Interim / Quarterly Report • Aug 17, 2016
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
(in accordance with § 82 section 2 and § 83 section 3 of the Decree of the Minister of Finance dated 19 February 2009 – unified text: Journal of Laws of 2014, item 133, with subsequent amendments)
For the first half of financial year 2016 from 1 January 2016 to 30 June 2016 containing the half-year condensed consolidated financial statements prepared under International Accounting Standard 34 in PLN and half-year condensed financial statements under International Accounting Standard 34 in PLN.
publication date: 2016-08-17
| KGHM Polska Miedź S.A. | Basic materials |
|---|---|
| (name of the issuer in brief) | (issuer branch title per the Warsaw Stock Exchange) |
| 59 – 301 (postal code) |
LUBIN |
| M. Skłodowskiej – Curie | (city) |
| (street) | 48 (number) |
| (48 76) 74 78 200 (telephone) |
(48 76) 74 78 500 |
| [email protected] | (fax) |
| (e-mail) | www.kghm.com |
| 692–000–00-13 | (website address) |
| (NIP) | 390021764 |
This report is a direct translation from the original Polish version. In the event of differences resulting from the translation, reference should be made to the official Polish version.
| in PLN mn | in EUR mn | ||||
|---|---|---|---|---|---|
| first half of 2016 | first half of 2015 | first half of 2016 | first half of 2015 | ||
| I. | Sales revenue | 8 456 | 10 060 | 1 930 | 2 433 |
| II. | Profit on sales | 1 118 | 1 766 | 255 | 427 |
| III. | Profit before income tax | 683 | 1 693 | 156 | 410 |
| IV. | Profit for the period | 298 | 1 194 | 68 | 289 |
| V. | Profit for the period attributable to shareholders of the Parent Entity |
296 | 1 192 | 68 | 289 |
| VI. | Profit for the period attributable to non-controlling interest | 2 | 2 | - | - |
| VII. | Other comprehensive net income | 61 | 627 | 14 | 152 |
| VIII. | Total comprehensive income | 359 | 1 821 | 82 | 441 |
| IX. | Total comprehensive income attributable to the shareholders of the Parent Entity |
345 | 1 819 | 79 | 441 |
| X. | Total comprehensive income attributable to non controlling interest |
14 | 2 | 3 | - |
| XI. | Number of shares issued (million) | 200 | 200 | 200 | 200 |
| XII. | Earnings per ordinary share (in PLN/EUR) attributable to the shareholders of the Parent Entity |
1.48 | 5.96 | 0.34 | 1.45 |
| XIII. | Net cash generated from operating activities | 1 331 | 2 429 | 304 | 588 |
| XIV. | Net cash used in investing activities | ( 2 051) | ( 2 174) | ( 468) | ( 526) |
| XV. | Net cash generated from financing activities | 938 | 206 | 214 | 50 |
| XVI. | Total net cash flow | 218 | 461 | 50 | 112 |
| first half of 2016 | 2015 | first half of 2016 | 2015 | ||
| XVII. | Non-current assets | 31 715 | 30 448 | 7 166 | 7 145 |
| XVIII. | Current assets | 6 696 | 6 316 | 1 513 | 1 482 |
| XIX. | Total assets | 38 411 | 36 764 | 8 679 | 8 627 |
| XX. | Non-current liabilities | 11 326 | 10 153 | 2 559 | 2 382 |
| XXI. | Current liabilities | 6 609 | 6 197 | 1 493 | 1 454 |
| XXII. | Equity | 20 476 | 20 414 | 4 627 | 4 791 |
| XXIII. | Equity attributable to shareholders of the Parent Entity | 20 258 | 20 211 | 4 578 | 4 743 |
| XXIV. | Equity attributable to non-controlling interest | 218 | 203 | 49 | 48 |
| in PLN mn | in EUR mn | ||||
|---|---|---|---|---|---|
| first half of 2016 | first half of 2015 | first half of 2016 | first half of 2015 | ||
| I. | Sales revenue | 6 540 | 8 092 | 1 493 | 1 957 |
| II. | Profit on sales | 1 012 | 1 935 | 231 | 468 |
| III. | Profit before income tax | 1 032 | 1 881 | 236 | 455 |
| IV. | Profit for the period | 668 | 1 321 | 152 | 320 |
| V. | Other comprehensive net income | ( 47) | ( 121) | ( 11) | ( 29) |
| VI. | Total comprehensive income | 621 | 1 200 | 141 | 291 |
| VII. | Number of shares issued (million) | 200 | 200 | 200 | 200 |
| VIII. | Earnings per ordinary share (in PLN/EUR) | 3.34 | 6.60 | 0.76 | 1.60 |
| IX. | Net cash generated from operating activities | 1 042 | 2 122 | 238 | 513 |
| X. | Net cash used in investing activities | ( 1 797) | ( 4 739) | ( 410) | ( 1 146) |
| XI. | Net cash generated from financing activities | 961 | 2 970 | 219 | 718 |
| XII. | Total net cash flow | 206 | 353 | 47 | 85 |
| first half of 2016 | 2015 | first half of 2016 | 2015 | ||
| XIII. | Non-current assets | 29 824 | 28 406 | 6 739 | 6 666 |
| XIV. | Current assets | 5 189 | 4 714 | 1 173 | 1 106 |
| XV. | Total assets | 35 013 | 33 120 | 7 912 | 7 772 |
| XVI. | Non-current liabilities | 8 773 | 7 756 | 1 982 | 1 821 |
| XVII. | Current liabilities | 5 640 | 5 085 | 1 275 | 1 193 |
| XVIII. | Equity | 20 600 | 20 279 | 4 655 | 4 758 |
AUDITOR'S REVIEW REPORT ON THE HALF-YEAR CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Deloitte Polska Spółka z ograniczoną odpowiedzialnością Sp. k. Al. Jana Pawła II 22 00-133 Warszawa Polska
Tel.: +48 22 511 08 11 Fax: +48 22 511 08 13 www.deloitte.com/pl
We have reviewed the attached half-year condensed consolidated financial statements of the KGHM Polska Miedź S.A. Capital Group with KGHM Polska Miedź S.A., as the Parent Company, a half-year consolidated statement of profit or loss for the period from 1 January 2016 to 30 June 2016, half-year consolidated statement of comprehensive income for the period from 1 January 2016 to 30 June 2016, half-year consolidated statement of cash flows for the period from 1 January 2016 to 30 June 2016, half-year consolidated statement of financial position as at 30 June 2016, half-year consolidated statement of changes in equity as at 30 June 2016 and notes, comprising a summary of significant accounting policies and other explanatory information.
Compliance of these half-year condensed consolidated financial statements with the requirements laid down in IAS 34 "Interim Financial Reporting" as endorsed by the European Union ("MSR 34") and with other regulations in force is the responsibility of the Management Board and Supervisory Board of the Parent Company. Our responsibility was to review the financial statements.
Our review has been conducted in accordance with the national auditing standards issued by the National Council of Statutory Auditors. These Standards require that we plan and conduct the review in such a way as to obtain reasonable assurance that the half-year condensed consolidated financial statements are free from material misstatement.
Our review has been conducted mainly based on an analysis of data included in the financial statements, examination of the accounting records as well as information provided by the management and the financial and accounting personnel of the Group.
The scope and methodology of a review of half-year condensed consolidated financial statements differ significantly from an audit, which serves as the basis for expressing an opinion on compliance of annual consolidated financial statements with the applicable accounting principles (policy) and an opinion on their fairness and clarity. Therefore, no such opinion on the attached financial statements may be issued.
Based on our review, we have not identified any issues which would prevent us from concluding that the half-year condensed consolidated financial statements have been prepared, in all material respects, in compliance with the requirements laid down in IAS 34 "Interim Financial Reporting" as endorsed by the European Union.
.................................................... Adrian Karaś Key certified auditor conducting the review No. 12194
On behalf of Deloitte Polska Spółka z ograniczoną odpowiedzialnością Sp. k. – entity authorized to audit financial statements entered under number 73 on the list kept by the National Council of Statutory Auditors:
.................................................... Adrian Karaś – [President/Vice-President] of the Management Board of Deloitte Polska Sp. z o.o. which is the General Partner of Deloitte Polska Spółka z ograniczoną odpowiedzialnością Sp. k.
Wrocław, 17th of August 2016
The above auditor's report on the review is a translation from the original Polish version. In case of any discrepancies between the Polish and English version, the Polish version shall prevail.
AUDITOR'S REVIEW REPORT ON THE HALF-YEAR CONDENSED FINANCIAL STATEMENTS
Deloitte Polska Spółka z ograniczoną odpowiedzialnością Sp. k. Al. Jana Pawła II 22 00-133 Warszawa Polska
Tel.: +48 22 511 08 11 Fax: +48 22 511 08 13 www.deloitte.com/pl
We have reviewed the attached half-year condensed financial statements of KGHM Polska Miedź S.A. with its registered office in Lubin at Marii Skłodowskiej-Curie 48 Street, including a half-year statement of profit or loss for the period from 1 January 2016 to 30 June 2016, half-year statement of comprehensive income for the period from 1 January 2016 to 30 June 2016, half-year statement of cash flows for the period from 1 January 2016 to 30 June 2016, half-year statement of financial position as at 30 June 2016, half-year statement of changes in equity as at 30 June 2016 and notes, comprising a summary of significant accounting policies and other explanatory information.
Compliance of half-year condensed financial statements of KGHM Polska Miedź S.A. with the requirements laid down in IAS 34 "Interim Financial Reporting" as endorsed by the European Union ("IAS 34") and with other regulations in force is the responsibility of the Management Board and Supervisory Board of the Company. Our responsibility was to review the financial statements.
Our review has been conducted in accordance with the national auditing standards issued by the National Council of Statutory Auditors. These Standards require that we plan and conduct the review in such a way as to obtain reasonable assurance that the half-year condensed financial statements of KGHM Polska Miedź S.A. are free from material misstatement.
Our review has been conducted mainly based on an analysis of data included in the half-year condensed financial statements of KGHM Polska Miedź S.A., examination of the accounting records as well as information provided by the management and the financial and accounting personnel of the Company.
The scope and methodology of a review of half-year condensed financial statements differ significantly from an audit, which serves as the basis for expressing an opinion on compliance of annual financial statements with the applicable accounting principles (policy) and an opinion on their fairness and clarity. Therefore, no such opinion on the attached financial statements may be issued.
Based on our review, we have not identified any issues which would prevent us from concluding that the half-year condensed financial statements of KGHM Polska Miedź S.A. have been prepared, in all material respects, in compliance with the requirements laid down in IAS 34 "Interim Financial Reporting" as endorsed by the European Union.
.................................................... Adrian Karaś Key certified auditor conducting the review No. 12194
On behalf of Deloitte Polska Spółka z ograniczoną odpowiedzialnością Sp. k. – entity authorized to audit financial statements entered under number 73 on the list kept by the National Council of Statutory Auditors:
Wrocław, 17th of August 2016
....................................................
The above auditor's report on the review is a translation from the original Polish version. In case of any discrepancies between the Polish and English version, the Polish version shall prevail.
Adrian Karaś – Vice-President of the Management Board of Deloitte Polska Sp. z o.o. - which is the General Partner of Deloitte Polska Spółka z ograniczoną odpowiedzialnością Sp. k.
DECLARATIONS BY THE MANAGEMENT BOARD
Lubin, August 2016
The Management Board of KGHM Polska Miedź S.A. declares that according to its best judgement:
half-year condensed consolidated financial statements for the first half of 2016 and comparative data have been prepared in accordance with accounting principles currently in force, and give a true, fair and clear view of the financial position of the KGHM Polska Miedź S.A. Group and the profit for the period of the Group,
half-year condensed financial statements of KGHM Polska Miedź S.A. for the first half of 2016 and comparative data have been prepared in accordance with accounting principles currently in force, and give a true, fair and clear view of the financial position of KGHM Polska Miedź S.A. and the profit for the period of KGHM Polska Miedź S.A.,
the Management Board's report on the activities of the Group presents a true picture of the development and achievements, as well as the condition, of the KGHM Polska Miedź S.A. Group, including a description of the basic exposures and risks.
The entity entitled to audit financial statements, and which has reviewed the half-year condensed consolidated financial statements and the half-year condensed financial statements of KGHM Polska Miedź S.A., was selected in compliance with legal provisions. This entity, as well as the certified auditors who have carried out this review, have met the conditions for issuing impartial and independent reports on their review of half-year condensed consolidated financial statements as well as of the half-year condensed financial statements of KGHM Polska Miedź S.A., in compliance with appropriate legal provisions and professional standards.
| SIGNATURES OF ALL MEMBERS OF THE MANAGEMENT BOARD | |||
|---|---|---|---|
| Date | First, Last Name | Position / Function | Signature |
| 17 August 2016 | Krzysztof Skóra | President of the Management Board |
|
| 17 August 2016 | Jacek Rawecki | First Vice President of the Management Board |
|
| 17 August 2016 | Mirosław Biliński | Vice President of the Management Board |
|
| 17 August 2016 | Stefan Świątkowski | Vice President of the Management Board |
|
| 17 August 2016 | Piotr Walczak | Vice President of the Management Board |
| SIGNATURE OF PERSON RESPONSIBLE FOR ACCOUNTING | |||
|---|---|---|---|
| Date | First, Last Name | Position / Function | Signature |
| 17 August 2016 | Łukasz Stelmach | Executive Director of Accounting Services Center Chief Accountant of KGHM Polska Miedź S.A. |
HALF-YEAR CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Lubin, August 2016
| Half-year condensed consolidated financial statements 3 | |
|---|---|
| HALF-YEAR CONSOLIDATED STATEMENT OF PROFIT OR LOSS 3 | |
| HALF-YEAR CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 3 | |
| HALF-YEAR CONSOLIDATED STATEMENT OF CASH FLOWS 4 | |
| HALF-YEAR CONSOLIDATED STATEMENT OF FINANCIAL POSITION 5 | |
| HALF-YEAR CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 6 | |
| Part 1 – General information 7 | |
| Note 1.1 Corporate information 7 | |
| Note 1.2 Structure of the KGHM Polska Miedź S.A. Group as at 30 June 2016 8 | |
| Note 1.3 Exchange rates applied 10 | |
| Note 1.4 Accounting policies and the impact of new and amended standards and interpretations 10 | |
| Note 1.5 Analysis of assumptions adopted for testing as at 31 December 2015 11 | |
| Part 2 – Information on segments and revenues 12 | |
| Note 2.1 Operating segments 12 | |
| Note 2.2 Financial results of reporting segments 16 | |
| Note 2.3 External sales revenue of the Group – breakdown by products 20 | |
| Note 2.4 External sales revenue of the Group – geographical breakdown reflecting the location of end clients 21 | |
| Note 2.5 Main customers 21 | |
| Note 2.6 Non-current assets – geographical breakdown 21 | |
| Part 3 – Explanatory notes to the statement of profit or loss 22 | |
| Note 3.1 Expenses by nature 22 | |
| Note 3.2 Other operating income/(costs) 22 | |
| Note 3.3 Finance costs 22 | |
| Part 4 – Other explanatory notes 23 | |
| Note 4.1 Information on property, plant and equipment and intangible assets 23 | |
| Note 4.2 Involvement in joint ventures 23 | |
| Note 4.3 Financial instruments 24 | |
| Note 4.4 Commodity, currency and interest rate risk management 27 | |
| Note 4.5 Liquidity risk and capital management 32 | |
| Note 4.6 Employee benefits liabilities 34 | |
| Note 4.7 Provisions for decommissioning costs of mines and other technological facilities 34 | |
| Note 4.8 Related party transactions 35 | |
| Note 4.9 Assets and liabilities not recognised in the statement of financial position 36 | |
| Note 4.10 Changes in working capital 37 | |
| Part 5 – Additional information to the consolidated half-year report 38 | |
| Note 5.1 Effects of changes in the organisational structure of the KGHM Polska Miedź S.A. Group 38 | |
| Note 5.2 Seasonal or cyclical activities 38 | |
| Note 5.3 Information on the issuance, redemption and repayment of debt and equity securities 38 | |
| Note 5.4 Information related to a paid (declared) dividend, total and per share 38 | |
| Note 5.5 Subsequent events after the reporting period 38 |
| first half of 2016 | first half of 2015 | ||
|---|---|---|---|
| Note 2.3 | Sales revenue | 8 456 | 10 060 |
| Note 3.1 | Cost of sales | (6 704) | (7 681) |
| Gross profit | 1 752 | 2 379 | |
| Note 3.1 | Selling costs and administrative expenses | ( 634) | ( 613) |
| Profit on sales | 1 118 | 1 766 | |
| Share of losses of joint ventures accounted for using the equity method | ( 476) | ( 1) | |
| Interest income on a loan granted to joint ventures | 306 | 177 | |
| Profit or loss on involvement in joint ventures | ( 170) | 176 | |
| Note 3.2 | Other operating income/(costs) | ( 106) | ( 78) |
| Note 3.3 | Finance costs | ( 159) | ( 171) |
| Profit before income tax | 683 | 1 693 | |
| Income tax expense | ( 385) | ( 499) | |
| PROFIT FOR THE PERIOD | 298 | 1 194 | |
| Profit for the period attributable to: | |||
| Shareholders of the Parent Entity | 296 | 1 192 | |
| Non-controlling interest | 2 | 2 | |
| Weighted average number of ordinary shares (million) | 200 | 200 | |
| Basic/diluted earnings per share (in PLN) | 1.48 | 5.96 |
| first half of 2016 | first half of 2015 | |
|---|---|---|
| Profit for the period | 298 | 1 194 |
| Measurement of hedging instruments net of the tax effect | ( 19) | ( 166) |
| Measurement of available-for-sale financial assets net of the tax effect | 19 | ( 82) |
| Exchange differences from translation of foreign operations statements | 134 | 728 |
| Other comprehensive income which will be reclassified to profit or loss | 134 | 480 |
| Actuarial (losses)/gains net of the tax effect | ( 73) | 147 |
| Other comprehensive income, which will not be reclassified to profit or loss | ( 73) | 147 |
| Total other comprehensive net income | 61 | 627 |
| TOTAL COMPREHENSIVE INCOME | 359 | 1 821 |
| Total comprehensive income attributable to: | ||
| Shareholders of the Parent Entity | 345 | 1 819 |
| Non-controlling interest | 14 | 2 |
| first half of 2016 | first half of 2015 | ||
|---|---|---|---|
| Cash flow from operating activities | |||
| Profit before income tax | 683 | 1 693 | |
| Depreciation/amortisation recognised in profit or loss | 810 | 944 | |
| Share of losses of joint ventures accounted for using the equity method | 476 | 1 | |
| Interest on a loan granted to joint ventures | ( 306) | ( 177) | |
| Interest and other costs of borrowings | 59 | 141 | |
| Impairment losses on non-current assets | 66 | 3 | |
| Other adjustments to profit before income tax | ( 91) | ( 206) | |
| Exclusions of income and costs, total | 1 014 | 706 | |
| Income tax paid | ( 127) | ( 456) | |
| Note 4.10 | Changes in working capital | ( 239) | 486 |
| Net cash generated from operating activities | 1 331 | 2 429 | |
| Cash flow from investing activities | |||
| Expenditures on mining and metallurgical assets | (1 680) | (1 604) | |
| Expenditures on other property, plant and equipment and intangible assets | ( 106) | ( 143) | |
| Acquisition of newly-issued shares of a joint venture | ( 238) | ( 369) | |
| Other expenses | ( 43) | ( 104) | |
| Total expenses | (2 067) | (2 220) | |
| Proceeds | 16 | 46 | |
| Net cash used in investing activities | (2 051) | (2 174) | |
| Cash flow from financing activities | |||
| Proceeds from borrowings | 1 980 | 3 411 | |
| Other proceeds | 18 | 34 | |
| Total proceeds | 1 998 | 3 445 | |
| Repayments of borrowings | ( 996) | (2 636) | |
| Dividends paid to the shareholders of the Parent Entity | - | ( 400) | |
| Interest paid | ( 55) | ( 179) | |
| Other payments | ( 9) | ( 24) | |
| Total expenses | (1 060) | (3 239) | |
| Net cash generated from financing activities | 938 | 206 | |
| TOTAL NET CASH FLOW | 218 | 461 | |
| Cash and cash equivalents at beginning of the period | 461 | 475 | |
| Exchange gains/(losses) on cash and cash equivalents | 19 | ( 156) | |
| Cash and cash equivalents at end of the period | 698 | 780 | |
| first half of 2016 | 2015 | ||
|---|---|---|---|
| ASSETS | |||
| Mining and metallurgical property, plant and equipment | 14 821 | 14 273 | |
| Mining and metallurgical intangible assets | 3 301 | 3 130 | |
| Mining and metallurgical property, plant and equipment and intangible assets | 18 122 | 17 403 | |
| Other property, plant and equipment | 2 828 | 2 653 | |
| Other intangible assets | 236 | 241 | |
| Other property, plant and equipment and intangible assets | 3 064 | 2 894 | |
| Joint ventures accounted for using the equity method | 333 | 562 | |
| Loans granted to joint ventures | 7 966 | 7 504 | |
| Note 4.2 | Total involvement in joint ventures | 8 299 | 8 066 |
| Derivatives | 67 | 117 | |
| Other financial instruments measured at fair value | 571 | 579 | |
| Other financial assets | 859 | 735 | |
| Financial instruments, total | 1 497 | 1 431 | |
| Deferred tax assets | 608 | 557 | |
| Other assets | 125 | 97 | |
| Non-current assets | 31 715 | 30 448 | |
| Inventories | 4 066 | 3 382 | |
| Trade receivables | 1 146 | 1 541 | |
| Tax assets | 336 | 542 | |
| Derivatives | 33 | 7 | |
| Other assets | 417 | 383 | |
| Note 4.5 | Cash and cash equivalents | 698 | 461 |
| Current assets | 6 696 | 6 316 | |
| 38 411 | 36 764 | ||
| EQUITY AND LIABILITIES | |||
| Share capital | 2 000 | 2 000 | |
| Other reserves from measurement of financial instruments | ( 64) | ( 64) | |
| Accumulated other comprehensive income | 1 917 | 1 868 | |
| Retained earnings | 16 405 | 16 407 | |
| Equity attributable to shareholders of the Parent Entity | 20 258 | 20 211 | |
| Equity attributable to non-controlling interest | 218 | 203 | |
| Equity | 20 476 | 20 414 | |
| Note 4.5 | Borrowings Derivatives |
5 816 211 |
4 870 159 |
| Note 4.6 | Employee benefits liabilities | 2 071 | 1 979 |
| Note 4.7 | Provisions for decommissioning costs of mines and other facilities | 1 583 | 1 466 |
| Deferred tax liabilities | 692 | 714 | |
| Other liabilities | 953 | 965 | |
| Non-current liabilities | 11 326 | 10 153 | |
| Note 4.5 | Borrowings | 2 295 | 2 145 |
| Derivatives | 86 | 48 | |
| Trade payables | 1 199 | 1 418 | |
| Note 4.6 | Employee benefits liabilities | 952 | 760 |
| Tax liabilities | 837 | 762 | |
| Other liabilities | 1 240 | 1 064 | |
| Current liabilities | 6 609 | 6 197 | |
| Non-current and current liabilities | 17 935 | 16 350 | |
| 38 411 | 36 764 |
| Share capital | Other reserves from measurement of financial instruments |
Accumulated other comprehensive income |
Retained earnings |
Total | Equity attributable to non-controlling interest |
Total equity | ||
|---|---|---|---|---|---|---|---|---|
| As at 1 January 2015 | 2 000 | 377 | 741 | 22 184 | 25 302 | 228 | 25 530 | |
| Dividend | - | - | - | ( 800) | ( 800) | - | ( 800) | |
| Transactions with non-controlling interest | - | - | - | 25 | 25 | ( 19) | 6 | |
| Transactions with owners | - | - | - | ( 775) | ( 775) | ( 19) | ( 794) | |
| Profit for the period | - | - | - | 1 192 | 1 192 | 2 | 1 194 | |
| Other comprehensive income | - | ( 248) | 875 | - | 627 | - | 627 | |
| Total comprehensive income | - | ( 248) | 875 | 1 192 | 1 819 | 2 | 1 821 | |
| As at 30 June 2015 | 2 000 | 129 | 1 616 | 22 601 | 26 346 | 211 | 26 557 | |
| As at 1 January 2016 | 2 000 | ( 64) | 1 868 | 16 407 | 20 211 | 203 | 20 414 | |
| Note 5.4 | Dividend | - | - | - | ( 300) | ( 300) | - | ( 300) |
| Transactions with non-controlling interest | - | - | 2 | 2 | 1 | 3 | ||
| Transactions with owners | - | - | - | ( 298) | ( 298) | 1 | ( 297) | |
| Profit for the period | - | - | - | 296 | 296 | 2 | 298 | |
| Other comprehensive income | - | - | 49 | - | 49 | 12 | 61 | |
| Total comprehensive income | - | - | 49 | 296 | 345 | 14 | 359 | |
| As at 30 June 2016 | 2 000 | ( 64) | 1 917 | 16 405 | 20 258 | 218 | 20 476 | |
KGHM Polska Miedź S.A. ("the Parent Entity") with its registered office in Lubin at 48 M.Skłodowskiej-Curie Street is a joint stock company registered at the Wrocław Fabryczna Regional Court, Section IX (Economic) of the National Court Register, entry no. KRS 23302, on the territory of the Republic of Poland.
KGHM Polska Miedź S.A. has a multi-divisional organisational structure, comprised of a Head Office and 10 divisions: 3 mines (Lubin Mine Division, Polkowice-Sieroszowice Mine Division, Rudna Mine Division), 3 metallurgical plants (Głogów Smelter/Refinery, Legnica Smelter/Refinery, Cedynia Wire Rod Division), the Concentrator Division, the Tailings Division, the Mine-Smelter Emergency Rescue Division and the Data Center Division.
The shares of KGHM Polska Miedź S.A. are listed on the Warsaw Stock Exchange.
The Parent Entity's principal activities include:
The business activities of the Group include:
The KGHM Polska Miedź S.A. Group carries out exploration and mining of copper, nickel and precious metals based on concessions for Polish deposits given to KGHM Polska Miedź S.A., and also based on legal titles held by the KGHM INTERNATIONAL LTD. Group for the exploration for and mining of these resources in the USA, Canada and Chile.
In the current half-year, KGHM Polska Miedź S.A. consolidated 79 subsidiaries and used the equity method to account for the shares of three joint ventures (Sierra Gorda S.C.M., "Elektrownia Blachownia Nowa" sp. z o.o. and NANO CARBON Sp. z o.o.).
The percentage share represents the total share of the Group.
The following exchange rates were applied in the conversion of selected financial data in EUR:
*the rates represent the arithmetic average of current average exchange rates announced by the NBP on the last day of each month during the period from January to June respectively of 2016 and 2015.
Note 1.4 Accounting policies and the impact of new and amended standards and interpretations
The following half-year report includes:
The half-year consolidated financial statements as at 30 June 2016 as well half-year financial statements as at 30 June 2016 were reviewed by a certified auditor.
The condensed consolidated financial report for the period from 1 January 2016 to 30 June 2016 was prepared in accordance with IAS 34 Interim Financial Reporting as approved by the European Union and for a full understanding of the financial position and operating results of KGHM Polska Miedź S.A. and the KGHM Polska Miedź S.A. Group, should be read jointly with the Annual report R 2015 and the Consolidated annual report RS 2015.
This half-year report's financial statements were prepared using the same accounting policies and valuation methods for the current and comparable periods and principles applied in annual financial statements (consolidated and separate), prepared as at 31 December 2015.
From 1 January 2016, the following amendments to standards are binding for the Group:
In order to prepare the consolidated financial statements for the year ended 31 December 2015, the Group applied the following amendments before their effective date:
Application of other changes to standards did not have an impact on the Group's accounting policy with respect to the Group's assets and liabilities at the end of the reporting and comparable periods, transactions realised by the Group during the reporting and comparable periods or to these financial statements.
Up to the date of publication of these financial statements, the above changes to standards were adopted for use by the European Union.
In accordance with International Financial Reporting Standards, the Management Board of the Parent Entity conducted an analysis of eventual changes in key assumptions adopted for impairment testing of assets, conducted as at 31 December 2015, and their impact on the recoverable amount of assets as at the reporting date.
The analysis concerned the following issues:
| Issue | Description |
|---|---|
| Market capitalisation of KGHM Polska Miedź S.A. | In the first half of 2016, the market capitalisation of KGHM Polska Miedź S.A. increased by 3.95%. The share price increased from 63.49 PLN/share as at 30 December 2015 to 66.00 PLN/share as at 30 June 2016. The latest analysts' reports indicate that the Company is positively viewed by investors and analysts. |
| Macroeconomic assumptions – copper and silver price curves, discount rate |
At the end of the first half of 2016, the Company analysed price fluctuations and concluded that price curves adopted for impairment testing did not differ significantly from current market consensus. |
| Operating assumptions for individual Cash Generating Units (CGUs) – production forecasts, mine lives, level of capital expenditures, C1 cost |
|
| CGU KGHM Polska Miedź S.A. | In the reporting period, there were no changes in the long-term production forecasts, mine lives or in the level of cash expenditures. Moreover, in the first half of 2016, there were no indications necessitating a revision of the long-term C1 cash cost forecast. Based on the forecast which takes into account the actual results achieved in the first half of 2016, it is assumed that the basic production and economic targets for 2016, which were adopted for testing, will be reached. |
| KGHM INTERNATIONAL LTD. (CGU Robinson, CGU Sudbury, CGU Franke, CGU Carlota) |
In the reporting period, there were no changes in the long-term production forecasts, mine lives or in the level of expenditures. Based on the forecast which takes into account the actual results achieved in the first half of 2016, it is assumed that the basic production and economic targets for 2016, which were adopted for testing, will be reached. |
| CGU Sierra Gorda | In the reporting period, there were no changes in the long-term production forecasts, mine lives or in the level of expenditures. Based on the actual results for the first half of 2016, it is assumed that Sierra Gorda will achieve results for 2016 that will be slightly below the values adopted for impairment testing as at 31 December 2015. |
The results of the conducted analysis confirmed that none of the factors that could have an impact on the recoverable amount of assets occurred, and therefore there were no indicators necessitating an update of the tests for impairment conducted as at 31 December 2015.
In the first half of 2016, the Management Board of KGHM Polska Miedź S.A. decided to undertake work on a fundamental revision of the Company's strategy. The need to revise the strategy arose due to the decrease in prices of key commodities, which are lower than prices initially assumed in the previously approved, long-term strategic plans of the Group's companies for the years 2015-2020, the higher-than-initially-planned investment expenditures required to advance international investment projects and the lower-than-anticipated operating and efficiency parameters of international assets. The aforementioned factors indicating the necessity of revising the strategy were already present on 31 December 2015 and were reflected in the impairment loss on assets, recognised as at 31 December 2015.
During the process of revising the strategy, the Management Board is focusing in particular on aligning the Company's investment plans with its current financial capabilities, taking into consideration market conditions and the need to optimise costs.
In particular, as part of the revision of the strategy, the financing models for individual assets will be updated, which will be the basis for re-assessment of occurrence of indications to perform impairment testing of assets.
Economic and technical assumptions related to the operating activities and development of individual assets of KGHM International are being reviewed. On the basis of this technical review, development plans for individual assets will be prepared aimed at maximising their economic value.
The operating segments identified in the KGHM Polska Miedź S.A. Group reflect the structure of the Group, the manner in which the Group and its individual entities are managed and the regular reporting to the Parent Entity's Management Board.
As a result of the aggregation of operating segments and taking into account the criteria stipulated in IFRS 8, the following reporting segments are currently identified within the KGHM Polska Miedź S.A. Group:
| Reporting segment | Operating segments aggregated in a given reporting segment |
Indications of similarity of economic characteristics of segments, taken into account in aggregations |
|---|---|---|
| KGHM Polska Miedź S.A. | KGHM Polska Miedź S.A. | Not applicable (it is a single operating and reporting segment) |
| KGHM INTERNATIONAL LTD. | Companies of the KGHM INTERNATIONAL LTD. Group, in which the following mines, deposits or mining areas constitute operating segments: Sudbury Basin, Robinson, Carlota, Franke and Ajax. |
Operating segments within the KGHM INTERNATIONAL LTD. Group are located in North and South America. The Management Board analyses the results of the following operating segments: Sudbury Basin, Robinson, Carlota, Franke, Ajax and other. Moreover, it receives and analyses reports of the whole KGHM INTERNATIONAL LTD. Group. Operating segments are engaged in the exploration and mining of copper, molybdenum, silver, gold and nickel. The operating segments were aggregated based on the similarity of long term margins achieved by individual segments, and the similarity of products, processes and production methods. |
| Sierra Gorda S.C.M. | Sierra Gorda S.C.M. (a joint venture) | Not applicable (it is a single operating and reporting segment) |
| Other segments | This item includes other Group companies (every individual company is a separate operating segment). |
Aggregation was carried out as a result of not meeting the criteria necessitating the identification of a separate additional reporting segment. |
The following companies were not included in any of the aforementioned segments:
These companies do not conduct operating activities which could impact the results achieved by individual segments, and as a result their inclusion could distort the data presented in this part of the consolidated financial statements due to significant settlements with other Group companies.
Each of the following segments: KGHM Polska Miedź S.A., KGHM INTERNATIONAL LTD. and Sierra Gorda S.C.M. have their own Management Boards, which report the results of their business activities directly to the President of the Management Board of the Parent Entity.
The segment KGHM Polska Miedź S.A. is composed only of the Parent Entity, and the segment Sierra Gorda S.C.M. is composed only of the joint venture Sierra Gorda S.C.M. Other companies of the KGHM Polska Miedź S.A. Group are presented below by segment: KGHM INTERNATIONAL LTD. and Other segments.
| THE SEGMENT KGHM INTERNATIONAL LTD. | |||
|---|---|---|---|
| Location | Company | ||
| Carlota Copper Company | |||
| Carlota Holdings Company | |||
| DMC Mining Services Corporation | |||
| The United States of America | FNX Mining Company USA Inc. | ||
| Robinson Holdings (USA) Ltd. | |||
| Robinson Nevada Mining Company | |||
| Wendover Bulk Transhipment Company | |||
| Aguas de la Sierra Limitada | |||
| Minera Carrizalillo Limitada | |||
| Chile | Minera y Exploraciones KGHM International SpA | ||
| Quadra FNX Holdings Chile Limitada | |||
| Sociedad Contractual Minera Franke | |||
| KGHM INTERNATIONAL LTD. | |||
| 0899196 B.C. Ltd. | |||
| CENTENARIO HOLDINGS LTD. | |||
| DMC Mining Services Ltd. | |||
| FNX Mining Company Inc. | |||
| Canada | FRANKE HOLDINGS LTD. | ||
| KGHM AJAX MINING INC. | |||
| KGHMI HOLDINGS LTD. | |||
| QUADRA FNX CHILE LTD. | |||
| Quadra FNX Holdings Partnership | |||
| QUADRA FNX SG LTD. | |||
| Sugarloaf Ranches Ltd. | |||
| Greenland | Malmbjerg Molybdenum A/S | ||
| Mexico | Raise Boring Mining Services S.A. de C.V. | ||
| Barbados | Quadra FNX FFI Ltd. |
| OTHER SEGMENTS | |
|---|---|
| Type of activity | Company |
| BIPROMET S.A. | |
| CBJ sp. z o.o. | |
| Energetyka sp. z o.o. | |
| INOVA Spółka z o.o. | |
| KGHM CUPRUM sp. z o.o. – CBR | |
| Support of the core business | KGHM ZANAM S.A. |
| Metraco S.A. | |
| PeBeKa S.A. | |
| POL-MIEDŹ TRANS Sp. z o.o. | |
| WPEC w Legnicy S.A. | |
| Interferie Medical SPA Sp. z o.o. | |
| INTERFERIE S.A. | |
| Uzdrowiska Kłodzkie S.A. - Grupa PGU | |
| Sanatorium-healing and hotel services | Uzdrowisko Cieplice Sp. z o.o. - Grupa PGU |
| Uzdrowisko Połczyn Grupa PGU S.A. | |
| Uzdrowisko Świeradów - Czerniawa Sp. z o.o. – Grupa PGU | |
| Fundusz Hotele 01 Sp. z o.o. | |
| Fundusz Hotele 01 Sp. z o.o. S.K.A. | |
| KGHM TFI S.A. | |
| KGHM I FIZAN | |
| Investment funds, financing activities | KGHM III FIZAN |
| KGHM IV FIZAN | |
| KGHM V FIZAN | |
| Polska Grupa Uzdrowisk Sp. z o.o. | |
| Polska Grupa Uzdrowisk Sp. z o.o. S.K.A. in liquidation | |
| CENTROZŁOM WROCŁAW S.A. | |
| CUPRUM Development sp. z o.o. | |
| CUPRUM Nieruchomości sp. z o.o. | |
| KGHM (SHANGHAI) COPPER TRADING CO., LTD. | |
| KGHM Kupfer AG | |
| MERCUS Logistyka sp. z o.o. | |
| MIEDZIOWE CENTRUM ZDROWIA S.A. | |
| NITROERG S.A. | |
| Other activities | NITROERG SERWIS Sp. z o.o. |
| PeBeKa Canada Inc. | |
| PHU "Lubinpex" Sp. z o.o. | |
| PMT Linie Kolejowe Sp. z o.o. | |
| PMT Linie Kolejowe 2 Sp. z o.o. | |
| Staropolanka Sp. z o.o. | |
| WMN "ŁABĘDY" S.A. | |
| Zagłębie Lubin S.A. | |
| OOO ZANAM VOSTOK |
The Parent Entity and the KGHM INTERNATIONAL LTD. Group (a subgroup) have a fundamental impact on the assets and the generation of revenues in the KGHM Polska Miedź S.A. Group. The activities of KGHM Polska Miedź S.A. are concentrated on the mining industry in Poland, while those of the KGHM INTERNATIONAL LTD. Group are concentrated on the mining industry in the countries of North and South America. The profile of activities of the majority of the remaining subsidiaries of the KGHM Polska Miedź S.A. Group differs from the main profile of the Parent Entity's activities.
The Parent Entity's Management Board monitors the operating results of individual segments in order to make decisions on allocating the Group's resources and to assess the financial results achieved.
Financial data prepared for management reporting purposes is based on the same accounting policies as those applied when preparing the consolidated financial statements of the Group, while the financial data of individual reporting segments constitutes the amounts presented in appropriate financial statements prior to consolidation adjustments at the level of the KGHM Polska Miedź S.A. Group, i.e.:
The Management Board of the Parent Entity assesses a segment's performance based on Adjusted EBITDA and the profit or loss for the period.
The Group defines adjusted EBITDA as profit/loss for the period pursuant to IFRS, excluding income tax (current and deferred), finance income and costs, other operating income and costs, the share of losses of joint ventures accounted for using the equity method, impairment losses on interest in a joint venture, depreciation/amortisation, impairment losses on property, plant and equipment included in the cost of sales, selling costs and administrative expenses. Adjusted EBITDA – as a financial indicator that is not defined by IFRSs, is not a standardised measure and its calculation may vary between entities, and consequently the presentation and calculation of adjusted EBITDA applied by the Group may not be comparable to that applied by other market entities.
Assets and liabilities which have not been allocated are related to companies which have not been classified to any other segment. Assets which have not been allocated to the segments comprise cash and trade receivables. Liabilities which have not been allocated to the segments comprise trade payables and current tax liabilities.
| first half of 2016 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Reconciliation items | ||||||||
| to consolidated data | ||||||||
| KGHM Polska Miedź S.A. |
KGHM INTERNATIONAL LTD. |
Sierra Gorda S.C.M.* |
Other segments |
Elimination of data of the segment Sierra Gorda S.C.M |
Consolidation adjustments |
Consolidated financial statements |
||
| Note 2.3 | Sales revenue | 6 540 | 1 198 | 683 | 3 206 | ( 683) | (2 488) | 8 456 |
| Inter-segment sales revenue | 130 | - | 30 | 2 368 | ( 30) | (2 498) | - | |
| External sales revenue | 6 410 | 1 198 | 653 | 838 | ( 653) | 10 | 8 456 | |
| Segment result | 668 | ( 533) | ( 481) | ( 17) | 481 | 180 | 298 | |
| Additional information on significant costs/revenue items of the segment |
||||||||
| Depreciation/amortisation recognised in profit or loss | ( 451) | ( 248) | ( 376) | ( 117) | 376 | 6 - |
( 810) | |
| Share of losses of joint ventures accounted for using the equity method |
- | ( 476) | - | - | - | - | ( 476) | |
| first half of 2016 | ||||||||
| Assets, including: | 35 013 | 14 552 | 13 335 | 5 361 | (13 335) | (16 515) | 38 411 | |
| Segment assets | 35 013 | 14 247 | 13 335 | 5 361 | (13 335) | (16 545) | 38 076 | |
| Joint ventures accounted for using the equity method | - | 305 | - | - | - | 28 | 333 | |
| Assets unallocated to segments | 2 | |||||||
| Liabilities, including: | 14 413 | 15 527 | 11 970 | 1 841 | (11 970) | (13 846) | 17 935 | |
| Segment liabilities Liabilities unallocated to segments |
14 413 | 15 527 | 11 970 | 1 841 | (11 970) | (14 002) | 17 779 156 |
|
| Other information | first half of 2016 | |||||||
| Cash expenditures on property, plant and equipment and intangible assets |
1 431 | 303 | 351 | 96 | ( 351) | ( 44) | 1 786 | |
| Production and cost data | first half of 2016 | |||||||
| Payable copper (kt) | 263.0 | 46.8 | 26.6 | |||||
| Molybdenum (million pounds) | - | 0.4 | 6.9 | |||||
| Silver (t) | 567.0 | 0.8 | 7.2 | |||||
| TPM (koz t) | 53.5 | 46.9 | 11.4 | |||||
| C1 cash cost of producing copper in concentrate (USD/lb)** | 1.33 | 1.53 | 1.75 | |||||
| Adjusted EBITDA | 1 463 | 272 | 154 | 173 | - | - | 2 062 | |
* 55% of the Group's share in Sierra Gorda S.C.M.'s financial and production data.
** Unit cash cost of payable copper production, reflecting ore mining and processing costs, transport costs, the minerals extraction tax, administrative expenses during the mining phase and smelter treatment and refining charges (TC/RC) less by-product value.
Consolidation eliminations arise from consolidation adjustments, from the financial data of companies not assigned to any segment and from the financial data of the Sierra Gorda S.C.M. joint venture, which is consolidated using the equity method, and as a result the assets, liabilities and results of the joint venture are not recognised in the statement of financial position or in the statement of profit or loss of the Group, except for the items "Joint ventures accounted for using the equity method" and "Profit or loss on involvement in joint ventures".
| Reconciliation of adjusted EBITDA | first half of 2016 | |||||
|---|---|---|---|---|---|---|
| KGHM Polska Miedź S.A. |
KGHM INTERNATIONAL LTD. |
Sierra Gorda S.C.M. |
Other segments |
|||
| Profit/(loss) for the period | 668 | ( 533) | ( 481) | ( 17) | ||
| [-] Share of losses of joint ventures accounted for using the equity method |
- | ( 476) | - | - | ||
| [-] Current and deferred income tax | ( 364) | 21 | 170 | ( 24) | ||
| [-] Depreciation/amortisation recognised in profit or loss |
( 451) | ( 248) | ( 376) | ( 117) | ||
| [-] Other operating income/(costs) | 161 | 208 | ( 42) | ( 40) | ||
| [-] Finance costs | ( 141) | ( 310) | ( 387) | ( 9) | ||
| [=] EBITDA | 1 463 | 272 | 154 | 173 | ||
| [-] Recognition/reversal of impairment losses on non-current assets recognised in cost of sales, selling costs and administrative expenses |
- | - | - | - | ||
| Adjusted EBITDA | 1 463 | 272 | 154 | 173 | ||
| first half of 2016 | ||||||
| Profit/(loss) on sales (EBIT) | 1 012 | 24 | ( 222) | 56 | ||
| [-] Depreciation/amortisation recognised in profit or loss |
( 451) | ( 248) | ( 376) | ( 117) | ||
| [=] EBITDA | 1 463 | 272 | 154 | 173 | ||
| [-] Recognition/reversal of impairment losses on non-current assets recognised in cost of sales, selling costs and administrative expenses |
- | - | - | - | ||
| [=] Adjusted EBITDA | 1 463 | 272 | 154 | 173 |
| first half of 2015 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Reconciliation items to consolidated data |
||||||||
| KGHM Polska Miedź S.A. |
KGHM INTERNATIONAL LTD. |
Sierra Gorda S.C.M.* |
Other segments |
Elimination of data of the segment Sierra Gorda S.C.M. |
Consolidation adjustments |
Consolidated financial statements |
||
| Note 2.3 | Sales revenue | 8 092 | 1 224 | - | 3 370 | - | (2 626) | 10 060 |
| Inter-segment sales revenue | 140 | - | - | 2 481 | - | (2 621) | - | |
| External sales revenue | 7 952 | 1 224 | - | 889 | - | ( 5) | 10 060 | |
| Segment result | 1 321 | ( 295) | - | ( 4) | - | 172 | 1 194 | |
| Additional information on significant costs/revenue items of the segment |
||||||||
| Depreciation/amortisation recognised in profit or loss | ( 429) | ( 408) | - | ( 113) | - | 6 | ( 944) | |
| 2015 | ||||||||
| Assets, including: | 33 120 | 14 071 | 12 568 | 5 327 | (12 568) | (15 754) | 36 764 | |
| Segment assets | 33 120 | 14 071 | 12 568 | 5 327 | (12 568) | (15 754) | 36 764 | |
| Joint ventures accounted for using the equity method Assets unallocated to segments |
- | 534 | - | - | - | 28 | 562 1 |
|
| Liabilities, including: | 12 841 | 14 937 | 11 253 | 1 825 | (11 253) | (13 253) | 16 350 | |
| Segment liabilities Liabilities unallocated to segments |
12 841 | 14 937 | 11 253 | 1 825 | (11 253) | (13 253) | 16 350 134 |
|
| Other information | first half of 2015 | |||||||
| Cash expenditures on property, plant and equipment and intangible assets |
1 146 | 510 | 633 | 139 | ( 633) | ( 48) | 1 747 | |
| Production and cost data | first half of 2015 | |||||||
| Payable copper (kt) | 286.2 | 45.0 | ||||||
| Molybdenum (million pounds) | - | 0.5 | ||||||
| Silver (t) | 612.2 | 0.8 | ||||||
| TPM (koz t) | 36.5 | 41.9 | ||||||
| C1 cash cost of producing copper in concentrate (USD/lb)** | 1.50 | 2.03 |
*55% of the Group's share in Sierra Gorda S.C.M.'s financial and production data.
** Unit cash cost of payable copper production, reflecting ore mining and processing costs, transport costs, the minerals extraction tax, administrative expenses during the mining phase and smelter treatment and refining charges (TC/RC) less by-product value.
Adjusted EBITDA 2 364 182 - 146 - - 2 692
| Reconciliation of adjusted EBITDA | first half of 2015 | |||||
|---|---|---|---|---|---|---|
| KGHM Polska Miedź S.A. |
KGHM INTERNATIONAL LTD. |
Sierra Gorda S.C.M. |
Other segments |
|||
| Profit/(loss) for the period | 1 321 | ( 295) | - | ( 4) | ||
| [-] Current and deferred income tax | ( 560) | 91 | - | ( 19) | ||
| [-] Depreciation/amortisation recognised in profit or loss |
( 429) | ( 408) | - | ( 113) | ||
| [-] Other operating income/(costs) | ( 12) | 192 | - | ( 13) | ||
| [-] Finance costs | ( 42) | ( 352) | - | ( 5) | ||
| [=] EBITDA | 2 364 | 182 | - | 146 | ||
| [-] Recognition/reversal of impairment losses on non-current assets recognised in cost of sales, selling costs and administrative expenses |
- | - | - | - | ||
| Adjusted EBITDA | 2 364 | 182 | - | 146 | ||
| first half of 2015 | ||||||
| Profit/(loss) on sales (EBIT) | 1 935 | ( 226) | - | 33 | ||
| [-] Depreciation/amortisation recognised in profit or loss |
( 429) | ( 408) | - | ( 113) | ||
| [=] EBITDA | 2 364 | 182 | - | 146 | ||
| [-] Recognition/reversal of impairment losses on non-current assets recognised in cost of sales, selling costs and administrative expenses |
- | - | - | - | ||
| [=] Adjusted EBITDA | 2 364 | 182 | - | 146 |
| Reconciliation items to consolidated data | ||||||||
|---|---|---|---|---|---|---|---|---|
| KGHM Polska Miedź S.A. |
KGHM INTERNATIONAL LTD. |
Sierra Gorda S.C.M.* | Other segments |
Elimination of data of the segment Sierra Gorda S.C.M. |
Consolidation adjustments |
Consolidated data |
||
| Copper | 4 865 | 829 | 455 | 4 | ( 455) | ( 4) | 5 694 | |
| Silver | 1 086 | 9 | 13 | - | ( 13) | - | 1 095 | |
| Gold | 248 | 150 | 54 | - | ( 54) | - | 398 | |
| Services | 45 | 249 | - | 1 104 | - | ( 871) | 527 | |
| Other | 296 | 101 | 224 | 2 098 | ( 224) | (1 613) | 882 | |
| TC/RC** | - | ( 140) | ( 63) | - | 63 | - | ( 140) | |
| TOTAL | 6 540 | 1 198 | 683 | 3 206 | ( 683) | (2 488) | 8 456 |
| KGHM Polska Miedź S.A. |
KGHM INTERNATIONAL LTD. |
Sierra Gorda S.C.M.* | Other segments |
Elimination of data of the segment Sierra Gorda S.C.M. |
Consolidation adjustments |
Consolidated data |
|
|---|---|---|---|---|---|---|---|
| Copper | 6 468 | 925 | - | 3 | - | ( 3) | 7 393 |
| Silver | 1 129 | 5 | - | - | - | - | 1 134 |
| Gold | 146 | 100 | - | - | - | - | 246 |
| Services | 41 | 201 | - | 912 | - | ( 698) | 456 |
| Other | 308 | 116 | - | 2 455 | - | (1 925) | 954 |
| TC/RC** | - | ( 123) | - | - | - | - | ( 123) |
| TOTAL | 8 092 | 1 224 | - | 3 370 | - | (2 626) | 10 060 |
* 55% of the Group's share in revenues of Sierra Gorda S.C.M.
** Smelter treatment and refining charges.
| first half of 2016 | first half of 2015 | |
|---|---|---|
| Europe | ||
| Poland | 2 330 | 2 504 |
| Germany | 1 118 | 1 593 |
| Czechia | 617 | 774 |
| The United Kingdom | 535 | 732 |
| France | 333 | 380 |
| Hungary | 277 | 357 |
| Switzerland | 251 | 208 |
| Italy | 225 | 408 |
| Austria | 97 | 144 |
| Belgium | 46 | 108 |
| Slovakia | 42 | 53 |
| Romania | 38 | 63 |
| Other countries (dispersed sale) | 125 | 157 |
| North and South America | ||
| The United States of America | 850 | 900 |
| Canada | 353 | 330 |
| Chile | 51 | 28 |
| Other countries (dispersed sale) | 2 | 6 |
| Australia | ||
| Australia | 79 | - |
| Asia | ||
| China | 733 | 1 109 |
| India | 159 | - |
| Singapore | 95 | 11 |
| Turkey | 63 | 103 |
| South Korea | 27 | 36 |
| Japan | 3 | 48 |
| Other countries (dispersed sale) | 3 | 8 |
| Africa | 4 | - |
| TOTAL | 8 456 | 10 060 |
In the period from 1 January 2016 to 30 June 2016 and in the comparable period the revenues from no single contractor exceeded 10% of the sales revenue of the Group.
Property, plant and equipment, intangible assets and investment properties
| first half of 2016 | 2015 | |
|---|---|---|
| Poland | 16 853 | 16 154 |
| Canada | 3 270 | 3 210 |
| The United States of America | 688 | 557 |
| Chile | 464 | 437 |
| TOTAL | 21 275 | 20 358 |
The following were also recognised in non-current assets: joint ventures accounted for using the equity method, derivatives, other financial instruments measured at fair value, other financial and non-financial assets and deferred tax assets.
| first half of 2016 | first half of 2015 | |
|---|---|---|
| Depreciation of property, plant and equipment and amortisation of intangible assets | 829 | 1 080 |
| Employee benefits expenses | 2 306 | 2 297 |
| Materials and energy | 3 599 | 3 704 |
| External services | 1 029 | 950 |
| Minerals extraction tax | 606 | 810 |
| Other taxes and charges | 255 | 249 |
| Other costs | 107 | 176 |
| Total expenses by nature | 8 731 | 9 266 |
| Cost of merchandise and materials sold (+) | 212 | 243 |
| Change in inventories of finished goods and work in progress (+/-) | ( 799) | ( 445) |
| Cost of manufacturing products for internal use of the Group (-) | ( 806) | ( 770) |
| Cost of sales, selling costs and administrative expenses, including: | 7 338 | 8 294 |
| Cost of sales | 6 704 | 7 681 |
Selling costs 192 163 Administrative expenses 442 450
| first half of 2016 | first half of 2015 | |
|---|---|---|
| Measurement and realisation of derivatives | 46 | 80 |
| Foreign exchange gains on assets and liabilities other than borrowings | 110 | 36 |
| Other | 114 | 138 |
| Total other income | 270 | 254 |
| Measurement and realisation of derivatives | ( 215) | ( 253) |
| Impairment loss on available-for-sale assets | ( 57) | ( 1) |
| Other | ( 104) | ( 78) |
| Total other costs | ( 376) | ( 332) |
| Other operating income/(costs) | ( 106) | ( 78) |
| Note 3.3 Finance costs |
| first half of 2016 | first half of 2015 | |
|---|---|---|
| Interest on borrowings | ( 31) | ( 127) |
| Exchange differences on borrowings | ( 70) | 13 |
| Other | ( 58) | ( 57) |
| Total finance costs | ( 159) | ( 171) |
| first half of 2016 | first half of 2015 | |
|---|---|---|
| Purchase of property, plant and equipment | 1 449 | 1 384 |
| Purchase of intangible assets | 116 | 247 |
| first half of 2016 | 2015 | |
|---|---|---|
| Payables due to the purchase of property, plant and equipment | ||
| and intangible assets | 362 | 693 |
| first half of 2016 | 2015 | |
|---|---|---|
| Purchase of property, plant and equipment | 2 603 | 2 111 |
| Purchase of intangible assets | 37 | 29 |
| Capital commitments, total: | 2 640 | 2 140 |
| first half of 2016 | 2015 | ||||
|---|---|---|---|---|---|
| Sierra Gorda S.C.M. |
Other | Sierra Gorda S.C.M. |
Other | ||
| As at the beginning of the period | 534 | 28 | 4 333 | 30 | |
| Acquisition of shares | 238 | - | 928 | - | |
| Share of losses of joint ventures accounted for using the equity method |
( 476) | - | (4 455) | ( 2) | |
| Impairment loss on interest in a joint venture | - | - | ( 671) | - | |
| Elimination of unrealised gains between the investor and the joint venture |
- | - | ( 110) | - | |
| Exchange differences from the translation of a foreign operation | 9 | - | 509 | - | |
| At the end of the period | 305 | 28 | 534 | 28 |
Loans granted to a joint venture Sierra Gorda S.C.M.
| first half of 2016 | 2015 | |
|---|---|---|
| At the beginning of the period | 7 504 | 6 231 |
| Accrued interest | 306 | 466 |
| Exchange differences from the translation of a foreign operation | 156 | 807 |
| At the end of the period | 7 966 | 7 504 |
| Note 4.3 Financial instruments | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| first half of 2016 | 2015 | |||||||||
| Categories of financial assets in accordance with IAS 39 |
Available for-sale |
At fair value through profit or loss |
Loans and financial receivables |
Hedging instruments |
Total | Available for-sale |
At fair value through profit or loss |
Loans and financial receivables |
Hedging instruments |
Total |
| Non-current | 571 | 1 | 8 825 | 66 | 9 463 | 579 | 11 | 8 239 | 106 | 8 935 |
| Loans granted to joint ventures | - | - | 7 966 | - | 7 966 | - | - | 7 504 | - | 7 504 |
| Derivatives | - | 1 | - | 66 | 67 | - | 11 | - | 106 | 117 |
| Other financial instruments measured at fair value |
571 | - | - | - | 571 | 579 | - | - | - | 579 |
| Other financial assets | - | - | 859 | - | 859 | - | - | 735 | - | 735 |
| Current | 63 | 1 977 | 33 | 2 073 | 84 | 1 | 2 203 | 6 | 2 294 | |
| Trade receivables | - | - | 1 146 | - | 1 146 | - | - | 1 541 | - | 1 541 |
| Derivatives | - | - | - | 33 | 33 | - | 1 | - | 6 | 7 |
| Cash and cash equivalents | - | - | 698 | - | 698 | - | - | 461 | - | 461 |
| Other financial assets | 63 | - | 133 | - | 166 | 84 | - | 201 | - | 285 |
| Total | 634 | 1 | 10 802 | 99 | 11 536 | 663 | 12 | 10 442 | 112 | 11 229 |
| first half of 2016 | 2015 | |||||||
|---|---|---|---|---|---|---|---|---|
| Categories of financial liabilities in accordance with IAS 39 |
At fair value through profit or loss |
At amortised cost | Hedging instruments |
Total | At fair value through profit or loss |
At amortised cost | Hedging instruments |
Total |
| Non-current | 105 | 4 810 | 1 300 | 6 215 | 1 | 3 894 | 1 328 | 5 223 |
| Borrowings | - | 4 622 | 1 194 | 5 816 | - | 3 700 | 1 170 | 4 870 |
| Derivatives | 105 | - | 106 | 211 | 1 | - | 158 | 159 |
| Other financial liabilities | - | 188 | - | 188 | - | 194 | - | 194 |
| Current | 12 | 3 889 | 74 | 3 975 | - | 3 666 | 48 | 3 714 |
| Borrowings | - | 2 295 | - | 2 295 | - | 2 145 | - | 2 145 |
| Derivatives | 12 | - | 74 | 86 | - | - | 48 | 48 |
| Trade payables | - | 1 199 | - | 1 199 | - | 1 418 | - | 1 418 |
| Other financial liabilities | - | 395 | - | 395 | - | 103 | - | 103 |
| Total | 117 | 8 699 | 1 374 | 10 190 | 1 | 7 560 | 1 376 | 8 937 |
| first half of 2016 | 2015 | |||
|---|---|---|---|---|
| Classes of financial instruments | level 1 | level 2 | level 1 | level 2 |
| Listed shares | 582 | - | 611 | - |
| Other financial assets | - | 57 | - | 95 |
| Derivatives, including: | - | ( 197) | - | ( 83) |
| Assets | - | 100 | - | 124 |
| Liabilities | - | ( 297) | - | ( 207) |
The manner and technique for measuring financial instruments to fair value have not changed in comparison to the manner and technique for measurement as at 31 December 2015.
There was no transfer in the Group of financial instruments between individual levels of the fair value hierarchy, in either the reporting or the comparable periods, nor was there any change in the classification of instruments as a result of a change in the purpose or use of these instruments.
In managing commodity, currency and interest rate risk, the scale and profile of activities of the Parent Entity and of the mining companies of the KGHM INTERNATIONAL LTD. Group is of the greatest significance for, and has the greatest impact on the results of the KGHM Polska Miedź S.A. Group.
The Parent Entity actively manages market risk by taking actions and making decisions in this regard within the context of the whole KGHM Polska Miedź S.A. Group's global exposure.
The primary technique used by the Parent Entity and KGHM INTERNATIONAL LTD. in market risk management is the use of hedging strategies involving derivatives. Natural hedging is also used. Some domestic companies of the Group also make use of derivatives in their activities. However, only the Parent Entity applies hedging transactions, as understood by hedge accounting.
The impact of derivatives on the items in the statement of profit or loss of the Group and on the items in the statement of comprehensive income is presented below:
| Impact of derivatives and hedging transactions |
|||||
|---|---|---|---|---|---|
| Statement of profit or loss | first half of 2016 | first half of 2015 | |||
| Sales revenue | 6 | 221 | |||
| Other operating and finance income and costs: | (179) | (175) | |||
| On realisation of derivatives | (8) | (3) | |||
| On measurement of derivatives | (171) | (172) | |||
| Impact of derivatives on the financial result | (173) | 46 | |||
| Statement of comprehensive income in that part concerning other comprehensive income |
|||||
| Impact of hedging transactions | (24) | (205) | |||
| Impact of measurement of hedging transactions (effective portion) | (18) | 16 | |||
| Reclassification to sales revenues due to realisation of a hedged item | (6) | (221) | |||
| TOTAL COMPREHENSIVE INCOME | (197) | (159) |
The management of market risk in the Parent Entity, and especially the management of the risk of changes in metals prices, exchange rates and interest rates, should be considered through the analysis of the hedging position together with the position being hedged (hedged position). A hedging position is understood as the Parent Entity's position in derivatives. A hedged position is comprised of highly probable, future cash flows (revenues from the physical sale of products).
The notional amount of copper price hedging strategies settled in the first half of 2016 represented approx. 10% of the total sales of this metal realised by the Parent Entity. In the case of currency transactions, approx. 53% of total revenues from metals sales realised by the Parent Entity during the period were hedged.
In the first half of 2016 the Parent Entity implemented copper price hedging transactions with a total notional amount of 35 thousand tonnes and a hedging horizon falling from March to September 2016. Moreover, the Parent Entity implemented silver price hedging transactions with a total notional amount of 4.05 million troy ounces and a hedging horizon falling from July 2016 to December 2017. Put options were purchased (Asian options). Transactions on the silver market, hedging sales revenue for 2017, were partially financed by writing a put option with a lower strike price, and for the same notional amount (2.7 million troy ounces) and for the same period (put spread option strategy).
Moreover, on the currency market in the first half of 2016, the Parent Entity implemented transactions hedging against a change in the USD/PLN exchange rate for the total notional amount of USD 360 million. Put options were purchased as part of hedging (European options) with maturity dates falling from January to December 2016.
With respect to managing currency risk, which arises from borrowings, the Parent Entity uses natural hedging by borrowing in currencies in which it has revenues. As at 30 June 2016, following their translation to PLN, the bank loans and the investment loan which were drawn in USD amounted to PLN 7 928 million.
As at 30 June 2016, the Parent Entity held a hedging position in derivatives for 10.5 thousand tonnes of copper (for the period from July to September 2016), 4.05 million ounces of silver (for the period from July 2016 to December 2017) as well as for the planned revenues from sales of metals in the amount of USD 1 920 million, including: USD 660 million for the period from July to December 2016, USD 1 020 million for 2017 and USD 240 million for 2018. Moreover, the Parent Entity held open derivatives' transactions on the interest rate market for the third and fourth quarters of 2016 (average quarterly notional amount of USD 650 million), for 2017 (average quarterly notional amount of USD 700 million) and for 2018 (average quarterly notional amount of USD 900 million). In addition, the first instalment of the loan granted by the European Investment Bank (in the amount of USD 300 million) hedges revenues from sales against the risk of changes in foreign exchange rates for the period from October 2017 to October 2026.
Some of the Group's Polish companies managed the currency risk related to their core business by opening transactions in derivatives on the currency market. The table of open transactions as at 30 June 2016 is not presented, due to its immateriality for the Group.
The condensed tables of open transactions in derivatives held by the Parent Entity on the copper, silver, currency and interest rate markets are presented below:
| COPPER MARKET | ||||||
|---|---|---|---|---|---|---|
| Instrument | Notional | Option strike price Purchased put option |
Average weighted premium |
Effective hedge price |
Participation limited to |
|
| [tonnes] | [USD/t] | [USD/t] | [USD/t] | [USD/t] | ||
| 3rd quarter | Purchased put option |
6 000 | 4 900 | -200 | 4 700 | |
| Purchased put option |
4 500 | 5 000 | -200 | 4 800 | ||
| TOTAL VII-IX 2016 | 10 500 |
| Instrument | Notional Option strike price Sold call option |
Purchased put option |
Average weighted premium |
Effective hedge price |
Participation limited to |
||
|---|---|---|---|---|---|---|---|
| [million USD] | [USD/PLN] | [USD/PLN] | [PLN for USD 1] | [USD/PLN] | [USD/PLN] | ||
| Collar | 180 | 4.0000 | 3.2000 | -0.0553 | 3.1447 | 4.0000 | |
| 2nd half | Collar | 180 | 4.2000 | 3.3000 | -0.0473 | 3.2527 | 4.2000 |
| Collar | 120 | 4.4000 | 3.5500 | -0.0468 | 3.5032 | 4.4000 | |
| Purchased put option |
180 | 3.8000 | -0.0656 | 3.7344 | |||
| TOTAL VII-XII 2016 | 660 | ||||||
| Collar | 270 | 4.0000 | 3.3500 | -0.0523 | 3.2977 | 4.0000 | |
| Collar | 180 | 4.4000 | 3.5500 | -0.0477 | 3.5023 | 4.4000 | |
| 1st half | Collar | 60 | 4.5000 | 3.7500 | -0.0300 | 3.7200 | 4.5000 |
| Collar | 270 | 4.0000 | 3.3500 | -0.0524 | 3.2976 | 4.0000 | |
| 2nd half | Collar | 180 | 4.4000 | 3.5500 | -0.0487 | 3.5013 | 4.4000 |
| Collar | 60 | 4.5000 | 3.7500 | -0.0330 | 3.7170 | 4.5000 | |
| TOTAL 2017 | 1 020 |
| TOTAL 2018 | 240 | ||||||
|---|---|---|---|---|---|---|---|
| 2nd half |
Collar | 120 | 4.5000 | 3.7500 | -0.0342 | 3.7158 | 4.5000 |
| Collar | 120 | 4.5000 | 3.7500 | -0.0375 | 3.7125 | 4.5000 |
| 1st half |
Collar | 120 | 4.5000 | 3.7500 | -0.0375 | 3.7125 | 4.5000 | |
|---|---|---|---|---|---|---|---|---|
| 2nd half |
Collar | 120 | 4.5000 | 3.7500 | -0.0342 | 3.7158 | 4.5000 | |
| TOTAL 2018 | 240 | |||||||
| INTEREST RATE MARKET | ||||||||
| Notional | Option | Average weighted premium | Effective hedge price | |||||
| Instrument | [million USD] | strike price [LIBOR 3M] |
[USD for USD 1 million hedged] |
[%] | [LIBOR 3M] | |||
| Purchase of interest rate cap options, 3rd quarter |
600 | 2.50% | -734 | 0.29% | 2.79% | |||
| Purchase of interest rate cap options, 4th quarter |
700 | 2.50% | -734 | 0.29% | 2.79% | |||
| AVERAGE IN 2nd half of 2016 |
650 | |||||||
| Purchase of interest rate cap options, 1st quarter |
700 | 2.50% | -734 | 0.29% | 2.79% | |||
| Purchase of interest rate cap options, 2nd quarter |
700 | 2.50% | -734 | 0.29% | 2.79% | |||
| Purchase of interest rate cap options, 3rd quarter |
700 | 2.50% | -734 | 0.29% | 2.79% | |||
| Purchase of interest rate cap options, 4th quarter |
700 | 2.50% | -734 | 0.29% | 2.79% | |||
| AVERAGE IN 2017 | 700 | |||||||
| Purchase of interest rate cap options, 1st quarter |
900 | 2.50% | -734 | 0.29% | 2.79% | |||
| Purchase of interest rate cap options, 2nd quarter |
900 | 2.50% | -734 | 0.29% | 2.79% | |||
| Purchase of interest rate cap options, 3rd quarter |
900 | 2.50% | -734 | 0.29% | 2.79% | |||
| Purchase of interest rate cap options, 4th quarter |
900 | 2.50% | -734 | 0.29% | 2.79% | |||
| AVERAGE IN 2018 | 900 | |||||||
| PLN 83 million). | As at 30 June 2016, the net fair value of open positions in derivatives of the Group (hedging, trade and embedded transactions) was negative and amounted to PLN 197 million (it was negative as at 31 December 2015 and amounted to |
|||||||
| KGHM Polska Miedź S.A. Group | 29/85 | |||||||
| Consolidated report for the first half of 2016 | Translation from the original Polish version |
| 2015 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Current | Non current |
Current | Non current |
Net total | Current | Non-current | Current | Non current |
Net total |
| 8 | - | - | - | 8 | - | - | - | - | - |
| 8 | - | - | - | 8 | - | - | - | - | - |
| 3 | - | - | - | 3 | - | - | - | - | - |
| 6 | 11 | - | - | 17 | - | - | - | - | - |
| 9 | 11 | - | - | 20 | - | - | - | - | - |
| 5 | - | - | - | 5 | - | - | - | - | - |
| 11 | 55 | (75) | (106) | (115) | 6 | 106 | (48) | (158) | (94) |
| 16 | 55 | (75) | (106) | (110) | 6 | 106 | (48) | (158) | (94) |
| (94) | |||||||||
| 33 | Financial assets 66 |
first half of 2016 (75) |
Financial liabilities (106) |
(82) | 6 | Financial assets 106 |
(48) | Financial liabilities (158) |
| Hedging derivatives | Notional | Avg. weighted price/exchange rate |
Maturity/ settlement period |
Period of profit/loss impact |
||
|---|---|---|---|---|---|---|
| Copper [t] Silver [million oz t] |
USD/t USD/oz t |
From | To | From | To | |
| Currencies [USD million] | [USD/PLN] | |||||
| Copper – purchased put options |
10 500 | 4 943 | Jul 16 | Sep 16 | Aug 16 | Oct 16 |
| Silver – purchased put options | 1.35 | 18.00 | Jul 16 | Dec 16 | Aug 16 | Jan 17 |
| Silver – put spread | 2.70 | 14.00-18.00 | Jan 17 | Dec 17 | Feb 17 | Jan 18 |
| Currency – purchased put options |
180 | 3.8000 | Jul 16 | Dec 16 | Jul 16 | Dec 16 |
| Currency - collars | 1 740 | 3.4672-4.2345 | Jul 16 | Dec 18 | Jul 16 | Dec 18 |
All entities with which derivative transactions (excluding embedded derivatives) are entered into by the Group operate in the financial sector.
The following table presents the structure of ratings of the financial institutions with whom the Group had derivatives transactions, representing an exposure to credit risk* (as at the end of the reporting period):
| Rating level | first half of 2016 | 2015 | |
|---|---|---|---|
| Medium-high | from A+ to A- according to S&P and Fitch, and from A1 to A3 according to Moody's |
95% | 97% |
| Medium | from BBB+ to BBB- according to S&P and Fitch, and from Baa1 to Baa3 according to Moody's |
5% | 3% |
* Weighed by positive fair value of open and unsettled derivatives.
Taking into consideration the fair value of open derivatives' transactions entered into by the Group and the fair value of unsettled derivatives, as at 30 June 2016 the maximum single entity share of the amount exposed to credit risk arising from these transactions amounted to 52%, or PLN 20 million (as at 31 December 2015: 58%, or PLN 43 million).
In order to both reduce cash flows and limit credit risk, the Parent Entity carries out net settlements (based on framework agreements entered into with its customers) to the level of the positive balance of fair value measurement of transactions in derivatives with a given counterparty. Moreover, the resulting credit risk is continuously monitored by the on-going review of the credit ratings and is limited by striving to diversify the portfolio while implementing hedging strategies.
Despite the concentration of credit risk associated with derivatives' transactions, the Parent Entity has determined that, due to its cooperation only with renowned financial institutions, as well as continuous monitoring of their ratings, it is not materially exposed to credit risk as a result of transactions concluded with them.
Capital management in the Group is aimed at securing funds for business development and maintaining the appropriate level of liquidity.
In order to maintain financial liquidity and the creditworthiness to acquire external financing at an optimum cost, the Group aims to maintain the equity ratio, in the long-term, at a level of not less than 0.5, and the ratio of Net Debt/EBITDA at a level of up to 2.0.
| Ratio | Calculation | first half of 2016 | 2015 |
|---|---|---|---|
| Net debt/EBITDA | ratio of net debt to EBITDA | 1.8 | 1.4 |
| Net debt | borrowings, debt instruments and finance lease liabilities less free cash and short term investments with a maturity of up to 1 year |
7 428 | 6 554 |
| EBITDA* | profit on sales plus depreciation/amortisation recognised in profit or loss and impairment losses on non-current assets |
4 027 | 4 811 |
| Equity | relation of equity less intangible assets to total assets | 0.44 | 0.5 |
| Equity | assets of the Group after deducting all of its liabilities | 20 476 | 20 414 |
| Intangible assets | identifiable non-cash items of assets without a physical form | 3 537 | 3 371 |
| Equity less intangible assets | 16 939 | 17 043 | |
| Total assets | sum of non-current and current assets | 38 411 | 36 764 |
*this amount represents the adjusted EBITDA for the period of 12 months ending on the last day of the reporting period, excluding the EBITDA of the joint venture Sierra Gorda S.C.M.
In managing capital, the Group also takes into account the amount of adjusted operating profit for the period of 12 months ending on the last day of the reporting period, which is the basis of calculating the financial covenants, and which is comprised of the following items:
| first half of 2016 | 2015 | |
|---|---|---|
| Profit on sales | (142) | 506 |
| Interest income on loans granted to joint ventures | 595 | 466 |
| Other operating incomes and costs | (688) | (660) |
| Adjusted operating profit | (235)* | 312* |
*the amount does not include the impairment loss on the interest in joint ventures
The Management Board of the Parent Entity is responsible for financial liquidity management in the Group and compliance with adopted policy. The Financial Liquidity Committee is an entity supporting the Management Board in this regard.
The management of financial liquidity in the Parent Entity is performed in accordance with the Financial Liquidity Management Policy approved by the Management Board. In KGHM INTERNATIONAL LTD., liquidity management principles are described in the Investment Policy. The basic principles resulting from these documents are:
In managing financial liquidity, the Group utilises tools which support its efficiency. One of the basic instruments used by the Group is the cash pool management system – local Cash Pool in PLN, USD and EUR and international one in USD.
As at 30 June 2016, the Group had open credit lines and loans with a total balance of available financing in the amount of PLN 15 520 million, out of which PLN 8 113 million had been drawn.
The following table presents the structure of sources of financing.
| Amount available Amount drawn 1. Unsecured, revolving syndicated credit facility in the amount of USD 2 500 million, obtained on the basis of a financing agreement concluded with a syndicate of banks in 2014 with a maturity date falling on 10 July 2020. In July 2016, the Parent Entity obtained the approval of banks to extend the maturity date by one year. The new maturity date expires on 9 July 2021. The funds acquired through this credit facility are used to finance general corporate purposes, including expenditures related to the continued 9 951 4 384* advancement of investment projects and for refinancing of the debt of KGHM INTERNATIONAL LTD. Interest on the credit facility is based on LIBOR plus a margin, depending on the net debt/EBITDA ratio. The credit facility agreement obliges the Group to comply with the financial covenant and non-financial covenants. As at 30 June 2016, during the reporting period and up to the date of authorising the financial statements for publication, there were no instances of violation of the covenants stipulated in the aforementioned agreement. 2. Loans, including the investment loan granted to the Parent Entity by the European Investment Bank in the amount of PLN 2 000 million with a financing period of 12 years. This loan can be used in the form of non revolving instalments drawn in PLN, EUR or USD, with either a fixed or variable interest rate of WIBOR, LIBOR or EURIBOR plus a margin. The remaining period of the instalments' availability is 11 months as at the reporting date. The payback period for the drawn instalments expires on 30 October 2026. The funds acquired through this loan are being used to finance the Parent Entity's investment projects related to modernisation of metallurgy and 2 007 1 206 development of the Żelazny Most tailings storage facility. The loan agreement obliges the Parent Entity to comply with the financial and non-financial covenants. As at 30 June 2016, during the reporting period and up to the date of authorising the financial statements for publication, there were no instances of violation of the covenants stipulated in the |
first half of 2016 | 2015 | |||
|---|---|---|---|---|---|
| Amount drawn | |||||
| 3 126* | |||||
| 1 182 | |||||
| aforementioned agreement. | |||||
| 3. Bilateral bank loans in the total amount of PLN 3 562 million, used for financing working capital and supporting the management of current 3 562 2 523 financial liquidity of the Group. They are also used to support the financing of the Group's investment projects. |
2 705 | ||||
| The funds obtained under the open lines of credit are available in PLN, USD and EUR, with interest based on variable WIBOR, LIBOR and EURIBOR plus a margin. |
|||||
| 15 520 8 113 |
7 013 |
* The amount drawn, not reduced by costs associated with signing the syndicated credit facility agreement, which were recognised in the initial value of the liability due to this credit.
The aforementioned sources fully cover the current, medium and long-term liquidity needs of the Group.
| first half of 2016 | 2015 | |
|---|---|---|
| Cash in bank accounts | 270 | 179 |
| Other financial assets with a maturity of up to 3 months from the date of acquisition - deposits |
422 | 280 |
| Other cash | 6 | 2 |
| Total | 698 | 461 |
Guarantees and letters of credit are an essential financial liquidity management tool of the Group, thanks to which the companies of the Group do not have to use their cash in order to secure their liabilities towards other entities.
As at 30 June 2016, the Group held contingent liabilities due to guarantees and letters of credit granted in the total amount of PLN 1 733 million and due to promissory notes liabilities in the amount of PLN 256 million.
The most significant items are contingent liabilities of the Parent Entity aimed at:
Based on analysis and forecasts, at the end of the reporting period the Group assessed the probability of payments resulting from contingent liabilities as moderate.
| first half of 2016 | 2015 | |
|---|---|---|
| Non-current | 2 071 | 1 979 |
| Current | 134 | 126 |
| Total liabilities due to future employee benefits programs | 2 205 | 2 105 |
| Remuneration liabilities | 124 | 219 |
| Accruals (unused annual leave, bonuses, other) | 694 | 415 |
| Total employee benefits | 818 | 634 |
| first half of 2016 | 2015 | |
|---|---|---|
| Provisions as at the beginning of the reporting period | 1 496 | 1 555 |
| Changes in estimates recognised in fixed assets | 84 | ( 131) |
| Other | 32 | 72 |
| Provisions as at the end of the reporting period, including: | 1 612 | 1 496 |
| - non-current provisions | 1 583 | 1 466 |
| - current provisions | 29 | 30 |
| Operating income from related parties | first half of 2016 | first half of 2015 |
|---|---|---|
| Revenues from sales to the joint venture Sierra Gorda S.C.M. | 58 | 44 |
| Interest income on a loan granted to the joint venture Sierra Gorda S.C.M. | 306 | 177 |
| Revenues from sales to other related parties | 11 | 10 |
| 375 | 231 | |
| Purchases from related parties | first half of 2016 | first half of 2015 |
| Purchases from the joint venture Sierra Gorda S.C.M. | 54 | - |
| Purchases from other related parties | 15 | 15 |
| 69 | 15 | |
| Trade and other receivables from related parties | first half of 2016 | 2015 |
| From the joint venture Sierra Gorda S.C.M. - loans | 7 966 | 7 504 |
| From the joint venture Sierra Gorda S.C.M. - other | 393 | 312 |
| From other related parties | 11 | 2 |
| 8 370 | 7 818 | |
| Trade and other payables towards related parties | first half of 2016 | 2015 |
| Towards joint ventures | 50 | 75 |
| Towards other related parties | 7 | 1 |
| 57 | 76 |
In the current half-year, no individual transactions were identified between the Group and the Polish Government and entities controlled or jointly controlled by the Polish Government, or over which the Polish Government has significant influence, which would be considered as significant in terms of unusual scope and amount.
The remaining transactions, which were collectively significant, between the Group and the Polish Government and with entities controlled or jointly controlled by the Polish Government, or over which the Polish Government has significant influence, were within the scope of normal, daily economic operations, carried out at arm's length. These transactions concerned the purchase of materials and services to meet the needs of current operating activities (fuel, energy, transport services). In the period from 1 January 2016 to 30 June 2016, the turnover from these transactions amounted to PLN 323 million (from 1 January 2015 to 30 June 2015: PLN 322 million), and, as at 30 June 2016, the unsettled balance of liabilities from these transactions amounted to PLN 528 million (as at 31 December 2015: PLN 241 million).
| first half of 2016 | first half of 2015 |
|---|---|
| 826 | 945 |
| first half of 2016 | first half of 2015 |
| 6 825 | 6 730 - |
| 3 847 | 6 730 |
| - | 249 |
| 6 825 | 6 979 |
| 2 978 |
| Remuneration of other key managers (in PLN thousands) | first half of 2016 | first half of 2015 |
|---|---|---|
| Salaries and other current employee benefits | 1 884 | 3 641 |
Based on the definition of key management personnel according to IAS 24 and based on an analysis of the rights and scope of responsibilities of managers of the Group arising from corporate documents and from management contracts, the members of the Board of Directors of KGHM INTERNATIONAL LTD. and the President of the Management Board of KGHM INTERNATIONAL LTD. were recognised as other key managers of the Group.
The value of contingent assets and liabilities and other liabilities not recognised in the statement of financial positon were determined based on estimates.
| first half of 2016 | 2015 | |
|---|---|---|
| Contingent assets | ||
| Guarantees received | 315 | 310 |
| Promissory notes receivables | 99 | 168 |
| Property tax on underground mine facilities | 88 | 88 |
| Other | 82 | 69 |
| Total contingent assets | 584 | 635 |
| Contingent liabilities | ||
| Guarantees, including: | 1 733 | 1 281 |
| a letter of credit granted to secure the proper performance of a long-term contract for the supply of electricity for the joint venture Sierra Gorda S.C.M. |
||
| corporate guarantees granted to secure repayment of short-term working capital facilities of the joint venture Sierra Gorda S.C.M. |
547 | 536 |
| 416 | - | |
| a letter of credit granted to secure the proper performance of future | ||
| environmental obligations by KGHM INTERNATIONAL LTD. to restore the area following the conclusion of operations of the Robinson mine, Podolsky mine and the Victoria project and obligations related to the proper performance of contracts entered into |
||
| 371 | 353 | |
| guarantees granted to secure the proper performance of lease agreements entered into by the joint venture Sierra Gorda S.C.M. |
||
| 295 | 319 | |
| a guarantee granted to secure the proper performance of future environmental obligations of the Parent Entity to restore the area following the conclusion of operations of the Żelazny Most tailings storage facility |
||
| 96 | 64 | |
| A promissory note liability securing the proper performance of future environmental obligations of the Parent Entity to restore the area following the |
||
| conclusion of operations of the Żelazny Most tailings storage facility | 224 | 256 |
| Liabilities due to implementation of projects and inventions | 92 | 91 |
| Property tax on underground mine facilities | 117 | 101 |
| Other | 105 | 51 |
| Total contingent liabilities | 2 271 | 1 780 |
| Other liabilities not recognised in the statement of financial position | ||
| Liabilities towards local government entities due to expansion of the tailings | ||
| storage facility | 119 | 118 |
| Liabilities due to operating leases | 80 | 54 |
| Total other liabilities not recognised in the statement of financial position | 199 | 172 |
| Inventories | Trade receivables |
Trade payables |
Working capital |
|
|---|---|---|---|---|
| As at 31 December 2015 | (3 382) | (1 541) | 1 598 | (3 325) |
| As at 30 June 2016 | (4 066) | (1 146) | 1 357 | (3 855) |
| Change in the statement of financial position | ( 684) | 395 | ( 241) | ( 530) |
| Adjustments | 17 | 6 | 268 | 291 |
| Change recognised in the statement of cash flows | ( 667) | 401 | 27 | ( 239) |
| As at 31 December 2014 | Inventories (3 362) |
Trade receivables (1 890) |
Trade payables 1 384 |
Working capital (3 868) |
|---|---|---|---|---|
| As at 30 June 2015 | (3 890) | (1 281) | 1 463 | (3 708) |
| Change in the statement of financial position | ( 528) | 609 | 79 | 160 |
| Adjustments | 166 | ( 38) | 198 | 326 |
| Change recognised in the statement of cash flows | ( 362) | 571 | 277 | 486 |
There were no significant changes in the Group's structure in the first half of 2016.
The Group is not affected by seasonal or cyclical activities.
Note 5.3 Information on the issuance, redemption and repayment of debt and equity securities
There was no issuance, redemption or repayment of debt and equity securities in the Group in the first half of 2016.
In accordance with Resolution No. 6/2016 of the Ordinary General Meeting of KGHM Polska Miedź S.A. dated 28 June 2016 regarding the payout of a dividend from prior years' profits and setting the dividend date as well as the dividend payment dates, the amount of PLN 300 million was allocated as a dividend, representing PLN 1.50 per share.
The dividend date (the date on which the right to dividend is set) was set on 15 July 2016. Moreover, it was decided that the dividend will be paid in two instalments: on 18 August 2016 – the amount of PLN 150 million (representing PLN 0.75 per share) and on 17 November 2016 – the amount of PLN 150 million (representing PLN 0.75 per share).
All shares of the Parent Entity are ordinary shares.
On 11 July 2016, the Parent Entity drawn an instalment under revolving syndicate credit facility in the amount of USD 150 million to secure the financing of general corporate goals.
On 18 July 2016, the Parent Entity received confirmation that the maturity of the working capital facility in the amount of USD 100 million, which was granted by Bank Gospodarstwa Krajowego, was extended by 3 months. The maturity date falls on 4 November 2016.
On 29 July 2016, the Parent Entity received confirmation that the maturity date of the bank loan in the amount of PLN 600 million, which was granted by Bank PEKAO S.A., was extended and falls on 8 August 2017.
In July 2016, the Parent Entity used, for the second time, the option to extend the availability of the financing under the unsecured revolving credit facility agreement for the amount of USD 2 500 million, granted by an international syndicate of banks financing KGHM Polska Miedź S.A., and received confirmation from these banks as to the extension of the availability of the credit facility by 12 months. The new maturity date falls on 9 July 2021. Other terms of the agreement did not change.
On 28 July 2016, the Management Board of KGHM Polska Miedź S.A., TAURON Polska Energia S.A. and TAURON Wytwarzanie S.A. signed an agreement, in which they agreed to discontinue the project to build a gas-steam block in "Elektrownia Blachownia Nowa" sp. z o. o. and to terminate the Shareholders Agreement between KGHM Polska Miedź S.A. and TAURON Wytwarzanie S.A, resulting in an extinguishment of all obligations stipulated in the Shareholders Agreement and termination of all work stipulated in it.
KGHM Polska Miedź S.A. and TAURON Wytwarzanie S.A. agreed to liquidate the company "Elektrownia Blachownia Nowa" sp. z o.o. The liquidation will be carried out in accordance with the stipulations of the Company's Articles of Association and laws in force.
The companies will cooperate with each other and with "Elektrownia Blachownia Nowa" sp. z o.o, to ensure the execution of the Agreement. They agreed to terminate their agreement dated 30 December 2013, based on which it was decided to temporarily suspend the realisation of the Project to build a gas-steam block in the company "Elektrownia Blachownia Nowa" sp. z o.o.
The impact of the liquidation of the company "Elektrownia Blachownia Nowa" sp. z o.o. will not be significant for the consolidated financial statements of the KGHM Polska Miedź S.A. Group.
On 11 August 2016 the Supervisory Board of KGHM Polska Miedź S.A. adopted resolutions on the delegation of two members of the Supervisory Board of the Parent Entity: Dominik Hunek and Michał Czarnik, to independently carry out supervisory activities regarding the Parent Entity with respect to the Parent Entity's investments outside of the Republic of Poland. The main goal of the actions undertaken by the Supervisory Board of the Parent Entity is to support the Management Board of KGHM Polska Miedź S.A. in its present work and to enhance oversight of the key international assets.
It was decided that the period of independent supervision will be carried out from 12 August 2016 to 30 October 2016.
HALF-YEAR CONDENSED FINANCIAL STATEMENTS OF KGHM POLSKA MIEDŹ S.A.
Lubin, August 2016
| Half-year condensed financial statements of KGHM Polska Miedź S.A. 40 | |
|---|---|
| HALF-YEAR STATEMENT OF PROFIT OR LOSS 40 | |
| HALF-YEAR STATEMENT OF COMPREHENSIVE INCOME 40 | |
| HALF-YEAR STATEMENT OF CASH FLOWS 41 | |
| HALF-YEAR STATEMENT OF FINANCIAL POSITION 42 | |
| HALF-YEAR STATEMENT OF CHANGES IN EQUITY 43 | |
| Part 1 – General information 44 | |
| Part 2 – Explanatory notes to the statement of profit or loss 45 | |
| Note 2.1 Expenses by nature 45 | |
| Note 2.2 Other operating income/(costs) 46 | |
| Note 2.3 Finance costs 46 | |
| Part 3 – Other explanatory notes 47 | |
| Note 3.1 Information on property, plant and equipment and intangible assets 47 | |
| Note 3.2 Financial instruments 48 | |
| Note 3.3 Net debt 50 | |
| Note 3.4 Employee benefits liabilities 50 | |
| Note 3.5 Provisions for decommissioning costs of mines and other technological facilities 51 | |
| Note 3.6 Related party transactions 51 | |
| Note 3.7 Assets and liabilities not recognised in the statement of financial position 52 | |
| Note 3.8 Changes in working capital 53 |
| first half of 2016 | first half of 2015 | ||
|---|---|---|---|
| Sales revenue | 6 540 | 8 092 | |
| Note 2.1 | Cost of sales | (5 140) | (5 782) |
| Gross profit | 1 400 | 2 310 | |
| Note 2.1 | Selling costs and administrative expenses | ( 388) | ( 375) |
| Profit on sales | 1 012 | 1 935 | |
| Note 2.2 | Other operating income/(costs) | 161 | ( 12) |
| Note 2.3 | Finance costs | ( 141) | ( 42) |
| Profit before income tax | 1 032 | 1 881 | |
| Income tax expense | ( 364) | ( 560) | |
| PROFIT FOR THE PERIOD | 668 | 1 321 | |
| Weighted average number of ordinary shares (million) | 200 | 200 | |
| Basic/diluted earnings per share (in PLN) | 3.34 | 6.60 |
| first half of 2016 | first half of 2015 | |
|---|---|---|
| Profit for the period | 668 | 1 321 |
| Measurement of hedging instruments net of the tax effect | ( 20) | ( 166) |
| Measurement of available-for-sale financial assets net of the tax effect | 40 | ( 98) |
| Other comprehensive income which will be reclassified to profit or loss | 20 | ( 264) |
| Actuarial (losses)/gains net of the tax effect | ( 67) | 143 |
| Other comprehensive income which will not be reclassified to profit or loss |
( 67) | 143 |
| Total other comprehensive net income | ( 47) | ( 121) |
| TOTAL COMPREHENSIVE INCOME | 621 | 1 200 |
| first half of 2016 | first half of 2015 | ||
|---|---|---|---|
| Cash flow from operating activities | |||
| Profit before income tax | 1 032 | 1 881 | |
| Depreciation/amortisation recognised in profit or loss | 451 | 429 | |
| Interest and other costs of borrowings | 47 | 34 | |
| Impairment loss on non-current assets | 65 | - | |
| Other adjustments to profit before income tax | ( 227) | ( 230) | |
| Exclusions of income and costs, total | 336 | 233 | |
| Income tax paid | ( 147) | ( 431) | |
| Note 3.8 | Changes in working capital | ( 179) | 439 |
| Net cash generated from operating activities | 1 042 | 2 122 | |
| Cash flow from investing activities | |||
| Expenditures on mining and metallurgical assets | (1 422) | (1 127) | |
| Expenditures on other property, plant and equipment and intangible assets | ( 9) | ( 19) | |
| Loans granted | ( 325) | (3 453) | |
| Other expenses | ( 52) | ( 150) | |
| Total expenses | (1 808) | (4 749) | |
| Proceeds | 11 | 10 | |
| Net cash used in investing activities | (1 797) | (4 739) | |
| Cash flow from financing activities | |||
| Proceeds from borrowings | 1 914 | 3 398 | |
| Other proceeds | 8 | - | |
| Total proceeds | 1 922 | 3 398 | |
| Repayments of borrowings | ( 918) | - | |
| Dividends paid | - | ( 400) | |
| Interest paid | ( 43) | ( 28) | |
| Total expenses | ( 961) | ( 428) | |
| Net cash generated from financing activities | 961 | 2 970 | |
| TOTAL NET CASH FLOW | 206 | 353 | |
| Cash and cash equivalents at the beginning of the period | 158 | 85 | |
| Exchange gains/(losses) on cash and cash equivalents | 28 | ( 15) | |
| Cash and cash equivalents at the end of the period | 392 | 423 | |
| first half of 2016 | 2015 | ||
|---|---|---|---|
| ASSETS | |||
| Mining and metallurgical property, plant and equipment | 13 602 | 12 845 | |
| Mining and metallurgical intangible assets | 564 | 541 | |
| Mining and metallurgical property, plant and equipment and intangible assets |
14 166 | 13 386 | |
| Other property, plant and equipment | 225 | 233 | |
| Other intangible assets | 22 | 24 | |
| Other property, plant and equipment and intangible assets | 247 | 257 | |
| Investments in subsidiaries and joint ventures | 6 863 | 6 858 | |
| Loans granted | 7 375 | 6 750 | |
| Derivatives | 67 | 117 | |
| Other financial instruments measured at fair value | 571 | 579 | |
| Other financial assets | 318 | 291 | |
| Financial instruments, total | 8 331 | 7 737 | |
| Other non-financial assets | 20 | 27 | |
| Deferred tax assets | 197 | 141 | |
| Non-current assets | 29 824 | 28 406 | |
| Inventories | 3 261 | 2 601 | |
| Trade receivables | 629 | 1 000 | |
| Tax assets | 256 | 412 | |
| Derivatives | 33 | 6 | |
| Other assets | 618 | 537 | |
| Cash and cash equivalents | 392 | 158 | |
| Current assets | 5 189 | 4 714 | |
| 35 013 | 33 120 | ||
| EQUITY AND LIABILITIES | |||
| Share capital | 2 000 | 2 000 | |
| Other reserves from measurement of financial instruments | ( 83) | ( 103) | |
| Accumulated other comprehensive income | ( 409) | ( 342) | |
| Retained earnings | 19 092 | 18 724 | |
| Equity | 20 600 | 20 279 | |
| Note 3.3 | Borrowings | 5 678 | 4 724 |
| Derivatives | 108 | 158 | |
| Note 3.4 | Employee benefits liabilities | 1 879 | 1 803 |
| Note 3.5 | Provisions for decommissioning costs of mines and other | 917 | 873 |
| technological facilities Other liabilities |
191 | 198 | |
| Non-current liabilities | 8 773 | 7 756 | |
| Note 3.3 | Borrowings | 2 250 | 2 098 |
| Derivatives | 75 | 48 | |
| Trade payables | 1 151 | 1 318 | |
| Note 3.4 | Employee benefits liabilities | 769 | 577 |
| Tax liabilities | 542 | 450 | |
| Other liabilities | 853 | 594 | |
| Current liabilities | 5 640 | 5 085 | |
| Non-current and current liabilities | 14 413 | 12 841 | |
| 35 013 | 33 120 |
| Share capital |
Other reserves from measurement of financial instruments |
Accumulated other comprehensive income |
Retained earnings |
Total equity | |
|---|---|---|---|---|---|
| As at 1 January 2015 | 2 000 | 366 | ( 401) | 22 312 | 24 277 |
| Dividend | - | - | - | ( 800) | ( 800) |
| Profit for the period | - | - | - | 1 321 | 1 321 |
| Other comprehensive income | - | ( 264) | 143 | - | ( 121) |
| Total comprehensive income | - | ( 264) | 143 | 1 321 | 1 200 |
| As at 30 June 2015 | 2 000 | 102 | ( 258) | 22 833 | 24 677 |
| As at 1 January 2016 | 2 000 | ( 103) | ( 342) | 18 724 | 20 279 |
| Dividend | - | - | - | ( 300) | ( 300) |
| Profit for the period | - | - | - | 668 | 668 |
| Other comprehensive income | - | 20 | ( 67) | - | ( 47) |
| Total comprehensive income | - | 20 | ( 67) | 668 | 621 |
| As at 30 June 2016 | 2 000 | ( 83) | ( 409) | 19 092 | 20 600 |
Accounting policies applied in preparing the half-year condensed financial statements of KGHM Polska Miedź S.A. and the impact of new and amended standards and interpretations were described in part 1, note 1.4 of this report's half-year condensed consolidated financial statements.
The analysis of assumptions adopted for the impairment testing of assets, conducted as at 31 December 2015, was presented in part 1, note 1.5 of this report's half-year condensed consolidated financial statements.
The commodity, currency and interest risk management in KGHM Polska Miedź S.A. was presented in part 4, note 4.4 of this report's half-year condensed consolidated financial statements.
| first half of 2016 | first half of 2015 | |
|---|---|---|
| Depreciation of property, plant and equipment and amortisation of intangible assets | 490 | 454 |
| Employee benefits expenses | 1 458 | 1 452 |
| Materials and energy, including: | 2 816 | 2 808 |
| Purchased metal-bearing materials | 1 787 | 1 771 |
| Electrical and other energy | 387 | 352 |
| External services, including: | 678 | 672 |
| Transport | 103 | 110 |
| Repairs, maintenance and servicing | 173 | 183 |
| Mine preparatory work | 207 | 185 |
| Minerals extraction tax | 606 | 810 |
| Other taxes and charges | 205 | 190 |
| Other costs | 45 | 89 |
| Total expenses by nature | 6 298 | 6 475 |
| Cost of merchandise and materials sold (+) | 81 | 63 |
| Change in inventories of finished goods and work in progress (+/-) | ( 774) | ( 328) |
| Cost of manufacturing products for internal use (-) | ( 77) | ( 53) |
| Cost of sales, selling costs and administrative expenses, including: | 5 528 | 6 157 |
| Cost of sales | 5 140 | 5 782 |
| Selling costs | 51 | 58 |
| Administrative expenses | 337 | 317 |
| first half of 2016 | first half of 2015 | |
|---|---|---|
| Measurement and realisation of derivatives | 46 | 59 |
| Interest on loans granted | 170 | 79 |
| Foreign exchange gains on assets and liabilities other than borrowings | 93 | 52 |
| Fees and charges on re-invoicing costs of bank guarantees securing liabilities | 19 | 17 |
| Dividends received | 2 | 27 |
| Other | 46 | 65 |
| Total other income | 376 | 299 |
| Measurement and realisation of derivatives | ( 102) | ( 252) |
| Impairment loss on available-for-sale assets | ( 57) | - |
| Other | ( 56) | ( 59) |
| Total other costs | ( 215) | ( 311) |
| Other operating income/(costs) | 161 | ( 12) |
| first half of 2016 | first half of 2015 | |
|---|---|---|
| Interest on borrowings | ( 27) | ( 11) |
| Exchange differences on borrowings | ( 68) | 12 |
| Other | ( 46) | ( 43) |
| Total finance costs | ( 141) | ( 42) |
| Purchase of property, plant and equipment and intangible assets | ||
|---|---|---|
| first half of 2016 | first half of 2015 | |
| Purchase of property, plant and equipment | 1 204 | 937 |
| Purchase of intangible assets | 36 | 54 |
| Payables due to the purchase of property, plant and equipment and intangible assets | ||
| first half of 2016 | 2015 | |
| Payables due to the purchase of property, plant and equipment and intangible assets | 591 | 903 |
| Capital commitments due to the purchase of: | first half of 2016 | 2015 |
|---|---|---|
| Property, plant and equipment | 5 045 | 4 036 |
| Intangible assets | 68 | 58 |
| first half of 2016 | 2015 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Categories of financial assets in accordance with IAS 39 |
Available for-sale |
At fair value through profit or loss |
Loans and financial receivables |
Hedging instruments |
Total | Available for-sale |
At fair value through profit or loss |
Loans and financial receivables |
Hedging instruments |
Total |
| Non-current | 571 | 1 | 7 693 | 66 | 8 331 | 579 | 11 | 7 041 | 106 | 7 737 |
| Loans granted | - | - | 7 375 | - | 7 375 | - | - | 6 750 | - | 6 750 |
| Derivatives | - | 1 | - | 66 | 67 | - | 11 | - | 106 | 117 |
| Other financial instruments measured at fair value |
571 | - | - | - | 571 | 579 | - | - | - | 579 |
| Other financial assets | - | - | 318 | - | 318 | - | - | 291 | - | 291 |
| Current | - | - | 1 451 | 33 | 1 484 | - | - | 1 584 | 6 | 1 590 |
| Trade receivables | - | - | 629 | - | 629 | - | - | 1 000 | - | 1 000 |
| Derivatives | - | - | - | 33 | 33 | - | - | - | 6 | 6 |
| Cash and cash equivalents | - | - | 392 | - | 392 | - | - | 158 | - | 158 |
| Other financial assets | - | - | 430 | - | 430 | - | - | 426 | - | 426 |
| Total | 571 | 1 | 9 144 | 99 | 9 815 | 579 | 11 | 8 625 | 112 | 9 327 |
| Categories of financial liabilities in accordance with IAS 39 |
At fair value through profit or loss |
At amortised cost | Hedging instruments |
Total | At amortised cost | Hedging instruments |
Total |
|---|---|---|---|---|---|---|---|
| Non-current | 2 | 4 491 | 1 299 | 5 792 | 3 733 | 1 328 | 5 061 |
| Borrowings | - | 4 484 | 1 194 | 5 678 | 3 554 | 1 170 | 4 724 |
| Derivatives | 2 | - | 105 | 108 | - | 158 | 158 |
| Other financial liabilities | - | 7 | - | 7 | 179 | - | 179 |
| Current | 1 | 3 769 | 74 | 3 844 | 3 498 | 48 | 3 546 |
| Borrowings | - | 2 250 | - | 2 250 | 2 098 | - | 2 098 |
| Derivatives | 1 | - | 74 | 75 | - | 48 | 48 |
| Trade payables | - | 1 151 | - | 1 151 | 1 318 | - | 1 318 |
| Other financial liabilities | - | 368 | - | 368 | 82 | - | 82 |
| Total | 3 | 8 260 | 1 373 | 9 636 | 7 231 | 1 376 | 8 607 |
first half of 2016 2015
| first half of 2016 | 2015 | ||||
|---|---|---|---|---|---|
| Classes of financial instruments | level 1 | level 2 | level 1 | level 2 | |
| Listed shares | 519 | - | 527 | - | |
| Other financial assets | - | 57 | - | 95 | |
| Derivatives, including: | - | ( 83) | - | ( 83) | |
| Assets | - | 100 | - | 123 | |
| Liabilities | - | ( 183) | - | ( 206) |
The manner and technique for measuring financial instruments to fair value have not changed in comparison to the manner and technique for measurement as at 31 December 2015.
There was no transfer in the Group of financial instruments between individual levels of the fair value hierarchy, in either the reporting or the comparable periods, nor was there any change in the classification of instruments as a result of a change in the purpose or use of these instruments.
| Note 3.3 Net debt | ||
|---|---|---|
| first half of 2016 | 2015 | |
| Bank loans | 4 484 | 3 554 |
| Other loans | 1 194 | 1 170 |
| Total non-current liabilities due to borrowings | 5 678 | 4 724 |
| Bank loans | 2 244 | 2 092 |
| Other loans | 6 | 6 |
| Total current liabilities due to borrowings | 2 250 | 2 098 |
| Total borrowings | 7 928 | 6 822 |
| Free cash and cash equivalents | 390 | 156 |
| Net debt | 7 538 | 6 666 |
| first half of 2016 | 2015 | |
|---|---|---|
| Non-current | 1 879 | 1 803 |
| Current | 111 | 102 |
| Total liabilities due to future employee benefits programs | 1 990 | 1 905 |
| Remuneration liabilities | 77 | 160 |
| Accruals (unused annual leave, bonuses, other) | 581 | 315 |
| Total employee benefits | 658 | 475 |
| first half of 2016 | 2015 | |
|---|---|---|
| Provisions as at the beginning of the reporting period | 892 | 1 005 |
| Changes in estimates recognised in fixed assets | 43 | ( 131) |
| Other | 1 | 18 |
| Provisions as at the end of the reporting period, including: | 936 | 892 |
| - non-current provisions | 917 | 873 |
| - current provisions | 19 | 19 |
| Operating income from related parties | first half of 2016 | first half of 2015 |
|---|---|---|
| Revenues from the disposal of products, merchandise and materials | 130 | 141 |
| Revenues from other transactions | 206 | 111 |
| Total | 336 | 252 |
| first half of 2016 | first half of 2015 | |
| Purchases from related parties | 2 263 | 2 464 |
| including purchases of fixed assets and intangible assets | 631 | 525 |
| first half of 2016 | 2015 | |
| Receivables from related parties | 7 917 | 7 245 |
| including receivables due to loans granted | 7 381 | 6 755 |
| first half of 2016 | 2015 | |
| Payables towards related parties | 587 | 603 |
Remuneration of key managers of KGHM Polska Miedź S.A., i.e. members of the Management Board and members of the Supervisory Board of KGHM Polska Miedź S.A. were presented in note 4.8, in part 4 of the half-year consolidated financial statements.
In the current reporting period, no individual transactions were identified between the Company and the Polish Government and entities controlled or jointly controlled by the Polish Government, or over which the Polish Government has significant influence, which would be considered as significant in terms of unusual scope and amount.
The remaining transactions, which were collectively significant, between the Company and the Polish Government and with entities controlled or jointly controlled by the Polish Government, or over which the Polish Government has significant influence, were within the scope of normal, daily economic operations, carried out at arm's length. These transactions concerned the purchase of materials and services to meet the needs of current operating activities (fuel, energy, transport services). In the period from 1 January 2016 to 30 June 2016, the turnover from these transactions amounted to PLN 297 million (from 1 January 2015 to 30 June 2015: PLN 309 million), and, as at 30 June 2016, the unsettled balance of liabilities from these transactions amounted to PLN 523 million (as at 31 December 2015: PLN 235 million).
| first half of 2016 | 2015 | |
|---|---|---|
| Contingent assets | ||
| Guarantees received | 225 | 232 |
| Promissory notes receivables | 243 | 270 |
| Property tax on underground mine facilities | 88 | 88 |
| Other | 51 | 60 |
| Total contingent assets | 607 | 650 |
| Contingent liabilities | ||
|---|---|---|
| Guarantees, including: | 1 726 | 1 275 |
| a letter of credit granted to secure the proper performance of a long-term contract for the supply of electricity for the joint venture Sierra Gorda S.C.M. |
547 | 536 |
| corporate guarantees granted to secure repayment of short-term working capital facilities of the joint venture Sierra Gorda S.C.M. |
416 | - |
| letters of credit granted to secure the proper performance of future environmental obligations by KGHM INTERNATIONAL LTD. to restore the area following the conclusion of operations of the Robinson mine, Podolsky mine and the Victoria project and obligations related to the proper performance of contracts entered into |
371 | 353 |
| guarantees granted to secure the proper performance of lease agreements entered into by the joint venture Sierra Gorda S.C.M. |
295 | 319 |
| a guarantee granted to secure the proper performance of future environmental obligations of the Company to restore the area following the conclusion of operations of the Żelazny Most tailings storage facility |
96 | 64 |
| A promissory note liability securing the proper performance of future environmental obligations of the Company to restore the area following the conclusion of operations of the Żelazny Most tailings storage facility |
224 | 256 |
| Liabilities due to implementation of projects and inventions | 92 | 91 |
| Property tax on underground mine facilities | 117 | 101 |
| Other | 33 | 18 |
| Total contingent liabilities | 2 192 | 1 741 |
| Other liabilities not recognised in the statement of financial position | ||
| Liabilities towards local government entities due to expansion of the tailings storage facility | 119 | 118 |
| Liabilities due to operating leases | 9 | 12 |
| Total other liabilities not recognised in the statement of financial position | 128 | 130 |
| Inventories | Trade receivables |
Trade payables |
Working capital |
|
|---|---|---|---|---|
| As at 31 December 2015 | (2 601) | (1 000) | 1 490 | (2 111) |
| As at 30 June 2016 | (3 261) | ( 629) | 1 318 | (2 572) |
| Change in the statement of financial position | ( 660) | 371 | ( 172) | ( 461) |
| Adjustments | 35 | - | 247 | 282 |
| Change recognised in the statement of cash flows | ( 625) | 371 | 75 | ( 179) |
| Trade | Working | |||
|---|---|---|---|---|
| Inventories | receivables | Trade payables | capital | |
| As at 31 December 2014 | (2 377) | (1 407) | 1 277 | (2 507) |
| As at 30 June 2015 | (2 805) | ( 803) | 1 337 | (2 271) |
| Change in the statement of financial position | ( 428) | 604 | 60 | 236 |
| Adjustments | 21 | - | 182 | 203 |
| Change recognised in the statement of cash flows | ( 407) | 604 | 242 | 439 |
THE MANAGEMENT BOARD'S REPORT ON THE ACTIVITIES OF THE GROUP IN THE FIRST HALF OF 2016
| 1. | Implementation of Strategy | 56 |
|---|---|---|
| 1.1. | RESOURCE BASE DEVELOPMENT56 | |
| 1.2. | DEVELOPMENT OF PRODUCTION ASSETS IN POLAND 56 | |
| 1.3. 1.4. |
DEVELOPMENT OF INTERNATIONAL ASSETS 57 INITIATIVES AIMED AT ENHANCING KNOWLEDGE AND INNOVATION IN KGHM POLSKA MIEDŹ S.A58 |
|
| 1.5. | PRODUCTION 58 | |
| 2. | Macroeconomic environment | 59 |
| 3. | Operating results of the segment KGHM Polska Miedź S.A. | 62 |
| 3.1. | PRODUCTION 62 | |
| 3.2. | SALES REVENUE62 | |
| 3.3. | COSTS63 | |
| 3.4. 3.5. |
FINANCIAL PERFORMANCE 63 CAPITAL EXPENDITURES64 |
|
| 4. | Operating results of the segment KGHM INTERNATIONAL LTD. | 65 |
| 4.1. 4.2. |
PRODUCTION 65 SALES REVENUE66 |
|
| 4.3. | COSTS66 | |
| 4.4. | FINANCIAL PERFORMANCE 67 | |
| 4.5. | CAPITAL EXPENDITURES68 | |
| 5. | Operating results of the segment Sierra Gorda S.C.M. | 69 |
| 5.1. | PRODUCTION 69 | |
| 5.2. | SALES REVENUE69 | |
| 5.3. 5.4. |
COSTS70 FINANCIAL PERFORMANCE 71 |
|
| 5.5. | CAPITAL EXPENDITURES71 | |
| 6. | Review of consolidated financial performance | 72 |
| 6.1. | FINANCIAL RESULTS72 | |
| 6.2. | ASSETS73 | |
| 6.3. | FINANCING OF GROUP ACTIVITIES76 | |
| 7. | Other information | 77 |
| 7.1. | DESCRIPTION OF BASIC THREATS AND RISK FACTORS ASSOCIATED WITH THE SUBSEQUENT REPORTING | |
| 7.2. | MONTHS77 FACTORS WHICH, IN THE ISSUER'S OPINION, WILL IMPACT ITS RESULTS OVER AT LEAST THE FOLLOWING |
|
| QUARTER79 | ||
| 7.3. | POSITION OF THE MANAGEMENT BOARD WITH RESPECT TO THE POSSIBILITY OF ACHIEVING PREVIOUSLY | |
| PUBLISHED FORECASTS OF RESULTS79 | ||
| 7.4. 7.5. |
SIGNIFICANT CONTRACTS FOR THE GROUP80 INFORMATION ON TRANSACTIONS ENTERED INTO BETWEEN RELATED PARTIES, UNDER OTHER THAN ARM'S |
|
| LENGTH CONDITIONS80 | ||
| 7.6. | LITIGATION AND CLAIMS80 | |
| 7.7. | COMPANY'S SHARE PRICE PERFORMANCE IN THE FIRST HALF OF 201681 | |
| 7.8. | OWNERSHIP STRUCTURE OF KGHM POLSKA MIEDŹ S.A. AND THE SHARES OF KGHM POLSKA MIEDŹ S.A. HELD | |
| 7.9. | BY MEMBERS OF THE COMPANY'S MANAGEMENT BOARD AND SUPERVISORY BOARD81 CHANGES IN THE GROUP'S ORGANISATION 82 |
|
| 7.10. | OTHER SIGNIFICANT EVENTS 83 |
In the first half of 2016, the Management Board of KGHM Polska Miedź S.A. decided to undertake work on a fundamental revision of the Company's strategy. The need to revise the strategy arose due to the decrease in prices of key commodities, which are lower than prices initially assumed in the previously approved, long-term strategic plans of the Group's companies for the years 2015-2020, the higher than-initially-planned investment expenditures required to advance international investment projects and the lower-than-anticipated operating and efficiency parameters of international assets. The aforementioned factors indicating the necessity of revising the strategy were already present on 31 December 2015 and were reflected in the impairment loss on assets, recognised as at 31 December 2015.
During the process of revising the strategy, the Management Board is focusing in particular on aligning the Company's investment plans with its current financial capabilities taking into consideration market conditions and the need to optimise costs.
In particular, as a part of the revision of the strategy, the current financing models for individual assets will be updated, which will be the basis for re-assessment of occurrence of indications to perform impairment testing of assets.
Economic and technical assumptions related to the operating activities and development of individual assets of KGHM International are being reviewed. On the basis of this technical review, development plans for individual assets will be prepared aimed at maximising their economic value.
With respect to the previous strategy the following projects in individual pillars were advanced:
Regional exploration program of KGHM Polska Miedź S.A. regarding the exploration and documentation of copper deposits in the Lower Zechstein formation located in south-western Poland:
Advanced exploration projects, with defined copper mineralisation, for which geological exploration is underway throughout or in part of the given concession area:
| Radwanice– Gaworzyce |
Exploration work was completed with the documentation of the Radwanice-Gaworzyce deposit. In August 2016 the Company applied for a concession to extract copper ore from the Radwanice-Gaworzyce deposit in the area of Gaworzyce. |
|---|---|
| Synklina Grodziecka and Konrad |
The drilling of two holes in the Synklina Grodziecka concession area and one hole in the Konrad concession area was completed in the second quarter of 2016. Moreover, preparatory work related to surface-based geophysical measurements was initiated. |
| At the same time, work on preparing the project's initial feasibility study was initiated, using the data acquired during exploratory work conducted between 2011 and 2016. |
|
| Retków–Ścinawa and Głogów |
In the second quarter of 2016, geological work under the first stage was continued in the Retków-Ścinawa area. The drilling of two holes was completed and work is underway on the next three holes. The first stage's drilling in the Głogów concession area was completed. |
| Projects at the early exploration stage, without defined copper mineralisation: | |
| Stojanów | In the first quarter of 2016, the project was formally terminated, while in the second quarter of 2016 the concession body's decision confirming the expiration of the concession was received. |
| Exploration projects in the preparatory phase: | |
| Bytom Odrzański Kulów–Luboszyce |
In July 2015 a hearing was conducted with regard to the disputed concessions: Bytom Odrzański, Kulów-Luboszyce, Bytom Odrzański (Leszno Copper), Kotla and Niechlów. Detailed information in this matter may be found in part 7.6 of this report. |
| Other concessions | |
| Zatoka Pucka | In 2015 geophysical surface research in the concessioned area was completed. Reinterpretation of archival data and the analysis of newly-performed geophysical research was completed, thanks to which more detailed information on the geological structure of the concessioned area was obtained and siting of planned drilling was verified. |
| In the second quarter of 2016, the contractor selection procedure for drilling was conducted. | |
| KGHM Polska Miedź S.A. is the sole owner of the project; the potential investment partner, Grupa Azoty S.A., informed the Parent Entity that it is not interested in joining this project as an equity partner. |
|
| 1.2. | DEVELOPMENT OF PRODUCTION ASSETS IN POLAND |
| Key development projects in terms of the Core Business in Poland |
Program to access the Deep Głogów Deposit Work continued on the sinking of the GG-1 ventilation (input) shaft using concrete lining. As at 30 June 2016 the shaft was 785 meters deep in concrete lining (the shaft's target depth is 1 340 meters with a diameter of 7.5 meters). A cascade drainage system, together with research holes, was completed. Since 2006, 77.9 kilometers of primary tunnelling, which were financed by investment funds, have been excavated along with 25.0 kilometers of primary tunneling financed by operating funds (in total – 102.9 kilometers) together with necessary technical infrastructure (water pipes, power cables, electrical switching stations, conveyor belts, retention reservoirs, pipes and climate control equipment and communications equipment).
| Work continued on the second stage of the construction of the Surface-based Ventilation Station at the R-XI shaft, which will enable an increase in the production of cooled air to the mine below the level of 1200 meters to 25 MW. The planned date of completion of this work is the second half of 2016. |
|
|---|---|
| Construction of the SW-4 shaft |
Work continues on target infrastructure such as: squares and roads. The administration–social building is in the process of handover. Supports were constructed for the assembly of power and communications cables in the SW-4 shaft. Assembly of SW-4 shaft infrastructure for the target period has begun. |
| Pyrometallurgy Modernisation Program at the Głogów smelter/refinery |
The start-up of electrical switching stations was initiated, and the installation is being brought on-line. Programming work is underway. The assembly of equipment and installation continued with respect to the Flash Furnace, Electrical Furnace, Power Building and elements of the Charge Preparation Section at the Głogów I smelter/refinery. |
| Start-up of the drier is underway, the pressure testing of the recovery boiler was completed and mechanical movement testing of the conveyor belts and other completed installations of the production line is underway. |
|
| The current state of technical agreements and building permits allows the on-going work to be continued. Due to the specific nature of work in an operating plant, the process of obtaining building permits and substitute building permits will continue until completion of the investment. |
|
| Start-up of the Flash Furnace installation at the Głogów I smelter/refinery is planned in the fourth quarter of 2016. |
|
| Adaptation of technical infrastructure to the change in smelting technology at the Głogów I smelter/refinery |
With respect to adjustment projects, work continued on the advancement of projects aimed at adapting metallurgical production infrastructure to the change in smelting technology at the Głogów I smelter/refinery as well as the modernisation of selected elements of the metallurgical production line of KGHM Polska Miedź S.A. |
| Metallurgy Development Program (MDP) |
The Program's definition was developed, which foresees the realisation of projects aimed at adapting the metallurgical production infrastructure to the change in smelting technology at the Głogów I smelter/refinery and the modernisation of selected elements of the metallurgical production line of KGHM Polska Miedź S.A. The Metallurgy Development Program ensures the processing of all of the Company's own concentrates in installations at the Głogów I smelter/refinery, the Głogów II smelter/refinery and the Legnica smelter/refinery after 2017, and offers the potential for higher copper production from imported concentrates. |
| As part of this program work has commenced on the following projects: | |
| - construction of a steam drier at the Głogów II smelter/refinery, |
|
| - construction of a concentrate roasting installation at the Głogów I smelter/refinery, |
|
| - modernisation of the Tank and Electrolite Decopperisation Hall at the Legnica smelter/refinery. |
|
| Additional projects of the MDP are currently at the stage of preparing documentation aimed at obtaining decisions as to their execution. |
|
| Development of the Żelazny Most tailings storage facility |
The Program to Manage the Tailings of the Żelazny Most tailings storage facility was approved (by a decision of the Marshal of the Lower Silesia Voivodeship dated 6 April 2016). An environmental decision required to obtain a permit to develop the entire Żelazny Most tailings storage facility to a crown height of 195 m a.s.l. was obtained. On 16 June 2016, the application for granting the right to develop the Żelazny Most tailings storage facility to a crown height of 195 m a.s.l. was submitted. On 28 June 2016, an application for a Construction Permit was submitted. The estimated date of receiving all of the permits is the second half of 2016. |
While the financial and economic situation of KGHM INTERNATIONAL LTD. remains stable, the Management Board of KGHM Polska Miedź S.A. is aware that the actual level of operating cash flow is insufficient to enable it to independently (without the support of KGHM Polska Miedź S.A.) advance the projects Ajax, Victoria and Sierra Gorda Oxide.
| A review of technical assumptions and risk factors associated with the realisation of the project is |
|---|
| underway due to the low level of recognition of the orebody (in the category Inferred). |
| As a part of the optimisation work carried out to date the employment structure was adjusted to the scope and schedule of the work on this project. |
| Phase 2 (KGHM INTERNATIONAL LTD. Group 55%, Sumitomo Metal Mining and Sumitomo Corporation 45%) - The process of reviewing and optimising technical assumptions of the second phase is underway. |
| Taking into consideration actual molybdenum and copper price levels and the current level of Sierra |
| Gorda's operational efficiency, it is not possible at present to make a decision as to the commencement of the project's second phase. |
| Sierra Gorda Oxide (project for processing of the oxide ore) – engineering and design work continued on selecting a project concept which will maximise its economic value. As part of the optimisation work carried out to date, the employment structure was adjusted to the scope and schedule of the work on the Sierra Gorda Oxide project. |
| Ajax project (British Columbia, Canada) KGHM Polska Miedź S.A. Group 80%, Abacus Mining and Exploration Corp. 20% |
Work continues on obtaining the environmental permit necessary to start the construction of the mine. KGHM INTERNATIONAL LTD. is closely cooperating with representatives of First Nations as well as with those from the governmental administration, and aims at full transparency of the process of assessing the environmental impact of the Ajax mine. |
||||
|---|---|---|---|---|---|
| It was decided that the assumptions of the project's feasibility study will be reviewed by independent consultants. |
|||||
| As a part of the optimisation work carried out to date, the employment structure was adjusted to the scope and schedule of the work on the Ajax project. |
|||||
| * in the case of Sierra Gorda Oxide, Sumitomo has an option to acquire a 45% interest in the project | |||||
| 1.4. | INITIATIVES AIMED AT ENHANCING KNOWLEDGE AND INNOVATION IN KGHM POLSKA MIEDŹ S.A. |
| Main R&D initiatives | The main R&D projects are concentrated on developing innovative solutions aimed at realisation of innovative technological and organisational solutions enabling an improvement in efficiency, occupational health and safety and ensuring production continuity. The Management Board has decided to withdraw from the combination of KGHM CUPRUM sp. z o.o. - CBR and CBJ sp. z o.o. The R&D activities of these companies will be pursued independently, but KGHM Polska Miedź S.A. will coordinate these activities. |
|---|---|
| CuBR Program | Work continued on the advancement of R&D projects which are joint ventures with sector partners, academic and R&D institutions. |
| With respect to the joint venture with the National Centre for Research and Development involving support for academic research and development work for the non-ferrous metals industry, the third edition of the competition is currently underway, in which 45 applications were submitted, in 20 subjects related to the core production business. The budget for advancement of these projects of the third edition of this competition is PLN 108 million. First stage of content related assessment has been completed – 39 applications have advanced to subsequent stages. |
| Sierra Gorda mine in Chile – Phase 1 KGHM INTERNATIONAL LTD. Group 55%, Sumitomo Metal Mining and Sumitomo |
Work continued to increase processing capacity under Phase 1 of the Sierra Gorda. Key challenges involve the achievement of Phase 1 production volumes, including target recoveries and processing plant stability. The level of recovery achieved by the molybdenum plant, as well as the functioning of the plant itself, are impacted by the high pyrite content in ore. The intensive work being carried out by employees of Sierra Gorda, KGHM and Sumitomo is supported by world-class experts. |
|---|---|
| Corporation 45% | With respect to the process of achieving target production capacity, technical assumptions for the existing infrastructure are being optimised and reviewed. |
| The production of copper in concentrate from the Sierra Gorda mine in the first half of 2016 amounted to 48.4 thousand tonnes, and molybdenum in concentrate to 12.5 million pounds. |
|
| In June 2016, Mr. Robert Wunder was appointed General Manager of Sierra Gorda. | |
| Due to the macroeconomic situation and to the lower than assumed production results, work was continued on implementing savings initiatives, such as renegotiating contracts to reduce contracted prices, optimising inventories levels and reducing employment. |
|
| An international team of experts responsible for overseeing Sierra Gorda's tailings storage facility was appointed. |
|
| Cooperation continues with Chile's Environmental Enforcement Agency, SMA. In April 2016, Sierra Gorda submitted a program of compliance by the plant with the regulator's requirements. Following numerous meetings with SMA, in July 2016, Sierra Gorda submitted an updated plan. At present its formal approval by SMA is awaited. In the first half of 2016 a review of the Life of Mine operating plan commenced. A more robust plan is being implemented to reduce costs and to enhance operational efficiency. |
|
| Maintaining production from own concentrate |
Preparatory work was carried out on commencing mining in new areas of the deposits as part of the ore access program (previously the GG-P project) as well as actions related to gaining a concession to mine the copper ore from the Radwanice-Gaworzyce deposit in the Gaworzyce mining area. |
| Improving efficiency in the core business in Poland |
With respect to the mining and metallurgical activities of KGHM Polska Miedź S.A., among others those related to the VCP (Value Creation Plan) Program, initiatives aimed at improving resource management effectiveness were continued, at the same time enabling limitation of cost increases by: |
| - more efficient utilisation of resources (3D deposit modeling), |
|
| - increasing the mining and production of copper in concentrate, |
|
| - optimising management of underground machines (purchasing and servicing, availability), |
|
| - automation of production lines in the mines and concentrators, |
|
| - more efficient management and optimisation of production infrastructure, |
|
| - implementation of an energy savings program, and |
|
| - optimising employment levels. |
|
| 2. Macroeconomic environment |
||||||
|---|---|---|---|---|---|---|
| Unit | 1st half 2016 |
1st half 2015 |
Change 1st half 2015=100 |
2Q'16 | 1Q'16 | |
| Average copper price on the LME | USD/t | 4 701 | 5 929 | 79.3 | 4 729 | 4 672 |
| Average silver price on the LBM | USD/oz t | 15.82 | 16.55 | 95.6 | 16.78 | 14.85 |
| Average nickel price on the LME | USD/t | 8 662 | 13 684 | 63.3 | 8 823 | 8 499 |
| Average molybdenum price on the LME | USD/lb | 6.04 | 8.04 | 75.1 | 6.58 | 5.48 |
| Average USD/PLN exchange rate per the NBP | PLN/USD | 3.91 | 3.71 | 105.4 | 3.87 | 3.96 |
| Average USD/CAD exchange rate per the Bank of Canada |
CAD/USD | 1.33 | 1.24 | 107.3 | 1.29 | 1.37 |
| Average USD/CLP exchange rate per the Bank of Chile |
CLP/USD | 690 | 621 | 111.1 | 678 | 702 |
Although the International Monetary Fund, in its April analysis of the state of the global economy, reduced its outlook for economic growth as compared to the situation described in its October report, in the first half of 2016 many macroeconomic indicators suggested a slight improvement in most of the world's regions. Thanks to the recovery in the oil price, the condition of oil producing developing countries also improved. There was no evident recovery in the developed economies, with data for the EU being slightly better than forecasts and data for the United States slightly worse.
In March, the European Central Bank once again reduced interest rates, and in addition increased its assets purchase program to EUR 80 billion monthly (from EUR 60 billion). Investor sentiment was clearly impacted negatively by the referendum planned in the United Kingdom for 27 June 2016 on that country's continued membership in the EU. Decisions regarding monetary policy in the US were also affected by uncertainty in this regard, which was reflected in the announcement after the June meeting by the FED.
Apart from the aforementioned referendum, the increased aversion to risk by market participants was also affected by among others, the deferral of an interest rate hike in the USA, the continued problem of immigration in Europe and the slowdown of growth by the Chinese economy. This was reflected in higher precious metals prices, which are generally considered to be safe assets. The result of the referendum in the United Kingdom was a surprise to financial markets and clearly exacerbated economic, political and institutional uncertainty. As a consequence there was enhanced interest not only in gold and silver but also in currencies which are more sought after in times of uncertainty, such as the USD, JPY and CHF.
In the first half of 2016 the cash settlement price of copper on the London Metal Exchange (LME) ranged from approx. 4 310 – 5 103 USD/t. The beginning of the year saw a continuation of the next falling trend in place since the second quarter of 2015, as a result of which copper reached 4 310.50 USD/t, its lowest price since 2009. The main reason for this was the negative investor sentiment toward the commodities markets, caused among others by the on-going slowdown in the Chinese economy and by other factors related to uncertainty in the global economy, such as the Brexit referendum.
The average cash settlement price of copper on the LME in the first half of 2016 amounted to 4 701 USD/t and was nearly 21% lower than in the comparable period of 2015, when it reached on average 5 929 USD/t.
According to the London Bullion Market (LBM) in the first half of 2016, the average price of silver amounted to 15.82 USD/oz t (508.6 USD/kg), meaning a drop by 4.4% as compared to that in the first half of 2015 – 16.55 USD/oz t. A rising trend has been observed since the beginning of the year. After reaching in January 2016 its lowest price since 2009 at the level of 13.58 USD/oz t, the price of silver has risen, mainly due to increasing investors' aversion to risk. This sentiment was mainly due to the deferral of further increases in interest rates in the USA, the tense geopolitical situation and to uncertainty related to the Brexit referendum. The average price of silver in the first half of 2016 expressed in PLN was the highest since 2013.
The average USD/PLN exchange rate (per the NBP) in the first half of 2016 amounted to 3.9142 and was higher compared to the corresponding period of 2015 by 5.4% (3.7150). The beginning of the year saw a continued weakening of the PLN versus the USD, which has been going on since September 2015. In mid-January the rating agency S&P reduced the credit rating of Poland from (A-) to (BBB+), and also reduced the rating perspective from positive to negative. This information contributed to a further sell-off of the Polish currency. The agency's announcement indicates that the lowered rating was not directly caused by macroeconomic factors, but by political ones. Subsequent months saw a more stable situation and an appreciation of the Polish currency. In the last weeks of the first half of 2016 the currencies of developing countries, including the PLN, came under pressure as a result of the Brexit referendum set for the 27th of June.
In the first half of 2016, the average price of nickel amounted to 8 662 USD/t, meaning a drop by nearly 37% as compared to the corresponding period of 2015 (13 684 USD/t). The market for this commodity was mainly under pressure from the weak condition of the steel industry, from inventories accumulated in prior periods and from the substitution of nickel from Indonesia with material from the Philippines. Also of significance were political decisions regarding the functioning of the mining sector in Indonesia, which is a major producer of this metal.
The price of molybdenum reached its minimum in October 2015. Since that time this metal has systematically appreciated in value, partially a reaction to the deep falls of previous quarters, but also to the recovery in the price of oil. Market participants are also taking into account the possibility of production cutbacks by projects which are unprofitable at current prices as well as the lower number of mine projects under construction which include this metal. The average price of molybdenum on the LME in the first half of 2016 amounted to 6.04 USD/lb, meaning a drop by 25% versus the comparable period of 2015 (8.04 USD/lb).
Both the Canadian dollar as well as the Chilean peso depreciated at the turn of 2015 and 2016 as a result of the strengthening of the USD and the fall in commodities prices. Subsequent months of 2016 stabilised the situation, while the increase in the oil price seen during this period led to, above all, a strengthening of the Canadian currency due to the significance of this commodity for the Canadian economy. The Chilean peso also appreciated versus the USD, though this was more because of the weakening of the USD than to the change in the copper price during this period.
The average USD/CLP exchange rate (per the Bank of Chile) in the first half of 2016 amounted to 690 and was 11% higher than in the first half of 2015 (621). The average USD/CAD exchange rate (per the Bank of Canada) in the first half of 2016 amounted to 1.3302 and was 7.7% higher than in the first half of 2015 (1.2354).
| Unit | 1st half 2016 |
1st half 2015 |
Change 1st half 2015=100 |
2Q'16 | 1Q'16 | |
|---|---|---|---|---|---|---|
| Mined ore (dry weight) | mn t | 16.2 | 15.7 | 103.2 | 8.2 | 8.0 |
| Copper content in ore | % | 1.50 | 1.54 | 97.4 | 1.50 | 1.50 |
| Production of copper in concentrate | kt | 212.9 | 214.9 | 99.1 | 108.1 | 104.8 |
| Production of silver in concentrate | t | 630.0 | 608.7 | 103.5 | 322.9 | 307.1 |
| Production of electrolytic copper | kt | 263.0 | 286.2 | 91.9 | 134.9 | 128.1 |
| - including from own concentrate | kt | 183.5 | 209.7 | 87.5 | 94.4 | 89.1 |
| Production of metallic silver | t | 567.0 | 612.2 | 92.6 | 272.1 | 294.9 |
| Production of gold | koz t | 53.5 | 36.5 | 146.6 | 27.3 | 26.2 |
| Production of copper equivalent * | kt | 264.6 | 276.8 | 95.6 | 135.8 | 128.8 |
* Value of production volume of all metals calculated as a copper equivalent, based on market prices – from own concentrate
In the first half of 2016 there was an increase in ore extraction (dry weight) versus the comparable period of 2015. Copper content in ore decreased from 1.54% to 1.50%, due to the lower content and thickness of the mined deposit. As a result of higher extraction of ore, the production of copper in ore increased by 863 t (0.4%).
Production of copper in concentrate decreased by around 2 thousand tonnes as compared to the first 6 months of 2015 and was due to the lower copper content in ore.
The production of electrolytic copper as compared to the corresponding period of 2015 was lower by 23.3 thousand tonnes (8%) and is the result of setting aside half-finished products as inventory, which will be used in the second half of 2016 during the three-month shutdown of the Głogów I smelter/refinery. The lower production of metallic silver in the first half of 2016 was the result of the lower electrolytic copper production.
The aforementioned factors were responsible for the lower copper equivalent production from own concentrate by 4%, despite the more favourable relation of silver to copper prices.
On 16 July 2016 the planned three-month shutdown of the Głogów I smelter/refinery began, during which the shaft furnace technology will be switched to flash furnace technology.
| Unit | 1st half 2016 |
1st half 2015 |
Change 1st half 2015=100 |
2Q'16 | 1Q'16 | |
|---|---|---|---|---|---|---|
| Sales revenue, including: | mn PLN | 6 540 | 8 092 | 80.8 | 3 561 | 2 979 |
| - copper | mn PLN | 4 865 | 6 468 | 75.2 | 2 585 | 2 280 |
| - silver | mn PLN | 1 086 | 1 129 | 96.2 | 676 | 410 |
| Volume of copper sales | kt | 255.2 | 277.6 | 91.9 | 135.6 | 119.6 |
| Volume of silver sales | t | 544.5 | 562.7 | 96.8 | 328.1 | 216.4 |
Sales revenue in the first half of 2016 amounted to PLN 6 540 million and was lower than in the comparable period of 2015 by 19%. The main reasons for the decrease in sales revenue were lower:
metals prices on the commodities markets (of copper by 21% and silver by 4%),
alongside a more favourable USD/PLN exchange rate.
| Unit | 1st half 2016 |
1st half 2015 |
Change 1st half 2015=100 |
2Q'16 | 1Q'16 | |
|---|---|---|---|---|---|---|
| Cost of sales, selling costs and administrative expenses |
mn PLN | 5 528 | 6 157 | 89.8 | 3 008 | 2 520 |
| Expenses by nature | mn PLN | 6 298 | 6 475 | 97.3 | 3 219 | 3 079 |
| Pre-precious metals credit unit cost of electrolytic copper production from own concentrate * |
PLN/t | 19 575 | 20 135 | 97.2 | 19 489 | 19 671 |
| Total unit cost of electrolytic copper production from own concentrate |
PLN/t | 13 404 | 14 113 | 95.0 | 13 231 | 13 590 |
| - including the mineral extraction tax | PLN/t | 2 943 | 3 781 | 77.8 | 2 968 | 2 916 |
| C1 cost** | USD/lb | 1.33 | 1.50 | 88.7 | 1.32 | 1.33 |
* Unit cost prior to decrease by the value of anode slimes containing, among others, silver and gold
** Cash cost of concentrate production reflecting the minerals extraction tax, plus administrative expenses and smelter treatment and refining charges (TC/RC),
less depreciation/amortisation cost and the value of by-product premiums, calculated for payable copper in concentrate.
The Parent Entity's cost of sales, selling costs and administrative expenses (total cost of products, merchandise and materials sold, selling costs and administrative expenses) in the first half of 2016 amounted to PLN 5 528 million and was lower by PLN 629 million as compared to the corresponding period in 2015 due to lower expenses by nature by 2.7% and to a lower volume of copper and silver sales. The lower sales, which were the result of lower production, was due to the increase in half-finished products (copper anode) stored due to the shutdown of the Głogów I smelter/refinery – planned in the third quarter of 2016.
In the first half of 2016, expenses by nature were lower by PLN 177 million as compared to the first half of 2015, mainly due to a lower minerals extraction tax by PLN 204 million alongside higher costs of consumption of purchased metal-bearing materials by PLN 16 million (due to the higher volume of consumption by 10 thousand tonnes of Cu and alongside a 10% lower purchase price).
C1 cost was as follows: in the first half of 2015, 1.50 USD/lb; in the first half of 2016, 1.33 USD/lb. The decrease in C1 cost (by 0.17 USD/lb) was mainly caused by the weakening of the Polish zloty versus the US dollar by 5%. C1 cost for the first half of 2016, calculated using the prices of associated metals and exchange rates for the first half of 2015, amounts to 1.53 USD/lb and is slightly higher than last year's level due to lower production of own concentrate by 1%.
The pre-precious metals credit unit cost of electrolytic copper production from own concentrate (unit cost prior to decrease by the value of anode slimes containing, among others, silver and gold) amounted to 19 575 PLN/t (in the comparable period of 2015: 20 135 PLN/t) and was lower by 2.8% mainly due to the lower minerals extraction tax by 838 PLN/t alongside lower production from own concentrate by 12.5%. The total unit cost of electrolytic copper production from own concentrate amounted to 13 404 PLN/t (in the first half of 2015: 14 113 PLN/t).
| in mn PLN | 1st half 2016 |
1st half 2015 |
Change 1st half 2015=100 |
2Q'16 | 1Q'16 |
|---|---|---|---|---|---|
| Sales revenue, including: | 6 540 | 8 092 | 80.8 | 3 561 | 2 979 |
| - adjustment to revenues due to hedging transactions | 6 | 221 | 2.7 | 10 | (4) |
| Cost of sales, selling costs and administrative expenses | (5 528) | (6 157) | 89.8 | (3 008) | (2 520) |
| - including the minerals extraction tax | (550) | (775) | 71.0 | (274) | (276) |
| Profit on sales (EBIT) | 1 012 | 1 935 | 52.3 | 553 | 459 |
| Result on other operating activities, including: | 161 | (12) | x | 323 | (162) |
| - measurement and realisation of derivatives | (56) | (193) | 29.0 | (186) | 130 |
| - interest on loans granted | 170 | 79 | x2.2 | 91 | 79 |
| - exchange differences | 93 | 52 | 178.8 | 399 | (306) |
| - impairment loss on available-for-sale assets | (57) | - | x | - | (57) |
| - other | 11 | 50 | 22.0 | 19 | (8) |
| Net finance income/(costs), including: | (141) | (42) | x3.4 | (376) | 235 |
| - foreign exchange gains/(losses) | (68) | 12 | x | (344) | 276 |
| - interest costs on borrowings | (27) | (11) | x2.5 | (15) | (12) |
| - measurement of derivatives | (10) | (2) | x4.8 | (2) | (8) |
| - other | (36) | (41) | 87.8 | (16) | (20) |
| Profit before income tax | 1 032 | 1 881 | 54.9 | 500 | 532 |
| Income tax expense | (364) | (560) | 65.0 | (202) | (162) |
| Profit for the period | 668 | 1 321 | 50.6 | 298 | 370 |
| Depreciation/amortisation recognised in profit or loss | 451 | 429 | 105.1 | 237 | 214 |
| EBITDA* | 1 463 | 2 364 | 61.9 | 790 | 673 |
| Adjusted EBITDA** | 1 463 | 2 364 | 61.9 | 790 | 673 |
* EBITDA = EBIT + depreciation/amortisation (recognised in profit or loss)
**Adjusted EBITDA = EBIT + depreciation/amortisation (recognised in profit or loss) + impairment loss (-reversal of impairment losses) on non-current assets (recognised in cost of sales, selling costs and administrative expenses)
| Item | Impact on change of result (mn PLN) |
Description | |||||
|---|---|---|---|---|---|---|---|
| (452) | A decrease in revenues due to a lower volume of copper sales (-8%) and silver sales (-3%) alongside a higher volume of gold sales. |
||||||
| Decrease in sales revenue (excluding the impact of |
(1 256) | A decrease in revenues due to lower prices of basic products – copper by 21%, silver by 4% alongside slightly higher (+1%) gold prices |
|||||
| hedging transactions) by PLN 1 337 million |
+379 | An increase in revenues from sales of basic products (Cu, Ag, Au) due to a more favourable average annual USD/PLN exchange rate (a change from 3.71 to 3.91 USD/PLN) |
|||||
| (7) | A decrease in revenues from sales of merchandise, materials and other products and services, including of sulphuric acid (-PLN 12 mn) |
||||||
| Decrease in cost of sales, | +225 | A decrease in the minerals extraction tax from PLN 775 mn in the first half of 2015 to PLN 550 mn in the first half of 2016, due to lower copper prices expressed in PLN |
|||||
| selling costs and administrative expenses* by PLN 629 million |
+404 | A decrease in other costs, mainly due to the increase in inventories of half-finished products (copper anode) related to the planned shut-down of the Głogów I smelter/refinery in the third quarter of 2016. |
|||||
| Impact of hedging | (215) | A lower positive adjustment of revenues due to the settlement of hedging transactions from PLN 221 mn to PLN 6 mn |
|||||
| transactions (-PLN 86 million) |
+132 | A change in the result due to the measurement of derivatives from -PLN 191 mn to -PLN 59 mn |
|||||
| (3) | A change in the result due to the realisation of derivatives (from -PLN 5 mn to -PLN 8 mn ) | ||||||
| Impact of exchange rate | +41 | A change in the result due to exchange rate differences presented in other operating activities |
|||||
| differences (-PLN 39 million) |
(80) | A change in the result due to net exchange rate differences on borrowings (presented in finance costs) |
|||||
| Change in the balance of | +91 | An increase in interest income on loans granted | |||||
| income and costs due to interest on borrowings (+PLN 75 million) |
(16) | Higher interest costs on borrowings | |||||
| Impairment loss on available-for-sale assets (- PLN 57 million) |
(57) | Relates mainly to the shares of TAURON Polska Energia S.A. | |||||
| Income tax decrease | +196 | A lower value of tax due to the decrease in the tax base | |||||
| * Cost of products, merchandise and materials sold, selling costs and administrative expenses |
* Impact on sales revenue
In the first half of 2016, cash expenditures on property, plant and equipment and intangible assets amounted to PLN 1 431 million and were higher than in the comparable period of 2015 by 25%.
At the same time, in the first half of 2016 expenditures on property, plant and equipment and intangible assets amounted to PLN 1 240 million and were higher than in the first half of 2015 by 25%.
The higher level of cash expenditures incurred as compared to capital expenditures in the first half of 2016 was due to outstanding investment liabilities of 2015 and of the current period, pursuant to contractual payment dates.
| in mn PLN | 1st half 2016 | 1st half 2015 | Change 1st half 2015=100 |
2Q'16 | 1Q'16 |
|---|---|---|---|---|---|
| Mining | 520 | 621 | 83.7 | 285 | 235 |
| Metallurgy | 711 | 338 | x2.1 | 398 | 313 |
| Other activities | 6 | 23 | 26.1 | 4 | 2 |
| Development work - uncompleted | 3 | 9 | 33.3 | 3 | 0 |
| Total | 1 240 | 991 | 125.1 | 690 | 550 |
| in mn PLN | 1st half 2016 | 1st half 2015 | Change 1st half 2015=100 |
2Q'16 | 1Q'16 |
|---|---|---|---|---|---|
| Replacement | 193 | 249 | 77.5 | 124 | 69 |
| Maintaining mine production | 176 | 133 | 132.3 | 77 | 99 |
| Development | 868 | 600 | 144.7 | 486 | 382 |
| Development work - uncompleted | 3 | 9 | 33.3 | 3 | 0 |
| Total | 1 240 | 991 | 125.1 | 690 | 550 |
During the reporting period actions were undertaken aimed at preparing investments for execution, and as a result of these actions documentation is properly prepared, building permits are received, tenders are held to select contractors for work and suppliers of equipment, and contracts for execution are signed pursuant to the negotiated terms. During the reporting period work was carried out and machinery and equipment was purchased.
Investment activities are aimed at carrying out projects which are classified under one of the following three categories:
Information on the advancement of key investment projects may be found in part 1 of this report (Implementation of Strategy).
The following information concerning the financial results of KGHM INTERNATIONAL LTD. for the first half of 2015 was adjusted to the comparable period of 2016 and includes the effects of the combination of KGHM INTERNATIONAL LTD. with the company 0929260 B.C U.L.C. which took place on 31 December 2015. As a result of this combination, data for the first half of 2015 includes the Ajax project, which has been in the segment KGHM INTERNATIONAL LTD. since the beginning of 2016.
| Unit | 1st half 2016 |
1st half 2015 |
Change 1st half 2015=100 |
2Q'16 | 1Q'16 | |
|---|---|---|---|---|---|---|
| Payable copper, including: | kt | 46.8 | 45.0 | 104.0 | 23.1 | 23.7 |
| - Robinson mine (USA) | kt | 28.7 | 25.9 | 110.8 | 14.0 | 14.7 |
| - Sudbury Basin mines (CANADA) * | kt | 7.0 | 6.3 | 111.1 | 3.8 | 3.2 |
| Payable nickel | kt | 1.1 | 1.1 | 100.0 | 0.6 | 0.5 |
| Precious metals (TPM)**, including: | koz t | 46.9 | 41.9 | 111.9 | 24.5 | 22.4 |
| - Robinson mine (USA) | koz t | 24.9 | 24.1 | 103.3 | 12.1 | 12.8 |
| - Sudbury Basin mines (CANADA) * | koz t | 22.0 | 17.9 | 122.9 | 12.5 | 9.5 |
| Production of copper equivalent*** | kt | 59.3 | 56.0 | 105.9 | 29.8 | 29.4 |
* Morrison mine in the Sudbury Basin and, up to the fourth quarter of 2015, McCreedy West mine in the Sudbury Basin
** TPM – precious metals (gold, platinum, palladium)
*** Value of production volume of all metals calculated as a copper equivalent, based on market prices – from own concentrate
In the first half of 2016, copper production in the segment KGHM INTERNATIONAL LTD. amounted to 46.8 thousand tonnes and was higher by 1.8 thousand tonnes (+4%) as compared to the first half of 2015. The Robinson mine contributed the most to the increase in production volume with copper production higher by 2.8 thousand tonnes (+11%) thanks to extracting ore from the lower levels of the Ruth East pit. In comparison to the ore extracted from the higher levels of this pit during the first 6 months of 2015, the copper ore extracted during the current period was of a higher quality (an increase in copper grade from 0.49% to 0.53%), which resulted in an improvement in technological parameters. The Morrison mine also contributed to the increase in the volume of copper production, in which ore with higher copper grade was extracted in the first half of 2016 (7.30% as compared to 5.70% in the first half of 2015).
The increase in the production of precious metals in the Sudbury Basin mines (Morrison) as well as in the Robinson mine was due to the higher grade of these metals in the extracted ore.
| Unit | 1st half 2016 |
1st half 2015 |
Change 1st half 2015=100 |
2Q'16 | 1Q'16 | |
|---|---|---|---|---|---|---|
| Sales revenue, including: | mn USD | 304 | 329 | 92.4 | 155 | 149 |
| - copper | mn USD | 211 | 248 | 85.1 | 104 | 107 |
| - nickel | mn USD | 10 | 14 | 71.4 | 6 | 4 |
| - precious metals (TPM)* | mn USD | 52 | 40 | 130.0 | 27 | 25 |
| Copper sales volume | kt | 44.6 | 44.1 | 101.1 | 22.0 | 22.6 |
| Nickel sales volume | kt | 1.1 | 1.1 | 100.0 | 0.6 | 0.5 |
| Precious metals (TPM)* sales volume | koz t | 47.7 | 40.4 | 118.1 | 24.7 | 23.0 |
* TPM – precious metals (gold, platinum, palladium)
| Unit | 1st half 2016 |
1st half 2015 |
Change 1st half 2015=100 |
2Q'16 | 1Q'16 | |
|---|---|---|---|---|---|---|
| Sales revenue, including: | mn PLN | 1 198 | 1 224 | 97.9 | 610 | 588 |
| - copper | mn PLN | 829 | 924 | 89.7 | 409 | 420 |
| - nickel | mn PLN | 38 | 52 | 73.1 | 21 | 17 |
| - precious metals (TPM)* | mn PLN | 205 | 149 | 137.6 | 106 | 99 |
* TPM – precious metals (gold, platinum, palladium)
The sales revenue of the segment KGHM INTERNATIONAL LTD. in the first half of 2016 amounted to USD 304 million, and was lower by USD 25 million (-8%) as a result of unfavourable macroeconomic conditions, reflected in the lower achieved sales prices of copper and nickel. This sales revenue was partially offset by the higher sales volumes of precious metals and copper.
The decrease in revenues from copper sales by USD 37 million (-15%), alongside a higher sales volume by 0.5 thousand tonnes, is due to the lower achieved sales price of this metal, which amounted to 4 718 USD/t in the first half of 2016 as compared to 5 644 USD/t in the first 6 months of 2015 (-16%).
The increase in revenues from precious metals sales by USD 12 million (+30%) is the result of higher level of production and sales of these metals by the Robinson and Morrison mines, as well as a higher achieved gold price, from 1 251 USD/oz t to 1 395 USD/oz t (+12%).
| Unit | 1st half 2016 |
1st half 2015 |
Change 1st half 2015=100 |
2Q'16 | 1Q'16 | |
|---|---|---|---|---|---|---|
| C1 unit cost* | USD/lb | 1.53 | 2.03 | 75.4 | 1.59 | 1.48 |
* C1 unit production cost of copper - cash cost of payable copper production, reflecting costs of ore extraction and processing, the minerals extraction tax, transport costs, administrative expenses during the mining phase and smelter treatment and refining charges (TC/RC) less byproduct value
In the first half of 2016, the unit cash cost of copper production for all operations in the segment KGHM INTERNATIONAL LTD. amounted to 1.53 USD/lb, or a decrease by 25% as compared to the first half of 2015. The decrease in C1 cost is due to a decrease in production costs as a result of savings initiatives undertaken as well as to an increase in revenues from sales of precious metals, which are deducted from C1 cost.
| in mn USD | 1st half 2016 |
1st half 2015 |
Change 1st half 2015=100 |
2Q'16 | 1Q'16 |
|---|---|---|---|---|---|
| Sales revenue | 304 | 329 | 92.4 | 155 | 149 |
| Cost of sales, selling costs and administrative expenses | (298) | (389) | 76.6 | (152) | (146) |
| Profit/(loss) on sales (EBIT) | 6 | (60) | x | 3 | 3 |
| Profit/(loss) before taxation, including: | (141) | (103) | 136.9 | (70) | (71) |
| - share of losses of Sierra Gorda S.C.M. accounted for using the equity method |
(121) | - | x | (65) | (56) |
| Income tax | 5 | 24 | 20.8 | 4 | 0 |
| Profit/(loss) for the period | (136) | (79) | 172.2 | (67) | (70) |
| Depreciation/amortisation recognised in profit or loss | (63) | (110) | 57.3 | (31) | (32) |
| EBITDA* | 69 | 50 | 138.0 | 34 | 35 |
| Adjusted EBITDA** | 69 | 50 | 138.0 | 34 | 35 |
* EBITDA = EBIT + depreciation/amortisation (recognised in profit or loss)
**Adjusted EBITDA = EBIT + depreciation/amortisation (recognised in profit or loss) + impairment loss (-reversal of impairment losses) on non-current assets (recognised in cost of sales, selling costs and administrative expenses)
| in mn PLN | 1st half 2016 |
1st half 2015 |
Change 1st half 2015=100 |
2Q'16 | 1Q'16 |
|---|---|---|---|---|---|
| Sales revenue | 1 198 | 1 224 | 97.9 | 610 | 588 |
| Cost of sales, selling costs and administrative expenses | (1 174) | (1 450) | 81.0 | (597) | (577) |
| Profit/(loss) on sales (EBIT) | 24 | (226) | x | 13 | 11 |
| Profit/(loss) before taxation, including: | (555) | (386) | 143.8 | (276) | (279) |
| - share of losses of Sierra Gorda S.C.M. accounted for using the equity method |
(476) | - | x | (255) | (221) |
| Income tax | 21 | 91 | 23.1 | 19 | 2 |
| Profit/(loss) for the period | (533) | (295) | 180.7 | (256) | (277) |
| Depreciation/amortisation recognised in profit or loss | (248) | (408) | 60.8 | (120) | (128) |
| EBITDA* | 272 | 182 | 149.5 | 133 | 139 |
| Adjusted EBITDA** | 272 | 182 | 149.5 | 133 | 139 |
* EBITDA = EBIT + depreciation/amortisation (recognised in profit or loss)
**Adjusted EBITDA = EBIT + depreciation/amortisation (recognised in profit or loss) + impairment loss (-reversal of impairment losses on non-current assets (recognised in cost of sales, selling costs and administrative expenses)
| Item | Impact on change in result (mn USD) |
Description |
|---|---|---|
| (46) | A decrease in revenues due to lower prices of basic products, mainly copper (-USD 42 million) and nickel (-USD 5 million). |
|
| Decrease in sales revenue by USD 25 million, including: |
+14 | An increase in revenues due to higher sales volume, mainly copper (+USD 5 million) and TPM (+USD 10 million). |
| +4 | An increase in revenues of the company DMC related to the schedule of projects underway. |
|
| Decrease in cost of sales, | +76 | A decrease in depreciation/amortisation due to impairment losses on assets recognised in the fourth quarter of 2015. |
| selling costs and administrative expenses* by USD 91 million, including: |
+36 | A decrease in costs due to undertaken savings initiatives, including reduction in costs of materials and energy (+USD 18 million), external services (+USD 12 million), labour costs (+USD 3 million) and administrative expenses (+USD 3 million). |
| (23) | A change in inventories. | |
| Impact on other operating activities and finance activities (+USD 17 million), including: |
+11 | An increase in net income due to interest, mainly related to financing of Sierra Gorda S.C.M. |
| Share of losses of joint ventures accounted for using the equity method (-USD 121 million) |
(121) | Share of losses of Sierra Gorda S.C.M. |
| Income tax | (19) | A decrease in deferred tax assets assumed in 2015 |
* Cost of products, merchandise and materials sold, selling costs and administrative expenses.
| in mn USD | 1st half | 1st half | Change | 2Q'16 | 1Q'16 |
|---|---|---|---|---|---|
| 2016 | 2015 | 1st half | |||
| 2015=100 | |||||
| Victoria project | 18 | 25 | 72.0 | 2 | 16 |
| Sierra Gorda Oxide project | 7 | 7 | 100.0 | 2 | 5 |
| Pre-stripping and other | 46 | 85 | 54.1 | 25 | 21 |
| Ajax project | 6 | 20 | 30.0 | 3 | 3 |
| Total | 77 | 137 | 55.3 | 33 | 45 |
| Financing for Sierra Gorda S.C.M. | 61 | 99 | 61.6 | 17 | 44 |
| in mn PLN | 1st half | 1st half | Change | 2Q'16 | 1Q'16 |
| 2016 | 2015 | 1st half | |||
| 2015=100 | |||||
| Victoria project | 72 | 92 | 78.3 | 9 | 63 |
| Sierra Gorda Oxide project | 26 | 25 | 104.0 | 8 | 18 |
| Pre-stripping and other | 183 | 320 | 57.2 | 100 | 83 |
| Ajax project | 22 | 73 | 30.1 | 10 | 12 |
| Total | 303 | 510 | 60.4 | 127 | 176 |
In the first half of 2016, capital expenditures by the segment KGHM INTERNATIONAL LTD. amounted to USD 77 million, and were lower by USD 60 million (-44%) as compared to the first half of 2015.
Around 50% of the expenditures were incurred by the Robinson mine and were mainly due to pre-stripping work. Their decrease as compared to the first half of 2015 was due to a limitation of work related to pre-stripping of areas currently under operation. At present work is underway on optimisation of the long-term development scenario for this mine.
Expenditures related to the Victoria project in the first 6 months of 2016 amounted to USD 18 million (including USD 5 million related to work carried out in 2015) and mainly comprised construction of infrastructure, including a power substation and a drilling program. Currently, work is underway on reviewing the project's assumptions.
Work related to the Sierra Gorda Oxide project involved analysing the project's possible development concepts to maximise its economic value.
Expenditures for the Ajax project in the amount of USD 6 million were related to preparing an environmental permit application as well as the review of basic technical documentation by independent consultants.
In the first half of 2016, KGHM INTERNATIONAL LTD. continued to finance the Sierra Gorda mine in the amount of USD 61 million, in order to maintain its liquidity given the continuation of unfavourable macroeconomic conditions.
The segment Sierra Gorda S.C.M. is a joint venture (under the JV company Sierra Gorda S.C.M.) of KGHM INTERNATIONAL LTD. (55%) and Sumitomo Group companies (45%).
The following production and financial data are presented on a 100% basis for the joint venture and proportionally to the interest in the company Sierra Gorda S.C.M. (55%), pursuant to the note on segments presented in part 2 of the condensed consolidated financial statements.
The following information presents production in the first half of 2015 which is not presented in the segment note in part 2 of the condensed consolidated financial statements, which only provides data from the commencement of commercial production, i.e. from 1 July 2015.
| Unit | 1st half | 1st half | Change | 2Q'16 | 1Q'16 | |
|---|---|---|---|---|---|---|
| 2016 | 2015 | 1st half 2015=100 | ||||
| Copper production* | kt | 48.4 | 38.3 | 126.2 | 22.0 | 26.3 |
| Copper production – segment (55%) | kt | 26.6 | 21.1 | 126.2 | 12.1 | 14.5 |
| Molybdenum production* | mn lbs | 12.5 | 3.3 | x3.7 | 3.6 | 8.9 |
| Molybdenum production – segment (55%) | mn lbs | 6.9 | 1.8 | x3.7 | 2.0 | 4.9 |
| TPM production ** | koz t | 20.7 | 18.2 | 113.3 | 7.7 | 13.0 |
| TPM production – segment (55%) | koz t | 11.4 | 10.0 | 113.3 | 4.2 | 7.1 |
| Production of copper equivalent*** | kt | 70.6 | 46.1 | 153.1 | 29.8 | 40.8 |
| Production of copper equivalent – segment (55%) | kt | 38.8 | 25.4 | 153.1 | 16.4 | 22.4 |
* Payable metal in concentrate.
** TPM – precious metals (gold in case of Sierra Gorda S.C.M.)
*** The value of production volume of all metals converted into copper based on market prices – from own concentrate
In comparison to the production results achieved in the comparable period of 2015, copper production increased by 26% and molybdenum production by almost 4-times. This significant increase in production results from the fact that in the first half of 2015 the mine was under construction, while molybdenum production was commenced in April 2015.
The decrease in copper production during the second quarter was mainly caused by processing ore from a transition zone, which is characterised by greater hardness and the content of undesired elements, having a negative impact on technological processing parameters. Molybdenum production was lower due to the high content of iron in the ore, mainly affecting molybdenum recovery, which was below the expected level.
In the first half of 2016 work was aimed at increasing production capacity and decreasing operating costs, mainly including:
Sierra Gorda S.C.M. prepares a statement of profit or loss since the start of commercial production, i.e. from 1 July 2015, and therefore the tables presented below do not include revenues for the first half of 2015, which were capitalised as capital expenditures related to mine construction. This note also relates to other financial information within the statement of profit or loss of Sierra Gorda S.C.M.
| Unit | 1st half 2016 |
1st half 2015 |
Change 1st half 2015=100 |
2Q'16 | 1Q'16 | |
|---|---|---|---|---|---|---|
| Sales revenue, including: | mn USD | 315 | - | x | 169 | 146 |
| - copper |
mn USD | 211 | - | x | 97 | 114 |
| molybdenum - |
mn USD | 103 | - | x | 73 | 30 |
| Copper sales volume | kt | 43.6 | - | x | 20.7 | 22.9 |
| Molybdenum sales volume | mn lbs | 14.4 | - | x | 8.7 | 5.7 |
The Management Board's report on the activities of the Group in the first half of 2016
| Unit | 1st half 2016 |
1st half 2015 |
Change 1st half 2015=100 |
2Q'16 | 1Q'16 | |
|---|---|---|---|---|---|---|
| Sales revenue, including: | mn PLN | 1 241 | - | x | 666 | 575 |
| - copper |
mn PLN | 828 | - | x | 379 | 449 |
| - molybdenum |
mn PLN | 406 | - | x | 288 | 118 |
| Sales revenue – segment (55% share) | mn PLN | 683 | - | x | 366 | 316 |
In the first half of 2016 revenues from sales of products less treatment and refining charges (TC/RC) amounted to USD 315 million (PLN 1 241 million). The increase in revenues in the second quarter is mainly caused by a higher molybdenum sales volumes (in June some of the stored molybdenum concentrate was sold). There was also a positive impact from significant increase in the achieved sale price of this metal in the first half of 2016.
The decrease in copper sales volume was mainly caused by unfavourable weather, which prevented timely shipments from the port of Antofagasta. The average achieved copper sale price was also lower.
The cost of sales, selling costs and administrative expenses incurred by company Sierra Gorda S.C.M. amounted to USD 418 million (PLN 1 646 million), including cost of sales of USD 27 million (PLN 107 million), and administrative expenses of USD 40 million (PLN 158 million).
| Unit | 1st half 2016 |
1st half 2015 |
Change 1st half 2015=100 |
2Q'16 | 1Q'16 | |
|---|---|---|---|---|---|---|
| Cost of sales, selling costs and administrative expenses | mn USD | 418 | - | x | 233 | 185 |
| Cost of sales, selling costs and administrative expenses | mn PLN | 1 646 | - | x | 916 | 730 |
| Cost of sales, selling costs and administrative expenses – segment (55% share) |
mn PLN | 905 | - | x | 504 | 402 |
| C1 unit cost* | USD/lb | 1.75 | - | x | 1.77 | 1.73 |
* C1 unit production cost of copper - cash cost of payable copper production, reflecting costs of ore extraction and processing, the minerals extraction tax, transport costs, administrative expenses during the mining phase and smelter treatment and refining charges (TC/RC) less byproduct value.
The following expenses by nature were significant:
The aforementioned costs represented in total nearly 80% of total costs prior to decrease by capitalised pre-stripping costs as well as to the change in inventories.
In the second quarter, the cost of sales, selling costs and administrative expenses increased by 26%, mainly due to an increase in sales of molybdenum from inventories and higher fixed costs related to contracts for energy supplies (in June the power plant dedicated to the mine was opened).
It should be noted that in the same period there was an improvement in mine operating costs (before adjustment by the change in inventories and by capitalised pre-stripping costs), resulting in a decrease in unit cost calculated per tonne mined by 9%. The unit operating cost of the ore processing facility increased by 3%, mainly due to the aforementioned increase in energy costs.
The company is continuing the program of saving initiatives, resulting in a decrease in some operating costs, including mainly external services and materials.
The unit cash cost of copper production (C1) amounted to 1.75 USD/lb. The increase of this cost during the second quarter was caused mainly by lower copper sales volumes and the previously mentioned factors affecting the level of costs.
The following results of the company Sierra Gorda S.C.M. (100%) were presented on the basis of this company's statutory financial statements and the segment's results in PLN proportionally to the interest held (55%).
| Results of Sierra Gorda S.C.M. on the basis of statutory financial statements (100%) |
Unit | 1st half 2016 |
1st half 2015 |
Change 1st half 2015=100 |
2Q'16 | 1Q'16 |
|---|---|---|---|---|---|---|
| Sales revenue | mn USD | 315 | - | x | 169 | 146 |
| Cost of sales, selling costs and administrative expenses | mn USD | (418) | - | x | (233) | (185) |
| Profit/(loss) on sales (EBIT) | mn USD | (103) | - | x | (64) | (39) |
| Profit/(loss) for the period | mn USD | (222) | - | x | (119) | (103) |
| Depreciation/amortisation recognised in profit or loss | mn USD | 174 | - | x | 96 | 78 |
| EBITDA* | mn USD | 71 | - | x | 32 | 39 |
| Adjusted EBITDA ** | mn USD | 71 | - | x | 32 | 39 |
* EBITDA = EBIT + depreciation/amortisation (recognised in profit or loss)
**Adjusted EBITDA = EBIT + depreciation/amortisation (recognised in profit or loss) + impairment loss (-reversal of impairment losses) on non-current assets (recognised in cost of sales, selling costs and administrative expenses)
In the first half of 2016 EBITDA amounted to USD 71 million, or PLN 279 million. The decrease in EBITDA from USD 39 million in the first quarter to USD 32 million in the second quarter was caused by the increase in costs referred to in the previous section.
| Results of Sierra Gorda S.C.M. on the basis of statutory financial statements (100%) |
Unit | 1st half 2016 |
1st half 2015 |
Change 1st half 2015=100 |
2Q'16 | 1Q'16 |
|---|---|---|---|---|---|---|
| Sales revenue | mn PLN | 1 241 | - | x | 666 | 575 |
| Cost of sales, selling costs and administrative expenses | mn PLN | (1 646) | - | x | (916) | (730) |
| Profit/(loss) on sales (EBIT) | mn PLN | (405) | - | x | (251) | (154) |
| Profit/(loss) for the period | mn PLN | (875) | - | x | (468) | (407) |
| Depreciation/amortisation recognised in profit or loss | mn PLN | 684 | - | x | 377 | 307 |
| EBITDA* | mn PLN | 279 | - | x | 126 | 153 |
| Adjusted EBITDA ** | mn PLN | 279 | - | x | 126 | 153 |
* EBITDA = EBIT + depreciation/amortisation (recognised in profit or loss)
**Adjusted EBITDA = EBIT + depreciation/amortisation (recognised in profit or loss) + impairment loss (-reversal of impairment losses) on non-current assets (recognised in cost of sales, selling costs and administrative expenses)
| Results of the segment Sierra Gorda S.C.M. proportionally to the interest held (55%) |
Unit | 1st half 2016 |
1st half 2015 |
Change 1st half 2015=100 |
2Q'16 | 1Q'16 |
|---|---|---|---|---|---|---|
| Sales revenue | mn PLN | 683 | - | x | 367 | 316 |
| Cost of sales, selling costs and administrative expenses | mn PLN | (905) | - | x | (504) | (401) |
| Profit/(loss) on sales (EBIT) | mn PLN | (222) | - | x | (137) | (85) |
| Profit/(loss) for the period | mn PLN | (481) | - | x | (257) | (224) |
| Depreciation/amortisation recognised in profit or loss | mn PLN | 376 | - | x | 207 | 169 |
| EBITDA* | mn PLN | 154 | - | x | 70 | 84 |
| Adjusted EBITDA ** | mn PLN | 154 | - | x | 70 | 84 |
* EBITDA = EBIT + depreciation/amortisation (recognised in profit or loss)
**Adjusted EBITDA = EBIT + depreciation/amortisation (recognised in profit or loss) + impairment loss (-reversal of impairment losses) on non-current assets (recognised in cost of sales, selling costs and administrative expenses)
In the first half of 2016, expenditures on property, plant and equipment and intangible assets recognised in the statement of cash flows amounted to USD 162 million (PLN 638 million), of which 55% were expenditures incurred on pre-stripping to gain access to further areas of the deposit. The significant decrease as compared to the corresponding period in 2015 results from the fact that in the first half of 2015 the mine was under construction.
| Unit | 1st half | 1st half | Change | 2Q'16 | 1Q'16 | |
|---|---|---|---|---|---|---|
| 2016 | 2015 | 1st half 2015=100 | ||||
| Expenditures on property, plant and equipment | mn USD | 162 | 309 | 52.4 | 49 | 113 |
| Expenditures on property, plant and equipment | mn PLN | 638 | 1 150 | 55.5 | 191 | 447 |
| Expenditures on property, plant and equipment – segment (55% share) |
mn PLN | 351 | 633 | 55.5 | 105 | 246 |
The main source of financing investments were the short-term bank loan (USD 186 million) and increases in share capital in the amount of USD 110 million, of which USD 61 million was provided by the KGHM Polska Miedź S.A. Group. As at 30 June 2016, the carrying amount of the owner loan amounted to USD 3 631 million, while its increase of USD 141 million as compared to the level at the end of 2015 was mainly due to accrued interest (in the first half of 2016 there was no owner loan financing).
| in mn PLN | 1st half 2016 |
1st half 2015 |
Change 1st half 2015=100 |
2Q'16 | 1Q'16 |
|---|---|---|---|---|---|
| Sales revenue | 8 456 | 10 060 | 84.1 | 4 544 | 3 912 |
| Cost of sales, selling costs and administrative expenses | (7 338) | (8 294) | 88.5 | (3 916) | (3 422) |
| Profit on sales (EBIT) | 1 118 | 1 766 | 63.3 | 628 | 490 |
| Profit or loss on involvement in joint ventures | (170) | 176 | x | (102) | (68) |
| Other operating income/(costs) | (106) | (78) | 135.9 | 203 | (309) |
| Net finance income/(costs), including: | (159) | (171) | 93.0 | (389) | 230 |
| Profit before income tax | 683 | 1 693 | 40.3 | 340 | 343 |
| Income tax | (385) | (499) | 77.2 | (205) | (180) |
| Profit for the period | 298 | 1 194 | 25.0 | 135 | 163 |
| Adjusted EBITDA* | 2 062 | 2 692 | 76.6 | 1 075 | 987 |
*Adjusted EBITDA = EBIT + depreciation/amortisation (recognised in profit or loss) + impairment loss (-reversal of impairment losses) on non-current assets (recognised in cost of sales, selling costs and administrative expenses) pursuant to the data in part 2 of the condensed consolidated financial statements – together with Sierra Gorda S.C.M.
| Item | Impact on change in result (mn PLN) |
Description | ||||||
|---|---|---|---|---|---|---|---|---|
| Sales revenue | (1 604) | A decrease in revenues mainly with respect to KGHM Polska Miedź S.A. (-PLN 1 552 million, including -PLN 215 million as an adjustment to revenues due to hedging transactions) and KGHM INTERNATIONAL LTD. (-PLN 26 million). The detailed reasons for the decrease in revenues in both segments are described in parts 3 and 4 of this report. |
||||||
| Cost of sales, selling costs and administrative expenses |
+956 | A decrease in costs in the consolidated result was mainly due to lower costs in KGHM Polska Miedź S.A. (by PLN 629 million) and KGHM INTERNATIONAL LTD. (by USD 91 million), described in greater detail in parts 3 and 4 of this report. |
||||||
| Profit or loss on involvement in joint ventures |
(346) | A change in the result on involvement in joint ventures with respect to Sierra Gorda S.C.M. from PLN 176 million to -PLN 170 million was due to: - a higher share of losses of a joint venture accounted for using the equity method by PLN 475 million, and - higher interest income on loans granted to a joint venture by PLN 129 million. |
||||||
| Income tax | +114 | A lower income tax by PLN 114 million was mainly due to: a decrease by PLN 196 million of tax expense in KGHM Polska Miedź S.A. alongside a smaller tax shield impact in KGHM INTERNATIONAL LTD. by PLN 70 million. |
| in mn PLN | 30.06.2016 | 31.03.2016 | 31.12.2015 | Change 31.12.2015=100 |
|---|---|---|---|---|
| Non-current assets | 31 715 | 30 680 | 30 448 | 104.2 |
| Mining and metallurgical property, plant and equipment | 14 821 | 14 421 | 14 273 | 103.8 |
| Mining and metallurgical intangible assets | 3 301 | 3 199 | 3 130 | 105.5 |
| Other property, plant and equipment | 2 828 | 2 776 | 2 653 | 106.6 |
| Other intangible assets | 236 | 202 | 241 | 97.9 |
| Joint ventures accounted for using the equity method | 333 | 498 | 562 | 59.3 |
| Loans granted to joint ventures | 7 966 | 7 377 | 7 504 | 106.2 |
| Derivatives | 67 | 133 | 117 | 57.3 |
| Other financial instruments measured at fair value | 571 | 602 | 579 | 98.6 |
| Other financial assets | 859 | 787 | 735 | 116.9 |
| Deferred tax assets | 608 | 562 | 557 | 109.2 |
| Other assets | 125 | 123 | 97 | 128.9 |
| Current assets | 6 696 | 6 418 | 6 316 | 106.0 |
| Inventories | 4 066 | 3 935 | 3 382 | 120.2 |
| Trade receivables | 1 146 | 1 077 | 1 541 | 74.4 |
| Tax assets | 336 | 334 | 542 | 62.0 |
| Derivatives | 33 | 80 | 7 | x4.7 |
| Other assets | 417 | 403 | 383 | 108.9 |
| Cash and cash equivalents | 698 | 589 | 461 | 151.4 |
| Total assets | 38 411 | 37 098 | 36 764 | 104.5 |
As at 30 June 2016, value of assets in the consolidated statement of financial position amounted to PLN 38 411 million and were higher as compared to 31 December 2015 by PLN 1 647 million.
The value of non-current assets as at 30 June 2016 amounted to PLN 31 715 million and were higher by PLN 1 267 million as compared to the end of 2015, mainly due to an increase in the value of property, plant and equipment and intangible assets by PLN 889 million and in assets involved in joint ventures by PLN 233 million.
The change in the value of property, plant and equipment and intangible assets was mainly due to capital expenditures incurred in the first six months of 2016 in the amount of PLN 1 565 million and depreciation/amortisation in the amount of PLN 829 million.
The increase in the value of assets involved in joint ventures by PLN 233 million was due to a decrease in the value of joint ventures accounted for using the equity method by PLN 229 million alongside an increase in the value of loans granted to joint ventures by PLN 462 million.
The value of current assets increased by PLN 380 million, mainly due to an increase in the value of inventories by PLN 684 million and cash and cash equivalents by PLN 237 million alongside a decrease in trade receivables by PLN 395 million and tax assets by PLN 206 million.
| in mn PLN | 30.06.2016 | 31.03.2016 | 31.12.2015 | Change 31.12.2015=100 |
|---|---|---|---|---|
| Equity | 20 476 | 20 539 | 20 414 | 100.3 |
| Share capital | 2 000 | 2 000 | 2 000 | 100.0 |
| Other reserves from measurement of financial instruments | (64) | 48 | (64) | 100.0 |
| Accumulated other comprehensive income | 1 917 | 1 704 | 1 868 | 102.6 |
| Retained earnings | 16 405 | 16 569 | 16 407 | 100.0 |
| Equity attributable to shareholders of the Parent Entity | 20 258 | 20 321 | 20 211 | 100.2 |
| Equity attributable to non-controlling interest | 218 | 218 | 203 | 107.4 |
| Liabilities | 17 935 | 16 559 | 16 350 | 109.7 |
| Non-current liabilities | 11 326 | 9 792 | 10 153 | 111.6 |
| Borrowings | 5 816 | 4 412 | 4 870 | 119.4 |
| Derivatives | 211 | 154 | 159 | 132.7 |
| Employee benefits liabilities | 2 071 | 2 033 | 1 979 | 104.6 |
| Provisions for decommissioning costs of mines and other facilities |
1 583 | 1 585 | 1 466 | 108.0 |
| Deferred tax liabilities | 692 | 689 | 714 | 96.9 |
| Other liabilities | 953 | 919 | 965 | 98.8 |
| Current liabilities | 6 609 | 6 767 | 6 197 | 106.6 |
| Borrowings | 2 295 | 3 006 | 2 145 | 107.0 |
| Derivatives | 86 | 34 | 48 | 179.2 |
| Trade payables | 1 199 | 1 265 | 1 418 | 84.6 |
| Employee benefits liabilities | 952 | 817 | 760 | 125.3 |
| Tax liabilities | 837 | 626 | 762 | 109.8 |
| Other liabilities | 1 240 | 1 019 | 1 064 | 116.5 |
| Total liabilities and equity | 38 411 | 37 098 | 36 764 | 104.5 |
Equity as at 30 June 2016 amounted to PLN 20 476 million and was higher by PLN 62 million than at the end of 2015, mainly due to profit for the first half of 2016 in the amount of PLN 298 million and to the appropriation of profit for 2015 and its allocation as a dividend for the shareholders of the Parent Entity in the amount of PLN 300 million.
Liabilities of the KGHM Polska Miedź S.A. Group as at 30 June 2016 amounted to PLN 17 935 million and were higher by PLN 1 585 million as compared to the end of 2015, mainly due to an increase in the value of borrowings by PLN 1 096 million, an increase in the value of non-current provisions for decommissioning costs of mines and other facilities by PLN 117 million and an increase in the value of employee benefits liabilities by PLN 284 million, alongside a decrease in current trade payables by PLN 219 million.
| in mn PLN | 1st half 2016 |
1st half 2015 |
Change 1st half 2015=100 |
2Q'16 | 1Q'16 |
|---|---|---|---|---|---|
| Profit before income tax | 683 | 1 693 | 40.3 | 340 | 343 |
| Depreciation/amortisation recognised in profit for the period | 810 | 944 | 85.8 | 413 | 397 |
| Share of losses of joint ventures accounted for using the equity method |
476 | 1 | x476.0 | 255 | 221 |
| Interest on a loan granted to joint ventures | (306) | (177) | 172.9 | (153) | (153) |
| Interest and other costs of borrowings | 59 | 141 | 41.8 | 30 | 29 |
| Impairment losses on non-current assets | 66 | 3 | x22.0 | 9 | 57 |
| Other adjustments to profit before income tax | (91) | (206) | 44.2 | 163 | (254) |
| Exclusions of income and costs, total | 1 014 | 706 | 143.6 | 717 | 297 |
| Income tax paid | (127) | (456) | 27.9 | (65) | (62) |
| Changes in working capital | (239) | 486 | x | (245) | 6 |
| Net cash generated from operating activities | 1 331 | 2 429 | 54.8 | 747 | 584 |
| Expenditures on mining and metallurgical assets | (1 680) | (1 604) | 104.7 | (802) | (878) |
| Expenditures on other property, plant and equipment and intangible assets |
(106) | (143) | 74.1 | (14) | (92) |
| Acquisition of newly-issued shares of a joint venture | (238) | (369) | 64.5 | (65) | (173) |
| Other expenses | (43) | (104) | 41.3 | (1) | (42) |
| Total expenses | (2 067) | (2 220) | 93.1 | (882) | (1 185) |
| Proceeds | 16 | 46 | 34.8 | 9 | 7 |
| Net cash used in investing activities | (2 051) | (2 174) | 94.3 | (873) | (1 178) |
| Proceeds from borrowings | 1 980 | 3 411 | 58.0 | 932 | 1 048 |
| Other proceeds | 18 | 34 | 52.9 | 18 | - |
| Total proceeds | 1 998 | 3 445 | 58.0 | 950 | 1 048 |
| Repayments of borrowings | (996) | (2 636) | 37.8 | (661) | (335) |
| Dividends paid to shareholders of the Parent Entity | - | (400) | x | - | - |
| Interest paid | (55) | (179) | 30.7 | (27) | (28) |
| Other expenses | (9) | (24) | 37.5 | (6) | (3) |
| Total expenses | (1 060) | (3 239) | 32.7 | (694) | (366) |
| Net cash generated from financing activities | 938 | 206 | x4.6 | 256 | 682 |
| TOTAL NET CASH FLOW | 218 | 461 | 47.3 | 130 | 88 |
| Cash and cash equivalents at beginning of the period | 461 | 475 | 97.1 | 589 | 461 |
| Exchange gains/(losses) on cash and cash equivalents | 19 | (156) | x | (21) | 40 |
| Cash and cash equivalents at end of the period | 698 | 780 | 89.5 | 698 | 589 |
Net cash generated from operating activities in the period of 6 months of 2016 amounted to PLN 1 331 million and was mainly comprised of profit before income tax in the amount of PLN 683 million plus depreciation/amortisation in the amount of PLN 810 million and a share of losses of joint ventures accounted for using the equity method in the amount of PLN 476 million, less interest on a loan granted to joint ventures in the amount of PLN 306 million, income tax paid in the amount of PLN 127 million and a change in working capital in the amount of PLN 239 million.
Net cash used in investing activities in the period of 6 months of 2016 amounted to PLN 2 051 million and was mainly comprised of net expenditures on mining and metallurgical property, plant and equipment in the amount of PLN 1 680 million and the acquisition of newly-issued shares of a joint venture in the amount of PLN 238 million.
Net cash generated from financing activities in the period of 6 months of 2016 amounted to PLN 938 million and was mainly comprised of proceeds from borrowings in the amount of PLN 1 980 million and repayments of borrowings in the amount of PLN 996 million as well as interest paid in the amount of PLN 55 million.
After accounting for exchange gains/(losses) on cash and cash equivalents, in the period of 6 months of 2016 cash and cash equivalents increased by PLN 237 million and amounts to PLN 698 million.
As at 30 June 2016, the value of contingent assets amounted to PLN 584 million and were lower than the value at the end of 2015 by PLN 51 million. The decrease in the value of contingent assets was mainly due to a decrease in promissory notes receivables by PLN 69 million.
As at 30 June 2016, contingent liabilities amounted to PLN 2 271 million and were higher than the value at the end of 2015 by PLN 491 million. This increase in value was mainly due to guarantees to secure repayment of short-term working capital facilities of the joint venture Sierra Gorda S.C.M. in the amount of PLN 416 million.
The primary goal of the process of financial resource management in the Group is to ensure the ability to maintain continuous operations and to carry out investments by securing the availability of the funds required to achieve the Group's business goals, while optimising incurred costs. Financial liquidity management involves securing an appropriate amount of cash resources and available lines of credit in the short, medium and long term.
To increase the transparency and effectiveness of the Group's financing structure and strengthen financial control over strategic investments, debt has been consolidated at the Parent Entity's level. The consolidation of debt conforms with the best market practice for large international groups. As at 30 June 2016, 98% of debt remained at the Parent Entity's level.
In the first half of 2016, the Group used external sources of financing based on 3 pillars.
| Unsecured, revolving syndicated credit facility in the amount of USD 2.5 billion with maturity of 10 July 2020* (with the option to extend for another year) |
This financing agreement was signed by the Parent Entity with a syndicate banks group in 2014 in the amount of USD 2.5 billion with a five-year tenor with the option of extending for another 2 years. In 2015, the Parent Entity obtained permission of the syndicate banks group to extend the maturity of the credit facility by 1 year.* The funds drawn were used to finance general corporate goals, including the continuation of investment projects and to refinance the debt of KGHM INTERNATIONAL LTD. |
|---|---|
| Investment loan from the European Investment Bank in the amount of PLN 2.0 billion with a financing period of 12 years |
This financing agreement was signed by the Parent Entity with the European Investment Bank in 2014 in the amount of PLN 2 billion, with the possibility of drawing loan instalments in PLN, EUR and USD. As at the reporting date the instalments had a remaining period of availability of 11 months. The deadline for repaying the instalments drawn is 30 October 2026. The funds acquired through this loan are being used to finance the Parent Entity's investment projects related to modernisation of metallurgy and development of the Żelazny Most tailings storage facility. |
| Bilateral bank loans in the amount of PLN 3.6 billion |
Group companies have open lines of credit in the form of bilateral agreements in the total amount of PLN 3.6 billion. These are working capital facilities and overdraft facilities with availability of up to 2 years as well as long-term investment bank loans. The funds obtained under aforementioned bank loans agreements are used to finance working capital, are a tool in managing current financial liquidity and support the financing of investments. |
* In July 2016 the Parent Entity obtained the banks' permission to extend the maturity of the credit facility by another year. The new deadline for repayment is 9 July 2021.
The aforementioned sources ensure the availability of PLN 15 520 million in external financing and fully cover the medium- and long-term liquidity needs of the Group.
| in mn PLN | 30.06.2016 | 31.12.2015 | |
|---|---|---|---|
| Amount available | Amount drawn * | Amount drawn* | |
| Unsecured, revolving syndicated credit facility | 9 951 | 4 384 | 3 126 |
| Other loans | 2 007 | 1 206 | 1 182 |
| Bilateral bank loans | 3 562 | 2 523 | 2 705 |
| Total | 15 520 | 8 113 | 7 013 |
* The amount drawn includes accrued interest unpaid as at the reporting date and does not include costs related to signing the syndicated credit facility agreement, which decrease the initial value of liabilities due to the credit facility.
The Group's net debt structure (liabilities due to borrowings less free cash and cash equivalents) is presented below:
| in mn PLN | 30.06.2016 | 31.12.2015 | Change 31.12.2015=100 |
|---|---|---|---|
| Bank loans | 6 877 | 5 798 | 118.6 |
| Other loans | 1 206 | 1 182 | 102.0 |
| Other | 28 | 35 | 80.0 |
| Total debt | 8 111 | 7 015 | 115.6 |
| Free cash and cash equivalents | 683 | 461 | 148.2 |
| Net debt | 7 428 | 6 554 | 113.3 |
In managing its financial liquidity, the Group utilises tools which support its efficiency. One of the basic instruments used by the Group is the cash pool management system, local cash pool in PLN, USD and EUR and international in USD. The cash pool system is aimed at optimising cash management and limiting interest costs, the effective financing of current needs in terms of working capital and supporting short term financial liquidity in the Group.
As at 30 June 2016, the balance of loans granted by the Group amounted to PLN 7 988 million, or USD 2 009 million. This item comprises long-term loans with interest based on a fixed interest rate, granted by the KGHM INTERNATIONAL LTD. Group to finance mining projects in Chile and Canada.
As at 30 June 2016, the Group held contingent liabilities due to guarantees and letters of credit granted in the total amount of PLN 1 733 million and liabilities due to promissory notes in the amount of PLN 256 million.
Detailed information regarding the amount and nature of contingent liabilities due to guarantees granted may be found in part 4.9 of the half-year condensed consolidated financial statements – Assets and liabilities not recognised in the statement of financial position.
The cash currently held by the Group along with the financing acquired guarantee the ability to achieve investment goals, both in terms of equity investments as well as expenditures on the purchase and construction of property, plant and equipment.
The KGHM Polska Miedź S.A. Group defines risk as uncertainty, being an integral part of the activities conducted and having the potential to result in both opportunities and threats to achievement of the business goals. The current and future, actual and potential impact of risk on the KGHM Polska Miedź S.A. Group's activities is assessed. Based on this assessment, management practices are reviewed and adjusted in terms of responses to individual risk factors.
The Management Board's report on the activities of the Group in the first half of 2016
Under the Corporate Risk Management Policy and Procedure and the Rules of the Corporate Risk Committee approved in 2013, the process of corporate risk management in the Group is consistently performed. The companies of the Group have implemented rules and procedures to regulate the management of corporate risk which are consistent with those of the Parent Entity. KGHM Polska Miedź S.A. oversees the process of managing corporate risk in the Group.
Risk factors in various areas of the Group's operations are continuously identified, assessed and analysed in terms of their possible limitation. Key risk factors in the Group undergo in-depth analysis in order to develop a Risk Response Plan and Corrective Actions. Other risk factors undergo constant monitoring by the Corporate Risk Management and Supervisory Standards Department, and in terms of financial risk factors by the Executive Director of the Finance and Risk Management Department.
This comprehensive approach to analysing risk factors also comprises the identification of risk factors related to achieving assumed strategic goals. The breakdown of rights and responsibilities applies the best practice principles for Corporate Governance and the generally recognised model of three lines of defense.
A detailed description of key risk factors of the KGHM Polska Miedź S.A. Group, together with mitigating actions and with an indication of specific risk factors for the Parent Entity and KGHM INTERNATIONAL LTD. Group, was presented in the Management Board's Report on the Activities of the Group in 2015, available at the Company's website www.kghm.com (Section 6.4. Key risk factors and risk management).
| Commodity risk, currency risk |
In the first half of 2016, the Parent Entity implemented strategies hedging revenues from the sale of silver and copper. Hedging strategies were also implemented on the currency market. |
|
|---|---|---|
| As at 30 June 2016, the Parent Entity held an open hedging position on the copper and silver markets. Copper sales revenues were secured for the period from July 2016 to September 2016 covering 3 500 tonnes monthly, while 225 000 troy ounces monthly of revenues from sales of silver were secured for the period from July 2016 to December 2017. |
||
| As at 30 June 2016, the Parent Entity held an open hedging position on the currency market covering USD 1 920 million of planned revenues from sales for the period from July 2016 to December 2018. In addition, the first instalment from the European Investment Bank (in the amount of USD 300 million) hedges revenues from sales against the risk of a change in the exchange rate in the period from October 2017 to October 2026. |
||
| In terms of managing currency risk deriving from bank loans, the Parent Entity applies natural hedging, based on the drawing of credit in those currencies in which it earns revenues. Liabilities which comprised the balance of bank and other loans as at 30 June 2016 were drawn in USD, which following their translation to the Polish zloty amounted to PLN 7 928 million. |
||
| As at 30 June 2016, the KGHM INTERNATIONAL LTD. Group did not hold open hedging positions in derivatives on the metals and currency markets. |
||
| Interest rate risk | As at 30 June 2016, the following positions were exposed to interest rate risk by impacting the amount of interest costs and income: |
|
| - cash and cash equivalents: PLN 1 101 million, including deposits of special purpose funds: the Mine Closure Fund and the Tailings Storage Facility Restoration Fund and Social Benefits Fund, |
||
| - liabilities due to bank loans drawn: PLN 6 877 million. |
||
| As at 30 June 2016, the following positions were exposed to interest rate risk due to changes in the fair value of instruments with fixed interest rates: |
||
| - receivables due to loans granted by the Group: PLN 7 998 million, including loans granted by KGHM INTERNATIONAL LTD. for the financing of a joint mining venture in Chile: PLN 7 966 million (USD 2 001 million), |
||
| - liabilities due to loans drawn with fixed interest rates: PLN 1 206 million, including loan received by the Parent Entity from the European Investment Bank in the amount of PLN 1 200 million (or USD 302 million). |
||
| Holding financial liabilities within available borrowings, denominated in USD and based on LIBOR, exposes the Group to the risk of higher interest rates which would result in higher interest costs. As a result, taking into consideration the global exposure of the Group to interest rate risk, the Parent Entity decided to exercise its right to draw loans from the European Investment Bank based on a fixed interest rate. In addition, the Parent Entity remains hedged against an increase in the interest rate (LIBOR USD) by purchasing call options (interest rate CAP) with a 2.50 % interest rate, for the period to December 2018, and an average quarterly notional amount of USD 770 million. |
| Price risk related to changes | Price risk related to the shares of listed companies held by the Group is understood as the change in |
|---|---|
| in the share prices of | their fair value due to changes in their quoted share prices. |
| listed companies | As at 30 June 2016, the carrying amount of shares of companies listed on the Warsaw Stock Exchange and on the TSX Venture Exchange amounted to PLN 582 million. |
Other important information regarding market risk management is presented in part 4 of the condensed consolidated financial statements.
| Credit risk related to trade receivables |
To reduce the risk of insolvency by its customers, the Parent Entity has entered into a receivables insurance contract, which covers receivables from entities with buyer's credit which have not provided strong collateral or have provided collateral which does not cover the total amount of the receivables. Taking into account the collateral held and the credit limits received from the insurance company, as at 30 June 2016, the Parent Entity had secured 91% of its trade receivables (as at 31 December 2015: 95%). |
|
|---|---|---|
| Credit risk related to cash and cash equivalents and bank deposits |
The Group periodically allocates free cash in accordance with the requirements to maintain financial liquidity and limit risk and in order to protect capital and maximise interest income. Credit risk related to bank deposits is continuously monitored by the on-going review of the credit ratings of those financial institutions with which the Group cooperates, and by maintaining an appropriately low level of concentration in individual financial institutions. |
|
| Credit risk related to derivatives transactions |
Detailed information may be found in part 4 of the condensed consolidated financial statements. | |
| Credit risk related to loans granted |
As at 30 June 2016, the balance of loans granted by the Group amounted to PLN 7 998 million. This item is primarily comprised of long-term loans in the total amount of PLN 7 966 million, or USD 2 001 million, granted by the KGHM INTERNATIONAL LTD. Group for the financing of a joint mining venture in Chile (loan to Sierra Gorda S.C.M.). |
|
| Credit risk related to the loans granted is dependent on the risk related to mine project advancement and is considered by the Group to be moderate. To limit risk due to loans granted, the Group continuously monitors the financial standing and financial results of its borrower. |
Important information regarding financial liquidity risk and capital management is presented in part 4 of the condensed consolidated financial statements.
The main impact on the KGHM Polska Miedź S.A. Group's results is from the Parent Entity and, to a lesser extent, the KGHM INTERNATIONAL LTD. Group.
As a result, through the Parent Entity, the most significant factors affecting the Group's results over at least the following quarter are:
The most significant factors affecting the results of the KGHM Polska Miedź S.A. Group, through the KGHM INTERNATIONAL LTD. Group, particularly in the following quarter, are:
KGHM Polska Miedź S.A. has not published a forecast of financial results for 2016.
| Annex to the contract between KGHM Polska Miedź S.A. and nkt cables group GmbH signed on 28 April 2014 for the |
The annex signed is in respect of the sale of copper wire rod in 2016. The value of the contract in the period 2014-2016 is estimated to be from PLN 3 342 million to PLN 3 441 million, depending on the volume of options used. |
|---|---|
| sale of copper wire rod (11 March 2016) |
The value of the contract was calculated based on actual deliveries in the years 2014 and 2015, as well as on the forward copper price curve from 10 March 2016 and the average USD/PLN and EUR/USD exchange rates announced by the NBP as at 10 March 2016 with respect to deliveries for 2016. |
| The contract includes the possibility of being prolonged for the year 2017. | |
| Signing of an Annex to the loan with the European Investment Bank (12 May 2016) |
On 12 May 2016, KGHM Polska Miedź S.A. signed an Annex to the agreement for an unsecured loan which was signed on 1 August 2014 in the amount of PLN 2 billion with the European Investment Bank. |
| The Annex extends the loan's period of availability by 12 months. After signing the Annex, the loan's period of availability is 34 months long, counting from 1 August 2014, which is the date on which the loan agreement was signed. The remaining contractual conditions remain unchanged. |
|
| Contract signed between KGHM Polska Miedź S.A. and China Minmetals Corporation for the sale of copper cathodes |
This is a framework contract. The value of this contract depends on the volume of options used and is estimated to be from USD 1 178 million, or PLN 4 562 million to USD 2 828 million, or PLN 10 949 million. |
| in the years 2017-2021 (20 June 2016) |
The value was estimated based on the forward copper price curve from 17 June 2016 and the USD/PLN exchange rate announced by the National Bank of Poland on 20 June 2016. The contract foresees contractual penalties for delays in delivery. |
The KGHM Polska Miedź S.A. Group has implemented a variety of internal rules regulating the principles under which contracts between the Group's entities may be entered into, including:
Acting in compliance with the aforementioned rules and regulations, during the first half of 2016 neither the Parent Entity nor its subsidiaries entered into significant transactions with related parties under other than arm's length conditions.
At the end of the first half of 2016, the total value of on-going disputed issues both by and against KGHM Polska Miedź S.A. and its subsidiaries amounted to PLN 259 million, including receivables of PLN 124 million and liabilities of PLN 135 million. The total value of the above disputes did not exceed 10% of the equity of the Parent Entity.
Value of proceedings involving receivables at the end of the first half of 2016:
Value of proceedings involving liabilities at the end of the first half of 2016:
The Minister of the Environment on 29 July 2014 reversed the following decisions in entirety:
Leszno Copper filed claims against the decisions with the regional administrative court.
The Regional Administrative Court in Warsaw, in a judgment dated 10 July 2015, overturned the disputed decisions. On 28 October 2015, KGHM submitted a cassation appeal to the Supreme Administrative Court in the case of Bytom Odrzański. The Company is awaiting a hearing date.
Share price of KGHM Polska Miedź S.A. versus the WIG index and FTSE 350 mining index (percentage change)
In the first half of 2016 the share price of KGHM Polska Miedź S.A. increased by +3.95% while the closing price on 30 June 2016 amounted to PLN 66.00. During the same period the price of copper – the main product of KGHM Polska Miedź S.A. – increased by +2.40%. At the same time the main WSE indices decreased: WIG by -3.70%, WIG20 by -5.83% and WIG30 by -5.77%, while the percentage change of the FTSE 350 mining index – an index comprised of companies from the mining sector, listed on the London Stock Exchange – amounted to +44.74%.
The Company's shares reached their half-year maximum closing price of PLN 77.00 on 22 March 2016. The minimum closing price of PLN 52.29 was recorded on 20 January 2016.
As at 30 June 2016, the share capital of the Parent Entity, in accordance with the entry in the National Court Register, amounted to PLN 2 billion and was divided into 200 million shares, series A, having a face value of PLN 10 each. All shares are bearer shares. Each share grants the right to one vote at the General Meeting. The Company has not issued preference shares. In the first half of 2016, there was no change in either registered share capital or in the number of outstanding shares issued.
As far as the Parent Entity's Management Board is aware, there was also no change in the ownership structure of significant blocks of shares of KGHM Polska Miedź S.A. during the same period. The only shareholder who as at 31 December 2015 as well as at 30 June 2016 held a number of shares granting the right to 5% or more of the total number of votes at the General Meeting of KGHM Polska Miedź S.A. was the Polish State Treasury, which held (according to an announcement dated 12 January 2010) 63 589 900 shares representing 31.79% of the share capital and of the total number of votes.
Other shareholders, whose total ownership of the share capital and share in the total number of votes amounts to 68.21%, are mainly institutional investors, both domestic and international.
The Parent Entity does not hold any treasury shares. The Management Board of the Parent Entity is unaware of any agreements which could result in changes in the proportion of shares held by present shareholders in the future.
Based on the information held by KGHM Polska Miedź S.A., the number of KGHM Polska Miedź S.A.'s shares or rights to them owned by the Members of the Management Board and by the Members of the Supervisory Board of KGHM Polska Miedź S.A. did not change in the period since the date of publication of the consolidated report for the first quarter of 2016 and as at 30 June 2016 was as follows:
KGHM Polska Miedź S.A. shares held by the Members of the Management Board and Supervisory Board of KGHM Polska Miedź S.A. as at 30 June 2016
| Function | Name | Shares held as at 30 June 2016 | Nominal value of shares in PLN |
|---|---|---|---|
| President of the Management Board | Krzysztof Skóra | 5 | 50 |
| Member of the Supervisory Board | Józef Czyczerski | 10 | 100 |
| Member of the Supervisory Board | Leszek Hajdacki | 1 | 10 |
The remaining Members of the Management Board and the Supervisory Board of KGHM Polska Miedź S.A. did not hold shares of KGHM Polska Miedź S.A. or any rights to them. As far as KGHM Polska Miedź S.A. is aware, this situation remained unchanged to the date of signing of this report.
| Founding of the company | In March 2016 a company was founded in the Russian Federation by two direct subsidiaries: | ||
|---|---|---|---|
| OOO ZANAM VOSTOK | KGHM ZANAM S.A. (99%) and PeBeKa S.A. (1%) under the name OOO ZANAM VOSTOK with share capital | ||
| of RUB 1 million (PLN 0.05 million). The shares were acquired and paid for in cash at their nominal | |||
| value. | |||
| Disposal of shares of the | In April 2016, KGHM V FIZAN (a fund in which the sole shareholder is KGHM Polska Miedź S.A.), disposed | ||
| company WFP Hefra S.A. | of all of the shares it held in the company WFP Hefra S.A. (representing 100% of this company's shares) | ||
| to an entity outside the Group. The subject of activities of this company was the production and sale of | |||
| rust-proof, silver-plated and semi-silver-plated table settings. The sale of this company's shares was a | |||
| result of advancement of the fund's strategy, which foresees among others the disposal, following | |||
| restructurisation, of assets which are unrelated to the Group's core business. | |||
| Disposal of shares of the | In January 2016, the direct subsidiary BIPROMET S.A. disposed of all of the shares it held, i.e. 88% of the | ||
| company Przedsiębiorstwo | interest in share capital of the company Przedsiębiorstwo Budowlane Katowice S.A. in liquidation. | ||
| Budowlane | |||
| Katowice S.A. in liquidation | |||
| Acquisition of shares of | In May 2016, KGHM Polska Miedź S.A. acquired from the State Treasury 2.12% of the shares of the | ||
| the company NITROERG | company NITROERG S.A. which had not been acquired by entitled employees free of charge. This was in | ||
| S.A. | execution of obligations arising from a sales agreement with the State Treasury signed in 2011, based | ||
| on which KGHM Polska Miedź S.A. acquired 85% of the shares of the company NITROERG S.A. | |||
| As a result of the above, at the end of the first half of 2016 the interest held by KGHM Polska Miedź S.A. | |||
| in the share capital of NITROERG S.A. increased to 87.12%. | |||
| Acquisition of Investment | In February 2016, KGHM Polska Miedź S.A. acquired Investment Certificates of the fund KGHM V FIZAN | ||
| Certificates of the fund | for the amount of PLN 0.4 million, to be used for the planned restructurisation of bank deposits. | ||
| KGHM V FIZAN | |||
| Changes in the funds | To achieve an appropriate structure of the funds managed by KGHM TFI S.A., pursuant to the guidelines | ||
| managed by KGHM TFI S.A. | of the Act on investment funds, in the first half of 2016 the process of consolidating the fund's assets | ||
| (a direct subsidiary) | was carried out. With respect to preparations regarding this process and its execution: | ||
| the KGHM V FIZAN fund acquired from the company METRACO S.A. (a direct subsidiary) 7.6% of its - |
|||
| investment certificates followed by their retirement, as a result of which KGHM Polska Miedź S.A. | |||
| became the sole participant of this fund, | |||
| - the investments of the KGHM III FIZAN and KGHM V FIZAN funds were transferred to the KGHM I |
|||
| FIZAN fund in the form of a donation (including 49% of the shares of the company Nano Carbon Sp. | |||
| z o.o.), as a result of which these funds no longer hold any investments, | |||
| - as a result of the lack of any investment plans for the KGHM III FIZAN fund, in June 2016 the General |
|||
| Shareholders Meeting resolved to dissolve the fund. The process of liquidation of the fund is in | |||
| progress. | |||
| Acquisition of employees' | In the first half of 2016, the acquisition of employees' shares continued in the following Group | ||
| shares in Group companies | companies: | ||
| - KGHM I FIZAN acquired employees' shares of spa companies: |
|||
| - Uzdrowisko Cieplice Sp. z o.o. – Grupa PGU: 0.12% of the shares were acquired (98.41% of the |
|||
| share capital is held), | |||
| - Uzdrowisko Świeradów-Czerniawa Sp. z o.o. – Grupa PGU: 0.007% of the shares were acquired |
|||
| (98.96% of the share capital is held). | |||
| - Metraco S.A. (a direct subsidiary) acquired employees' shares of the company CENTROZŁOM |
|||
| WROCŁAW S.A. representing 0.04% of the share capital (at the end of the period 99.9% of the share | |||
| capital is held). |
| Recommendation of the Management Board regarding the coverage of loss and dividend payout |
On 17 May 2016 the Management Board of KGHM Polska Miedź S.A. adopted a resolution in which it resolved that it will recommend to the Ordinary General Meeting of KGHM Polska Miedź S.A. to cover the loss for financial year 2015 in the amount of PLN 2 788 million from the Parent Entity's reserve capital and to pay out a dividend in the amount of PLN 300 million (PLN 1.50 per share), from the Company's reserve capital in that part arising from profit. |
|---|---|
| Resolution of the Ordinary General Meeting of KGHM Polska Miedź S.A. on a dividend payout |
On 28 June 2016 the Ordinary General Meeting of KGHM Polska Miedź S.A. adopted a resolution regarding the payout of a dividend in the amount of PLN 300 million, representing PLN 1.50 per share, from the reserve capital of KGHM Polska Miedź S.A. in that part arising from profit. On 28 June 2016 the Ordinary General Meeting of KGHM Polska Miedź S.A. set the dividend date (the date |
| on which the right to dividend is set) as 15 July 2016 and the following dividend payment dates: 18 August 2016 – 1st instalment in the amount of PLN 150 million (PLN 0.75 per share) and 17 November 2016 – 2nd instalment in the amount of PLN 150 million (PLN 0.75 per share). |
|
| Information on the results of the conducted tests for impairment |
On 8 February the Parent Entity announced in a regulatory filing that primary work related to testing for impairment of the carrying amount of assets in accordance with IAS 36 was completed. Detailed information on the impact of the conducted tests was provided in the aforementioned regulatory filing and in the annual report for 2015. |
| Information on the update of conducted tests for impairment |
On 2 March 2016 the Parent Entity published a regulatory filing announcing that impairment tests performed on the carrying amount of assets in accordance with IAS 36, in reference to the regulatory filing dated 8 February 2016, were updated. Detailed information on the impact of the conducted tests was provided in the aforementioned regulatory filing and in the annual report for 2015. |
| Annex to the commercial contract with nkt cables group GmbH |
On 11 March 2016 an annex to the contract dated 28 April 2014 was entered into between KGHM Polska Miedź S.A. and nkt cables group GmbH for the sale of copper wire rod– detailed information may be found in part 7.4 of this report. |
| Signing of an Annex to the loan agreement with the European Investment Bank |
On 12 May 2016, KGHM Polska Miedź S.A. signed an Annex to the agreement for an unsecured loan in the amount of PLN 2 billion which was signed on 1 August 2014 with the European Investment Bank. The Annex extends the loan's period of availability by 12 months. After signing the Annex, the loan's period of availability is 34 months long, counting from 1 August 2014, which is the date on which the loan agreement was signed. Other terms of the agreement have not materially changed. |
| Commercial contract with China Minmetals Corporation |
On 20 June 2016 a framework contract was signed for the sale of copper cathodes in the years 2017-2021 – detailed information may be found in part 7.4 of this report. |
| Results of the Feasibility Study update on the Ajax project in Canada |
On 13 January 2016 the Parent Entity announced in a regulatory filing that work on the updated Feasibility Study for the Ajax project, owned by the joint venture company KGHM Ajax Mining Inc., in which 80% of the shares are held by the KGHM INTERNATIONAL LTD. Group and 20% are held by Abacus Mining & Exploration had been completed. The aforementioned document describes the specific technical and economic conditions related to the construction and operation of the future copper, gold and silver mine in the vicinity of the town of Kamloops, in British Columbia in Canada. |
| Opening of proceedings to liquidate the fund KGHM III Fundusz Inwestycyjny Zamknięty Aktywów Niepublicznych |
On 28 June 2016 the General Shareholders Meeting of the closed end non-public investment fund KGHM III Fundusz Inwestycyjny Zamknięty Aktywów Niepublicznych ("Fund"), resolved to liquidate the Fund. The Fund's liquidator is KGHM Towarzystwo Funduszy Inwestycyjnych S.A. with its registered head office in Wrocław. The process of liquidation is expected to be completed by 30 September 2016. On 29 June 2016, as a result of commencing the liquidation process, an application was submitted requesting a change in the entry in the Registry of Investments Funds maintained by the Regional Court in Warsaw, Section VII Civil Registrations. |
| Selection of the entity entitled to audit the financial statements |
The Supervisory Board of KGHM Polska Miedź S.A., on 15 March 2016, acting in accordance with its rights arising from the Statutes of KGHM Polska Miedź Spółka Akcyjna, selected the firm Deloitte Polska Sp. z o.o. Sp. k. with its registered head office in Warsaw as the entity with which a contract will be entered into for the review and audit of the separate and consolidated statements of the Parent Entity for the years 2016-2018. |
| Changes in boards of the Parent Entity | |
| Changes in the composition of the Supervisory Board of the Parent Entity |
The Extraordinary General Meeting of KGHM Polska Miedź S.A., on 18 January 2016, dismissed the following persons from the composition of the Supervisory Board of KGHM Polska Miedź S.A.: Tomasz Cyran, Bogusław Fiedor, Andrzej Kidyba, Marcin Moryń, Jacek Poświata, Barbara Wertelecka-Kwater. |
| At the same time, the Extraordinary General Meeting appointed the following persons to the composition of the Supervisory Board of KGHM Polska Miedź S.A.: Radosław Barszcz, Michał Czarnik, Cezary Godziuk, Dominik Hunek, Miłosz Stanisławski, Jarosław Witkowski. |
|
| Changes in the composition of the Management Board of the Parent Entity |
The Supervisory Board of the Parent Entity, following its meeting on 3 February 2016, dismissed the following persons from the Management Board of KGHM Polska Miedź S.A.: President of the Management Board Herbert Wirth, First Vice President of the Management Board Jarosław Romanowski, Vice President of the Management Board Marcin Chmielewski, Vice President of the Management Board Jacek Kardela. |
| Moreover, on 3 February 2016, the Supervisory Board of the Parent Entity appointed the following persons to the composition of Management Board of KGHM Polska Miedź S.A.: as President of the Management Board – Krzysztof Skóra, as Vice President of the Management Board (Development) – Mirosław Stanisław Biliński and as Vice President of the Management Board (Corporate Affairs) – Jacek Rawecki. |
| Changes in the composition of the Management Board of |
The Supervisory Board of the Parent Entity, following its meeting on 23 February 2016, appointed Stefan Świątkowski to the composition of Management Board of KGHM Polska Miedź S.A. as a Vice President (Finance). |
|
|---|---|---|
| the Parent Entity | In addition, the Supervisory Board changed the area of responsibility of Jacek Rawecki, who was appointed on 3 February 2016 as a Vice President of KGHM Polska Miedź S.A. (Corporate Affairs), from "Corporate Affairs" to "Supply Chain Management". |
|
| Changes in the | The Supervisory Board of the Parent Entity, following its meeting on 15 March 2016, dismissed Vice | |
| composition of the Management Board of the Parent Entity |
President of the Management Board Mirosław Laskowski from the composition of Management Board of KGHM Polska Miedź S.A. At the same time, the Supervisory Board appointed Piotr Walczak to the composition of Management Board of KGHM Polska Miedź S.A. as a Vice President of the Management Board (Production). |
|
| Appointment of the function of First Vice President of the Management Board |
The Supervisory Board of KGHM Polska Miedź S.A. on 17 May 2016 appointed Jacek Rawecki, Vice President of the Management Board (Supply Chain Management), to the function of First Vice President of the Management Board. |
|
| Delegation of two members of the Supervisory Board of KGHM Polska Miedź |
On 11 August 2016 the Supervisory Board of KGHM Polska Miedź S.A. adopted resolutions on the delegation of two members of the Supervisory Board of the Company: Dominik Hunek and Michał Czarnik, to independently carry out supervisory activities regarding the Company with respect to the Company's investments outside of the Republic of Poland. |
|
| S.A. to independently carry out supervisory activities |
The main goal of the actions undertaken by the Supervisory Board of the Company is to support the Management Board of KGHM Polska Miedź S.A. in its present work and to enhance oversight of the key international assets. |
|
| It was decided that the period of independent supervision will be carried out from 12 August 2016 to 30 October 2016. |
||
| Subsequent events after the reporting period | ||
| Instalment drawn under the revolving syndicated credit facility |
On 11 July 2016, the Parent Entity drew an instalment under the revolving syndicated credit facility in the amount of USD 150 million to secure the financing of general corporate goals. |
|
| Extension of loan maturities |
On 18 July 2016, the Parent Entity received confirmation that the maturity of the working capital facility in the amount of USD 100 million, which was granted by Bank Gospodarstwa Krajowego, was extended by 3 months. The maturity date falls on 4 November 2016. |
|
| On 29 July 2016, the Parent Entity received confirmation that the maturity date of the bank loan in the amount of PLN 600 million, which was granted by Bank PEKAO S.A., was extended and falls on 8 August 2017. |
||
| In July 2016, the Parent Entity used, for the second time, the option to extend the availability of the financing under the unsecured revolving credit facility agreement for the amount of USD 2 500 million, granted by an international syndicate of banks financing the Company, and received confirmation from these banks as to the extension of the availability of the credit facility by 12 months. The new maturity date falls on 9 July 2021. Other terms of the agreement did not change. |
||
| Discontinuance of the Project to build a gas steam block in "Elektrownia Blachownia Nowa" sp. z o.o. |
On 28 July 2016, KGHM Polska Miedź S.A., TAURON Polska Energia S.A. and TAURON Wytwarzanie S.A. signed an agreement, in which they agreed to discontinue the project to build a gas-steam block in "Elektrownia Blachownia Nowa" sp. z o. o. and to terminate the Shareholders Agreement between KGHM Polska Miedź S.A. and TAURON Wytwarzanie S.A, resulting in the extinguishment of all obligations stipulated in the Shareholders Agreement and termination of all work stipulated in it, in particular those stipulated in the provisional schedule for the realisation of Project, as well as those in subsequent agreements and arrangements. |
| SIGNATURES OF ALL MEMBERS OF THE MANAGEMENT BOARD OF PARENT ENTITY | |||||
|---|---|---|---|---|---|
| Data | First, Last name Position /Function Signature |
||||
| 17 August 2016 | Krzysztof Skóra | President of the Management Board |
|||
| 17 August 2016 | Jacek Rawecki | First Vice President of the Management Board |
|||
| 17 August 2016 | Mirosław Biliński | Vice President of the Management Board |
|||
| 17 August 2016 | Stefan Świątkowski | Vice President of the Management Board |
|||
| 17 August 2016 | Piotr Walczak | Vice President of the Management Board |
| SIGNATURE OF PERSON RESPONSIBLE FOR ACCOUNTING | ||||
|---|---|---|---|---|
| Data | First, Last name | Position /Function | Signature | |
| 17 August 2016 | Łukasz Stelmach | Executive Director of Accounting Services Center Chief Accountant of KGHM Polska Miedź S.A. |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.