Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Kerry Properties Limited Interim / Quarterly Report 2021

Aug 31, 2021

49390_rns_2021-08-31_4f9b3a64-a04c-4cc8-b801-1b7df2ba7828.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [156 x 258] intentionally omitted <==

==> picture [177 x 434] intentionally omitted <==

==> picture [119 x 231] intentionally omitted <==

==> picture [52 x 79] intentionally omitted <==

Printed on recycle paper

2021

CORPORATE INFORMATION & KEY DATES

BOARD OF DIRECTORS Executive Directors

Mr Wong Siu Kong, Chairman Mr Kuok Khoon Hua, Vice Chairman and Chief Executive Officer Mr Bryan Pallop Gaw Mr Wong Chi Kong, Louis, Senior Vice President of the CEO Office

COMPANY SECRETARY

Ms Soon Yuk Tai

AUDITOR

PricewaterhouseCoopers Certified Public Accountants and Registered Public Interest Entity Auditor

REGISTERED OFFICE

Independent Non-executive Directors

Ms Wong Yu Pok, Marina, JP Mr Chang Tso Tung, Stephen Mr Hui Chun Yue, David

AUDIT AND CORPORATE GOVERNANCE

COMMITTEE

Ms Wong Yu Pok, Marina, JP, Chairman Mr Chang Tso Tung, Stephen Mr Hui Chun Yue, David

REMUNERATION COMMITTEE

Ms Wong Yu Pok, Marina, JP, Chairman Mr Wong Siu Kong Mr Kuok Khoon Hua Mr Chang Tso Tung, Stephen Mr Hui Chun Yue, David

NOMINATION COMMITTEE

Mr Wong Siu Kong, Chairman Mr Kuok Khoon Hua Ms Wong Yu Pok, Marina, JP Mr Chang Tso Tung, Stephen Mr Hui Chun Yue, David

FINANCE COMMITTEE

Mr Wong Siu Kong Mr Wong Chi Kong, Louis

EXECUTIVE COMMITTEE

Mr Wong Siu Kong Mr Kuok Khoon Hua Mr Bryan Pallop Gaw Mr Wong Chi Kong, Louis

Victoria Place, 5th Floor 31 Victoria Street Hamilton HM 10, Bermuda

HEAD OFFICE AND PRINCIPAL PLACE OF BUSINESS 25/F, Kerry Centre, 683 King’s Road Quarry Bay, Hong Kong

PRINCIPAL SHARE REGISTRAR AND

TRANSFER OFFICE

MUFG Fund Services (Bermuda) Limited 4th Floor North, Cedar House, 41 Cedar Avenue Hamilton HM 12, Bermuda

HONG KONG BRANCH SHARE REGISTRAR AND TRANSFER OFFICE

Tricor Abacus Limited Level 54, Hopewell Centre 183 Queen’s Road East, Hong Kong

CORPORATE COMMUNICATION

Kerry Properties Limited 25/F, Kerry Centre, 683 King’s Road Quarry Bay, Hong Kong Telephone: (852) 2967 2200 Facsimile: (852) 2967 2900 Email: [email protected]

INVESTOR RELATIONS

Kerry Properties Limited 25/F, Kerry Centre, 683 King’s Road Quarry Bay, Hong Kong Telephone: (852) 2967 2200 Facsimile: (852) 2967 2900 Email: [email protected]

1

==> picture [596 x 85] intentionally omitted <==

CORPORATE INFORMATION & KEY DATES (continued)

THE OMBUDSPERSON OF KERRY PROPERTIES LIMITED

(For receipt of all whistleblowing/complaints reports) Hong Kong

Kerry Properties Limited 25/F, Kerry Centre, 683 King’s Road Quarry Bay, Hong Kong

Mainland

Kerry Properties Development Management (Shanghai) Co., Ltd. 5/F, Tower 1, Kerry Everbright City 218 Tian Mu Road West Shanghai, China 200070

Email

[email protected]

WEBSITE

www.kerryprops.com

STOCK CODES

Stock Exchange of Hong Kong: 683 Bloomberg: 683 HK Reuters: 683.HK

KEY DATES FOR 2021 INTERIM DIVIDEND

Ex-dividend Date

3 September 2021

Latest time to lodge transfer documents for registration with Tricor Abacus Limited

At 4:30 p.m. on 6 September 2021

Record Date

6 September 2021

Payment Date

17 September 2021

2

2021

The Board (the “ Board ”) of Directors (the “ Directors ”) of Kerry Properties Limited (the “ Company ” and, together with its subsidiaries, the “ Group ”) is pleased to report the unaudited interim results of the Group for the six months ended 30 June 2021. The Audit and Corporate Governance Committee of the Company has met to review the results and the unaudited condensed consolidated interim financial statements of the Group for the six months ended 30 June 2021 prior to recommending them to the Board for approval.

Results Highlights for the Six Months Ended 30 June 2021:

  • The Group recorded consolidated revenue of HK$6.37 billion, up 63%. Underlying profit was HK$2.36 billion excluding fair value change of investment properties, and profit attributable to shareholders of the Company was HK$3.77 billion, up 113% and 251% respectively.

  • The Group achieved contracted sales of HK$8.19 billion for Hong Kong and the Mainland, which is 61% of the 2021 full-year sales target. Hong Kong achieved HK$2.02 billion, 36% of Hong Kong’s full-year sales target, and the Mainland achieved HK$6.17 billion, 78% of Mainland’s full-year sales target.

  • Property rental revenue for the Group was HK$2.66 billion, up 14% compared to the same period last year. Investment properties in Hong Kong achieved HK$656 million, similar to the same period last year, and the Mainland achieved HK$1.99 billion, up 20% compared to the same period last year. Hong Kong and the Mainland accounted for 25% and 75% respectively of total rental revenue for the Group.

  • Gross profit margin for the Group was 57% (2020 1H: 61%). The Property Sales business recorded 46% (2020 1H: 41%) in gross profit margins, up 12% compared to the same period last year, and the Property Rental business recorded 77% (2020 1H: 80%), down 4% compared to the same period last year.

  • Earnings per share was HK$2.59, an increase of 250% compared to 1H 2020, and an increase of 5% compared to 1H 2019.

  • The Group measured its investment properties portfolio on a fair value basis and recorded an increase in fair value of investment properties (net of deferred taxation) of HK$1.41 billion (2020 1H: a decrease of HK$32 million).

  • Total capital resources for the Group were HK$37.63 billion as at 30 June 2021. This includes cash and bank deposits of HK$15.96 billion and undrawn loan facilities from banks of HK$21.67 billion.

  • Gearing ratio decreased 120 basis points to 23.9% as at 30 June 2021 (31 December 2020: 25.1%).

  • The Directors have declared an Interim Dividend of HK$0.4 per share for the six months ended 30 June 2021 (2020: HK$0.4).

  • Conditional upon completion of the Partial Offer and the disposal of KLN Shares, the Directors have declared a Special Dividend of HK$2.3 per share.

3

==> picture [596 x 85] intentionally omitted <==

UPDATE ON THE PARTIAL OFFER AND THE DISPOSAL OF SHARES IN KERRY LOGISTICS NETWORK LIMITED AND PROPOSED SPECIAL DIVIDEND

Reference is made to (i) the Company’s circular dated 5 May 2021 (the “ Circular ”) in relation to the proposed disposal of shares in Kerry Logistics Network Limited (“ KLN ”) in connection with the partial offer (the “ Partial Offer ”) for shares in KLN (the “ KLN Shares ”), the KPL Irrevocable Undertaking (as defined in the Circular) and the Proposed Placing Mandate (as defined in the Circular); and (ii) the Company’s announcement dated 9 August 2021 in relation to the entering into of placing agreements by the Company in connection with the Proposed Placing Mandate (the “ Announcement ”).

As set out in the Announcement, the Company entered into six placing agreements (the “ Placing Agreements ”) on 9 August 2021 in relation to the proposed placing of a maximum of 79,011,323 KLN Shares pursuant to the Proposed Placing Mandate at a sale price of HK$16.92 per share. Following the entering into of the Placing Agreements, all the pre-conditions of the Partial Offer have been fulfilled or waived on 9 August 2021 as set out in the announcement jointly published by KLN and Flourish Harmony Holdings Company Limited, the offeror of the Partial Offer (the “ Offeror ”), on the same day.

On 12 August 2021, the composite offer document in relation to the Partial Offer was despatched to shareholders of KLN and the Partial Offer was open for acceptance. As set out in the Circular, the Company has undertaken to tender 364,496,510 KLN Shares in accordance with the KPL Irrevocable Undertaking (as defined in the Circular) as soon as possible after the commencement of the acceptance period of the Partial Offer and in any event no later than the third business day of the acceptance period. As at the date of this report, the Company has tendered such shares in KLN in accordance with the KPL Irrevocable Undertaking.

The net proceeds to be received by the Company from the Partial Offer (upon the Partial Offer becoming or being declared unconditional in all respects) is dependent on the number of KLN Shares tendered by the Company into the Partial Offer which is validly accepted by the Offeror; and the net proceeds to be received by the Company from the Placing Agreements (provided that the conditions precedent as set out in the Circular and the Announcement are satisfied) is dependent on the number of KLN Shares actually sold by the Company. Conditional upon completion of the Partial Offer and disposal of KLN Shares, the Company expects to receive net proceeds, from the Partial Offer, the Placing Agreements and the special dividend declared by KLN, of not less than HK$11 billion. The Directors have resolved on 19 August 2021 to declare a special dividend of HK$2.3 per share (the “ Special Dividend ”), the aggregate amount of which is equivalent to approximately 25% to 30% of the expected range of such net proceeds, to shareholders of the Company (the “ Shareholders ”). The declaration of Special Dividend is conditional upon completion of the Partial Offer and disposal of KLN Shares and the Special Dividend will be paid to all Shareholders whose names appear on the registers of members of the Company (the “ Registers of Members ”) on a record date, which date will be determined and announced by the Company. Further announcement(s) will be made by the Company in relation to the record date and the expected payment date of the Special Dividend as and when appropriate, after the final timetable of the Partial Offer has been determined. For the avoidance of doubt, there is no assurance that the Partial Offer and the disposal of KLN Shares will complete.

4

2021

BUSINESS REVIEW

VALUATION OF INVESTMENT PROPERTIES

The investment properties portfolio of the Group valued as at 30 June 2021 on a fair value basis recorded an increase of fair value of HK$1.41 billion, net of deferred taxation, compared to a decrease of HK$32 million for the same period in 2020.

The increase in valuation is mainly driven by improved market conditions in the Mainland, with assets in our key cities of Shanghai and Shenzhen recording improved occupancy rates and unit rent. For Hong Kong, we saw the portfolio’s value stabilised with modest gains in our warehouse segment when compared to the same period last year. Additionally, fair value changes from our major associates also contributed towards the gain.

HONG KONG PROPERTY DIVISION

During the six months ended 30 June 2021, Hong Kong Property Division reported a revenue of HK$2.66 billion (2020: HK$1.54 billion) and a gross profit of HK$1.29 billion (2020: HK$852 million). Hong Kong Property Division’s revenue for the period was mainly derived from recognised sales of completed residential properties at Mantin Heights, The Bloomsway and Mont Rouge.

The Group’s contracted sales in Hong Kong accelerated in the second quarter as market sentiment improved, helping to position Hong Kong Property Division ahead for a busy second half 2021 launch schedule with LA MARINA, the first of two Wong Chuk Hang seafront MTR transit oriented residential projects in the third quarter; and No. 3 Lung Kui Road, Beacon Hill, the second phase of our high-end harbour view project Mont Rouge in the fourth quarter.

Hong Kong’s investment property portfolio which comprises premium residential and office spaces, as well as the MegaBox family mall, continued to underpin the segment’s resilience amid market volatility and maintained rental revenue of HK$656 million.

(i) Development Property Portfolio Performance

During the first six months of 2021, sales of completed properties in Hong Kong contributed a revenue of HK$2.01 billion (2020: HK$883 million) to the Group. A gross profit of HK$767 million (2020: HK$327 million) was derived from recognised sales of Mantin Heights, The Bloomsway and Mont Rouge.

Contracted sales in Hong Kong during the period was approximately HK$2.02 billion, which represents 36% of the annual sales target for Hong Kong which is HK$5.6 billion. This was contributed mainly from Mont Rouge through the sales of villas, houses and apartments, in addition to The Bloomsway and 10 LaSalle. With the objective of focusing on Mont Rouge and current stock in the first half, the Group will now channel its efforts towards driving sales volume from its Wong Chuk Hang project LA MARINA in the third quarter, and its Beacon Hill project No. 3 Lung Kui Road in the fourth quarter. Of our contracted sales of HK$2.02 billion, approximately HK$1.90 billion were unrecognised income available to be recognised in second half of 2021, and subsequent years.

5

==> picture [596 x 85] intentionally omitted <==

BUSINESS REVIEW (continued)

HONG KONG PROPERTY DIVISION (continued)

(i) Development Property Portfolio Performance (continued)

A summary of contracted sales for Hong Kong achieved as of 30 June 2021 follows:

Approximate
Group’s total Total Percentage
attributable saleable area number of of total
Property name interest (square feet) units sold units sold
Mantin Heights 100% 992,000 1,427 99.9%
No. 28 SheungShingStreet, Ho Man Tin
Mont Rouge 100% 115,000 22 49%
No. 9 LungKui Road, Beacon Hill
The Bloomsway 100% 838,000 1,092 99%
Nos. 18, 28, 29 Tsing Ying Road,
So Kwun Wat
10 LaSalle 100% 36,000 3 4%
No. 10 La Salle Road, Ho Man Tin

(ii) Investment Property Portfolio Performance

The Group’s completed investment properties in Hong Kong generated revenues of HK$656 million (2020: HK$654 million), that produced gross profits of HK$523 million for the period under review (2020: HK$525 million).

During the first quarter of 2021, Hong Kong operated under the constraints of the pandemic’s third wave. As a result, the leasing market slowed down, and social distancing and seating capacity restrictions muted retail sales and foot traffic for the retail segment. In the face of this challenging start to the year, the Group stepped up its lease renewal efforts to proactively secure commitments with its tenants across asset types. At the same time, it also took the opportunity to refresh its tenant mix with new brands and retail experiences from vacancies that arose in 2020. During the period under review, these new leases and renewals contributed to a steady stream of recurrent income on the back of stable occupancy levels and rental rates across Office, Retail and Residential assets.

The aggregate gross floor area (“ GFA ”) of the completed investment property portfolio in Hong Kong amounted to 4.12 million square feet (“ s.f. ”) as of 30 June 2021 (31 December 2020: 4.12 million s.f.). Set out below is a breakdown of the GFA and the respective occupancy rates, together with comparative figures:

As of 30 June 2021
Group’s
attributable GFA
(’000 s.f.)
Occupancy
rate
Residential
871
94%
Retail
1,213
94%
Office
778
97%
Warehouse
1,266
88%
4,128
As of 31 December 2020
Group’s
attributable GFA
(’000 s.f.)
Occupancy
rate
871
83%
1,213
100%
778
98%
1,266
85%
4,128

6

2021

Investment property leasing performance during the six months ended 30 June 2021 was stable, with revenue maintained at a similar level to the same period in 2020 amid the challenges posed by the third COVID-19 wave in the first quarter of 2021. As conditions improved in the second quarter of 2021, foot traffic and tenant sales gradually improved in MegaBox, with the pace of retail turnover starting to trend up as the peak summer holiday period approaches. The occupancy rate for MegaBox of 94% as of 30 June 2021 includes the vacated space by a departing cinema operator. The entire retail space has been taken over by a new operator in July 2021.

Office rental remained steady for Kerry Centre at 96% occupancy, and Enterprise Square Five reported 97% occupancy. The slight movement in Kerry Centre’s occupancy is due to regular tenancy reshuffling, with occupancy expected to return to last year’s level in the second half.

Residential for lease which includes the high-end luxury Mid-Levels portfolio, and the urban-chic Resiglow portfolio both saw occupancy rates improve to 95% and 86% respectively. This increase was driven by improved outlook by tenants in the high-end segment, and proactive leasing strategies employed by the Group for the Resiglow portfolio.

A summary of our major investment properties portfolio for Hong Kong follows:

Group’s
Group’s attributable Occupancy Occupancy
attributable approximate rate as of rate as of
Property name interest GFA (s.f.) 30 June 2021 31 December 2020
MegaBox 100% 1,160,000 94% 99.9%
Enterprise Square Five 100% 519,000 97% 97%
No. 38 WangChiu Road, Kowloon Bay
Kerry Centre 40% 204,000 96% 100%
No. 683 King’s Road, QuarryBay
Mid-Levels Portfolio 100% 722,000 95% 86%
Resiglow Portfolio 100% 149,000 86% 80%

(iii) Hong Kong Properties under Development and Landbank

Hong Kong Property Division has a number of properties under development, including landbank for future development which amounts to approximately 1.44 million s.f. of GFA attributable to the Group. The projects span across a spectrum of high-end luxury residences, middle market designer homes, and mass market family homes.

The Group’s project on Beacon Hill, No. 3 Lung Kui Road, which is part of the Mont Rouge high-end luxury series, is scheduled to launch in the fourth quarter of 2021, and will feature large-sized residential units and mansions that boast panoramic views of the Central harbourfront and Kowloon East’s skyline.

Under the middle market designer homes category are the Group’s Wong Chuk Hang MTR transit-oriented development projects. The first project, LA MARINA has 493,000 s.f. GFA and 600 residential units. Pre-sale will commence in the third quarter of 2021. LA MARINA overlooks Island South with scenic views of the coastline and its natural settings. The second project in the Wong Chuk Hang portfolio is the larger of the two sites at approximately 638,000 s.f. GFA, and will expand on the residents’ facilities of LA MARINA on completion in 2025. Pre-sale is expected to commence in 2022.

7

==> picture [596 x 85] intentionally omitted <==

BUSINESS REVIEW (continued)

HONG KONG PROPERTY DIVISION (continued)

(iii) Hong Kong Properties under Development and Landbank (continued)

A new entry in the Group’s development property portfolio is the mass market family home offering. Leveraging the Group’s expertise in developing high-end luxury properties, people-centric design thinking and high-quality materials will be applied to projects totaling approximately 1,828,000 s.f. GFA. LOHAS Park Package Thirteen is the final land parcel in the Tseung Kwan O MTR comprehensive development area, and is expected to provide 2,550 residential units by the estimated completion date in 2026. Pre-sale is expected to commence in 2024.

The latest acquisition by the Group in the first half of 2021 is the 50% equity stake that the Group acquired for two sites in Yuen Long. Situated within a fifteen-minute walk from the Yuen Long MTR station and the town centre, the Group intends to develop no less than 500 residential units that will offer the high quality homes the Group is known for, in an up-and-coming district in the bustling Yuen Long area. Pre-sale is expected to commence in 2023, with completion estimated in 2025 for the two sites of approximately 281,000 s.f. GFA.

An overview of the Group’s Hong Kong projects under development follows:

Group’s
attributable
Group’s approximate Estimated
attributable GFA completion
Property name interest (s.f.) period
No. 3 LungKui Road, Beacon Hill 100% 343,000 2021
LA MARINA 50% 246,000 2023
THE SOUTHSIDE Package Two Property Development
No. 11 HeungYipRoad, WongChuk Hang
THE SOUTHSIDE Package Four Property Development 50% 319,000 2025
No. 11 HeungYipRoad, WongChuk Hang
LOHAS Park Package Thirteen Property Development 25% 387,000 2026
No. 1 Lohas Park Road, TseungKwan O
ShapPat Heung, Yuen Long 50% 141,000 2025

MAINLAND PROPERTY DIVISION

The Mainland Property Division reported revenue of HK$3.71 billion during the first six months of 2021 (2020: HK$2.38 billion), an increase of 56% year on year. The improvement was driven by 145% growth in sales revenue from completed properties and a 39% increase in recurring revenue from rental and hotel operations. Gross profit increased to HK$2.37 billion (2020: HK$1.54 billion).

The Mainland was able to benefit from being one of the earliest markets to start recovering from the pandemic that held back economic activities for most of 2020, and the Group was able to capture the opportunities arising from the downturn. On the development properties side, a combination of pent-up demand accumulated from 2020, and strong interest for high-quality residential units in mixed-use developments with good accessibility came together to drive robust contracted sales for the Group in the first half of 2021. Riding on the positive sentiment in key cities, commercial real estate activities also saw encouraging returns for the Group. Office leasing continued its stable occupancy and revenue contribution to the portfolio, while the Residential segment gained back lost ground in terms of occupancy levels by the first half. On the Retail side, in spite of COVID-19 cases being reported in Beijing and Guangdong in the second quarter of 2021, performance was marked by a progressive uplift in tenant sales and occupancies that returned to the Group’s normalised levels. Of note, the Hotel segment which recorded declines in revenue and occupancy for the first half of 2020, recorded positive results in the first half of 2021, bringing with it a healthy addition to our Mainland investment property performance.

8

2021

(i) Development Property Portfolio Performance

During the six months ended 30 June 2021, sales of completed properties in the Mainland delivered revenues of HK$923 million (2020: HK$376 million), mainly from recognised sales of Lake Grandeur in Hangzhou and Arcadia Height in Shenyang, with total gross profit of HK$589 million (2020: HK$186 million).

The Mainland Property Division achieved approximately HK$6.17 billion in contracted sales during the period, which represents approximately 78% of the Division’s full year contracted sales target of HK$7.90 billion. The positive results were achieved on the back of high-quality and good accessibility products, effective marketing strategies, diligent customer service and improving market conditions. Of the total first half contracted sales of HK$6.17 billion, approximately HK$4.81 billion was derived from the pre-sales and sales of Zhengzhou Arcadia Court, Qianhai Kerry Centre Phase I, Shenyang’s Arcadia Height, and Fuzhou Rivercity. The remainder of the Mainland’s first half contracted sales of approximately HK$1.36 billion was from the sale of existing stock including the luxury residential project Lake Grandeur in Hangzhou.

A summary of contracted sales from major projects for the Mainland achieved as of 30 June 2021 follows:

Approximate
total
Group’s saleable Total Percentage
attributable area number of of total
Property name interest (s.f.) units sold units sold
Qianhai KerryCentre Phase I, Shenzhen 100% 459,000 436 97%
Lake Grandeur, Hangzhou 75% 333,000 104 86%
Arcadia Height, Shenyang 60% 1,177,000 489 99%
The Arcadia, Shenyang 60% 2,157,000 209 20%
Habitat, Qinhuangdao 60% 1,576,000 721 93%
Arcadia Court, Zhengzhou 55% 1,012,000 364 71%
Rivercity, Fuzhou 100% 2,033,000 486 31%

(ii) Investment Property Portfolio Performance

During the six months ended 30 June 2021, the Group recorded revenue of HK$1.99 billion (2020: HK$1.67 billion) and a gross profit of HK$1.51 billion (2020: HK$1.32 billion) from its portfolio of completed investment properties in the Mainland, representing increases of 20% and 14% respectively.

Investment property performance for the Mainland Property Division had a positive performance through proactive leasing efforts and marketing programmes that drove forward results to narrow a subdued first quarter of 2021 due to lingering COVID-19 cases being reported.

9

==> picture [596 x 85] intentionally omitted <==

BUSINESS REVIEW (continued)

MAINLAND PROPERTY DIVISION (continued)

(ii) Investment Property Portfolio Performance (continued)

Offices gave a resilient performance with relatively stable unit rent and occupancies. Gross rental revenue including attributable rental income from associates for Office was HK$1.09 billion (2020: HK$965 million), growing 13% year-on-year. This was supported by stable occupancies, with Jing An Kerry Centre at 97%, Pudong Kerry Parkside at 100%, Beijing Kerry Centre at 87%, Hangzhou Kerry Centre at 97% and Shenzhen Kerry Plaza at 93%. Beijing Kerry Centre faced keen competition during the period under review, with additional new supply expected for the coming 3 years. In anticipation to this, the Group will adopt new leasing and marketing strategies to compete in this evolving landscape. Lastly, our latest project Qianhai Kerry Centre Phase I has 45% committed office tenancy as of 30 June 2021. In view of the satisfactory performance, the Group will continue to pursuit further growth.

On the Retail side, gross rental revenue including attributable rental income from associates was HK$590 million (2020: HK$421 million), growing 40% year-on-year. This was supported by year on year growth in occupancy for the Group’s major shopping malls as seen in Jing An Kerry Centre at 96%, Pudong Kerry Parkside at 99%, Beijing Kerry Centre at 95% and Hangzhou Kerry Centre at 93%.

For Residential, the local teams gave a strong effort to reverse the occupancy decline in 2020 to lift it back to a normalised level, with gross rental revenue including attributable rental income from associates for Residential at HK$179 million (2020: HK$153 million), growing 17% year-on-year. This was supported by stable occupancies with Jing An Kerry Centre residential at 97%, Pudong Kerry Parkside residential at 96%, and Beijing Kerry Centre residential at 91%.

A summary of our major investment properties for the Mainland follows:

Group’s
attributable
Group’s approximate Occupancy Occupancy
attributable GFA rate as of rate as of
Property name interest (s.f.) 30 June 2021 31 December 2020
JingAn KerryCentre I, Shanghai 74.25% 555,000 94% 92%
JingAn KerryCentre II, Shanghai 51% 1,091,000 98% 95%
PudongKerryParkside, Shanghai 40.80% 787,000 99% 97%
BeijingKerryCentre 71.25% 1,087,000 89% 89%
Hangzhou KerryCentre 75% 900,000 94% 93%
Shenzhen KerryPlaza 100% 1,654,000 94% 93%
ShenyangKerryCentre 60% 840,000 82% 81%
Tianjin KerryCentre 49% 435,000 84% 79%
Qianhai KerryCentre Phase I 100% 1,510,000 18% 12%
Jinan Enterprise Square 55% 229,000 84% 82%

Note: The occupancy rate above does not include committed tenancies that have not commenced during reporting period. The committed office tenancy rate for Qianhai Kerry Centre Phase I is 45% as of 30 June 2021.

10

2021

Hotel performance during the six months ended 30 June 2021 saw revenue grow to HK$788 million (2020: HK$339 million), improving by 132% when compared to the same period in 2020. The good recovery was due to the domestic economy opening up with regional travel made possible by the pandemic being effectively controlled. Driving revenue growth were higher consumer spending on food and beverages, MICE (Meeting, Incentives, Conventions and Exhibitions) services, increased domestic business and leisure travel, and diligent cost rationalisation efforts, which helped to deliver much improved results.

A summary of the Hotel portfolio for the Mainland follows:

Average Average
occupancy occupancy
rate for the rate for the
Group’s six months six months
attributable ended ended
Property name interest 30 June 2021 30 June 2020
JingAn Shangri-La Hotel 51% 68% 30%
KerryHotel Beijing 71.25% 54% 19%
KerryHotel Pudong, Shanghai 40.80% 58% 20%
Midtown Shangri-La Hotel, Hangzhou 75% 69% 36%
Shangri-La Hotel, Shenyang 60% 37% 20%
Shangri-La Hotel, Nanchang 80% 64% 37%
Shangri-La Hotel, Jinan 55% 71% 37%
Shangri-La Hotel, Putian 60% 22% N/A
Shangri-La Hotel, Tianjin 49% 55% 24%
Shangri-La Hotel, Nanjing 45% 66% 30%
Shangri-La Hotel, Tangshan 40% 47% 31%

(iii) Mainland Properties under Development and Landbank

The Group has a number of mixed-use properties under development in the Mainland’s core cities and provincial capitals with total attributable GFA upon completion amounting to approximately 20.9 million s.f.. The asset types within the mixed-use developments span across a spectrum of Office, Retail and Hotel, and also Residential for Sale, with estimated target completion by phases between 2021 and 2025 onwards. This gives the Group a robust pipeline of residential properties (approximately 11.1 million s.f. GFA) and office, retail and hotel properties (approximately 9.8 million s.f. GFA) which will sufficiently support the Group’s healthy growth over the next five years and beyond.

In terms of development properties, notable projects for future launch include Wuhan with residential GFA of 2.6 million s.f. with estimated pre-sale in 2023, Hangzhou’s upcoming mixed-use project in the Wulin district has residential GFA of 1.2 million s.f. and is estimated to commence pre-sale in 2022, and Shanghai’s Pudong Jufeng Road project which has residential GFA of 0.5 million s.f. is estimated to launch pre-sale in 2022. Large-scale projects which have already commenced pre-sales by phases include Fuzhou Rivercity with residential GFA of 2.0 million s.f. that commenced sales by phases in 2020, Shenyang Phase 3 with total residential GFA of 3.3 million s.f. will launch in the second half of 2021, and Qinhuangdao Phase 2 with residential GFA of 3.0 million s.f. will commence pre-sale for a new phase of beach-front units in the second half of 2021.

11

==> picture [596 x 85] intentionally omitted <==

BUSINESS REVIEW (continued)

MAINLAND PROPERTY DIVISION (continued)

(iii) Mainland Properties under Development and Landbank (continued)

The detail of the Group’s attributable GFA upon project completion by location and asset type follows:

Wuhan
Fuzhou
Shenyang
Hangzhou
Qinhuangdao
Shenzhen
Shanghai
Zhengzhou
Tianjin
Nanchang
Kunming
Total
Group’s Attributable GFA Upon Completion
Target
Completion
Residential
Office
Retail
Hotel
Total
(’000 s.f.)
2,632
1,325
483

4,440
From 2025
2,033
685
800

3,518
2022
1,996
461
482

2,939
From 2022
1,202
245
1,109
174
2,730
From 2024
1,819

77

1,896
From 2023
436
707
128
108
1,379
From 2021
185
108
945

1,238
2025
557
349
23
226
1,155
From 2023
150
489
92

731
2025

496
18

514
2023
124


258
382
2023
11,134
4,865
4,157
766
20,922
Group’s Attributable GFA Upon Completion
Target
Completion
Residential
Office
Retail
Hotel
Total
(’000 s.f.)
2,632
1,325
483

4,440
From 2025
2,033
685
800

3,518
2022
1,996
461
482

2,939
From 2022
1,202
245
1,109
174
2,730
From 2024
1,819

77

1,896
From 2023
436
707
128
108
1,379
From 2021
185
108
945

1,238
2025
557
349
23
226
1,155
From 2023
150
489
92

731
2025

496
18

514
2023
124


258
382
2023
11,134
4,865
4,157
766
20,922
Group’s Attributable GFA Upon Completion
Target
Completion
Residential
Office
Retail
Hotel
Total
(’000 s.f.)
2,632
1,325
483

4,440
From 2025
2,033
685
800

3,518
2022
1,996
461
482

2,939
From 2022
1,202
245
1,109
174
2,730
From 2024
1,819

77

1,896
From 2023
436
707
128
108
1,379
From 2021
185
108
945

1,238
2025
557
349
23
226
1,155
From 2023
150
489
92

731
2025

496
18

514
2023
124


258
382
2023
11,134
4,865
4,157
766
20,922
Group’s Attributable GFA Upon Completion
Target
Completion
Residential
Office
Retail
Hotel
Total
(’000 s.f.)
2,632
1,325
483

4,440
From 2025
2,033
685
800

3,518
2022
1,996
461
482

2,939
From 2022
1,202
245
1,109
174
2,730
From 2024
1,819

77

1,896
From 2023
436
707
128
108
1,379
From 2021
185
108
945

1,238
2025
557
349
23
226
1,155
From 2023
150
489
92

731
2025

496
18

514
2023
124


258
382
2023
11,134
4,865
4,157
766
20,922
Residential
2,632
2,033
1,996
1,202
1,819
436
185
557
150

124
11,134
Office
1,325
685
461
245

707
108
349
489
496

4,865
Retail
(’000 s.f.)
483
800
482
1,109
77
128
945
23
92
18

4,157
Hotel



174

108

226


258
766

MACAU & OVERSEAS PROPERTY DIVISION

(i) Macau

The Group has a land parcel in Macau’s Nam Van Lake area designated for a luxury residential project, and another residential project which is the subject of discussions with the Macao Special Administrative Region (“ Macao SAR ”) Government for potential land exchange.

On the Nam Van Lake project, the Macao SAR Government gazetted the expiry of the land lease in May 2018, citing the cause as non-development. The Group had filed appeals to overturn the decision of the Chief Executive of Macao SAR, yet all appeals filed seeking to overturn the decision in declaring the expiry of the land lease were dismissed by the relevant courts including the Court of Final Appeal of Macao SAR. In July 2019, the Group filed with the Administrative Court of Macao SAR, a petition against the Macao SAR Government claiming, inter alia, due compensation for damages and loss of profits caused. The case is still under judicial proceedings.

In terms of the land exchange project, the Group was notified by the Macao SAR Government in July 2019 that the project would be considered together with all the land debt cases in Macao. In April 2020, the Group was further informed by the Macao SAR Government that in order for the government to handle all the land debt cases together, they have commenced a study and assessment of the land identified for exchange. The Group awaits the completion of the study for further progress.

12

2021

(ii) Philippines

The Group maintains a portfolio of upscale properties in the Philippines. These investments are held through Shang Properties, Inc. (“ SPI ”), in which the Group maintains a 34.61% equity interest and a 30.75% interest in its depository receipts.

SPI holds a 100% interest in the Shangri-La Plaza Mall, Manila, and a 70.04% interest in The Enterprise Center, an office and retail property in Makati, Manila’s financial district. As of 30 June 2021, the occupancy rates of Shangri-La Plaza Mall and The Enterprise Center were 87% and 84% respectively (as at 31 December 2020: 90% and 96%, respectively).

SPI holds a 60% interest in a residential and hotel development in Fort Bonifacio, Taguig, Manila. All 94 units available for sale have been sold, while four units, including two penthouse units, are being retained for long-term investment. The hotel had an average occupancy rate of 10% during the period under review (2020: 38%) due to the global travel ban and social restrictions caused by COVID-19.

In addition, SPI has three major projects under development. The first is The Rise, which is located in Malugay Street, Makati City, will have a GFA of approximately 1.63 million s.f.. The project, comprising 3,044 residential units and approximately 96,000 s.f. of retail space, has demonstrated a strong sales performance. As of 30 June 2021, 98% of the total of 3,019 units had been sold, excluding 25 units held for long-term investment.

The second is Shang Residences at Wack Wack, Mandaluyong City, and will have approximately 860,000 s.f. GFA for development into 404 residential units. Sales of this project were launched in September 2018, and as of 30 June 2021, 57% of the total of 400 units had been reserved and sold, excluding four units to be held for long-term investment.

The third is a residential project called Aurelia, and is located in Fort Bonifacio Global City, Manila. It has more than 98,000 s.f., and pre-sale commenced in September 2019, with 58% of 279 total units being reserved and sold as of 30 June 2021. SPI has a 50% interest in this joint venture.

(iii) Sri Lanka

The Group and SPI have formed a joint venture, Shang Properties (Pvt) Ltd, to develop a mixed-use project in Colombo. The Group holds an 80% stake, with SPI holding a 20% interest in the joint venture. Overlooking Beira Lake, this six-acre leased land parcel is situated on Sir James Peiris Mawatha. The project will be developed in two phases. Phase I will include a high-rise residential tower, and Phase II is comprised of residential and retail components.

Originally scheduled to be developed over a period of eight to nine years, the development has been postponed due to incidents that occurred in Sri Lanka in April 2019, and subsequently the pandemic. The project schedule will be reviewed at the end of 2021.

(iv) Singapore

The Group and Allgreen Properties Limited formed a joint venture in which the Group holds a 30% interest. The joint venture is currently developing a residential project, Pasir Ris 8, with GFA of approximately 1.02 million s.f.. During its launch in July 2021, the project demonstrated strong sales performance, with more than 85% of total units being sold during its launch weekend.

13

==> picture [596 x 85] intentionally omitted <==

OUTLOOK

HONG KONG PROPERTY DIVISION

In the beginning of the year, the Hong Kong government tightened its management of the COVID-19 pandemic, bringing the daily cases of infections swiftly down from the end of January onwards. Since April, we have seen sentiment improving in areas of the economy that include residential sales, retail activity, and the leasing of offices and warehouses. The residential sales market picked up momentum in the second quarter with large MTR-linked developments lifting purchase sentiment and the Centa-City Leading Index moving close to the five-year high range last seen in 2019. The Company capitalised on this window to drive sales in the second quarter with Mont Rouge contributing HK$1.32 billion, or 65% of Hong Kong’s first half contracted sales results.

The Company has two new major project launches in the second half, and with the property market exhibiting positive sentiment, we anticipate good demand to support the launch of our Wong Chuk Hang and Beacon Hill projects. Our Island South project LA MARINA in Wong Chuk Hang which has 600 residential units will be one of the key drivers for second half contracted sales. Our second high-end luxury project on Beacon Hill, No. 3 Lung Kui Road is expected to launch in the fourth quarter with large-sized units and mansions overlooking the Victoria Harbour. At the same time, the Company will continue to drive sales for Mont Rouge, and targets selling-through our Mantin Heights and The Bloomsway projects in 2021.

The Hong Kong rental properties business is on course to maintain its previous year’s revenue levels. The Residential segment is recovering from last year with year-on-year improvement in occupancies, while the Office segment performance is more mixed. Our office in Quarry Bay is performing resiliently, while in our Kowloon East office we see vacancies edging up, reflecting the overall trend for Kowloon East. MegaBox is performing well, benefitting from increased foot traffic and tenant sales. With Kowloon East transforming into a second central business district, we will proactively look for opportunities to grow with the district.

In terms of land banking, the Company will use a multi-faceted approach to acquire land parcels with good development potential through government land tender, land usage conversion of existing landbank, and private venture arrangements with other developers and landlords. In June, the Company entered into a cooperation agreement with another developer to develop a residential project for sale in Yuen Long. Located in an up-and-coming area within a short walking distance to the town centre, this approximately 500-unit residential project will be a good addition to our for-sale properties pipeline.

The Company holds a positive short-to-medium term outlook for its operations in Hong Kong. With the eventual opening up of borders between Hong Kong and the Mainland, plus Hong Kong’s critical financial hub status for the Mainland and its companies, we see Hong Kong getting back on a growth track, and maintaining this course in the longer term as China continues to grow.

14

2021

MAINLAND PROPERTY DIVISION

In February, we acquired an exceptional land parcel in the Jinqiao subdistrict of Pudong, Shanghai through a partnership with GIC (Realty) Pte. Ltd to build a mixed-use project above a major transit hub. Its catchment of 700,000 residents, coupled with broad accessibility via metro, bus and car, makes this as a welcome addition to our development property and recurrent revenue pipeline.

In terms of our rental properties business, revenue grew year-on-year with occupancy rates improving for Offices, Retail and Residential in our major mixed-use properties in Shanghai, Beijing, and Shenzhen. Supporting our first half revenue growth was Hotel’s positive revenue contribution after a subdued 2020. Notwithstanding pockets of COVID-19 cases in various cities, we see the majority of our rental properties trending well in the months ahead.

The Company is focused on building sustainable projects for a greener future. Under this direction, we are pleased that our latest mixed-use development in Shenzhen, Qianhai Kerry Centre, which launched at the end of 2020, was the very first project in the Mainland to receive a citation for Project of the Year at the LEED Homes Award; and also won Gold and Silver awards for Best Mixed-Use Development and Best Green Development respectively in 2020 by MIPIM Asia. In Shanghai, our 6-year-old Enterprise Centre at Kerry Everbright City Phase III became the first development in the Mainland to be awarded the LEED Zero Waste Certification, demonstrating that our green efforts also extend towards asset enhancement initiatives. We are committed to sustainable developments, and to deliver on this, all current and future investment properties under development will strive to achieve a LEED Gold, or higher, certification.

On the development property side, the first half results have been encouraging, the Company’s pipeline gradually coming to fruition after years of landbanking and project development meeting with good demand. In the second half of 2021, we will continue to sell from projects in Fuzhou, Zhengzhou, Hangzhou and Shenyang, together with our second half launch of a new phase in our Qinhuangdao project.

The Mainland government continues to handle the COVID-19 pandemic admirably, and we expect the economy to continue to grow robustly as the government pursues a goal of sustainable growth by reining in excessive speculation in real estate; emphasizing new technology and advanced manufacturing, in addition to services and consumption, as drivers of its economic growth while taking the lead in environmental stewardship through impressive carbon emission targets. We feel positive about China’s growth, and will be looking for opportunities to develop impactful and sustainable projects in the core cities that we are focused on.

15

==> picture [596 x 85] intentionally omitted <==

FINANCIAL REVIEW

The Group has centralised funding for all its operations. This policy achieves better control of treasury operations and lower average cost of funds.

The Group closely reviews and monitors its foreign exchange exposure. As at 30 June 2021, total foreign currency borrowings (excluding RMB bank loans) amounted to the equivalence of HK$3.60 billion and RMB bank loans amounted to the equivalence of HK$8.04 billion. Therefore, non-RMB total foreign currency borrowings and RMB bank loans represented approximately 8% and 19% respectively, of the Group’s total borrowings of HK$42.95 billion as at 30 June 2021.

The total foreign currency borrowings of HK$11.64 billion include approximately RMB6.69 billion bank loans, JPY8 billion bank loan and approximately AUD516 million bank loans. The Group has arranged cross currency swap contracts amounting to RMB3.29 billion, JPY8 billion and approximately AUD516 million to hedge the exchange rate exposure between Renminbi and Hong Kong dollars, between Japanese Yen and Hong Kong dollars and between Australian dollars and Hong Kong dollars, respectively.

Out of the Group’s total borrowings as at 30 June 2021, HK$7.82 billion (representing approximately 18%) was repayable within one year, HK$3.86 billion (representing approximately 9%) was repayable in the second year, HK$28.13 billion (representing approximately 66%) was repayable in the third to fifth years and HK$3.14 billion (representing approximately 7%) was repayable over five years. As at 30 June 2021, the Group maintained all of its borrowings on an unsecured basis and guaranteed basis and no assets were pledged. The Group will continue to obtain financing on an unsecured basis whenever possible, and supplement such borrowings with secured project financing as and when the need arises.

On 7 April 2021, the Group fully redeemed the 10 years US$300 million fixed rate bonds issued in

April 2011.

As at 30 June 2021, the Group entered into a HK$800 million sustainability-linked bank loan to reinforce the Group’s commitment to improve sustainability performance. With more sustainability-linked bank loans in the pipeline for the next quarter, the Group will benefit from discounted interest rates.

As at 30 June 2021, the gearing ratio for the Group was 23.9% (as at 31 December 2020: 25.1%), calculated based on net debt of HK$26.99 billion and shareholders’ equity of HK$112.84 billion.

As at 30 June 2021, the Group had outstanding interest rate swap contracts which amounted to HK$5.4 billion in total, enabling the Group to hedge its interest rate exposure and to have a more stable interest rate profile.

In terms of the Group’s available financial resources as at 30 June 2021, the Group had total undrawn bank loan facilities of HK$21.67 billion and cash and bank deposits of HK$15.96 billion. In addition, the generation of strong recurrent cashflows from the Group’s investment property portfolio and hotel operations provides the Group with a strong financial position, and enables the Group to reap the benefits of investment opportunities as and when they arise.

Details of contingent liabilities are set out in note 12 to the financial statements of the Group included in this report.

16

2021

CONDENSED CONSOLIDATED INTERIM INCOME STATEMENT

Note
Revenue
3
Cost of sales and direct expenses
Gross profit
3
Other income and net gains
Selling, administrative and other operating expenses
Increase/(decrease) in fair value of investment properties
Operating profit before finance costs
Finance costs
4
Operating profit
4
Share of results of associates and joint ventures
Profit before taxation
Taxation
5
Profit for the period
Profit attributable to:
Company’s shareholders
Non-controlling interests
Earnings per share
6
– Basic
– Diluted
Unaudited
Six months ended 30 June
2021
2020
HK$’000
HK$’000
6,374,122
3,917,548
(2,714,634)
(1,522,164)
3,659,488
2,395,384
498,253
257,403
(935,613)
(771,776)
1,210,132
(168,859)
4,432,260
1,712,152
(292,596)
(428,432)
4,139,664
1,283,720
1,583,491
558,715
5,723,155
1,842,435
(1,239,262)
(679,183)
4,483,893
1,163,252
3,773,188
1,073,933
710,705
89,319
4,483,893
1,163,252
HK$2.59
HK$0.74
HK$2.59
HK$0.74
Unaudited
Six months ended 30 June
2021
2020
HK$’000
HK$’000
6,374,122
3,917,548
(2,714,634)
(1,522,164)
3,659,488
2,395,384
498,253
257,403
(935,613)
(771,776)
1,210,132
(168,859)
4,432,260
1,712,152
(292,596)
(428,432)
4,139,664
1,283,720
1,583,491
558,715
5,723,155
1,842,435
(1,239,262)
(679,183)
4,483,893
1,163,252
3,773,188
1,073,933
710,705
89,319
4,483,893
1,163,252
HK$2.59
HK$0.74
HK$2.59
HK$0.74
2,395,384
257,403
(771,776)
(168,859)
1,712,152
(428,432)
1,283,720
558,715
1,842,435
(679,183)
1,163,252
1,073,933
89,319
1,163,252
HK$0.74
HK$0.74

17

==> picture [596 x 85] intentionally omitted <==

CONDENSED CONSOLIDATED INTERIM STATEMENT OF COMPREHENSIVE INCOME

Profit for the period
Other comprehensive income
Items that may be reclassified to profit or loss
Cash flow hedges
Share of other comprehensive income of associates and
joint ventures
Net translation differences on foreign operations
Items that will not be reclassified to profit or loss
Fair value (losses)/gains on financial assets at fair value
through other comprehensive income
Other comprehensive income for the period, net of tax
Total comprehensive income for the period
Total comprehensive income attributable to:
Company’s shareholders
Non-controlling interests
Unaudited
Six months ended 30 June
2021
2020
HK$’000
HK$’000
4,483,893
1,163,252
(1,486)
(224,589)
(36,275)
(189,156)
755,510
(1,479,036)
(17,279)
34,007
700,470
(1,858,774)
5,184,363
(695,522)
4,353,139
(484,350)
831,224
(211,172)
5,184,363
(695,522)
Unaudited
Six months ended 30 June
2021
2020
HK$’000
HK$’000
4,483,893
1,163,252
(1,486)
(224,589)
(36,275)
(189,156)
755,510
(1,479,036)
(17,279)
34,007
700,470
(1,858,774)
5,184,363
(695,522)
4,353,139
(484,350)
831,224
(211,172)
5,184,363
(695,522)
(224,589)
(189,156)
(1,479,036)
34,007
(1,858,774)
(695,522)
(484,350)
(211,172)
(695,522)

18

2021

CONDENSED CONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITION

Unaudited Audited
As at As at
30 June 31 December
2021 2020
Note HK$’000 HK$’000
ASSETS AND LIABILITIES
Non-current assets
Property, plant and equipment 7 5,461,218 5,224,126
Investment properties 7 85,490,420 83,823,976
Right-of-use assets 7 1,986,626 2,010,595
Properties under development 16,354,187 8,306,893
Land deposits 3,505,548 14,304,249
Associates and joint ventures 32,387,734 30,598,430
Derivative financial instruments 231,432 293,496
Financial assets at fair value through
other comprehensive income 1,560,639 1,577,918
Financial assets at fair value through profit or loss 727,117 737,532
Mortgage loans receivable 1,318,375 1,944,669
Intangible assets 7 122,504 122,504
149,145,800 148,944,388
Current assets
Properties under development 23,455,597 18,015,885
Completed properties held for sale 8,375,638 9,731,371
Accounts receivable, prepayments and deposits 8 2,027,876 1,616,939
Current portion of mortgage loans receivable 454,892 98,301
Tax recoverable 693,573 176,984
Tax reserve certificates 189,255 189,255
Derivative financial instruments 23,976 779
Restricted bank deposits 923,995 565,770
Cash and bank balances 15,033,262 16,429,494
51,178,064 46,824,778

19

==> picture [596 x 85] intentionally omitted <==

CONDENSED CONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITION (continued)

Note
Current liabilities
Accounts payable, deposits received and accrued charges
9
Contract liabilities
Current portion of lease liabilities
Taxation
Short-term bank loans and current portion of
long-term bank loans
10
Fixed rate bonds
Derivative financial instruments
Net current assets
Total assets less current liabilities
Non-current liabilities
Long-term bank loans
10
Amounts due to non-controlling interests
Lease liabilities
Derivative financial instruments
Deferred taxation
ASSETS LESS LIABILITIES
EQUITY
Capital and reserves attributable to the Company’s shareholders
Share capital
Share premium
Other reserves
Retained profits
Non-controlling interests
TOTAL EQUITY
Unaudited
As at
30 June
2021
HK$’000
5,843,101
8,664,698
53,474
1,493,300
7,819,432


23,874,005
27,304,059
176,449,859
35,131,749
2,294,863
21,431
252,057
10,293,000
47,993,100
128,456,759
1,456,501
13,065,589
13,974,356
84,345,554
112,842,000
15,614,759
128,456,759
Audited
As at
31 December
2020
HK$’000
6,608,922
4,962,150
52,555
2,080,298
4,587,085
2,325,147
843
20,617,000
26,207,778
175,152,166
37,622,263
2,749,035
48,444
261,349
9,814,735
50,495,826
124,656,340
1,456,501
13,062,999
13,310,301
82,042,736
109,872,537
14,783,803
124,656,340

20

2021

CONDENSED CONSOLIDATED INTERIM STATEMENT OF CASH FLOWS

Operating activities
Net cash generated from operations
Interest paid
Income tax paid
Net cash generated from/(used in) operating activities
Investing activities
Additions of property, plant and equipment
Additions of investment properties
Increase in land deposits
Disposal of subsidiaries
Increase in investment in associates and joint ventures
Dividends received from associates and joint ventures
Additional loans to associates and joint ventures
Repayment of loans by associates and joint ventures
Additional loans from associates and joint ventures
Repayment of loans to associates and joint ventures
Decrease in mortgage loans receivable
Interest received
Return of investment from financial assets at fair value through
profit or loss
Increase in restricted bank deposits
Decrease/(increase) in bank deposits maturing after more than
three months
Dividends received from listed and unlisted investments
Proceeds from sale of property, plant and equipment
Proceeds from sale of investment properties
Proceeds from sale of financial assets at fair value through profit or loss
Net cash used in investing activities
Financing activities
Repayment of bank loans
Drawdown of bank loans
Principal elements of lease payments
Dividends paid
Redemption of fixed rate bonds
Return of capital to non-controlling interests
Dividends of subsidiaries paid to non-controlling interests
Additional loans from non-controlling interests
Repayment of loans to non-controlling interests
Net cash (used in)/generated from financing activities
Decrease in cash and cash equivalents
Effect of exchange rate changes
Cash and cash equivalents at 1 January
Cash and cash equivalents at 30 June
Analysis of cash and cash equivalents
Cash and bank balances (excluding bank deposits maturing
after more than three months)
Unaudited
Six months ended 30 June
2021
2020
HK$’000
HK$’000
5,206,667
1,654,203
(424,310)
(553,863)
(1,921,543)
(1,719,303)
2,860,814
(618,963)
(28,908)
(19,377)
(39,870)
(409,448)
(1,066,109)
(3,787,436)
149,440
-
(184,076)
-
322,175
295,954
(451,489)
(96,731)
97,720
1,016,726
93,320
27,947
(14,069)
(126)
248,003
764,551
223,539
170,514
36,611
69,748
(353,669)
(112,819)
11,202
(30,802)
29,325
25,128
540
359

105

7,394
(926,315)
(2,078,313)
(16,856,302)
(22,720,623)
17,620,354
25,891,239
(27,618)
(27,540)
(1,383,676)
(1,383,676)
(2,330,430)
-

(88,904)
(268)
(14,786)

5,399
(458,878)
(62,169)
(3,436,818)
1,598,940
(1,502,319)
(1,098,336)
115,787
(182,308)
15,874,948
11,701,131
14,488,416
10,420,487
14,488,416
10,420,487
Unaudited
Six months ended 30 June
2021
2020
HK$’000
HK$’000
5,206,667
1,654,203
(424,310)
(553,863)
(1,921,543)
(1,719,303)
2,860,814
(618,963)
(28,908)
(19,377)
(39,870)
(409,448)
(1,066,109)
(3,787,436)
149,440
-
(184,076)
-
322,175
295,954
(451,489)
(96,731)
97,720
1,016,726
93,320
27,947
(14,069)
(126)
248,003
764,551
223,539
170,514
36,611
69,748
(353,669)
(112,819)
11,202
(30,802)
29,325
25,128
540
359

105

7,394
(926,315)
(2,078,313)
(16,856,302)
(22,720,623)
17,620,354
25,891,239
(27,618)
(27,540)
(1,383,676)
(1,383,676)
(2,330,430)
-

(88,904)
(268)
(14,786)

5,399
(458,878)
(62,169)
(3,436,818)
1,598,940
(1,502,319)
(1,098,336)
115,787
(182,308)
15,874,948
11,701,131
14,488,416
10,420,487
14,488,416
10,420,487
1,654,203
(553,863)
(1,719,303)
(618,963)
(19,377)
(409,448)
(3,787,436)
-
-
295,954
(96,731)
1,016,726
27,947
(126)
764,551
170,514
69,748
(112,819)
(30,802)
25,128
359
105
7,394
(2,078,313)
(22,720,623)
25,891,239
(27,540)
(1,383,676)
-
(88,904)
(14,786)
5,399
(62,169)
1,598,940
(1,098,336)
(182,308)
11,701,131
10,420,487
10,420,487

Cash and bank balances (excluding bank deposits maturing after more than three months)

21

==> picture [596 x 85] intentionally omitted <==

CONDENSED CONSOLIDATED INTERIM STATEMENT OF CHANGES IN EQUITY – UNAUDITED

Balance as at 1 January 2021
Profit for the period
Cash flow hedges
Share of reserves of associates
and joint ventures
Net translation differences on
foreign operations
Fair value losses on financial
assets at fair value through
other comprehensive income
Total comprehensive income for the
six months ended 30 June 2021
Lapse of share options
Dividends paid
Transfer
Total transactions with owners
Balance as at 30 June 2021
Attributable to shareholders of the Company
Share
capital
Share
premium
Other
reserves
Retained
profits
Total
HK$’000
HK$’000
HK$’000
HK$’000
HK$’000
1,456,501
13,062,999
13,310,301
82,042,736
109,872,537
Attributable to shareholders of the Company
Share
capital
Share
premium
Other
reserves
Retained
profits
Total
HK$’000
HK$’000
HK$’000
HK$’000
HK$’000
1,456,501
13,062,999
13,310,301
82,042,736
109,872,537
Attributable to shareholders of the Company
Share
capital
Share
premium
Other
reserves
Retained
profits
Total
HK$’000
HK$’000
HK$’000
HK$’000
HK$’000
1,456,501
13,062,999
13,310,301
82,042,736
109,872,537
Attributable to shareholders of the Company
Share
capital
Share
premium
Other
reserves
Retained
profits
Total
HK$’000
HK$’000
HK$’000
HK$’000
HK$’000
1,456,501
13,062,999
13,310,301
82,042,736
109,872,537
Attributable to shareholders of the Company
Share
capital
Share
premium
Other
reserves
Retained
profits
Total
HK$’000
HK$’000
HK$’000
HK$’000
HK$’000
1,456,501
13,062,999
13,310,301
82,042,736
109,872,537
Non-
controlling
interests
Total
equity
HK$’000
HK$’000
14,783,803
124,656,340
Non-
controlling
interests
Total
equity
HK$’000
HK$’000
14,783,803
124,656,340
Share
capital
HK$’000
1,456,501
Share
premium
HK$’000
13,062,999
Other
reserves
HK$’000
13,310,301









(1,486)
(36,275)
634,991
(17,279)
3,773,188



3,773,188
(1,486)
(36,275)
634,991
(17,279)
710,705


120,519
4,483,893
(1,486)
(36,275)
755,510
(17,279)
579,951 3,773,188 4,353,139 831,224 5,184,363


2,590

(2,590)

86,694

(1,383,676)
(86,694)

(1,383,676)

(268)

(1,383,944)

1,456,501
2,590
13,065,589
84,104
13,974,356
(1,470,370)
(1,383,676)
84,345,554
112,842,000
(268)
(1,383,944)
15,614,759
128,456,759

22

2021

Balance as at 1 January 2020
Profit for the period
Cash flow hedges
Share of reserves of associates
and joint ventures
Net translation differences on
foreign operations
Fair value gains on financial assets
at fair value through other
comprehensive income
Total comprehensive income for the
six months ended 30 June 2020
Dividends paid
Capital reduction of subsidiaries
Total transactions with owners
Balance as at 30 June 2020
Attributable to shareholders of Attributable to shareholders of Attributable to shareholders of the Company
Retained
profits
Total
HK$’000
HK$’000
78,660,305
101,704,510
the Company
Retained
profits
Total
HK$’000
HK$’000
78,660,305
101,704,510
Non-
controlling
interests
Total
equity
HK$’000
HK$’000
13,678,517
115,383,027
Non-
controlling
interests
Total
equity
HK$’000
HK$’000
13,678,517
115,383,027
Share
capital
HK$’000
1,456,501
Share
premium
HK$’000
13,061,007
Other
reserves
HK$’000
8,526,697









(224,589)
(189,156)
(1,178,545)
34,007
1,073,933



1,073,933
(224,589)
(189,156)
(1,178,545)
34,007
89,319


(300,491)
1,163,252
(224,589)
(189,156)
(1,479,036)
34,007
(1,558,283) 1,073,933 (484,350) (211,172) (695,522)



(1,383,676)
(1,383,676)
(14,786)
(88,904)
(1,398,462)
(88,904)

1,456,501

13,061,007

6,968,414
(1,383,676)
78,350,562
(1,383,676)
99,836,484
(103,690)
(1,487,366)
13,363,655
113,200,139

23

==> picture [596 x 85] intentionally omitted <==

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

1. Basis of preparation and accounting policies

These unaudited condensed consolidated interim financial statements are prepared in accordance with Hong Kong Accounting Standard 34 ‘Interim Financial Reporting’ issued by the Hong Kong Institute of Certified Public Accountants and the applicable disclosure provisions of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.

These unaudited condensed consolidated interim financial statements should be read in conjunction with the Group’s 2020 annual financial statements. The accounting policies used in the preparation of these condensed consolidated interim financial statements are consistent with those used in the annual financial statements for the year ended 31 December 2020. The adoption of amendments to existing standards which are effective for the accounting period beginning on 1 January 2021 had no material impact on these condensed consolidated interim financial statements.

2. Financial risk management and fair value measurement

(i) Financial risk factors

The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk.

These condensed consolidated interim financial statements do not include all financial risk management information and disclosures required in the annual financial statements; and should be read in conjunction with the Group’s 2020 annual financial statements. There have been no changes in the Group’s financial risk management structure and policies since the year end.

(ii) Fair value estimation of financial instruments

The table below analyses financial instruments carried at fair value, by valuation method. The different levels have been defined as follows:

  • Quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1).

  • Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices) (Level 2).

  • Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs) (Level 3).

24

2021

The following table presents the Group’s financial assets and liabilities that are measured at fair value at 30 June 2021:

Assets
Derivative financial instruments
Financial assets at fair value through
other comprehensive income
Financial assets at fair value through profit or loss
First mortgage loans receivable
Total assets
Liabilities
Derivative financial instruments
Total liabilities
Level 1
HK$’000


56,118

56,118

Level 2
HK$’000
255,408



255,408
252,057
252,057
Level 3
HK$’000

1,560,639
670,999
609,578
2,841,216

Total
HK$’000
255,408
1,560,639
727,117
609,578
3,152,742
252,057
252,057

The following table presents the Group’s financial assets and liabilities that are measured at fair value at 31 December 2020:

Level 1 Level 2 Level 3 Total
HK$’000 HK$’000 HK$’000 HK$’000
Assets
Derivative financial instruments 294,275 294,275
Financial assets at fair value through
other comprehensive income 1,577,918 1,577,918
Financial assets at fair value through profit or loss 31,086 706,446 737,532
First mortgage loans receivable 836,012 836,012
Total assets 31,086 294,275 3,120,376 3,445,737
Liabilities
Derivative financial instruments 262,192 262,192
Total liabilities 262,192 262,192

There were no transfers between Levels during the period.

25

==> picture [596 x 85] intentionally omitted <==

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (continued)

2. Financial risk management and fair value measurement (continued)

(iii) Valuation techniques used to derive fair values of Level 2 financial instruments

Level 2 financial instruments of the Group comprise cross currency swap and interest rate swap contracts. The fair value is calculated as the present value of the estimated future cash flows based on forward exchanges rates that are quoted in an active market and/or forward interest rates extracted from observable yield curves.

(iv) Fair value measurements of financial instruments using significant unobservable inputs (Level 3)

The following table presents the changes in Level 3 instruments:

At 1 January
Return of investment
(Losses)/gains recognised in
other comprehensive income or
profit or loss
Repayments
Exchange adjustment
At 30 June
First mortgage
loans receivable
2021
2020
HK$’000
HK$’000
836,012
1,717,988




(226,434)
(664,468)


609,578
1,053,520
Financial assets at fair value
through other
comprehensive income
2021
2020
HK$’000
HK$’000
1,577,918
1,453,753


(17,279)
34,007




1,560,639
1,487,760
Financial assets at fair value
through profit or loss
2021
2020
HK$’000
HK$’000
706,446
1,055,735
(36,611)
(69,748)

(11,317)


1,164
(40,391)
670,999
934,279
Financial assets at fair value
through profit or loss
2021
2020
HK$’000
HK$’000
706,446
1,055,735
(36,611)
(69,748)

(11,317)


1,164
(40,391)
670,999
934,279
934,279

The Group established fair value of unlisted financial assets by using valuation techniques. These include the use of recent arm’s length transactions, reference to other instruments that are substantially the same, discounted cash flow analysis, making maximum use of market inputs and relying as little as possible on entity-specific inputs.

The Group’s policy is to recognise transfers into and transfers out of fair value hierarchy levels as of the date of the event or change in circumstances that caused the transfer.

There were no changes in valuation techniques during the period.

(v) Group’s valuation processes for financial instruments

The Group’s finance department includes a team that performs the valuation of financial assets required for financial reporting purposes, including Level 3 fair values. Discussions of valuation processes and results are held between the management and the valuation team at each reporting date. Reasons for the fair value movements will be explained during the discussions.

(vi) Fair value of financial assets and liabilities measured at amortised cost

The fair value of the following financial assets and liabilities approximate their carrying amount:

  • Trade and other receivables

  • Other current financial assets

  • Cash and cash equivalents

  • Trade and other payables

  • Bank loans

  • Second mortgage loans receivable

26

2021

(vii) Valuation of investment properties

Residential Commercial
properties properties
under under Completed Completed Completed
development development residential properties commercial properties warehouses Total
Hong Kong Mainland Hong Kong Mainland Hong Kong Mainland Hong Kong
HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000
At 1 January 2021 504,000 16,553,600 4,447,121 10,876,750 47,272,505 4,170,000 83,823,976
Additions 1,694 1,416 3,952 5,278 26,318 1,212 39,870
Change in fair value (1,694) (1,416) 116,233 (5,278) 1,073,499 28,788 1,210,132
Exchange adjustment 35,819 380,623 416,442
At 30 June 2021 504,000 16,553,600 4,603,125 10,876,750 48,752,945 4,200,000 85,490,420
At 1 January 2020 1,394,000 5,640,882 16,605,050 4,170,827 11,580,750 36,718,180 4,100,000 80,209,689
Additions 75,909 233,921 79,941 5,260 3,942 10,309 166 409,448
Change in fair value 57,091 332,883 (127,291) (5,738) (158,512) (267,126) (166) (168,859)
Disposals (7,130) (7,130)
Exchange adjustment (109,563) (81,332) (717,372) (908,267)
At 30 June 2020 1,527,000 6,098,123 16,557,700 4,089,017 11,419,050 35,743,991 4,100,000 79,534,881

Valuation processes of the Group

The Group measures its investment properties at fair value. The investment properties were revalued by Cushman & Wakefield Limited at 30 June 2021.

Valuation techniques

Fair value of completed properties is mainly derived using the income capitalisation method and whenever appropriate, by direct comparison method.

Income capitalisation method is based on the capitalisation of the net income and reversionary income potential by adopting appropriate capitalisation rates, which are derived from analysis of sale transactions and valuers’ interpretation of prevailing investor requirements or expectations. The prevailing market rents adopted in the valuation have reference to recent lettings, within the subject properties and other comparable properties.

Direct comparison method is based on comparing the property to be valued directly with other comparable properties, which have recently transacted. However, given the heterogeneous nature of real estate properties, appropriate adjustments are usually required to allow for any qualitative differences that may affect the price likely to be achieved by the property under consideration.

Fair value of properties under development is generally derived using the residual method. This valuation method is essentially a means of valuing the completed properties by reference to its development potential by deducting development costs together with developer’s profit and risk margins from the estimated capital value of the proposed development assuming completed as at the date of valuation.

27

==> picture [596 x 85] intentionally omitted <==

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (continued)

2. Financial risk management and fair value measurement (continued)

(vii) Valuation of investment properties (continued)

Valuation techniques (continued)

The valuation techniques used in the preparation of these condensed consolidated interim financial statements are consistent with those used in the annual financial statements for the year ended 31 December 2020.

Significant unobservable inputs used to determine fair value

Capitalisation rates are estimated based on the risk profile of the investment properties being valued. The higher the rates, the lower the fair value. At 30 June 2021, capitalisation rates of 2.4% to 5.2% (31 December 2020: 2.4% to 5.2%) and 4.8% to 8.3% (31 December 2020: 4.8% to 8.8%) are used in the income capitalisation method for Hong Kong and the Mainland properties respectively.

Prevailing market rents are estimated based on recent lettings for Hong Kong and the Mainland investment properties, within the subject properties and other comparable properties. The lower the rents, the lower the fair value.

Estimated costs to completion, developer’s profit and risk margins required are estimated based on market conditions at the reporting date for investment properties under development. The estimates are largely consistent with the budgets developed internally by the Group based on management’s experience and knowledge of market conditions. The higher the costs and the risk margins, the lower the fair value.

The valuations of investment properties were based on the economic, market and other conditions as they exist on, and information available to management as of 30 June 2021. Given the outbreak of COVID-19 has caused high volatility to Hong Kong and Mainland economy and uncertainties to the property market, this disruption has increased the uncertainty of the assumptions adopted in the valuation process. Consequently, the ongoing development of COVID-19 may cause unexpected volatility in the future fair value of the investment properties subsequent to 30 June 2021.

28

2021

3. Principal activities and segmental analysis of operations

  • (i) An analysis of the Group’s revenue and gross profit for the period by principal activity and market is as follows:
Principal activities:
Property rental and others
– Mainland Property
– Hong Kong Property
Property sales (Note)
– Mainland Property
– Hong Kong Property
Hotel operations – Mainland Property
Principal markets:
– Mainland
– Hong Kong
Revenue
Six months ended 30 June
2021
2020
HK$’000
HK$’000
1,999,165
1,666,123
656,294
653,935
2,655,459
2,320,058
922,570
375,621
2,007,667
882,917
2,930,237
1,258,538
788,426
338,952
6,374,122
3,917,548
3,710,161
2,380,696
2,663,961
1,536,852
6,374,122
3,917,548
Gross profit
Six months ended 30 June
2021
2020
HK$’000
HK$’000
1,509,980
1,321,057
523,018
524,859
2,032,998
1,845,916
589,317
186,663
767,093
326,892
1,356,410
513,555
270,080
35,913
3,659,488
2,395,384
2,369,377
1,543,633
1,290,111
851,751
3,659,488
2,395,384
Gross profit
Six months ended 30 June
2021
2020
HK$’000
HK$’000
1,509,980
1,321,057
523,018
524,859
2,032,998
1,845,916
589,317
186,663
767,093
326,892
1,356,410
513,555
270,080
35,913
3,659,488
2,395,384
2,369,377
1,543,633
1,290,111
851,751
3,659,488
2,395,384
1,321,057
524,859
1,845,916
186,663
326,892
513,555
35,913
2,395,384
1,543,633
851,751
2,395,384

Note: No sales of investment properties were recorded for the six months ended 30 June 2021 (2020: sales from Hong Kong investment properties of HK$7,360,000 were excluded from revenue).

29

==> picture [596 x 85] intentionally omitted <==

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (continued)

3. Principal activities and segmental analysis of operations (continued)

(ii) An analysis of the Group’s financial results by operating segment is as follows:

Six months ended 30 June 2021
Total
HK$’000
6,374,122
3,659,488
498,253
(935,613)
1,210,132
4,432,260
(292,596)
4,139,664
1,583,491
5,723,155
(1,239,262)
4,483,893
3,773,188
710,705
4,483,893

30

2021

Six months ended 30 June 2020
Total
HK$’000
3,917,548
2,395,384
257,403
(771,776)
(168,859)
1,712,152
(428,432)
1,283,720
558,715
1,842,435
(679,183)
1,163,252
1,073,933
89,319
1,163,252

31

==> picture [596 x 85] intentionally omitted <==

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (continued)

3. Principal activities and segmental analysis of operations (continued)

(iii) An analysis of the Group’s total assets and total liabilities by operating segment is as follows:

Total assets
Total liabilities
Total assets
Total liabilities
As at 30 June 2021 at 30 June 2021 at 30 June 2021
Mainland
Hong Kong
Property
Property
HK$’000
HK$’000
117,576,425
67,367,417
61,755,009
28,957,727
Mainland
Hong Kong
Property
Property
HK$’000
HK$’000
113,281,820
69,511,917
60,290,706
30,431,279
Hong Kong
Property
HK$’000
67,367,417
28,957,727
Total
Overseas
Operating
Property
Segments
Others

HK$’000
HK$’000
HK$’000
4,742,961
189,686,803
87,760,230
1,593,011
92,305,747
56,684,527
As at 31 December 2020
Eliminations
Consolidated
HK$’000
HK$’000
(77,123,169)
200,323,864
(77,123,169)
71,867,105
71,867,105
Mainland
Property
HK$’000
113,281,820
60,290,706
Hong Kong
Property
HK$’000
69,511,917
Overseas
Property
HK$’000
4,737,295
1,588,431
Total
Operating
Segments
HK$’000
187,531,032
92,310,416
Others
HK$’000
90,441,743
61,006,019
Eliminations
HK$’000
(82,203,609)
(82,203,609)
Consolidated
HK$’000
195,769,166
71,112,826
30,431,279

4. Operating profit

Six months ended 30 June Six months ended 30 June Six months ended 30 June
2021 2020
HK$’000 HK$’000
Operating profit is stated after crediting/charging the following:
Crediting
Dividend income 29,325 25,128
Interest income 261,374 261,785
Loss on sale of investment properties, net (896)
Gain on disposal of subsidiaries 117,838
Charging
Depreciation of property, plant and equipment and right-of-use assets 258,528 247,340
Total finance costs incurred 413,959 601,965
Less: amount capitalised in properties under development and
investment properties under development (121,363) (173,533)
Total finance costs expensed during the period 292,596 428,432

32

2021

5. Taxation

The taxation (charge)/credit comprises:
Mainland taxation
Current
Over/(Under)-provision in prior years
Deferred
Hong Kong profits tax
Current
(Under)/Over-provision in prior years
Deferred
Overseas taxation
Current
Deferred
Six months ended 30 June
2021
2020
HK$’000
HK$’000
(598,065)
(348,062)
8
(65,445)
(431,224)
(120,462)
(1,029,281)
(533,969)
(203,436)
(137,510)
(931)
278
225
214
(204,142)
(137,018)
(3,987)
(5,341)
(1,852)
(2,855)
(5,839)
(8,196)
(1,239,262)
(679,183)

Hong Kong profits tax has been provided at the rate of 16.5% (2020: 16.5%) on the estimated assessable profit for the six months ended 30 June 2021. Income tax on the Mainland and overseas profits has been calculated on the estimated assessable profit for the six months ended 30 June 2021 at the respective rates of taxation prevailing in the Mainland and the overseas countries in which the Group operates.

Land appreciation tax in the Mainland is levied on properties developed and sold by the Group, at progressive rates ranging from 30% to 60% on the appreciation of land value, which under the applicable regulations is calculated based on the proceeds of sales of properties less deductible expenditures including land costs, borrowing costs and all property development expenditures.

33

==> picture [596 x 85] intentionally omitted <==

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (continued)

6. Earnings per share

Basic

Basic earnings per share is calculated by dividing the profit attributable to shareholders of the Company by the weighted average number of ordinary shares in issue during the period.

Weighted average number of ordinary shares in issue
Profit attributable to shareholders
Basic earnings per share
Six months ended 30 June
2021
2020
1,456,501,228
1,456,501,228
HK$’000
HK$’000
3,773,188
1,073,933
HK$2.59
HK$0.74
Six months ended 30 June
2021
2020
1,456,501,228
1,456,501,228
HK$’000
HK$’000
3,773,188
1,073,933
HK$2.59
HK$0.74
HK$’000
1,073,933
HK$0.74

Diluted

Diluted earnings per share is calculated by adjusting the profit attributable to shareholders of the Company and the weighted average number of ordinary shares outstanding for the effects of all dilutive potential ordinary shares.

Weighted average number of ordinary shares in issue
Adjustment for share options
Weighted average number of ordinary shares for the
purpose of calculating diluted earnings per share
Profit attributable to shareholders
Diluted earnings per share
Six months ended 30 June
2021
2020
1,456,501,228
1,456,501,228


1,456,501,228
1,456,501,228
HK$’000
HK$’000
3,773,188
1,073,933
HK$2.59
HK$0.74
Six months ended 30 June
2021
2020
1,456,501,228
1,456,501,228


1,456,501,228
1,456,501,228
HK$’000
HK$’000
3,773,188
1,073,933
HK$2.59
HK$0.74
1,456,501,228
HK$’000
1,073,933
HK$0.74

34

2021

7. Capital expenditure

Net book value at 1 January 2021
Additions
Fair value gains
Disposals
Transfers
Depreciation
Exchange adjustment
Net book value at 30 June 2021
Net book value at 1 January 2020
Additions
Fair value losses
Disposals
Depreciation
Exchange adjustment
Net book value at 30 June 2020
Property,
plant and
equipment
HK$’000
5,224,126
28,908

(331)
370,301
(200,851)
39,065
5,461,218
5,250,030
19,377

(495)
(192,611)
(95,781)
4,980,520
Investment
properties
HK$’000
83,823,976
39,870
1,210,132



416,442
85,490,420
80,209,689
409,448
(168,859)
(7,130)

(908,267)
79,534,881
Right-of-use
assets
HK$’000
2,010,595



18,826
(58,088)
15,293
1,986,626
2,004,077
1,282


(55,190)
(36,213)
1,913,956
Intangible
assets
HK$’000
122,504





122,504
122,504




122,504

35

==> picture [596 x 85] intentionally omitted <==

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (continued)

8. Accounts receivable, prepayments and deposits

Included in accounts receivable, prepayments and deposits are trade receivables. The Group maintains defined credit policies and applies those appropriate to the particular business circumstances of the Group. The ageing analysis of trade receivables as at 30 June 2021 is as follows:

Below 1 month
Between 1 month and 3 months
Over 3 months
As at
30 June
2021
HK$’000
79,457
60,426
26,689
166,572
As at
31 December
2020
HK$’000
69,377
50,597
23,935
143,909

9. Accounts payable, deposits received and accrued charges

Included in accounts payable, deposits received and accrued charges are trade payables. The ageing analysis of trade payables as at 30 June 2021 is as follows:

Below 1 month
Between 1 month and 3 months
Over 3 months
As at
30 June
2021
HK$’000
127,288
15,136
12,833
155,257
As at
31 December
2020
HK$’000
288,376
24,121
6,337
318,834

36

2021

10. Bank loans

Bank loans – unsecured
Non-current
Current
As at 30 June 2021, the Group’s bank loans were repayable as follows:
Within one year
In the second to fifth year
– In the second year
– In the third year
– In the fourth year
– In the fifth year
Repayable within five years
Over five years
As at
30 June
2021
HK$’000
35,131,749
7,819,432
42,951,181
As at
30 June
2021
HK$’000
7,819,432
3,860,293
13,542,040
12,674,821
1,912,127
31,989,281
39,808,713
3,142,468
42,951,181
As at
31 December
2020
HK$’000
37,622,263
4,587,085
42,209,348
As at
31 December
2020
HK$’000
4,587,085
8,998,313
6,605,746
7,941,754
10,681,189
34,227,002
38,814,087
3,395,261
42,209,348

37

==> picture [596 x 85] intentionally omitted <==

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (continued)

11. Commitments

At 30 June 2021, the Group had capital and other commitments in respect of investment properties, land costs, properties under development and interest in joint ventures contracted for at the end of the period but not provided for in these financial statements as follows:

Investment properties
Land costs
Properties under development
Interest in joint ventures
12.
Contingent liabilities
Guarantees for banking facilities
– Guarantees for banking facilities of certain associates and joint ventures (note (i))
– Guarantees to certain banks for mortgage facilities granted to
first hand buyers of certain properties in the Mainland (note (ii))
As at
30 June
2021
HK$’000
3,165
1,741,501
12,020,815
2,916,574
16,682,055
As at
30 June
2021
HK$’000
4,646,366
2,938,762
7,585,128
As at
31 December
2020
HK$’000
64,367
2,710,342
6,868,220
9,642,929
As at
31 December
2020
HK$’000
4,532,449
1,639,013
6,171,462
  • (i) The Group has executed guarantees for banking facilities granted to certain associates and joint ventures. The utilised amount of such facilities covered by the Group’s guarantees which also represented the financial exposure of the Group as at 30 June 2021 amounted to approximately HK$4,646,366,000 (31 December 2020: HK$4,532,449,000). The total amount of such facilities covered by the Group’s guarantees as at 30 June 2021 amounted to approximately HK$5,071,286,000 (31 December 2020: HK$5,071,415,000).

  • (ii) The Group has executed guarantees to certain banks for mortgage facilities granted to first hand buyers of certain properties developed by the Group in the Mainland. The utilised amount of such facilities covered by the Group’s guarantees which also represented the financial exposure of the Group as at 30 June 2021 amounted to approximately HK$2,938,762,000 (31 December 2020: HK$1,639,013,000).

Apart from the above, there are no material changes in contingent liabilities of the Group since 31 December 2020.

38

2021

13. Related party transactions

The following significant transactions were carried out with related parties during the period:

On 25 May 2021, Kerry Real Estate (Hangzhou) Co. Ltd. (“ KREH ”), a joint venture held by the Group and Shangri-La Asia Limited in the proportion of 75% and 25% respectively, entered into the Agreements with Hangzhou Yutai Management Consultancy Ltd. (“ Yutai ”) and Hangzhou Yuxiang Management Consultancy Ltd. (“ Yuxiang ”), both are indirect wholly-owned subsidiaries of Kerry Holdings Limited, the intermediate holding company of the Company, for sale of two units in Lake Grandeur by KREH to Yutai and Yuxiang, respectively, at a total consideration of RMB71,508,400. Based on the book value of RMB19,378,000, upon completion of the transactions in the second half of 2021, the Group will record a gain of approximately RMB15,150,000 from the transactions after deduction of stock costs, direct marketing costs and taxes.

39

==> picture [596 x 85] intentionally omitted <==

INVESTOR RELATIONS

The Group actively participates in meetings and conferences to maintain regular communications with financial analysts, fund managers and the investor community. The Group had participated in a number of roadshows and investors’ conferences during the six months ended 30 June 2021 and some of them are set out below:

Event Venue Citi’s Asia Pacific Property Conference 2021 Hong Kong DBS Vickers HK Property Conference 2021 Hong Kong

STAFF

As at 30 June 2021, the Company and its subsidiaries had approximately 7,700 employees. Salaries of employees are maintained at competitive levels while bonuses are granted on a discretionary basis. Other employee benefits include provident fund, insurance, medical cover, subsidised educational and training programmes as well as share option schemes.

SHARE OPTIONS

On 20 May 2020, the Shareholders approved the adoption of a new share option scheme (the “ 2020 Share Option Scheme ”) and the termination of the share option scheme adopted by the Company on 5 May 2011 (the “ 2011 Share Option Scheme ”). Accordingly, with effect from 20 May 2020, the 2020 Share Option Scheme has taken effect whereas the 2011 Share Option Scheme has terminated such that no further share options can be offered or granted under the 2011 Share Option Scheme, but the share options which have been granted during the life of the 2011 Share Option Scheme and remain outstanding should continue to be valid and exercisable in accordance with the terms thereof.

Both of the 2020 Share Option Scheme and the 2011 Share Option Scheme fall within the ambit of, and are subject to the regulations under Chapter 17 of the Rules (the “ Listing Rules ”) Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the “ Stock Exchange ”). The purposes of the said two schemes are to motivate directors, executives and key employees of the Group and other participants as detailed in these schemes (collectively referred to as the “ Eligible Participants ”) to optimise their future contributions to the Group and/or to reward them for their past contributions, and also to attract, retain or otherwise maintain on-going relationships with Eligible Participants who are significant to and/or whose contributions are or will be beneficial to the performance, growth and success of the Group.

No share option has been granted under the 2020 Share Option Scheme since its adoption on 20 May 2020.

As at 30 June 2021, a total of 18,693,500 share options granted under the 2011 Share Option Scheme were outstanding.

40

2021

Movement of Share Options

Details of movement of the share options of the 2011 Share Option Scheme during the six months ended 30 June 2021 are listed below in accordance with Rule 17.07 of the Listing Rules:

Name or category of
option holders
Date ofgrant
Tranche
Number of Share Options
Exercise
price
per share
HK$
Outstanding
as at
01/01/2021
Transferred
to other
category
during the
period2
Transferred
from other
category
during the
period2
Lapsed
during
theperiod
Outstanding
as at
30/06/2021
Exerciseperiod
1. Directors
Wong Siu Kong
30/04/2012
I
30/04/2012
II
08/01/2014
II
1,500,000



1,500,000
35.45
31/10/2012 – 29/04/2022
1,500,000



1,500,000
35.45
31/10/2013 – 29/04/2022
784,000



784,000
26.88
08/01/2015 – 07/01/2024
Bryan Pallop Gaw
30/04/2012
I
30/04/2012
II
08/01/2014
II
100,000



100,000
35.45
31/10/2012 – 29/04/2022
150,000



150,000
35.45
31/10/2013 – 29/04/2022
100,000



100,000
26.88
08/01/2015 – 07/01/2024
Wong Chi Kong, Louis
30/04/2012
I
30/04/2012
II
08/01/2014
I
08/01/2014
II
250,000



250,000
35.45
31/10/2012 – 29/04/2022
250,000



250,000
35.45
31/10/2013 – 29/04/2022
400,000



400,000
26.88
08/07/2014 – 07/01/2024
400,000



400,000
26.88
08/01/2015 – 07/01/2024
2. Continuous Contract
30/04/2012
I
Employees
30/04/2012
II
08/01/2014
I
08/01/2014
II
1,786,500
(200,000)


1,586,500
35.45
31/10/2012 – 29/04/2022
2,275,000
(350,000)


1,925,000
35.45
31/10/2013 – 29/04/2022
817,000



817,000
26.88
08/07/2014 – 07/01/2024
1,384,000
(300,000)


1,084,000
26.88
08/01/2015 – 07/01/2024
3. Others
30/04/2012
I
30/04/2012
II
08/01/2014
I
08/01/2014
II
2,608,000

200,000
(130,000)
2,678,000
35.45
31/10/2012 – 29/04/2022
3,061,000

350,000
(130,000)
3,281,000
35.45
31/10/2013 – 29/04/2022
738,000



738,000
26.88
08/07/2014 – 07/01/2024
850,000

300,000

1,150,000
26.88
08/01/2015 – 07/01/2024
Total: 18,953,500
(850,000)
850,000
(260,000)
18,693,500

Notes:

  1. The vesting period of the share options is from the date of grant until the commencement of the exercise period.

  2. The transfers were due to retirement of employees of continuous contracts.

  3. During the six months ended 30 June 2021, no share option was granted, exercised or cancelled under the 2011 Share Option Scheme.

41

==> picture [596 x 85] intentionally omitted <==

DIRECTORS’ INTERESTS IN SHARES, UNDERLYING SHARES AND DEBENTURES

As at 30 June 2021, the interests of the Directors in the shares, underlying shares and debentures of the Company or any of its associated corporations (within the meaning of Part XV of the Securities and Futures Ordinance, Chapter 571 of the Laws of Hong Kong (the “ SFO ”)) (the “ Associated Corporations ”) as recorded in the register required to be kept by the Company under Section 352 of the SFO or as otherwise notified to the Company and the Stock Exchange pursuant to the Model Code for Securities Transactions by Directors of Listed Issuers (the “ Model Code ”) as set out in Appendix 10 of the Listing Rules were as follows:

(a) Long position in ordinary shares of the Company

Names of Directors Number of ordinary shares interested
Approximate
% of
shareholding #
Personal
interests1
Family
interests2
Corporate
interests3
Other
interests4
Total
interests
WongSiu Kong


50,000
50,000
0.00
Kuok Khoon Hua 2,199,413

1,000,000
3,297,763
6,497,176
0.45
Bryan PallopGaw
4,324,763

1,202,048
5,526,811
0.38
WongChi Kong, Louis 140


50,000
50,140
0.00

Notes:

  1. This represents interests held by the relevant Director as beneficial owner.

  2. This represents interests held and/or deemed to be held by the spouse of the relevant Director.

  3. This represents interests deemed to be held by the relevant Director through his controlled corporation(s).

  4. This represents interests deemed to be held by the relevant Director through discretionary trust(s) of which the relevant Director is a discretionary beneficiary.

(b) Long position in underlying shares of the Company – physically settled unlisted equity derivatives

Number of
Capacity in which underlying shares in Approximate
the underlying respect of share % of
Names of Directors shares were held optionsgranted(Note) shareholding#
WongSiu Kong Beneficial Owner 3,784,000 0.26
Bryan PallopGaw Beneficial Owner 350,000 0.02
WongChi Kong, Louis Beneficial Owner 1,300,000 0.09

Note: Information on the movement of the Company’s share options during the six-month period ended 30 June 2021 is set out in the section headed “SHARE OPTIONS” of this report.

42

2021

(c) Long position in ordinary shares of the Associated Corporations

Associated Corporations Names of
Directors
Number of ordinary shares interested
Personal
interests1
Family
interests2
Other
interests3
Total
interests
Approximate
% of
shareholding^
Kerry Group Limited WongSiu Kong 4,955,973
8,504,300
1,615,476
15,075,749
0.98
Kuok Khoon Hua 2,000,000

233,993,229
235,993,229
15.27
Bryan PallopGaw 2,500,000
186,597,766
48,015,464
237,113,230
15.34
WongChi Kong, Louis 1,571,725

1,615,476
3,187,201
0.21
Kerry Logistics Network
Limited
WongSiu Kong

1,300,000
1,300,000
0.07
Kuok Khoon Hua 1,101,000

3,018,492
4,119,492
0.23
Bryan PallopGaw
1,493,382
1,891,024
3,384,406
0.19
WongChi Kong, Louis

1,300,000
1,300,000
0.07
WongYu Pok, Marina 200,000


200,000
0.01
Hopemore Ventures Limited Kuok Khoon Hua 50


50
3.57
Kerry Mining (Mongolia)
Limited
Kuok Khoon Hua

500
500
0.46
Bryan PallopGaw

500
500
0.46
Majestic TulipLimited Kuok Khoon Hua 10


10
3.33
Marine Dragon Limited Kuok Khoon Hua 1,200


1,200
4.00
Medallion Corporate Limited Kuok Khoon Hua 48


48
4.80
Bryan PallopGaw 26
26

52
5.20
Ocean Fortune Enterprises
Limited
Kuok Khoon Hua 1,000


1,000
6.67
Bryan PallopGaw 200

500
700
4.67
Rubyhill Global Limited Kuok Khoon Hua 1


1
10.00
ShangProperties, Inc. Bryan PallopGaw

248,482
248,482
0.01
United Beauty Limited Kuok Khoon Hua

15
15
15.00
Bryan PallopGaw
10
5
15
15.00
Vencedor Investments Limited Kuok Khoon Hua 5


5
5.00
Bryan PallopGaw 5
5

10
10.00

Notes:

  1. This represents interests held by the relevant Director as beneficial owner.

  2. This represents interests held and/or deemed to be held by the spouse of the relevant Director.

  3. This represents interests deemed to be held by the relevant Director through discretionary trust(s) of which the relevant Director is a discretionary beneficiary.

43

==> picture [596 x 85] intentionally omitted <==

DIRECTORS’ INTERESTS IN SHARES, UNDERLYING SHARES AND DEBENTURES (continued)

  • (d) Long position in underlying shares of the Associated Corporations
Capacity in which Number of
the underlying underlying shares Approximate
Associated Name of shares in respect of share % of
Corporation Director were held optionsgranted shareholding^
KerryGroupLimited WongSiu Kong Beneficial Owner 2,500,000 0.16

Save as disclosed above, as at 30 June 2021, none of the Directors or chief executive of the Company had any interests or short positions in the shares, underlying shares or debentures of the Company or any of its Associated Corporations which had been entered in the register kept by the Company pursuant to Section 352 of the SFO or as otherwise notified to the Company and the Stock Exchange pursuant to the Model Code.

INTERESTS OF SUBSTANTIAL SHAREHOLDERS IN THE SHARE CAPITAL OF THE COMPANY

As at 30 June 2021, the interests of those persons (other than the Directors) in the shares of the Company as recorded in the register required to be kept by the Company under Section 336 of the SFO were as follows:

Long position in ordinary shares of the Company

Capacity in which Number of Approximate
ordinary shares ordinary shares % of
Name were held interested shareholding#
KerryGroupLimited Interest of controlled corporations 874,090,494(Note) 60.01
KerryHoldings Limited Interest of controlled corporations 746,230,656(Note) 51.23
Caninco Investments Limited Beneficial owner 312,248,193(Note) 21.44
Darmex Holdings Limited Beneficial owner 256,899,261(Note) 17.64
Schroders Plc Investment Manager 101,894,000 6.99
Moslane Limited Beneficial owner 73,821,498(Note) 5.07
  • Note: Caninco Investments Limited (“ Caninco ”), Darmex Holdings Limited (“ Darmex ”) and Moslane Limited (“ Moslane ”) are wholly-owned subsidiaries of Kerry Holdings Limited (“ KHL ”). KHL itself is a wholly-owned subsidiary of Kerry Group Limited (“ KGL ”). Accordingly, the shares in which Caninco, Darmex and Moslane were shown to be interested had also been included in the shares in which KHL was shown to be interested, and KGL was deemed to be interested in the shares in which KHL was shown to be interested.

Save as disclosed above, as at 30 June 2021, no interests or short positions in the shares or underlying shares of the Company had been recorded in the register kept by the Company under Section 336 of the SFO.

  • The percentage represents the number of ordinary shares of the Company interested divided by the total number of the Company’s issued shares as at 30 June 2021 (i.e. 1,456,501,228 ordinary shares).

  • ^ The percentage has been compiled based on the total number of ordinary shares of the respective Associated Corporations in issue as at 30 June 2021.

44

2021

CODE FOR SECURITIES TRANSACTIONS BY DIRECTORS

The Board has adopted the Model Code and that the Directors have confirmed their compliance with the required standards set out in the Model Code during the six months ended 30 June 2021.

CORPORATE GOVERNANCE

During the six months ended 30 June 2021, the Company has complied with the code provisions set out in the Corporate Governance Code and Corporate Governance Report contained in Appendix 14 of the Listing Rules.

CHANGE IN INFORMATION OF DIRECTORS

Set out below is the change in the Director’s information since the publication of the Company’s last annual report, which is required to be disclosed pursuant to Rule 13.51B(1) of the Listing Rules:

  • With effect from 29 June 2021, Mr Chang Tso Tung, Stephen, an Independent Non-executive Director of the Company, has resigned as an independent non-executive director of China Life Insurance Company Limited, a company listed on the Stock Exchange (stock code: 2628) and Shanghai Stock Exchange (stock code: 601628).

Save as disclosed above, there is no other information which is required to be disclosed under Rule 13.51B(1) of the Listing Rules.

INTERIM DIVIDEND AND QUALIFICATION FOR INTERIM DIVIDEND

The Directors have declared an interim dividend of HK$0.4 per share for the six months ended 30 June 2021 (the “ Interim Dividend ”) (2020: HK$0.4), amounting to approximately HK$583 million in aggregate based on 1,456,501,228 ordinary shares in issue as at 30 June 2021 and payable on Friday, 17 September 2021 to the Shareholders whose names appear on the Registers of Members on Monday, 6 September 2021. The ex-dividend date will be Friday, 3 September 2021. The actual amount of Interim Dividend payable will be subject to the actual number of ordinary shares in issue on 6 September 2021.

At the Company’s Annual General Meeting held on 27 May 2021, the Shareholders approved the final dividend of HK$0.95 per share for the year ended 31 December 2020 which amounted to a total of approximately HK$1.38 billion and was paid on 11 June 2021.

In order to qualify for the Interim Dividend, all properly completed transfer forms accompanied by the relevant share certificates must be lodged for registration with the Company’s branch share registrar and transfer office in Hong Kong, Tricor Abacus Limited, at Level 54, Hopewell Centre, 183 Queen’s Road East, Hong Kong not later than 4:30 p.m. on Monday, 6 September 2021.

45

==> picture [596 x 85] intentionally omitted <==

SPECIAL DIVIDEND

As set out in the section headed “UPDATE ON THE PARTIAL OFFER AND THE DISPOSAL OF SHARES IN KERRY LOGISTICS NETWORK LIMITED AND PROPOSED SPECIAL DIVIDEND” of this report, the Directors have resolved to declare the Special Dividend of HK$2.3 per share, which is conditional upon completion of the Partial Offer and disposal of KLN Shares and the Special Dividend will be paid to the Shareholders whose names appear on the Registers of Members on a record date to be determined and announced by the Company. For the avoidance of doubt, there is no assurance that the Partial Offer and the disposal of KLN Shares will complete.

PURCHASE, SALE OR REDEMPTION OF THE COMPANY’S LISTED SECURITIES

Neither the Company nor any of its subsidiaries had purchased, sold or redeemed any of the Company’s listed securities during the six months ended 30 June 2021.

DIRECTORS

As at the date of this report, the Directors of the Company are:

Executive Directors:

Messrs Wong Siu Kong, Kuok Khoon Hua, Bryan Pallop Gaw and Wong Chi Kong, Louis

Independent Non-executive Directors:

Ms Wong Yu Pok, Marina, JP, Mr Chang Tso Tung, Stephen and Mr Hui Chun Yue, David

By Order of the Board Soon Yuk Tai Company Secretary

Hong Kong, 19 August 2021

46