Regulatory Filings • Dec 25, 2025
Regulatory Filings
Open in ViewerOpens in native device viewer

This is an English translation of a Hebrew immediate report of the Company (as defined below), that was published on December 25, 2025 (Reference No.:2025-01-103125) (the "Hebrew Version"). This English version is voluntary and only for convenience purposes. This is not an official translation and has no binding force. In the event of any discrepancy between the Hebrew Version and this translation, the Hebrew Version shall prevail.
25 December 2025
To To Via Magna Via Magna
Israel Securities Authority Tel Aviv Stock Exchange Ltd.
Dear Sir/Madam,
Keystone Infra Ltd. (the "Company") hereby respectfully reports that on 24 December 2025, Keystone Fund – Egged Partnership, Limited Partnership (a corporation ~81.1%-owned by the Company; "Egged Partnership"), entered into a financing agreement with lenders led by Bank Leumi Le-Israel Ltd. (the "Lenders" and the "Agreement", as applicable), for the taking of loans and a loan facility in the sum total of up to ILS 1,750,000,000 for the refinancing of the entire current senior debt and facility for the acquisition of Egged shares, under the conditions specified below:
1 For further details regarding exercise of the said option, see an immediate report that the Company released on 7 August 2025 (Ref. 2025-01-058540).
2
Partnership has an option to shift between the variable interest track and the other interest tracks. The principal of the loans shall be paid in annual installments from December 2027 until December 2036, according to the payment schedule agreed between the parties. The duration of the loans is between 5.7 and 6.1 years, depending on the interest track.
2 The debt service coverage ratio is the ratio between: (a) for any 12-month period (as of the test date) – the net income of Egged, after tax, based on its consolidated financial statements, net of capital gains and/or losses not arising from operating activities, and income originating from asset revaluations, after tax, multiplied by the percentage of the shares pledged in favor of the Lenders out of Egged's total issued capital; and (b) scheduled debt service in respect of the credit (principal and interest on the loans) for the subsequent 12-month period.
3 The debt-to-EBITDA ratio is the ratio between: (a) The financial debt of the Egged Partnership, divided by the percentage of the shares pledged in favor of the Lenders out of Egged's total issued capital (on a fully diluted basis), plus Egged's net financial debt; and (b) the EBITDA of Egged. The financial debt of the Egged Partnership is the sum of all the debts and liabilities of the Egged Partnership in respect of credit (including credit facilities) or in respect of loans received from an entity in a related group (excluding subordinated loans as determined in the Agreement) or in respect of amounts raised, net of deposits held in the Egged Partnership's account and pledged in favor of the collateral agent, and the amount of any autonomous bank guarantee provided to the collateral agent to secure the credit amounts. EBITDA is the sum total of the operating income of Egged, based on its standalone financial statements for a 12-month period, plus income depreciation in respect of Egged's subsidy agreement in the amount set forth in the Agreement, and net of investments in the property, plant and equipment, which are paid out of the procurement fund and were recognized as income.
The Agreement includes other standard restrictions and undertakings on the part of the Egged Partnership, similar to those set forth in the Current Financing agreement5 , including restrictions on dispositions of assets, the Egged Partnership's being a "special purpose vehicle", reporting obligations, undertakings and representations with respect to Egged and its operations, restrictions on distributions and restructurings, etc.
The Agreement further includes a mechanism which provides for, under certain conditions, a split and hive-up of the real properties of Egged to the Egged Partnership and/or a corporation controlled thereby (such that they shall not be included in the collateral for the Lenders); as well as a split and hive-up of Egged's assets and operations to a corporation controlled by the Egged Partnership, which shall remain part of the collateral for the Lenders.
Sincerely,
Keystone Infra Ltd.
4 As specified in Section 17.5 of the Company's 2024 periodic report which was released on 27 March 2025 (Ref. 2025-01-021092), the details included in which are incorporated herein by reference.
5 See Footnote 4 above.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.