AI assistant
King Copper Discovery Corp. — Interim / Quarterly Report 2021
Nov 20, 2021
47832_rns_2021-11-19_805671a3-c6bc-4057-a695-8142f66f1860.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [206 x 42] intentionally omitted <==
TURMALINA METALS CORP.
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (Unaudited – Prepared by Management) (Expressed in Canadian Dollars)
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020
NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS
The accompanying unaudited interim financial statements have been prepared by management and approved by the Audit Committee and Board of Directors.
The Company’s independent auditors have not performed a review of these condensed consolidated interim financial statements in accordance with the standards established by the Canadian Institute of Chartered Accountants for a review of interim financial statements by an entity’s auditors.
This notice is being provided in accordance with National Instrument 51-102 – Continuous Disclosure Obligations.
TURMALINA METALS CORP.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION (Unaudited – Prepared by Management)
(Expressed in Canadian Dollars) AS AT
| September 30, 2021 |
December 31, 2020 |
|
|---|---|---|
| ASSETS Current Cash and cash equivalents Receivables and prepaid expenses (Note 3) Mineral property (Note 4) |
$ 5,619,898 181,285 5,801,183 786,553 $ 6,587,736 |
$ 10,005,656 343,478 10,349,134 675,264 $ 11,024,398 |
| LIABILITIES AND SHAREHOLDERS’ EQUITY Current Accounts payable and accrued liabilities (Note 5) Shareholders’ equity Share capital (Note 6) Contributed surplus (Note 6) Deficit |
$ 141,637 23,991,075 3,909,757 (21,454,733) 6,446,099 $ 6,587,736 |
$ 202,623 23,467,579 3,463,393 (16,109,197) |
10,821,775 $ 11,024,398 |
Nature and continuance of operations (Note 1)
Approved and authorized by the Board on November 17, 2021.
| “Rohan Wolfe” Director Rohan Wolfe |
“Bryan Slusarchuk” Director Bryan Slusarchuk |
|---|---|
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
TURMALINA METALS CORP.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF LOSS AND COMPREHENSIVE LOSS (Unaudited – Prepared by Management) (Expressed in Canadian Dollars)
| For the three months ended September 30, 2021 |
For the three months ended September 30, 2020 |
For the nine months ended September 30, 2021 |
For the nine months ended September 30, 2020 |
|
|---|---|---|---|---|
| EXPENSES Consulting fees (Note 5) Directors and advisory fees (Note 5) Exploration costs (Note 4 and Note 5) Foreign exchange Investor relations Management fees (Note 5) Marketing and shareholder communications Office and administrative expenses Professional fees (Note 5) Property investigation Share-based payments (Note 6) Transfer agent, filing and listing fees Travel Loss from operations Interest income Loss and comprehensive loss for the year |
$ 63,837 17,623 1,386,526 (32,331) 40,125 66,011 27,484 30,487 45,527 - 655,748 1,388 19,217 (2,321,642) 1,994 $ (2,319,648) |
$ 15,000 22,709 1,185,889 134,760 31,000 70,249 455,428 26,489 39,186 29,358 36,502 7,423 13,004 (2,066,997) 1,308 $ (2,065,689) |
$ 124,771 57,431 3,740,568 28,908 108,375 198,761 186,998 93,684 150,282 - 669,860 32,584 22,094 (5,414,316) 68,780 $ (5,345,536) |
$ 76,940 85,620 2,032,974 59,480 106,198 179,027 959,646 96,018 194,705 72,305 1,955,409 64,881 190,642 (6,073,845) 15,374 $ (6,058,471) |
| Basic and diluted loss per common share Weighted average number of common shares outstanding – basic and diluted |
$ (0.03) 66,663,098 |
$ (0.03) 65,478,529 |
$ (0.08) 66,591,826 |
$ (0.10) 60,785,989 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
TURMALINA METALS CORP.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS (Unaudited – Prepared by Management) (Expressed in Canadian Dollars)
| For the nine months ended September 30, 2021 |
For the nine months ended September 30, 2020 |
|
|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES Loss for the period Items not involving cash: Share-based payments Non-cash working capital item changes: Receivables and prepaid expenses Accounts payable and accrued liabilities Net cash used in operating activities CASH FLOWS FROM INVESTING ACTIVITIES Acquisition of mineral property Net cash used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from issuance of shares Share issuance costs Net cash (used in) provided by financing activities Change in cash and cash equivalents for the period Cash and cash equivalents, beginning of period Cash and cash equivalents, end of period |
$ (5,345,536) 669,860 162,193 (60,986) (4,574,469) (111,289) (111,289) 300,000 - 300,000 (4,385,758) 10,005,656 $ 5,619,898 |
$ (6,058,471) 1,955,409 (50,772) (333,217) (4,487,051) (175,197) (175,197) 12,189,523 (865,367) 11,324,156 6,661,908 5,360,725 $ 12,022,633 |
There were no other significant non-cash financing and investing activities during the periods ended September 30, 2021 and 2020. No cash was paid for interest or taxes for the period ended September 30, 2021 and 2020.
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
TURMALINA METALS CORP.
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Expressed in Canadian Dollars) (Unaudited – Prepared by Management)
| Number | Amount | Contributed Surplus |
Deficit | Total | |
|---|---|---|---|---|---|
| Balance, December 31, 2019 Shares issued for cash Share issuance costs Stock options exercised Warrants exercised Share-based payments Loss for the period Balance, September 30, 2020 Stock options exercised Share-based payments Loss for the period Balance, December 31, 2020 Stock options exercised Share-based payments Loss for the period Balance, September 30, 2021 |
48,950,000 13,964,450 - 450,000 2,435,068 - - 65,799,518 500,000 - - 66,299,518 600,000 - - 66,899,518 |
$ 11,808,647 9,775,115 (1,137,776) 392,622 2,192,724 - - 23,031,332 436,247 - - 23,467,579 523,496 - - $ 23,991,075 |
$ 1,573,784 - 272,409 (167,622) (3,316) 1,955,409 - 3,630,664 (186,247) 18,976 - 3,463,393 (223,496) 669,860 - $ 3,909,757 |
$ (7,643,159) - - - - - (6,058,471) (13,701,630) - - (2,407,567) (16,109,197) - - (5,345,536) $ (21,454,733) |
$ 5,739,272 9,775,115 (865,367) 225,000 2,189,408 1,955,409 (6,058,471) 12,960,366 250,000 18,976 (2,407,567) 10,821,775 300,000 669,860 (5,345,536) $ 6,446,099 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
TURMALINA METALS CORP. NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (Unaudited – Prepared by Management) (Expressed in Canadian Dollars) FOR THE PERIOD ENDED SEPTEMBER 30, 2021
1. NATURE AND CONTINUANCE OF OPERATIONS
Turmalina Metals Corp. (the “Company”) was incorporated in Canada under the British Columbia Corporations Act on March 21, 2017. The Company is principally engaged in the acquisition and exploration of resource properties. The Company’s shares are publicly traded on the TSX Venture Exchange (the “TSXV”) under the symbol TBX. The head office, records office, and principal address of the Company is 400-850 West Hastings Street, Vancouver, British Columbia, V6C 1E1. The Company is in the process of investing in potential new acquisitions and exploring and evaluating its resource properties and has not yet determined whether the properties contain ore reserves that are economically recoverable.
These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) with the assumption that the Company will be able to realize its assets and discharge its liabilities in the normal course of business rather than through a process of forced liquidation. The Company has incurred losses from inception and does not currently have the financial resources to sustain operations in the long-term. While the Company has been successful in obtaining its required funding in the past, there is no assurance that such future financing will be available or be available on favourable terms. An inability to raise additional financing may impact the future assessment of the Company as a going concern. These material uncertainties may cast significant doubt about the ability of the Company to continue as a going concern.
In March 2020, the World Health Organization declared coronavirus COVID-19 a global pandemic. This contagious disease outbreak, which has continued to spread, and any related adverse public health developments, has adversely affected workforces, economies, and financial markets globally, potentially leading to an economic downturn. It is not possible for the Company to predict the duration or magnitude of the adverse results of the outbreak and its effects on the Company’s business or ability to raise funds.
These consolidated financial statements do not include adjustments to amounts and classifications of assets and liabilities that might be necessary should the Company be unable to continue operations. Continued operations of the Company are dependent on the Company's ability to receive financial support, necessary financings, or generate profitable operations in the future.
2. BASIS OF PREPARATION
Statement of compliance
These condensed consolidated interim financial statements, including comparatives, have been prepared in accordance with International Financial Reporting Standards (“IFRS”) and International Accounting Standards (“IAS”) 34 “Interim Financial Reporting” as issued by the International Accounting Standards Board (“IASB”).
This condensed interim financial report does not include all of the information required of a full annual financial report and is intended to provide users with an update in relation to events and transactions that are significant to an understanding of the changes in financial position and performance of the Company since the end of the last annual reporting period. It is therefore recommended that this financial report be read in conjunction with the annual audited financial statements of the Company for the year ended December 31, 2020.
Basis of consolidation
These consolidated financial statements include the accounts of the Company and its subsidiaries, Aurora Mining S.A. (Argentina – 100% effective interest) and Aurora Copper Peru S.A.C. (Peru – 100% effective interest). The subsidiaries’ principal activity is mineral exploration.
TURMALINA METALS CORP. NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (Unaudited – Prepared by Management) (Expressed in Canadian Dollars) FOR THE PERIOD ENDED SEPTEMBER 30, 2021
2. BASIS OF PREPARATION (cont’d…)
Basis of consolidation (cont’d…)
Subsidiaries are all entities over which the Company has exposure to variable returns from its involvement and has the ability to use power over the investee to affect its returns. The existence and effect of potential voting rights that are currently exercisable or convertible are considered when assessing whether the Company controls another entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Company until the date on which control ceases.
The accounts of subsidiaries are prepared for the same reporting period as the parent company, using consistent accounting policies. Inter-company transactions, balances and unrealized gains or losses on transactions are eliminated upon consolidation.
Basis of measurement
These consolidated financial statements are presented in Canadian dollars, which is also the Company’s and its subsidiaries’ functional currency and have been prepared on a historical cost basis, except for certain financial instruments, which are carried at fair value. In addition, these consolidated financial statements have been prepared using the accrual basis of accounting, except for cash flow information.
Significant Accounting Judgments and Estimates
The preparation of these condensed consolidated interim financial statements requires management to make judgments and estimates and form assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and reported amounts of expenses during the reporting period. On an ongoing basis, management evaluates its judgments and estimates in relation to assets, liabilities and expenses. Management uses historical experience and various other factors it believes to be reasonable under the given circumstances as the basis for its judgments and estimates. Actual outcomes may differ from these estimates.
The most significant estimates relate to the valuation of deferred income tax amounts, impairment testing and calculation of share-based payments.
The most significant judgments relate to the impairment of exploration and evaluation assets and the determination of the functional currency of the Company and its subsidiaries.
3. RECEIVABLES AND PREPAID EXPENSES
| September 30, 2021 |
December 31, 2020 |
|
|---|---|---|
| Goods and service tax (“GST”) receivable Other receivables and advances Prepayments Total |
$ 117,401 63,884 - $ 181,285 |
$ 94,561 44,837 204,080 $ 343,478 |
TURMALINA METALS CORP. NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (Unaudited – Prepared by Management) (Expressed in Canadian Dollars) FOR THE PERIOD ENDED SEPTEMBER 30, 2021
4. MINERAL PROPERTY
Title to mineral property interests
Although the Company has taken steps to verify title to mineral properties in which it has an interest, these procedures do not guarantee the Company’s title. Such properties may be subject to prior agreements or transfers and titles may be affected by undetected defects.
El Tapau Project, Argentina
On September 24, 2018, the Company entered into an option agreement with third parties to acquire a 100% interest in certain claims known as the El Tapau Project, Argentina. The Company can acquire a 100% interest in the property by making payments and incurring exploration expenditures and drilling as follows:
| September 24, 2018 (paid) September 24, 2019 (paid and completed) November 24, 2020 (paid and completed) November 24, 2021 November 24, 2022 |
Cash Payment (USD $) Minimum Exploration Expenditures (USD $) Minimum Drilling (Meters) |
|---|---|
| 40,000 - - 70,000 300,000 - 100,000 - 3,000 250,000 - 4,000 1,000,000 750,000 - |
|
| 1,460,000 1,050,000 7,000 |
*Due to COVID-19 global pandemic and the Company being unable to advance the projects, the parties agreed to a 2- month extension under the force majeure clause.
The third parties retain a 2.5% Net Smelter Returns (“NSR”) royalty, which the Company may purchase for a payment of USD$2,500,000.
Cerro Negro Project, Argentina
On September 25, 2018, the Company entered into an option agreement with third parties to acquire a 100% interest in certain claims known as the Cerro Negro Project, Argentina. The Company can acquire a 100% interest in the property by making payments and incurring exploration expenditures as follows:
| Upon signing LOI (paid) September 25, 2018 (paid) Upon receiving drilling permits (paid) September 25, 2019 (paid and completed) November 25, 2020 (paid and completed) November 25, 2021 November 25, 2022 |
Cash Payment (USD $) Minimum Exploration Expenditures (USD $) |
|---|---|
| 5,000 - 15,000 - 30,000 - 50,000 300,000 100,000 500,000 250,000 500,000 1,000,000 750,000 |
|
| 1,450,000 2,050,000 |
*Due to COVID-19 global pandemic and the Company being unable to advance the projects, the parties agreed to a 2- month extension under the force majeure clause.
TURMALINA METALS CORP. NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (Unaudited – Prepared by Management) (Expressed in Canadian Dollars) FOR THE PERIOD ENDED SEPTEMBER 30, 2021
4. MINERAL PROPERTY (cont’d…)
Cerro Negro Project, Argentina (cont’d…)
The third parties retain a 2% NSR royalty, of which the Company may purchase 55%, or 1.1%, of the NSR for a payment of USD$1,250,000.
Miranda Project, Argentina
On July 1, 2020, the Company entered into an option agreement with third parties to acquire a 100% interest in certain claims known as the Miranda Project, Argentina. The Company can acquire a 100% interest in the property by making payments as follows:
| Upon signing definitive agreement (paid) January 7, 2021 (paid) July 7, 2021 (paid) July 7, 2022 July 7, 2023 July 7, 2024 |
Cash Payment (USD $) |
|---|---|
| 5,000 5,000 15,000 20,000 30,000 150,000 |
|
| 225,000 |
The third parties retain a 1% NSR royalty, which the Company may purchase for a payment of USD$300,000.
Santa Barbara Project, Argentina
On July 1, 2020, the Company entered into an option agreement with government organization Instituto Provincial de Exploraciones y Explotaciones Mineras de la Provincia de San Juan, Argentina (IPEEM) to acquire the right to explore and exploit certain claims known as the Santa Barbara Project, Argentina. The Company can maintain the right to explore during an initial 5-year exploration stage by making payments and incurring exploration expenditures as follows:
| Cash Payment (USD $) Minimum Exploration Expenditures (USD $) |
|
|---|---|
| Upon signing (paid) July 1, 2022 July 1, 2023 July 1, 2024 July 1, 2025 July 1, 2026 |
20,000 - - 505,000 - 1,124,000 - 1,124,000 - 1,124,000 - 1,223,000 |
| 20,000 5,100,000 |
During the five-year exploration stage the Company is also required to make a monthly payments of US$5,519 (US$0.50 cents per hectare) and loan IPEEM a four-wheel drive vehicle, which will become the property of IPEEM if the agreement terminates. During the second stage (exploitation stage) the Company is required to make a monthly payment of US$16,557 (US$1.50 per hectare) until production starts and then a 1% to 2% royalty, with a value to be set at the time the exploitation stage commences.
TURMALINA METALS CORP. NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (Unaudited – Prepared by Management) (Expressed in Canadian Dollars) FOR THE PERIOD ENDED SEPTEMBER 30, 2021
4. MINERAL PROPERTY (cont’d…)
Chanape Project, Peru
On March 13, 2020, the Company entered into an option agreement, with third parties, to acquire a 100% interest in certain claims located in Peru, comprising the Chanape Project. The Company can acquire a 100% interest in the property by making total cash payments of US$3,410,000 and by incurring exploration expenditures of US$2,000,000 as follows:
| Upon signing LOI (paid) February 22, 2020 (paid) Execution of definitive agreement (paid) April 30, 2020 (paid) December 30, 2020 * (paid) June 30, 2021 (paid) December 30, 2021 June 30, 2022 December 30, 2022 June 30, 2023 December 30, 2023 June 30, 2024 June 30, 2025 |
10,000 - 18,727 - 22,000 - 9,273 - 40,000 - 50,000 250,000 60,000 100,000 500,000 120,000 - 180,000 500,000 250,000 - 350,000 750,000 2,200,000 - |
|---|---|
| 3,410,000 2,000,000 |
*These payments were conditional to the register of public deeds, which was delayed due to the COVID-19 global pandemic. Due to the delay registering the agreement, the due dates of these payments were extended 108 days.
The third parties retain a 2% NSR royalty, of which the Company may purchase 1%, (50%) of the NSR for a payment of USD$1,200,000.
Canchaque Project, Peru
On March 9, 2019, which was subsequently amended on September 6, 2019 and August 31, 2020, the Company entered into an option agreement, with third parties, to acquire a 100% interest in certain claims located in Peru, comprising the Canchaque Project. The Company could acquire a 100% interest in the property by making payments totaling US$4,900,000, (of which the Company paid US$200,000), by incurring expenditures of US$2,500,000 and by incurring 11,500 meters drilling over 5 years. During the year ended December 31, 2020, the Company acquired additional claims contiguous to the Canchaque Project for $54,248.
During the year ended December 31, 2020, the Company terminated the agreement due to delays obtaining the necessary permits and access to advance the project and wrote-off associated acquisition costs of $323,725.
During the nine-month period ended September 30, 2021, the Company has incurred acquisition costs as follows:
| Acquisition Costs | El Tapau Project Cerro Negro Project Miranda Project Santa Barbara Project Chanape Project Canchaque Project Total |
|---|---|
| December 31, 2019 Additions Write-off December 31, 2020 Additions September30,2021 |
$ 147,830 $ 134,310 $ - $ - $ - $ 255,104 $ 537,244 130,388 130,834 6,979 - 124,923 68,621 461,745 - - - - - (323,725) (323,725) |
| 278,218 265,144 6,979 - 124,923 - 675,264 - - 25,067 23,094 63,128 - 111,289 |
|
| $278,218 $ 265,144 $ 32,046 $ 23,094 $188,051 $ - $ 786,553 |
TURMALINA METALS CORP. NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (Unaudited – Prepared by Management) (Expressed in Canadian Dollars) FOR THE PERIOD ENDED SEPTEMBER 30, 2021
4. MINERAL PROPERTY (cont’d…)
During the nine-month period ended September 30, 2021, the Company incurred exploration costs as follows:
| Exploration Expenditures | El Tapau Project Cerro Negro Project Chanape Total |
|---|---|
| Assay Drilling Environmental studies Equipment rental Field expenditures Geological consulting Project administration & community relations Project management Taxes Travel |
$ 83,017 $ 236,207 $ 42,717 $ 361,941 423,057 1,141,183 - 1,564,240 4,108 9,585 - 13,693 972 2,294 - 3,266 98,392 272,854 115,368 486,614 102,685 224,126 60,315 387,126 13,607 55,262 81,043 149,912 101,990 101,990 - 203,980 144,613 405,689 - 550,302 99 1,641 17,754 19,494 |
| $ 972,540 $ 2,450,831 $ 317,197 $3,740,568 |
During the nine-month period ended September 30, 2020, the Company incurred exploration costs as follows:
| Exploration Expenditures El Tapau Project Cerro Negro Project Canchaque Project Total |
Exploration Expenditures El Tapau Project Cerro Negro Project Canchaque Project Total |
|---|---|
| Assay Drilling Equipment rental Field expenditures Geological consulting Project administration & community relations Project Management Taxes Travel |
$ 35,468 $ 65,710 $ - $ 101,178 179,728 655,792 - 835,520 2,128 3,540 - 5,668 54,663 153,547 15,129 223,339 127,393 172,876 21,186 321,455 8,188 13,591 60,249 82,028 105,262 105,262 - 210,524 59,795 188,105 - 247,900 2,589 2,609 164 5,362 |
| $ 575,214$1,361,032 $ 96,728 $2,032,974 |
5. RELATED PARTY TRANSACTIONS
Key management personnel include those persons having authority and responsibility for planning, directing, and controlling the activities of the Company as a whole. The Company has determined that key management personnel consist of members of the Board and corporate officers, including the Company’s Chief Executive Officer and Chief Financial Officer.
During the nine months ended September 30, 2021 and 2020, the Company entered the following transactions with related parties
| September 30, 2021 September 30, 2020 |
|
|---|---|
| Professional fees Director fees Exploration costs Management fees Share-based payments |
$ 56,540 $ 51,746 57,431 58,213 227,112 210,524 198,762 179,027 145,722 1,335,271 |
| $ 685,567 $ 1,834,781 |
TURMALINA METALS CORP. NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (Unaudited – Prepared by Management) (Expressed in Canadian Dollars) FOR THE PERIOD ENDED SEPTEMBER 30, 2021
5. RELATED PARTY TRANSACTIONS (cont’d…)
As at September 30, 2021, $14,035 (December 31, 2020 - $3,820) was included in accounts payable and accrued liabilities owing to officers and directors of the Company.
6. SHAREHOLDERS’ EQUITY
Authorized
An unlimited number of common shares without par value.
Escrow
As at September 30, 2021, 4,941,000 common shares were held in escrow.
Issued share capital
There were no financings completed during the nine months ended September 30, 2021.
During the year ended December 31, 2020, the Company completed a brokered private placement consisting of 13,964,450 units at a price of $0.70 for gross proceeds of $9,775,115. Each unit comprises one common share in the capital of the Company and one-half of one common share purchase warrant. Each whole warrant entitles the holder to purchase one additional common share of the Company at an exercise price of $0.90 per common share for a 24-month period, expiring February 28, 2022.
The Company paid finders fees of $619,104, paid other share issuance costs of $246,263, and issued 884,435 compensation warrants to the underwriters. The warrants were valued at $272,409 using Black-Scholes. Each warrant entitles the holder to purchase one additional common share at a price of $0.70 per common share for a period of 24 months following closing, expiring February 28, 2022. The Company used the following assumptions when valuing the underwriters’ warrants: expected volatility of 100%, risk free interest rate of 1.14%, life of 2 years, dividend yield of 0% and forfeiture rate of 0%.
Stock options and warrants
Stock option and warrant transactions are summarized as follows:
| Stock options Number Weighted Average ExercisePrice |
Warrants | |||
|---|---|---|---|---|
| Number Weighted Average ExercisePrice |
||||
| Outstanding, December 31, 2019 Granted Exercised Balance, December 31, 2020 Granted Exercised Outstanding and Exercisable, September30,2021 |
4,225,000 $ 0.81 2,070,000 1.30 (950,000) 0.50 5,345,000 0.81 900,000 0.91 (600,000) 0.50 5,645,000 $ 0.86 |
- $ - 7,866,660 0.88 (2,435,068) 0.90 5,431,592 0.87 - - - - 5,431,592 $ 0.87 |
TURMALINA METALS CORP. NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (Unaudited – Prepared by Management) (Expressed in Canadian Dollars) FOR THE PERIOD ENDED SEPTEMBER 30, 2021
6. SHAREHOLDERS’ EQUITY (cont’d…)
The following stock options and warrants were outstanding as at September 30, 2021:
| Number | Exercise | price | Expiry date | Remaining Life (years) | |
|---|---|---|---|---|---|
| Stock Options | |||||
| 2,675,000 | $ | 0.50 | August 9, 2024 | 2.86 | |
| 2,070,000 | 1.30 | June 24, 2025 | 3.73 | ||
| 900,000 | 0.91 | July 7, 2026 | 4.77 | ||
| Warrants | |||||
| 4,557,925 | 0.90 | February 28, 2022 | 0.41 | ||
| Agents Warrants | |||||
| 873,667 | 0.70 | February28, 2022 | 0.41 |
Share-based payments
The Company has a stock option plan under which it is authorized to grant options to executive officers and directors, employees and consultants enabling them to acquire up to 10% of the issued and outstanding common stock of the Company. Under the plan, the exercise price of each option equals the market price of the Company’s stock, less applicable discount, as calculated on the date of grant. The options can be granted for a maximum term of 10 years with vesting determined by the board of directors.
During the period ended September 30, 2021 the Company granted 900,000 (2020 - 2,070,000) options with a weighted average fair value of $0.73 (2020 - $0.96) per option to directors, officers, employees, and consultants of the Company. Total share-based payments recognized in the statement of loss and comprehensive loss for period ended September 30, 2021 was $669,860 (2020 - $1,955,409) for incentive options granted and vested. This amount was also recorded as contributed surplus on the statement of financial position.
The following weighted average assumptions were used for the valuation of stock options:
| September 30, | September 30, | |
|---|---|---|
| 2021 | 2020 | |
| Risk-free interest rate | 0.93% | 0.38% |
| Expected life of options | 5 years | 5 years |
| Annualized volatility | 113.6% | 100% |
| Dividend rate | 0.00% | 0.00% |
| Forfeiture rate | 0.00% | 0.00% |
TURMALINA METALS CORP. NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (Unaudited – Prepared by Management) (Expressed in Canadian Dollars) FOR THE PERIOD ENDED SEPTEMBER 30, 2021
7. FINANCIAL AND CAPITAL RISK MANAGEMENT
Financial assets and liabilities are classified in the fair value hierarchy according to the lowest level of input that is significant to the fair value measurement. Assessment of the significance of a particular input to the fair value measurement requires judgement and may affect placement within the fair value hierarchy levels. The hierarchy is as follows:
-
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.
-
Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices).
-
Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).
The carrying value of receivables and accounts payable and accrued liabilities approximates fair value due to the shortterm nature of the financial instruments. Cash and cash equivalents is valued at a level 1 fair value measurement and is classified as fair value through profit or loss. Receivables are classified at amortized cost. Accounts payable and accrued liabilities are classified as amortized cost.
Risk management
The Company is exposed to varying degrees to a variety of financial instrument related risks:
Credit risk
Credit risk is the risk of an unexpected loss if a customer or third party to a financial instrument fails to meet its contractual obligations.
The Company’s cash and cash equivalents is held at a large Canadian financial institution in interest bearing accounts. The Company has no investment in asset backed commercial paper.
The Company’s receivables consist of goods and services tax receivable from the government of Canada.
Liquidity risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due.
The Company manages liquidity risk through its capital management as outlined below. Accounts payable and accrued liabilities are due within one year.
Market risk
Market risk is the risk of loss that may arise from changes in market factors such as interest rates, foreign exchange rates, and commodity and equity prices.
- a) Interest rate risk
The Company’s exposure to interest rate risk arises from the interest rate impact on cash and cash equivalents. The Company’s practice has been to invest cash and cash equivalents at floating rates of interest, in order to maintain liquidity, while achieving a satisfactory return for shareholders. There is minimal risk that the Company would recognize any loss as a result of a decrease in the fair value of any guaranteed bank investment certificates included in cash and cash equivalents as they are generally held with large financial institutions. During the period ended September 30, 2021, the Company was not exposed to significant interest rate risk.
TURMALINA METALS CORP. NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (Unaudited – Prepared by Management) (Expressed in Canadian Dollars) FOR THE PERIOD ENDED SEPTEMBER 30, 2021
7. FINANCIAL AND CAPITAL RISK MANAGEMENT (cont’d…)
b) Foreign currency risk
The majority of purchases are transacted in the Canadian dollar. Management believes the foreign exchange risk derived from currency conversions is not significant and therefore does not hedge its foreign exchange risk.
- c) Price risk
The Company is exposed to price risk with respect to commodity prices. The Company closely monitors commodity prices to determine the appropriate course of action to be taken by the Company.
Capital management
The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to pursue acquisition, exploration and evaluation of mineral properties and to maintain a flexible capital structure which optimizes the costs of capital at an acceptable risk. In the management of capital, the Company includes its components of shareholders’ equity.
The Company manages the capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. To maintain or adjust the capital structure, the Company may attempt to issue new shares, issue debt, acquire or dispose of assets or adjust the amount of cash.
The Company currently is not subject to externally imposed capital requirements. There were no changes in the Company’s approach to capital management.
8. SEGMENT INFORMATION
The Company operates in one reportable operating segment, being the acquisition, exploration, and evaluation of resource properties in multiple geographical location, refer to Note 5.