 $ |
3.07% |
| > 60 up to andincluding72 months | 1,051 | 24.26% | 219,180,324 $ |
27.74% |
| >72up to andincluding 84 months | 1,192 | 27.51% | 231,050,737 $ |
29.25% |
| > 84up to andincluding 96months | 591 | 13.64% | 104,714,503 $ |
13.25% |
| > 96 up to andincluding108months | 477 | 11.01% | 73,830,287 $ |
9.35% |
| >108 up to andincluding120months | 395 | 9.12% | 58,986,828 $ |
7.47% |
| >120months | 459 | 10.59% | 63,232,466 $ |
8.00% |
| Total | 4,333 | 100.00% | 790,048,114 $ |
100.00% |
Page 7 of 12
| Mortgage Pool by Remaining Tenor | |||||
|---|---|---|---|---|---|
| Number | (%) Number | Balance | (%) Balance | ||
| of Loans | of Loans | Outstanding | Outstanding | ||
| up to andincluding1year | 16 | 0.37% | $ | 94,374 | 0.01% |
| >1up to andincluding2years | 8 | 0.18% | $ | 50,936 | 0.01% |
| >2up to andincluding 3 years | 23 | 0.53% | $ | 418,262 | 0.05% |
| > 3 up to andincluding4years | 11 | 0.25% | $ | 270,987 | 0.03% |
| >4up to andincluding 5 years | 19 | 0.44% | $ | 509,223 | 0.06% |
| > 5 up to andincluding 6 years | 22 | 0.51% | $ | 580,837 | 0.07% |
| > 6 up to andincluding7years | 25 | 0.58% | $ | 1,023,461 | 0.13% |
| >7up to andincluding 8 years | 18 | 0.42% | $ | 1,384,581 | 0.18% |
| > 8 up to andincluding 9 years | 14 | 0.32% | $ | 988,209 | 0.13% |
| > 9 up to andincluding10 years | 28 | 0.65% | $ | 2,100,229 | 0.27% |
| >10 up to andincluding15 years | 278 | 6.42% | $ | 31,930,815 | 4.04% |
| >15 up to andincluding20 years | 737 | 17.01% | $ | 120,504,811 | 15.25% |
| >20 up to andincluding25 years | 3,037 | 70.09% | $ | 606,284,739 | 76.74% |
| >25 up to andincluding 30 years | 97 | 2.24% | $ | 23,906,649 | 3.03% |
| > 30 years | 0 | 0.00% | $ | - | 0.00% |
| Total | 4,333 | 100.00% | $ | 790,048,114 |
100.00% |
| Mortgage Pool by Delinquencies | |||||
| Number | (%) Number | Balance | (%) Balance | ||
| of Loans | of Loans | Outstanding | Outstanding | ||
| Current (0 days) | 4,295 | 99.12% | $ | 779,456,222 | 98.66% |
| > 0 days up to andincluding 30 days | 23 | 0.53% | $ | 7,326,735 | 0.93% |
| > 30 days up to andincluding 60 days | 2 | 0.05% | $ | 239,061 | 0.03% |
| > 60 days up to andincluding 90 days | 1 | 0.02% | $ | 254,287 | 0.03% |
| > 90 days up to andincluding120 days | 2 | 0.05% | $ | 508,916 | 0.06% |
| >120 days up to andincluding150 days | 2 | 0.05% | $ | 638,788 | 0.08% |
| >150 days up to andincluding180 days | 4 | 0.09% | $ | 773,507 | 0.10% |
| >180 days | 4 | 0.09% | $ | 850,600 | 0.11% |
| Total | 4,333 | 100.00% | $ | 790,048,114 |
100.00% |
| Delinquency statistics have been prepared in accordance with APRA’s view of sound practice for the reporting of delinquent loans, including the treatment of loans with hardship as described in APRA Prudential Practice | |||||
| Guide APG 223 (dated February 2017). Reported delinquencies include accounts that are in the serviceability hold out period (i.e. loans in hardship which have commenced making their required monthly payments continue to | |||||
| be reported as delinquent until the customer has maintained full repayments for a period of at least 6 months). |
| be reported as delinquent until the customer has maintained full repayments for a period of at least 6 months). | be reported as delinquent until the customer has maintained full repayments for a period of at least 6 months). | |||||||
|---|---|---|---|---|---|---|---|---|
| Aggregate Pool Losses and Insurance Claims | ||||||||
| Number | Balance | |||||||
| of Loans | Outstanding | |||||||
| Current Month | ||||||||
| Mortgagee in Possession | 0 | $ | - | |||||
| Current(gross)losspre-mortgage insurance | 0 | $ | - | |||||
| Claims on Insurers | 0 | $ | - | |||||
| Claimspending | 0 | $ | - | |||||
| Claimspaid | 0 | $ | - | |||||
| Claims reduced | 0 | $ | - | |||||
| Claims denied | 0 | $ | - | |||||
| Claims met byexcess income | 0 | $ | - | |||||
| Claims met byother means | 0 | $ | - | |||||
| Net Losses | 0 | $ | - | |||||
| Cumulative | ||||||||
| Mortgagee in Possession | 0 | $ | - | |||||
| Current(gross)losspre-mortgage insurance | 0 | $ | - | |||||
| Claims on Insurers | 0 | $ | - | |||||
| Claimspending | 0 | $ | - | |||||
| Claimspaid | 0 | $ | - | |||||
| Claims reduced | 0 | $ | - | |||||
| Claims denied | 0 | $ | - | |||||
| Claims met byexcess income | 0 | $ | - | |||||
| Claims met byother means | 0 | $ | - | |||||
| NetLosses | 0 | $ | - | |||||
| Mortgage Pool by Payment Frequency | ||||||||
| Number | (%) Number | Balance | (%) Balance | |||||
| of Loans | of Loans | Outstanding | Outstanding | |||||
| Weekly | 1,116 | 25.76% | $ | 180,041,253 | 22.79% | |||
| Fortnightly | 1,372 | 31.66% | $ | 208,719,441 | 26.42% | |||
| Monthly | 1,845 | 42.58% | $ | 401,287,420 | 50.79% | |||
| Other | 0 | 0.00% | $ | - | 0.00% | |||
| Total | 4,333 | 100.00% | $ | 790,048,114 |
100.00% | |||
| Mortgage Pool by Mortgage Insurance | ||||||||
| Number | (%) Number | Balance | (%) Balance | |||||
| of Loans | of Loans | Outstanding | Outstanding | |||||
| ANZ | LendersMortgageInsurance | 423 | 9.76% | $ | 83,889,809 | 10.62% | ||
| QBE | LendersMortgageInsurance | 0 | 0.00% | $ | - | 0.00% | ||
| Genworth MortgageInsurance CompanyPtyLtd | 0 | 0.00% | $ | - | 0.00% | |||
| Other | 0 | 0.00% | $ | - | 0.00% | |||
| NoLendersMortgageInsurance | 3,910 | 90.24% | $ | 706,158,305 | 89.38% | |||
| Total | 4,333 | 100.00% | $ | 790,048,114 |
100.00% | |||
| Trust Manager | Sponsor | |||||||
| ANZ | Capel Court Ltd | Australia and New Zealand | Banking Group Limited | |||||
| ABN | 30 004 768 807 | ABN 11 005 357 522 | ||||||
| Level 5, 242 Pitt Street | Level 9, 833 Collins Street | |||||||
| Sydney, New South Wales, Australia 2000 | Melbourne, Victoria, Australia 3000 | |||||||
| Contacts: | ||||||||
| Veronica Katz, Manager, Structured Capital Markets Trade Services | John Needham, Head of Capital and Structured Funding, Group Treasury | |||||||
| Phone: (61 2) 8937 6952 | Phone: (61 2) 8037 0670 | |||||||
| Email: [email protected] | Email: [email protected] | |||||||
| DISCLAIMER | ||||||||
| This report: | ||||||||
| (a) is | for information purposes only, is not intended as an offer or solicitation of any financial instrument or product or a recommendation to continue to hold the notes issued by Perpetual Corporate Trust Limited | |||||||
| (ABN | 99 000 341 533) (“Trustee”) as trustee of the Kingfisher Trust 2019-1 (“Trust”), nor is it the intention | of, Australia and New Zealand | Banking Group Limited (ABN 11 005 357 522) ("ANZ") | nor ANZ Capel | ||||
| Court Limited (the "Manager") to create legal relations on the basis of the information contained in it; | ||||||||
| (b) does not purport to contain all relevant information and any statement as to any future matter is a present prediction of a possible future outcome, the accuracy of | which cannot be guaranteed. | |||||||
| (c) and the information set out in it are confidential and are only for the recipient's information. No part of this document or the information set out in it may be disclosed to any person. | ||||||||
| (d) is | provided only to investors who have acquired notes issued by the Trustee of the Trust after receiving, reviewing and understanding the offering documents pursuant to which they were issued. Past | |||||||
| performance is not a guide to future performance. | ||||||||
| ANZ discloses that as contemplated by Article 405 of the Capital Requirements Regulation (which does not take into account any corresponding implementing rules or other measures made in any EEA state) it | ||||||||
| holds, as at the date of this report, a net economic interest in the securitisation transaction comprised of an | interest in randomly selected exposures equivalent to no less than 5% of the aggregate | principal balance | ||||||
| of the securitised exposures in accordance with Article 405paragraph(1)sub-paragraph(c). |
Page 8 of 12
==> picture [374 x 367] intentionally omitted <==
----- Start of picture text -----
Article 122a of CRD IV Retention of Interest Report for Kingfisher Trust 2019-1
Closing Date: 19 Jun 2019
Collection Period End Date (CPED): 01 Nov 2021
Determination Date: 16 Nov 2021
Pool Summary
At Closing At CPED
Collection Period End Date 31 May 2019 01 Nov 2021
Current Aggregate Principal Balance (AUD) $ 77,865,364 $ 39,851,906
Total Property Value $ 170,396,483 $ 104,793,756
Number of (Eligible) Security Properties 310 187
Number of (Eligible) Debtors 463 291
Number of Loans (Unconsolidated) 331 197
Number of Loans (Consolidated) 285 178
Average Loan Size (Consolidated) $ 273,212 $ 223,887
Maximum Loan Balance (Consolidated) $ 996,952 $ 874,389
Weighted Average Consolidated Current Loan to Value Ratio (LVR) 56.81% 51.75%
Weighted Average Consolidated Current Indexed Loan to Value Ratio (LVR) 53.29% 44.80%
Maximum Consolidated Current Loan To Value Ratio (LVR) 90.89% 84.11%
Weighted Average Interest Rate 4.37% 3.09%
Weighted Average Seasoning (Months) 55.98 84.95
Weighted Average Remaining Term (Months) 289.11 258.98
Maximum Current Remaining Term (Months) 348.00 319.00
Note: Values reflected in the individual line items on some of the stratification tables may not always sum to the totals noted in those stratification tables due to rounding of values at the individual line item levels.
Mortgage Pool by Consolidated Current Loan to Value Ratio (LVR)
of Loans on Closing(%) Number of Loans on CPED(%) Number Outstanding on (%) Balance Closing Outstanding on (%) Balance CPED
up to and including 40.00% 27.37% 41.01% 18.70% 25.21%
> 40.00% up to and including 45.00% 7.72% 7.87% 6.66% 6.85%
> 45.00% up to and including 50.00% 6.32% 8.99% 6.64% 10.01%
> 50.00% up to and including 55.00% 10.88% 8.43% 10.96% 11.16%
> 55.00% up to and including 60.00% 10.53% 9.55% 10.65% 10.67%
> 60.00% up to and including 65.00% 8.07% 7.30% 8.77% 11.11%
> 65.00% up to and including 70.00% 12.28% 7.30% 13.61% 10.34%
> 70.00% up to and including 75.00% 8.77% 4.49% 11.50% 4.93%
> 75.00% up to and including 80.00% 4.91% 3.37% 8.29% 6.67%
> 80.00% up to and including 85.00% 1.40% 1.69% 1.75% 3.05%
> 85.00% up to and including 90.00% 1.05% 0.00% 1.44% 0.00%
> 90.00% up to and including 95.00% 0.70% 0.00% 1.03% 0.00%
> 95.00% up to and including 100.00% 0.00% 0.00% 0.00% 0.00%
> 100.00% 0.00% 0.00% 0.00% 0.00%
Total 100.00% 100.00% 100.00% 100.00%
Mortgage Pool by Consolidated Current Indexed Loan to Value Ratio (LVR)
of Loans on Closing(%) Number of Loans on CPED(%) Number Outstanding on (%) Balance Closing Outstanding on (%) Balance CPED
up to and including 40.00% 37.54% 56.18% 26.12% 39.58%
> 40.00% up to and including 45.00% 4.91% 8.43% 5.61% 10.28%
> 45.00% up to and including 50.00% 9.47% 7.87% 9.34% 12.31%
> 50.00% up to and including 55.00% 7.72% 7.30% 8.67% 8.85%
> 55.00% up to and including 60.00% 11.93% 5.06% 13.28% 7.76%
> 60.00% up to and including 65.00% 4.91% 5.62% 5.20% 7.84%
> 65.00% up to and including 70.00% 8.77% 3.37% 12.08% 5.30%
> 70.00% up to and including 75.00% 4.56% 2.25% 5.51% 3.11%
> 75.00% up to and including 80.00% 4.91% 1.12% 6.11% 1.12%
> 80.00% up to and including 85.00% 3.51% 1.12% 5.51% 1.73%
> 85.00% up to and including 90.00% 1.75% 0.56% 2.57% 0.75%
> 90.00% up to and including 95.00% 0.00% 0.00% 0.00% 0.00%
> 95.00% up to and including 100.00% 0.00% 0.00% 0.00% 0.00%
> 100.00% 0.00% 1.12% 0.00% 1.38%
Total 100.00% 100.00% 100.00% 100.00%
Unless otherwise stated, LVRs reported in the table above will be based on quarterly data provided by RP Data using the hedonic index values as at the latest Property Index available to the Trust Manager on each
Determination Date falling in March, June, September and December.
----- End of picture text -----
| Total 100.00% 100.00% 100.00% 100.00% * Unless otherwise stated, LVRs reported in the table above will be based on quarterly data provided by RP Data using the hedonic index values as at the latest Property Index available to the Trust Manager on each Determination Date falling in March, June, September and December. |
Total 100.00% 100.00% 100.00% 100.00% * Unless otherwise stated, LVRs reported in the table above will be based on quarterly data provided by RP Data using the hedonic index values as at the latest Property Index available to the Trust Manager on each Determination Date falling in March, June, September and December. |
Total 100.00% 100.00% 100.00% 100.00% * Unless otherwise stated, LVRs reported in the table above will be based on quarterly data provided by RP Data using the hedonic index values as at the latest Property Index available to the Trust Manager on each Determination Date falling in March, June, September and December. |
Total 100.00% 100.00% 100.00% 100.00% * Unless otherwise stated, LVRs reported in the table above will be based on quarterly data provided by RP Data using the hedonic index values as at the latest Property Index available to the Trust Manager on each Determination Date falling in March, June, September and December. |
Total 100.00% 100.00% 100.00% 100.00% * Unless otherwise stated, LVRs reported in the table above will be based on quarterly data provided by RP Data using the hedonic index values as at the latest Property Index available to the Trust Manager on each Determination Date falling in March, June, September and December. |
|---|---|---|---|---|
| Mortgage Pool by Consolidated Loan Balance | ||||
| (%) Number of Loans on Closing (%) Number of Loans on CPED (%) Balance Outstanding on Closing (%) Balance Outstanding on CPED |
||||
| up to andincluding $100,000 | 13.33% | 24.72% | 2.33% | 4.58% |
| > $100,000 up to andincluding $200,000 | 24.91% | 25.28% | 14.51% | 16.64% |
| > $200,000 up to andincluding $300,000 | 24.56% | 20.79% | 22.49% | 22.85% |
| > $300,000 up to andincluding $400,000 | 17.19% | 16.29% | 21.53% | 25.64% |
| > $400,000 up to andincluding $500,000 | 12.28% | 7.87% | 20.27% | 15.33% |
| > $500,000 up to andincluding $600,000 | 3.86% | 1.69% | 7.58% | 4.13% |
| > $600,000 up to andincluding $700,000 | 1.40% | 1.69% | 3.33% | 4.86% |
| > $700,000 up to andincluding $800,000 | 0.70% | 1.12% | 1.93% | 3.76% |
| > $800,000 up to andincluding $900,000 | 0.35% | 0.56% | 1.11% | 2.19% |
| > $900,000 up to andincluding $1.00m | 1.40% | 0.00% | 4.92% | 0.00% |
| > $1.00mup to andincluding $1.25m | 0.00% | 0.00% | 0.00% | 0.00% |
| > $1.25mup to andincluding $1.50m | 0.00% | 0.00% | 0.00% | 0.00% |
| > $1.50mup to andincluding $1.75m | 0.00% | 0.00% | 0.00% | 0.00% |
| > $1.75mup to andincluding $2.00m | 0.00% | 0.00% | 0.00% | 0.00% |
| > $2.00m | 0.00% | 0.00% | 0.00% | 0.00% |
| Total | 100.00% | 100.00% | 100.00% | 100.00% |
Page 9 of 12
| Mortgage Pool by Geographic Distribution | Mortgage Pool by Geographic Distribution | Mortgage Pool by Geographic Distribution | Mortgage Pool by Geographic Distribution | Mortgage Pool by Geographic Distribution |
|---|---|---|---|---|
| (%) Number of Loans on Closing (%) Number of Loans on CPED (%) Balance Outstanding on Closing (%) Balance Outstanding on CPED |
||||
| NSW/ACT | 28.70% | 27.92% | 31.80% | 31.94% |
| VIC | 29.61% | 27.41% | 31.71% | 26.15% |
| TAS | 3.63% | 4.57% | 1.70% | 1.71% |
| QLD | 15.71% | 14.72% | 14.78% | 15.16% |
| SA | 6.95% | 8.12% | 6.35% | 8.45% |
| WA | 13.60% | 14.21% | 11.73% | 13.14% |
| NT | 1.81% | 3.05% | 1.93% | 3.45% |
| Total | 100.00% | 100.00% | 100.00% | 100.00% |
| Mortgage Pool by Region | ||||
| (%) Number of Loans on Closing (%) Number of Loans on CPED (%) Balance Outstanding on Closing (%) Balance Outstanding on CPED |
||||
| Metro | 74.02% | 72.08% | 80.96% | 81.25% |
| Non Metro | 25.98% | 27.92% | 19.04% | 18.75% |
| Total | 100.00% | 100.00% | 100.00% | 100.00% |
| Mortgage Pool by State and Region | ||||
| (%) Number of Loans on Closing (%) Number of Loans on CPED (%) Balance Outstanding on Closing (%) Balance Outstanding on CPED |
||||
| NSW/ACT - Metro | 21.45% | 21.32% | 26.49% | 27.99% |
| NSW/ACT - Non Metro | 7.25% | 6.60% | 5.31% | 3.96% |
| VIC- Metro | 25.08% | 23.35% | 27.99% | 22.71% |
| VIC- Non Metro | 4.53% | 4.06% | 3.72% | 3.44% |
| TAS- Metro | 0.30% | 0.51% | 0.06% | 0.11% |
| TAS- Non Metro | 3.32% | 4.06% | 1.65% | 1.60% |
| QLD - Metro | 8.16% | 6.09% | 8.55% | 8.77% |
| QLD - Non Metro | 7.55% | 8.63% | 6.23% | 6.39% |
| SA - Metro | 5.74% | 6.09% | 5.60% | 7.21% |
| SA - Non Metro | 1.21% | 2.03% | 0.75% | 1.24% |
| WA - Metro | 11.48% | 11.68% | 10.35% | 11.01% |
| WA - Non Metro | 2.11% | 2.54% | 1.38% | 2.12% |
| NT - Metro | 1.81% | 3.05% | 1.93% | 3.45% |
| NT - Non Metro | 0.00% | 0.00% | 0.00% | 0.00% |
| Total | 100.00% | 100.00% | 100.00% | 100.00% |
| Mortgage Pool by Occupancy Status | ||||
| (%) Number of Loans on Closing (%) Number of Loans on CPED (%) Balance Outstanding on Closing (%) Balance Outstanding on CPED |
||||
| OwnerOccupied (Full Recourse) | 79.76% | 85.28% | 80.86% | 85.00% |
| Residential Investment (Full Recourse) | 20.24% | 14.72% | 19.14% | 15.00% |
| Residential Investment (LimitedRecourse) | 0.00% | 0.00% | 0.00% | 0.00% |
| Total | 100.00% | 100.00% | 100.00% | 100.00% |
| Mortgage Pool by Documentation Type | ||||
| (%) Number of Loans on Closing (%) Number of Loans on CPED (%) Balance Outstanding on Closing (%) Balance Outstanding on CPED |
||||
| Full DocLoans | 100.00% | 100.00% | 100.00% | 100.00% |
| Low DocLoans | 0.00% | 0.00% | 0.00% | 0.00% |
| NoDocLoans | 0.00% | 0.00% | 0.00% | 0.00% |
| Total | 100.00% | 100.00% | 100.00% | 100.00% |
| Mortgage Pool by Payment Type | ||||
| (%) Number of Loans on Closing (%) Number of Loans on CPED (%) Balance Outstanding on Closing (%) Balance Outstanding on CPED |
||||
| P&I | 93.66% | 98.48% | 93.07% | 96.65% |
| Interest Only | 6.34% | 1.52% | 6.93% | 3.35% |
| Total | 100.00% | 100.00% | 100.00% | 100.00% |
| Mortgage Pool by Remaining Interest Only Period | ||||
| (%) Number of Loans on Closing (%) Number of Loans on CPED (%) Balance Outstanding on Closing (%) Balance Outstanding on CPED |
||||
| AmortisingLoans | 93.66% | 98.48% | 93.07% | 96.65% |
| Interest OnlyLoans:> 0 up to andincluding1years | 1.51% | 0.51% | 1.06% | 1.25% |
| Interest OnlyLoans:>1up to andincluding2years | 3.63% | 0.00% | 4.21% | 0.00% |
| Interest OnlyLoans:>2up to andincluding 3 years | 0.91% | 0.51% | 1.25% | 0.80% |
| Interest OnlyLoans:> 3 up to andincluding4years | 0.00% | 0.51% | 0.00% | 1.29% |
| Interest OnlyLoans:>4up to andincluding 5 years | 0.30% | 0.00% | 0.41% | 0.00% |
| Interest OnlyLoans:> 5 up to andincluding 6 years | 0.00% | 0.00% | 0.00% | 0.00% |
| Interest OnlyLoans:> 6 up to andincluding7years | 0.00% | 0.00% | 0.00% | 0.00% |
| Interest OnlyLoans:>7up to andincluding 8 years | 0.00% | 0.00% | 0.00% | 0.00% |
| Interest OnlyLoans:> 8 up to andincluding 9 years | 0.00% | 0.00% | 0.00% | 0.00% |
| Interest OnlyLoans:> 9 up to andincluding10 years | 0.00% | 0.00% | 0.00% | 0.00% |
| Interest OnlyLoans:>10 years | 0.00% | 0.00% | 0.00% | 0.00% |
| Total | 100.00% | 100.00% | 100.00% | 100.00% |
Page 10 of 12
| Mortgage Pool by Mortgage Loan Interest Rate | Mortgage Pool by Mortgage Loan Interest Rate | Mortgage Pool by Mortgage Loan Interest Rate | Mortgage Pool by Mortgage Loan Interest Rate | Mortgage Pool by Mortgage Loan Interest Rate |
|---|---|---|---|---|
| (%) Number of Loans on Closing (%) Number of Loans on CPED (%) Balance Outstanding on Closing (%) Balance Outstanding on CPED |
||||
| up to andincluding 3.00% | 0.00% | 44.16% | 0.00% | 49.64% |
| > 3.00% up to andincluding 3.25% | 0.00% | 15.74% | 0.00% | 16.87% |
| > 3.25% up to andincluding 3.50% | 0.00% | 9.64% | 0.00% | 10.59% |
| > 3.50% up to andincluding 3.75% | 0.30% | 24.37% | 0.26% | 18.68% |
| > 3.75% up to andincluding4.00% | 12.99% | 2.03% | 17.77% | 2.17% |
| >4.00% up to andincluding4.25% | 26.28% | 0.51% | 29.70% | 0.38% |
| >4.25% up to andincluding4.50% | 12.99% | 3.55% | 14.74% | 1.66% |
| >4.50% up to andincluding4.75% | 34.44% | 0.00% | 26.30% | 0.00% |
| >4.75% up to andincluding 5.00% | 6.04% | 0.00% | 5.08% | 0.00% |
| > 5.00% up to andincluding 5.25% | 3.63% | 0.00% | 3.64% | 0.00% |
| > 5.25% up to andincluding 5.50% | 2.11% | 0.00% | 1.28% | 0.00% |
| > 5.50% up to andincluding 5.75% | 1.21% | 0.00% | 1.22% | 0.00% |
| > 5.75% up to andincluding 6.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| > 6.00% up to andincluding 6.25% | 0.00% | 0.00% | 0.00% | 0.00% |
| > 6.25% up to andincluding 6.50% | 0.00% | 0.00% | 0.00% | 0.00% |
| > 6.50% up to andincluding 6.75% | 0.00% | 0.00% | 0.00% | 0.00% |
| > 6.75% up to andincluding7.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| >7.00% up to andincluding7.25% | 0.00% | 0.00% | 0.00% | 0.00% |
| >7.25% up to andincluding7.50% | 0.00% | 0.00% | 0.00% | 0.00% |
| >7.50% up to andincluding7.75% | 0.00% | 0.00% | 0.00% | 0.00% |
| >7.75% up to andincluding 8.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| > 8.00% up to andincluding 8.25% | 0.00% | 0.00% | 0.00% | 0.00% |
| > 8.25% up to andincluding 8.50% | 0.00% | 0.00% | 0.00% | 0.00% |
| > 8.50% | 0.00% | 0.00% | 0.00% | 0.00% |
| Total | 100.00% | 100.00% | 100.00% | 100.00% |
| Mortgage Pool by Interest Option | ||||
| (%) Number of Loans on Closing (%) Number of Loans on CPED (%) Balance Outstanding on Closing (%) Balance Outstanding on CPED |
||||
| <= 1 Year Fixed | 3.93% | 4.57% | 4.03% | 5.43% |
| <= 2 Year Fixed | 2.42% | 1.02% | 3.78% | 1.47% |
| <=3Year Fixed | 0.00% | 1.52% | 0.00% | 2.31% |
| <= 4 Year Fixed | 0.00% | 0.00% | 0.00% | 0.00% |
| <=5Year Fixed | 0.00% | 0.51% | 0.00% | 1.00% |
| > 5Year Fixed | 0.00% | 0.00% | 0.00% | 0.00% |
| Total FixedRate | 6.34% | 7.61% | 7.81% | 10.21% |
| Total VariableRate | 93.66% | 92.39% | 92.19% | 89.79% |
| Total | 100.00% | 100.00% | 100.00% | 100.00% |
| Mortgage Pool by Loan Purpose | ||||
| (%) Number of Loans on Closing (%) Number of Loans on CPED (%) Balance Outstanding on Closing (%) Balance Outstanding on CPED |
||||
| Alterations to existing dwelling | 0.91% | 1.02% | 0.79% | 0.81% |
| Business / Commercial/Investment | 0.00% | 0.00% | 0.00% | 0.00% |
| Constructionofa dwelling (constructioncompleted) | 5.14% | 6.09% | 6.78% | 7.69% |
| Purchase ofestablished dwelling | 25.98% | 28.93% | 28.84% | 29.95% |
| Purchase of newerected dwelling | 3.32% | 2.54% | 3.69% | 2.97% |
| Refinancing existing debtfromanother lender | 15.71% | 14.21% | 14.81% | 12.76% |
| Refinancing existing debtwith ANZ | 31.12% | 32.49% | 29.80% | 31.41% |
| Other | 17.82% | 14.72% | 15.29% | 14.42% |
| Total | 100.00% | 100.00% | 100.00% | 100.00% |
| Mortgage Pool by Loan Seasoning | ||||
| (%) Number of Loans on Closing (%) Number of Loans on CPED (%) Balance Outstanding on Closing (%) Balance Outstanding on CPED |
||||
| up to andincluding 3months | 0.00% | 0.00% | 0.00% | 0.00% |
| > 3 up to andincluding 6months | 0.00% | 0.00% | 0.00% | 0.00% |
| > 6 up to andincluding 9months | 0.00% | 0.00% | 0.00% | 0.00% |
| > 9 up to andincluding12 months | 0.00% | 0.00% | 0.00% | 0.00% |
| >12up to andincluding15months | 1.21% | 0.00% | 2.37% | 0.00% |
| >15 up to andincluding18months | 1.51% | 0.00% | 0.58% | 0.00% |
| >18 up to andincluding21 months | 0.91% | 0.00% | 1.10% | 0.00% |
| >21up to andincluding24 months | 1.21% | 0.00% | 1.37% | 0.00% |
| >24up to andincluding27 months | 0.30% | 0.00% | 0.59% | 0.00% |
| >27up to andincluding 30months | 1.21% | 0.00% | 1.66% | 0.00% |
| > 30 up to andincluding 33months | 1.51% | 0.00% | 2.75% | 0.00% |
| > 33 up to andincluding 36months | 6.04% | 0.00% | 5.85% | 0.00% |
| > 36 up to andincluding48months | 31.42% | 2.03% | 32.89% | 4.23% |
| >48 up to andincluding 60months | 17.82% | 4.57% | 17.41% | 6.09% |
| > 60 up to andincluding72 months | 11.48% | 24.87% | 10.83% | 25.19% |
| >72up to andincluding 84 months | 9.37% | 20.30% | 8.30% | 23.93% |
| > 84up to andincluding 96months | 8.16% | 14.21% | 8.09% | 11.32% |
| > 96 up to andincluding108months | 4.53% | 10.66% | 3.90% | 10.29% |
| >108 up to andincluding120months | 1.81% | 13.20% | 1.30% | 11.75% |
| >120months | 1.51% | 10.15% | 1.01% | 7.21% |
| Total | 100.00% | 100.00% | 100.00% | 100.00% |
Page 11 of 12
| Mortgage Pool by Remaining Tenor | Mortgage Pool by Remaining Tenor | Mortgage Pool by Remaining Tenor | Mortgage Pool by Remaining Tenor | Mortgage Pool by Remaining Tenor |
|---|---|---|---|---|
| (%) Number of Loans on Closing (%) Number of Loans on CPED (%) Balance Outstanding on Closing (%) Balance Outstanding on CPED |
||||
| up to andincluding1year | 0.00% | 0.00% | 0.00% | 0.00% |
| >1up to andincluding2years | 0.00% | 0.00% | 0.00% | 0.00% |
| >2up to andincluding 3 years | 0.30% | 0.51% | 0.02% | 0.01% |
| > 3 up to andincluding4years | 0.00% | 0.51% | 0.00% | 0.01% |
| >4up to andincluding 5 years | 0.60% | 0.51% | 0.03% | 0.00% |
| > 5 up to andincluding 6 years | 0.60% | 0.00% | 0.07% | 0.00% |
| > 6 up to andincluding7years | 0.91% | 0.51% | 0.07% | 0.09% |
| >7up to andincluding 8 years | 0.00% | 0.00% | 0.00% | 0.00% |
| > 8 up to andincluding 9 years | 0.60% | 1.52% | 0.23% | 0.53% |
| > 9 up to andincluding10 years | 0.60% | 0.00% | 0.09% | 0.00% |
| >10 up to andincluding15 years | 3.32% | 8.12% | 2.04% | 5.35% |
| >15 up to andincluding20 years | 9.06% | 21.83% | 8.63% | 18.21% |
| >20 up to andincluding25 years | 39.27% | 60.41% | 37.74% | 65.87% |
| >25 up to andincluding 30 years | 44.71% | 6.09% | 51.08% | 9.94% |
| > 30 years | 0.00% | 0.00% | 0.00% | 0.00% |
| Total | 100.00% | 100.00% | 100.00% | 100.00% |
| Mortgage Pool by Delinquencies | ||||
| (%) Number of Loans on Closing (%) Number of Loans on CPED (%) Balance Outstanding on Closing (%) Balance Outstanding on CPED |
||||
| Current (0 days) | 98.19% | 97.46% | 97.95% | 97.16% |
| > 0 days up to andincluding 30 days | 1.81% | 0.51% | 2.05% | 0.65% |
| > 30 days up to andincluding 60 days | 0.00% | 0.51% | 0.00% | 0.89% |
| > 60 days up to andincluding 90 days | 0.00% | 0.00% | 0.00% | 0.00% |
| > 90 days up to andincluding120 days | 0.00% | 1.02% | 0.00% | 0.84% |
| >120 days up to andincluding150 days | 0.00% | 0.00% | 0.00% | 0.00% |
| >150 days up to andincluding180 days | 0.00% | 0.00% | 0.00% | 0.00% |
| >180 days | 0.00% | 0.51% | 0.00% | 0.46% |
| Total | 100.00% | 100.00% | 100.00% | 100.00% |
| Delinquency statistics have been prepared in accordance with APRA’s view of sound practice for the reporting of delinquent loans, including the treatment of loans with hardship as described in APRA Prudential Practice Guide APG 223 (dated February 2017). Reported delinquencies include accounts that are in the serviceability hold out period (i.e. loans in hardship which have commenced making their required monthly payments continue to be reported as delinquent until the customer has maintained full repayments for a period of at least 6 months). |
| Aggregate Pool Losses and Insurance Claims | |||||||
|---|---|---|---|---|---|---|---|
| Number | Balance | ||||||
| of Loans | Outstanding | ||||||
| Current Month | |||||||
| Mortgagee in Possession | 0 | $ | - | ||||
| Current(gross)losspre-mortgage insurance | 0 | $ | - | ||||
| Claims on Insurers | 0 | $ | - | ||||
| Claimspending | 0 | $ | - | ||||
| Claimspaid | 0 | $ | - | ||||
| Claims reduced | 0 | $ | - | ||||
| Claims denied | 0 | $ | - | ||||
| Claims met byexcess income | 0 | $ | - | ||||
| Claims met byother means | 0 | $ | - | ||||
| Net Losses | 0 | $ | - | ||||
| Cumulative | |||||||
| Mortgagee in Possession | 0 | $ | - | ||||
| Current(gross)losspre-mortgage insurance | 0 | $ | - | ||||
| Claims on Insurers | 0 | $ | - | ||||
| Claimspending | 0 | $ | - | ||||
| Claimspaid | 0 | $ | - | ||||
| Claims reduced | 0 | $ | - | ||||
| Claims denied | 0 | $ | - | ||||
| Claims met byexcess income | 0 | $ | - | ||||
| Claims met byother means | 0 | $ | - | ||||
| NetLosses | 0 | $ | - | ||||
| Mortgage Pool by Payment Frequency | |||||||
| (%) Number of Loans on Closing |
(%) Number of Loans on CPED |
(%) Balance Outstanding on Closing |
(%) Balance Outstanding on CPED |
||||
| Weekly | 18.43% | 20.81% | 17.40% | 17.61% | |||
| Fortnightly | 47.43% | 50.25% | 44.53% | 48.38% | |||
| Monthly | 34.14% | 28.93% | 38.07% | 34.01% | |||
| Other | 0.00% | 0.00% | 0.00% | 0.00% | |||
| Total | 100.00% | 100.00% | 100.00% | 100.00% | |||
| Mortgage Pool by Mortgage Insurance | |||||||
| (%) Number of Loans on Closing |
(%) Number of Loans on CPED |
(%) Balance Outstanding on Closing |
(%) Balance Outstanding on CPED |
||||
| ANZ LendersMortgageInsurance | 11.78% | 11.68% | 10.94% | 11.66% | |||
| QBE LendersMortgageInsurance | 0.00% | 0.00% | 0.00% | 0.00% | |||
| Genworth MortgageInsurance CompanyPtyLtd | 0.00% | 0.00% | 0.00% | 0.00% | |||
| Other | 0.00% | 0.00% | 0.00% | 0.00% | |||
| NoLendersMortgageInsurance | 88.22% | 88.32% | 89.06% | 88.34% | |||
| Total | 100.00% | 100.00% | 100.00% | 100.00% | |||
| DISCLAIMER | |||||||
| European Union Capital Requirements Regulation retention of interest report for | Kingfisher Trust 2019-1 | ||||||
| Issue Date: 19 June 2019 | |||||||
| As at the Closing Date, Australia and New Zealand Banking Group Limited retained an interest in randomly selected exposures equivalent to no less than 5% of the aggregate principal balance of the securitised | |||||||
| exposures in accordance with Article 405(1)(c) of Regulation (EU) No 575/2013 | of the European Parliament and Council (the “Capital Requirements Regulation”). Information about that retained interest as at the | ||||||
| Collection Period End Date is set out above. Australia and New Zealand Banking Group Limited has not hedged the exposures. | |||||||
| Each investor or prospective investor that is required to comply with the Capital Requirements Rules and similar requirements (including but not limited to Article 17 of the EU Alternative Investment Fund | |||||||
| Managers Directive (Directive 2011/61/EU), as supplemented by Section 5 of Chapter III of Commission Delegated Regulation (EU) No 231/2013 and Article 135(2) of the European Union | Solvency II Directive | ||||||
| 2009/138/EC) is required to independently assess and determine the sufficiency of the information described in this report and in the | Information Memorandum | generally for the purposes | of | complying with the | |||
| Capital Requirements and other similar regulations or directives relevant to that investor or prospective investor and none of the Trustee, Australia and New Zealand Banking Group Limited and each other party to | |||||||
| a Transaction Document makes any representation that the information described in this report or in the Information Memorandum is sufficient in all circumstances for such purposes. Investors and prospective | |||||||
| investors who are uncertain as to the requirements which apply to them in respect of their relevant jurisdiction, should seek guidance from their regulator. |
Page 12 of 12