AI assistant
KEDGE — Interim / Quarterly Report 2021
Nov 1, 2021
52153_rns_2021-11-01_cb2e89bb-8969-43cc-afbd-4adb9ff5b0ac.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Stock Code: 2546
KEDGE CONSTRUCTION CO., LTD. and Subsidiaries
Consolidated Financial Statements with Independent Auditors' Review Report
From January 1 to June 30, 2021 and 2020
Address: 6F., No. 131, Sec. 3, Heping E. Rd., Taipei City, Taiwan, R.O.C. Tel: (02)23786789
The reader is advised that these consolidated financial statements have been prepared originally in Chinese. In the event of a conflict between these financial statements and the original Chinese version or difference in interpretation between the two versions, the Chinese language financial statements shall prevail
1
Table of Contents
| Item 1. Cover Page 2. Table of Contents 3. Independent Auditors' Review Report 4. Consolidated Balance Sheets 5. Consolidated Statements of Comprehensive Income 6. Consolidated Statements of Changes in Equity 7. Consolidated Statements of Cash Flows 8. Notes to the Consolidated Financial Statements (1) Company History (2) Approval Date and Procedures of the Financial Statements (3) Application of New, Amended, and Revised Standards and Interpretations (4) Summary of Significant Accounting Policies (5) Significant Accounting Judgments and Major Sources of Estimation and Assumption Uncertainty (6) Description of Significant Accounting Items (7) Related-Party Transactions (8) Pledged Assets (9) Significant Contingent Liabilities and Unrecognized Contract Commitments (10) Significant Disaster Loss (11) Significant Events after the End of the Financial Reporting Period (12) Others (13) Supplementary Disclosures 1. Information on significant transactions 2. Information on investees 3. Information on investments in Mainland China 4. Information on major shareholders (14) Segment Information |
**Page ** |
|---|---|
| 1 2 3 4 5 6 7 8 8 8~9 9~10 10 11 ~ 23 24~26 26 26~27 27 27 27 28~30 30~31 31 31 31 |
2
Independent Auditors' Review Report
To the Board of Directors of Kedge Construction Co., Ltd.:
Introduction
We have audited the consolidated balance sheets of Kedge Construction Co., Ltd. and its subsidiaries as of June 30, 2021 and 2020, the consolidated statements of comprehensive income for the three-month periods from April 1 to June 30, 2021 and 2020, and for the six-month periods from January 1 to June 30, 2021 and 2020, the consolidated statements of changes in equity, and cash flows for the six-month periods from January 1 to June 30, 2021 and 2020 as well as notes to the consolidated financial statements (including a summary of significant accounting policies) for the period then ended. It is the management's responsibility to prepare a set of fairly presented consolidated financial statements in accordance with the "Regulations Governing the Preparation of Financial Reports by Securities Issuers" and IAS 34 Interim Financial Reporting as endorsed, issued, and effected by the Financial Supervisory Commission (FSC). Our responsibility is to provide a conclusion on the consolidated financial statements based on our reviews.
Scope
We conducted our reviews in accordance with the Statement of Auditing Standards No. 65, "Review of Financial Information Performed by the Independent Auditor of the Entity" in the Republic of China. A review of the consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. Since a review is substantially less in scope than an audit, we might not be fully aware of all material matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our reviews, nothing has come to our attention that caused us to believe that the accompanying consolidated financial statements do not present fairly, in all material aspects of the consolidated financial position of Kedge Construction Co., Ltd. and its subsidiaries as of June 30, 2021 and 2020 and their consolidated financial performance for the three-month periods then ended and for the six-month periods then ended, and their consolidated cash flows for the six-month periods then ended in accordance with the "Regulations Governing the Preparation of Financial Reports by Public Banks," "Regulations Governing the Preparation of Financial Reports by Securities Issuers," and "IAS 34 - Interim Financial Reporting" approved and issued by FSC.
KPMG
Taipei, Taiwan
Republic of China August 6, 2021
Notices to Readers
The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such consolidated financial statements are those generally applied in the Republic of China.
For the convenience of readers, the independent auditors’ report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese language independent auditors’ report and consolidated financial statements shall prevail.
3
As of June 30, 2021 and 2020, only reviewed, not audited in accordance with the laws and regulations and generally accepted audit principles.
KEDGE CONSTRUCTION CO., LTD. and Subsidiaries
Consolidated Balance Sheets
June 30, 2021, December 31, 2020 and June 30, 2020
Unit: Thousand NTD
| Assets Current assets: 1100 Cash and cash equivalents (Notes 6(1) and (18)) 1110 Financial assets at fair value through profit or loss - current (Notes 6(2) and (18)) 1140 Contract assets- current (Notes 6(15) and 7) 1170 Notes and accounts receivable, net (Notes 6(4), (15) and (18)) 1180 Notes and accounts receivable - related-parties, net (Notes 6(15) and (18) and 7) 1410 Prepayments 1470 Other current assets 1476 Other financial assets - current (Notes 6(18) and 8) Non-current assets: 1550 Investments accounted for using equity method (Note 6(5)) 1517 Financial assets at fair value through other comprehensive income - non-current (Notes 6(3) and (18)) 1600 Property, plant and equipment (Note 6(6) and 8) 1755 Right-of-use assets 1760 Investment property, net (Notes 6(7) and 8) 1840 Deferred tax assets (Note 6(12)) 1975 Net defined benefit assets - non-current (Note 6(11)) 1980 Other financial assets - non-current (Note 6(18)) Total assets |
2021.6.30 Amount % $ 4,202,298 47 68,696 1 1,903,974 22 595,787 7 986,517 11 90,350 1 58,460 1 215,314 2 |
2020.12.31 Amount % 4,108,192 44 44,039 - 1,441,162 16 939,444 10 1,888,856 20 93,656 1 35,855 - 201,785 2 |
2020.6.30 Amount % 2,877,363 31 41,375 - 2,106,256 23 1,355,471 14 1,933,838 21 139,327 2 22,540 - 289,496 3 8,765,666 94 20,275 - 335,459 4 116,718 1 9,849 - 102,310 1 23,692 - 1,308 - 7,295 - 616,906 6 9,382,572 100 2100 2130 2150 2170 2200 2230 2300 2552 2600 3100 3200 3300 3400 36XX |
|---|---|---|---|
| 8,121,396 92 |
8,752,989 93 |
||
18,719 - 422,171 5 128,214 2 10,505 - 101,844 1 36,661 - 3,352 - 15,464 - |
20,507 - 363,370 4 133,739 2 11,768 - 102,077 1 34,635 - 3,400 - 11,171 - |
||
| 736,930 8 |
680,667 7 |
||
| $ 8,858,326 100 |
9,433,656 100 |
| Liabilities and equity Current liabilities: Short-term loans (Notes 6(8), (18) and 8) Contract liabilities- current (Note 6(15)) Notes payable (Note 6(18)) Accounts payable (Note 6(18)) Other payables (Note 6(12) and (18)) Current tax liabilities Other current liabilities (Note 6(18)) Non-current liabilities: Warranty long-term provisions (Note 6(9)) Other non-current liabilities (Note 6(18)) Total liabilities Equity attributable to owners of the parent company (Note 6(13)): Share capital Capital reserve Retained earnings Other equity Total equity attributable to owners of parent company Non-controlling interests Total equity Total liabilities and equity |
2021.6.30 Amount % $ - - 896,458 10 289,786 3 3,646,549 41 206,111 3 92,173 1 25,923 - |
2020.12.31 Amount % 150,000 2 1,525,341 16 335,247 3 3,749,899 40 315,681 3 118,771 1 7,110 - |
2020.6.30 Amount % 150,000 2 1,445,329 15 432,796 5 3,850,101 41 511,395 5 85,680 1 73,022 1 |
|---|---|---|---|
5,157,000 58 |
6,202,049 65 |
6,548,323 70 |
|
163,687 2 10,005 - |
150,363 2 11,966 - |
101,489 1 10,280 - |
|
173,692 2 |
162,329 2 |
111,769 1 |
|
5,330,692 60 |
6,364,378 67 |
6,660,092 71 |
|
1,060,357 12 518,401 6 1,745,244 20 203,439 2 |
1,060,357 11 518,294 6 1,345,805 14 144,653 2 |
1,060,357 11 518,305 6 1,026,912 11 116,749 1 |
|
3,527,441 40 |
3,069,109 33 |
2,722,323 29 |
|
193 - |
169 - |
157 - |
|
| 3,527,634 40 |
3,069,278 33 |
2,722,480 29 |
|
$ 8,858,326 100 |
9,433,656 100 |
9,382,572 100 |
(Please see the Notes to the Consolidated Financial Statements.)
4
Reviewed, not audited in accordance with the laws and regulations and generally accepted audit principles. KEDGE CONSTRUCTION CO., LTD. and Subsidiaries
Consolidated Statements of Comprehensive Income
April 1 to June 30, 2021 and 2020, and January 1 to June 30, 2021 and 2020
Unit: Thousand NTD
| 4000 Operating revenue (Notes 6(10), (15) and 7) 5000 Operating costs (Notes 6(11) and 12) Gross profit Operating expenses: 6200 Administrative expenses (Notes 6(11), (16), 7, and 12) 6450 Expected credit loss (Note 6(4)) Net operating profit Non-operating income and expenses: 7100 Interest income (Note 6(17)) 7010 Other income (Note 6(17)) 7020 Other gains and losses (Note 6(17)) 7050 Finance costs (Note 6(17)) 7060 Share of gains or loss of associates and joint ventures accounted for using the equity method (Note 6(5)) Profit before tax from continuing operating department 7950 Less: Income tax expenses (Note 6(12)) Net income 8300 Other comprehensive income: 8310 Items that will not be reclassified to profit or loss 8316 Unrealized gains (losses) from investments in equity instruments measured at fair value through other comprehensive income 8300 Other comprehensive income, net of tax Total comprehensive income for the period Net income attributable to: Owners of the parent company 8620 Non-controlling interests Total comprehensive income attributable to: Owners of the parent company Non-controlling interests Earnings per share (NT$) (Note 6(14)) 9750 Basic earnings per share (NT$) 9850 Diluted earnings per share (NT$) |
Apr.- Jun., 2021 Amount % $ 2,531,513 100 2,129,099 84 |
Apr.- Jun., 2021 Amount % $ 2,531,513 100 2,129,099 84 |
Apr.- Jun., 2020 Amount % 4,035,649 100 3,683,080 91 |
Apr.- Jun., 2020 Amount % 4,035,649 100 3,683,080 91 |
Jan.- Jun., 2021 Amount % 5,176,778 100 4,574,719 88 |
Jan.- Jun., 2021 Amount % 5,176,778 100 4,574,719 88 |
Jan.- Jun., | 2020 |
|---|---|---|---|---|---|---|---|---|
| Amount $ 2,531,513 2,129,099 |
Amount 4,035,649 3,683,080 |
Amount 5,176,778 4,574,719 |
Amount 6,807,853 6,268,080 |
% 100 92 |
||||
402,414 |
16 |
352,569 |
9 |
602,059 |
12 |
539,773 |
8 |
|
77,197 - |
3 - |
67,689 11,383 |
2 - |
143,622 - |
3 - |
130,309 11,383 |
2 - |
|
| 325,217 | 13 |
273,497 |
7 |
458,437 |
9 |
398,081 |
6 |
|
4,180 3,067 15,414 (56) (1,796) |
- - 1 - - |
2,500 544 5,331 (681) 49 |
- - - - - |
5,649 3,199 24,690 (228) (1,788) |
- - - - - |
4,466 1,274 (8,839) (1,317) (231) |
- - - - - |
|
20,809 |
1 |
7,743 |
- |
31,522 |
- |
(4,647) |
- |
|
346,026 63,543 |
14 3 |
281,240 58,850 |
7 1 |
489,959 90,511 |
9 1 |
393,434 84,620 |
6 1 |
|
282,483 |
11 |
222,390 |
6 |
399,448 |
8 |
308,814 |
5 |
|
(4,918) |
- |
89,082 |
2 |
58,801 |
1 |
(9,413) |
- |
|
(4,918) |
- |
89,082 |
2 |
58,801 |
1 |
(9,413) |
- |
|
$ 277,565 |
11 | 311,472 |
8 |
458,249 |
9 |
299,401 |
5 |
|
$ 282,477 6 |
11 - |
222,388 2 |
6 - |
399,439 9 |
8 - |
308,815 (1) |
5 - |
|
| $ 282,483 |
11 | 222,390 |
6 |
399,448 |
8 |
308,814 |
5 |
|
$ 277,560 5 |
11 - |
311,442 30 |
8 - |
458,225 24 |
9 - |
299,397 4 |
5 - |
|
| $ 277,565 |
11 |
311,472 |
8 |
458,249 |
9 |
299,401 |
5 |
|
$ |
2.66 |
2.10 |
3.77 |
2.91 |
||||
| $ | 2.65 | 2.10 | 3.74 | 2.91 |
(Please see the Notes to the Consolidated Financial Statements)
5
Reviewed, not audited in accordance with the laws and regulations and generally accepted audit principles. KEDGE CONSTRUCTION CO., LTD. and Subsidiaries
Consolidated Statements of Changes in Equity
January 1 to June 30, 2021 and 2020
Unit: Thousand NTD
| Balance as of January 1, 2020 Net income Other comprehensive income for the period Total comprehensive income for the period Earnings appropriation and distribution: Legal reserve appropriated Cash dividends of common stocks Unclaimed dividends after effective period Balance as of June 30, 2020 Balance as of January 1, 2021 Net income Other comprehensive income for the period Total comprehensive income for the period Unclaimed dividends after effective period Balance as of June 30, 2021 |
Equity attributable to owners ofthe parent company | Equity attributable to owners ofthe parent company | Equity attributable to owners ofthe parent company | Equity attributable to owners ofthe parent company | Equity attributable to owners ofthe parent company | Non-controlli nginterests Totalequity 161 2,741,122 (1) 308,814 (3) (9,413) (4) 299,401 - - - (318,107) - 64 157 2,722,480 169 3,069,278 9 399,448 15 58,801 24 458,249 - 107 193 3,527,634 |
|
|---|---|---|---|---|---|---|---|
| Share capital | Capital reserve |
Retained earnings | Otherequity Unrealized gains (losses) from financial assets at fair value through other comprehensive income Total equity attributable to owners of the parent company |
||||
| Share capital of common stocks |
Legal reserve | Unappropriat ed earnings |
Total | ||||
| $ 1,060,357 | 518,241 |
241,986 |
794,218 |
1,036,204 |
126,159 2,740,961 |
||
- - |
- - |
- - |
308,815 - |
308,815 - |
- 308,815 (9,410) (9,410) |
||
| - | - | - | 308,815 | 308,815 |
(9,410) 299,405 |
||
| - - - |
- - 64 |
40,325 - - |
(40,325) (318,107) - |
- (318,107) - |
- - - (318,107) - 64 |
||
| $ 1,060,357 |
518,305 |
282,311 |
744,601 |
1,026,912 |
116,749 2,722,323 |
||
$ 1,060,357 |
518,294 |
282,311 |
1,063,494 |
1,345,805 |
144,653 3,069,109 |
||
- - |
- - |
- - |
399,439 - |
399,439 - |
- 399,439 58,786 58,786 |
||
| - | - | - | 399,439 | 399,439 |
58,786 458,225 |
||
| - | 107 | - |
- |
- |
- 107 |
||
| $ 1,060,357 |
518,401 |
282,311 |
1,462,933 |
1,745,244 |
203,439 3,527,441 |
(Please see the Notes to the Consolidated Financial Statements.)
6
Reviewed, not audited in accordance with the laws and regulations and generally accepted audit principles. KEDGE CONSTRUCTION CO., LTD. and Subsidiaries
Consolidated Statements of Cash Flows
January 1 to June 30, 2021 and 2020
Unit: Thousand NTD
| Cash flows from operating activities: Income before income tax Adjustments: Adjustments to reconcile profit (loss) Depreciation Expected credit loss Net (profit) loss on financial assets or liabilities at fair value through profit or loss Interest expenses Interest income Dividend income Share of loss of associates and joint ventures accounted for using the equity method Gain or loss on disposal of property, plant and equipment Total adjustments to reconcile profit (loss) Changes in operating assets and liabilities: Net changes in operating assets: Decrease in financial instruments mandatorily measured at fair value through profit or loss Increase in contract assets Decrease (increase) in notes and accounts receivable Decrease (increase) in notes and accounts receivable - related parties Decrease in prepayments Increase in other current assets Increase in other financial assets Decrease in net defined benefit assets, non-current- Total changes in operating assets Changes in operating liabilities: (Decrease) increase in contract liabilities (Decrease) increase in notes payable (Decrease) increase in accounts payable Decrease in other payables Increase (decrease) in provisions Increase in other current liabilities (Decrease) increase in other non-current liabilities Total changes in operating liabilities Total changes in operating assets and liabilities Total adjustments Cash flows generated from operations Interests received Dividend received Interest paid Income taxes paid Net cash flows generated from operating activities Cash flows from investing activities: Acquisition of property, plant and equipment Disposal of property, plant and equipment Decrease in other financial assets Net cash flows used in investing activities Cash flows from financing activities: Increase in short-term loans Decrease in short-term loans Increase in short-term notes and bills payable Decrease in short-term notes and bills payable Repayments of lease liabilities Net cash flows used in financing activities Net increase in cash and cash equivalents Cash and cash equivalents at beginning of the period Cash and cash equivalents at end of the period |
Jan.- Jun., 2021 | Jan.- Jun., 2020 393,434 2,652 11,383 8,759 1,317 (4,466) (412) 231 - |
|---|---|---|
| $ 489,959 9,842 - (24,657) 228 (5,649) (2,935) 1,788 (33) |
||
(21,416) |
19,464 |
|
- (462,812) 343,657 902,339 3,306 (22,605) (13,886) 48 |
23,984 (511,548) (239,266) (20,463) 66,356 (16) (46,122) 53 |
|
| 750,047 | (727,022) |
|
(628,883) (45,461) (103,350) (109,463) 13,324 18,357 (269) |
457,218 70,885 250,750 (65,588) (993) 52,971 270 |
|
(855,745) |
765,513 |
|
(105,698) |
38,491 |
|
(127,114) |
57,955 |
|
362,845 3,975 264 (228) (119,135) |
451,389 4,876 264 (1,317) (48,934) |
|
247,721 |
406,278 |
|
(2,864) 76 409 |
(55,328) - 660 |
|
| (2,379) | (54,668) |
|
- (150,000) 120,000 (120,000) (1,236) |
81,000 (81,000) 50,000 (50,000) (656) |
|
(151,236) |
(656) |
|
94,106 4,108,192 |
350,954 2,526,409 |
|
$ 4,202,298 |
2,877,363 |
(Please see the Notes to the Consolidated Financial Statements.)
7
Reviewed, not audited in accordance with the laws and regulations and generally accepted audit principles.
KEDGE CONSTRUCTION CO., LTD. and Subsidiaries
Notes to the Consolidated Financial Statements
From January 1 to June 30, 2021 and 2020
(In Thousands of New Taiwan Dollars, unless otherwise specified)
1. Company History
Kedge Construction Co., Ltd. (hereinafter referred to as "the company") was incorporated on April 13, 1982, located at 6F., No. 131, Sec. 3, Heping E. Rd., Taipei City, Taiwan. The company and its subsidiaries (hereinafter referred to as "the group") primarily engage in comprehensive construction and the development, lease, sale, etc. of housing and building.
2. Approval Date and Procedures of the Financial Statements
The consolidated financial statements were approved and issued on August 6, 2021 by the Board of Directors.
3. Application of New, Amended, and Revised Standards and Interpretations
- (1) Impact of adoption of new, revised or amended standards and interpretations endorsed by the FSC
The group has adopted the newly recognized IFRSs specified above since January 1, 2021, and assessed that the application will not have a material impact on the consolidated financial statements.
-
‧ Amendments to IFRS 4 "Temporary Exemption from Applying IFRS 9"
-
‧ Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4, and IFRS 16 "Interest Rate Benchmark Reform - Phase 2"
The group has adopted the newly recognized IFRSs specified above since April 1, 2021, and assessed that the application will not have a material impact on the consolidated financial statements.
-
‧ Amendments to IFRS 16 "COVID-19-Related Rent Concessions after June 30, 2021"
-
(2) Impact of IFRSs endorsed by the FSC but yet to come into effect
The following new amendments to IFRSs will be effective from January 1, 2022, and their possible impacts are described below:
- Amendments to IAS 37 "Onerous Contracts - Cost of Fulfilling a Contract"
The amendment stated that the cost of fulfilling a contract comprises incremental costs and allocations of costs that relate directly to contract, and it should be applied to contracts where all obligations remain outstanding on January 1, 2022. The group may need to recognize a larger amount or quantity of provisions, and it is currently assessing the impact of this amendment on the financial position and operating results of the Group.
2. Others
The group anticipates that the application of the following newly amended IFRSs will not have a material impact on the consolidated financial statements.
8
-
‧ Amendments to IAS 16 "Property, Plant and Equipment - Proceeds before Intended Use"
-
‧ Annual Improvements to IFRS Standards during 2018 - 2020 Cycle-
-
‧ Amendments to IFRS 3 "Reference to the Conceptual Framework"
-
(3) Impact of IFRSs issued by the IASB but yet to be endorsed by the FSC
The table below lists the impact of IFRSs issued by the IASB but yet to be endorsed by the FSC, and the possible impacts on the group are as follows:
| New, revised or amended standards and interpretations Amendments to IAS 1 "Classify Liabilities as Current or Non-current" |
Main amendments The amendments are to promote consistency in applying the standards by helping companies determine whether debt and other liabilities with an uncertain settlement date should be classified as current (due or potentially due within one year) or non-current in the balance sheet. The amendments also clarify the classification requirements for debts that may be repaid through conversion into equity. |
Effective date released by the IASB |
|---|---|---|
| January 1, 2023 |
The group is in the process of evaluating the impact on the consolidated financial position and performance of the adoption of the standards and interpretations mentioned above, and the group will disclose relevant impacts when the evaluation is completed.
The group anticipates that the application of the following other newly published and amended but recognized IFRSs will not have a material impact on the consolidated financial statements.
-
‧Amendments to IFRS 10 and IAS 28 "Sale or Contribution of Assets between an Investor and its Associate or Joint Venture"
-
‧IFRS 17 "Insurance Contracts" and amendments to IFRS 17
-
‧ Amendments to IAS 1 "Disclosure of Accounting Policies"
-
‧ Amendments to IAS 8 "Definition of Accounting Estimates"
-
‧ Amendments to IAS 12 "Deferred Tax Related to Assets and Liabilities Arising from a Single Transaction"
4. Summary of Significant Accounting Policies
- (1) Compliance statement
The consolidated financial statements are prepared in accordance with the "Regulations Governing the Preparation of Financial Reports by Securities Issuers" (hereinafter "the Regulations") and the IAS 34 - Interim Financial Reporting approved and issued by the FSC. The consolidated financial statements do not contain all necessary information that should be disclosed in the annual consolidated financial statements in accordance with the International Financial Reporting Standards, International Accounting Standard, and the explanations and interpretations endorsed by the FSC (hereinafter referred to as the "IFRSs endorsed by the
9
FSC").
Apart from the matters described in the following paragraphs, the major accounting policies adopted by the consolidated financial statements are the same as those adopted by the 2020 consolidated financial statements. For related information, please refer to Note 4 to the 2020 consolidated financial statements.
(2) Basis of consolidation
1. Subsidiaries included in the consolidated financial statements
| Nature of business Name of investor Subsidiary name |
Percentage of ownership 2021.6.30 2020.12.31 2020.6.30 Explanation |
|---|---|
| The Company Guanqing Electromechanical Co., Ltd. (Guanqing Electromechanical) Electrical equipment installation and fire safety equipment installation, etc. The Company Jiequn Investment Co., Ltd. (Jiequn Investment) General Investment Jointly held by Guanqing Electromechanical and Jiequn Investment Dingtian Construction Co., Ltd. (Dingtian Construction) The comprehensive construction industry, etc. |
99.96% 99.96% 99.96% The company holds directly more than 50% of the issued voting share in the subsidiary. 99.98% 99.98% 99.98% The company holds directly more than 50% of the issued voting share in the subsidiary. 100.00% 100.00% 100.00% The company holds indirectly more than 50% of the issued voting share in the subsidiary. |
- Subsidiaries not absorbed into the consolidated financial statements: None.
(3) Income tax
The group measures and discloses the interim income tax expenses in accordance with Paragraph B12 of IAS 34 - Interim Financial Reporting.
Income tax expense is the best estimate of the amount that net income before tax for the period multiplies by the management's best estimate of the annual effective tax rate. The income tax expense is fully recognized as current period tax expenses.
(4) Employee benefits
The pension of defined benefit plan for the interim period is calculated based on the actuarial cost ratio determined by the actuarial calculation at the end of the previous fiscal year. The calculation term is from the beginning of the period to the end of the period, and adjustments will be made for post-period major market fluctuations, curtailment, settlement, or other significant one-time matters.
5. Significant Accounting Judgments and Major Sources of Estimation and Assumption Uncertainty
The preparation of the consolidated financial statements in conformity with IAS 34 - Interim Financial Reporting endorsed by the FSC requires management to make judgments, estimates and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income and expenses. The actual results may differ from the estimates.
In preparing the consolidated financial statements, the significant judgments made by management when adopting the accounting policies of the group and the major sources of uncertainty over estimation are consistent with Note 5 to the 2020 consolidated financial statements.
10
6. Description of Significant Accounting Items
Apart from the matters described in the following paragraphs, the descriptions of significant accounting items in the consolidated financial statements bear no significant difference from those adopted by the 2020 consolidated financial statements. For related information, please refer to Note 6 to the 2020 consolidated financial statements.
- (1) Cash and cash equivalents
| Cash and cash equivalents | ||||
|---|---|---|---|---|
| 2021.6.30 | **2020.12.31 ** | 2020.6.30 | ||
| Cash and petty cash | $ | 610 | 710 | 710 |
| Demand deposits | 1,074,333 | 224,793 | 516,507 | |
| Check deposits | 1,496,497 | 503,467 | 380,436 | |
| Time deposits | - | 1,548 | 440 | |
| Cash equivalents | 1,630,858 | 3,377,674 | 1,979,270 | |
| Cash and cash equivalents | $ | 4,202,298 | 4,108,192 | 2,877,363 |
| The maturity dates of the aforementioned cash equivalents are in the periods, Jul. 2021, Jan. - | ||||
| Mar. 2021, and Jul. - Aug. 2020, and | the | interest rate collars are 0.22%~0.25%, 0.24%~0.26%, | ||
| and 0.30%~0.35%, respectively. | ||||
| For the disclosed information on the | interest rate risk and sensitivity analysis | of the financial | ||
| assets and liabilities of the Consolidated Company, please refer to Note 6(18). | ||||
| Financial assets at fair value through profit or loss | ||||
| 2021.6.30 | **2020.12.31 ** | 2020.6.30 | ||
| Financial assets mandatorily | ||||
| classified as at fair value through | ||||
| profit or loss: | ||||
| Non-derivative financial assets | ||||
| TWSE (or TPEx) listed | $ | 68,696 | 44,039 | 41,375 |
| company shares |
The maturity dates of the aforementioned cash equivalents are in the periods, Jul. 2021, Jan. - Mar. 2021, and Jul. - Aug. 2020, and the interest rate collars are 0.22%~0.25%, 0.24%~0.26%, and 0.30%~0.35%, respectively.
For the disclosed information on the interest rate risk and sensitivity analysis of the financial assets and liabilities of the Consolidated Company, please refer to Note 6(18).
- (2) Financial assets at fair value through profit or loss
As of June 30, 2021, December 31, 2020, and June 30, 2020, none of the financial assets of the group has been pledged as collateral.
- (3) Financial assets at fair value through other comprehensive income
| Equity instruments measured at fair value through other comprehensive income: Domestic TWSE (or TPEx) listed company shares - Kindom Development Co., Ltd. Domestic non-TWSE (nor TPEx) listed company shares - Commonwealth Publishing Company Total |
2021.6.30 | 2020.12.31 | 2020.6.30 329,920 5,539 335,459 |
|
|---|---|---|---|---|
| $ 415,455 6,716 |
357,545 5,825 |
|||
$ 422,171 |
363,370 |
11
-
Equity instrument investments measured at fair value through other comprehensive income
- The equity instrument investment held by the group is a long-term strategic investment and not held for trading purposes, so it has been designated to be measured at fair value through other comprehensive income.
-
The group did not dispose of strategic investment in the period from January 1 to June 30, 2021 and 2020. The accumulated gains and losses in that period have not been transferred within the equity.
-
None of the financial assets of the group has been pledged as collateral.
-
For credit risk (including impairment of debt instrument investment) and market risk information, please refer to Note 6(18).
-
(4) Notes and accounts receivable
| Accounts Receivable Less: Allowance for losses |
2021.6.30 $ 595,787 - |
2020.12.31 939,444 - |
2020.6.30 1,366,854 (11,383) 1,355,471 |
|---|---|---|---|
| $ 595,787 |
939,444 |
The group adopts the simplified method to estimate the expected credit loss for all notes receivable and accounts receivable, that is, to measure lifetime expected credit losses. For this measuring purpose, the group considers the past default records of clients, the current financial circumstances, the industrial economic situation, and the industrial outlook at the same time. The expected credit loss of notes receivable and accounts receivable of the group is analyzed as follows:
| Not past due Not past due Not past due Past due 90 days and above |
2021.6.30 | Allowance for lifetime expected credit losses - Allowance for lifetime expected credit losses - Allowance for lifetime expected credit losses - 11,383 11,383 |
|
|---|---|---|---|
| Book value of notes and accounts receivable $ 595,787 |
Weighted average expected credit loss rate - 2020.12.31 |
||
| Book value of notes and accounts receivable $ 939,444 |
Weighted average expected credit loss rate - 2020.6.30 |
||
| Book value of notes and accounts receivable $ 1,355,471 11,383 |
Weighted average expected credit loss rate - 100% |
||
$ 1,366,854 |
12
Changes of loss allowance for notes receivable and accounts receivable of the Consolidated Company is as follows:
| Beginning balance Impairment losses recognized Ending balance |
Jan.- Jun., 2021 $ - - $ - |
Jan.- Jun., 2020 | |
|---|---|---|---|
| - 11,383 11,383 |
- (5) Investments accounted for using equity method
Investments of the group under equity method at reporting date are listed below:
| ReadyCom eServices Corp. | 2021.6.30 | **2020.12.31 ** | 2020.6.30 20,275 |
||
|---|---|---|---|---|---|
| $ 18,719 |
20,507 |
As of June 30, 2021, December 31, 2020, and June 30, 2020, none of the investments accounted for using equity method of the group has been pledged as collateral.
- (6) Property, plant and equipment
Details of changes in cost, depreciation, and impairment loss of property, plant and equipment of the group are as follows:
| Cost or deemed cost: Balance as of January 1, 2021 Addition Disposal Balance as of June 30, 2021 Balance as of January 1, 2020 Addition Balance as of June 30, 2020 Depreciation and impairment losses: Balance as of January 1, 2021 Depreciation for the year Disposal Balance as of June 30, 2021 Balance as of January 1, 2020 Depreciation for the year Balance as of June 30, 2020 Book value: January 1, 2021 June 30, 2021 January 1, 2020 June 30, 2020 |
Land Buildings $ 62,430 36,313 - - - - |
Transportation equipment |
Others equipment 58,969 2,864 - 61,833 407 55,329 55,736 7,826 6,174 - 14,000 407 1,684 2,091 51,143 47,833 - 53,645 |
Total 159,642 2,864 (1,930) |
|
|---|---|---|---|---|---|
| 1,930 - (1,930) - 1,930 - 1,930 1,887 - (1,887) - 1,876 5 1,881 43 - 54 49 |
|||||
| $ 62,430 36,313 |
160,576 |
||||
$ 62,430 14,969 - - |
79,736 55,329 |
||||
| $ 62,430 14,969 |
135,065 |
||||
$ - 16,190 - 2,172 - - |
25,903 8,346 (1,887) |
||||
| $ - 18,362 |
32,362 |
||||
$ - 14,337 - 38 |
16,620 1,727 |
||||
| $ - 14,375 |
18,347 |
||||
$ 62,430 20,123 |
133,739 |
||||
$ 62,430 17,951 |
128,214 |
||||
$ 62,430 632 |
63,116 |
||||
$ 62,430 594 |
116,718 |
As of June 30, 2021, December 31, 2020, and June 30, 2020, for information regarding the group's property, plant and equipment pledged as collateral, please refer to Note 8.
13
(7) Investment property
| Investment property | ||
|---|---|---|
| Book value: January 1, 2021 June 30, 2021 January 1, 2020 June 30, 2020 |
Land and buildings $ 102,077 |
|
$ 101,844 |
||
$ 102,544 |
||
$ 102,310 |
There is no recognition or reversal regarding major acquisition, disposition, and impairment of the group's investment property in the period from January 1 to June 30, 2021 and 2020. For the amount of depreciation for the current period, please refer to Note 12(1). For other relevant information, please refer to Note 6(7) to the 2020 consolidated financial statements.
There is no significant difference between the fair value or the investment property of the group and the information disclosed in Note 6(7) to the 2020 annual consolidated financial statements.
As of June 30, 2021, December 31, 2020, and June 30, 2020, for information regarding the group's investment property pledged as collateral, please refer to Note 8.
(8) Short-term loans
The details of the short-term loans of the group are as follows:
| Unsecured bank loans Unused limit Interest rate collars |
2021.6.30 $ |
2021.6.30 $ |
2020.12.31 150,000 4,288,003 1.1% |
2020.6.30 | |
|---|---|---|---|---|---|
| 150,000 | |||||
| $ 4,961,035 | 3,647,457 1.6% |
||||
For details on interest rate risk and liquidity risk, please refer to Note 6(18)).
For details on the group's assets used as collateral for bank loans, please refer to Note 8.
(9) Provisions
| Provisions | |||
|---|---|---|---|
| Balance of warranty provisions as of January 1 Additional provisions for the current period Provisions used in the current period Balance of warranty provisions as of June 30 |
Jan.- Jun., 2021 $ 150,363 15,721 (2,397) $ 163,687 |
Jan.- Jun., 2020 | |
102,482 345 (1,338) 101,489 |
For the periods from January 1 to June 30, 2021 and 2020, the warranty provisions of the group are mainly related to construction contracting. The warranty provisions are estimated based on the historical warranty data of various constructions. The group expects that the liability will occur mostly one year after the construction acceptance.
(10) Operating lease
For the periods from January 1 to June 30, 2021 and 2020, the group has no significant new contract of operating leases. For related information, please refer to Note 6(10) to the 2020 consolidated financial statements.
14
(11) Employee benefits
1. Defined benefit plan
There were no major market fluctuations, significant reduction, liquidation or other one-time-only significant events in the previous fiscal year. Therefore, the group measures and discloses the interim period pension costs based on the actuated amount on December 31, 2020 and 2019.
The details of the expenses recognized by the group are as follows:
| Operating costs Administrative expenses Total |
Apr. - Jun., 2021 |
Apr. - Jun., 2020 |
Jan. - Jun., 2021 |
Jan. - Jun., 2020 |
|---|---|---|---|---|
260 840 |
406 103 |
|||
| $ 151 168 |
1,100 |
509 |
2. Defined Contribution Plan
The pension expenses under the group's defined contribution plan are as follows, and have been appropriated to the Bureau of Labor Insurance.
| Operating costs Administrative expenses Total |
Apr. - Jun., 2021 |
Apr. - Jun., 2020 |
Jan. - Jun., 2021 |
Jan. - Jun., 2020 8,12 2,578 |
|---|---|---|---|---|
| $ 4,077 1,301 |
4,097 1,282 |
8,278 2,635 |
||
| $ 5,378 |
5,379 |
10,913 |
10,699 |
3. Short-term compensated absence liabilities
The details of employee benefit liabilities of the group are as follows:
| 2021.6.30 | **2020.12.31 ** | 2020.6.30 | |||
|---|---|---|---|---|---|
| Short-term compensated absences liabilities |
$ | 10,862 | 15,057 | 13,696 |
|
| come tax | |||||
| come tax expense is the best estimate of the amount that net | income before | tax for the period | |||
| ultiplies by the management's best | estimate | of the annual effective tax rate. | |||
| The details of the group's income tax expenses are as follows: | |||||
| Apr. -Jun., 2021 | Apr. -Jun., 2020 | Jan. -Jun., 2021 | Jan. -Jun., 2020 | ||
| Current income tax expenses | |||||
| Accrued in current year | $ | 65,678 | 57,502 |
91,864 | 82,602 |
| Surtax on unappropriated | 658 | 3,302 |
692 | 3,554 |
|
| retained earnings | |||||
| Adjustments to income tax | (19) | (1,904) |
(19) | (1,904) |
|
| expenses of previous period | |||||
| 66,317 | 58,900 |
92,537 | 84,252 |
||
| Deferred income tax expenses | |||||
| Occurrence and reversal of | |||||
| temporary differences | (2,774) | (50) |
(2,026) | 368 |
|
| Income tax expenses | $ | 63,543 | 58,850 | 90,511 | 84,620 |
(12) Income tax
Income tax expense is the best estimate of the amount that net income before tax for the period multiplies by the management's best estimate of the annual effective tax rate.
-
The details of the group's income tax expenses are as follows:
-
The tax filling of Kedge Construction was assessed by the tax collecting agencies for 2018.
15
The tax fillings of other entities of the group were assessed for 2019.
(13) Capital and other equity
Apart from the matters described in the following paragraphs, there were no major changes in the group's capital and other equity in the periods from January 1 to June 30, 2021 and 2020. For relevant information, please refer to Note 6(13) to the 2020 consolidated financial statements.
1. Capital reserve
The details of capital reserve were as follows:
| Shares premium Premium on conversion of convertible bonds Changes in equity of associates and joint ventures accounted for using equity method Unclaimed dividends after effective period Others |
2021.6.30 $ 383,109 130,766 2,568 521 1,437 |
2020.12.31 383,109 130,766 2,568 414 1,437 |
2020.6.30 383,109 130,766 2,568 425 1,437 518,305 |
|---|---|---|---|
$ 518,401 |
518,294 |
In accordance with the Company Act, realized capital surplus can only be distributed to shareholders based on their original shareholding percentage as new shares or cash dividends after offsetting losses. The realized capital surplus referred to in the preceding paragraph includes the overage from the issuance of shares over the par value and the proceeds from the receipt of gifts. In accordance with the provisions of the Regulations Governing the Offering and Issuance of Securities by Securities Issuers, the capital reserve may be capitalized, and the combined amount of any portions capitalized may not exceed 10% of the paid-in capital each year.
2. Retained earnings
The company's Articles of Incorporation stipulate that the company's earnings should first be used to offset the prior years' deficits, if any, before paying any income taxes. Of the remaining balance, 10% is to be appropriated as legal reserve, and a special reserve shall be set aside in accordance with applicable laws and regulations. The remaining balance, if any, can be distributed to the shareholders as dividends, and bonus dividends according to the distribution plan proposed by the Board of Directors and submitted to the shareholders' meeting for approval.
The company will develop towards contracting large-scale constructions and strive for growth and innovation. To continuously maintain sufficient capital to meet the needs of the business, and to take into account the cash required for shareholders, the company's future cash dividend ratio will be no less than 20% of the total cash and share dividends to be distributed in the current year.
(1) Legal reserve
When there is no loss in the company, the legal reserve will be used to issue new shares or cash dividends upon resolution by the Shareholders' Meeting, to the limit of the part of the reserve that has exceeded 25% of the paid-in capital.
16
(2) Earnings distribution
The 2020 and 2019 distribution of earnings were resolved at the shareholders' meeting on July 1, 2021 and June 15, 2020, respectively. The dividends distributed to owners are as follows:
| Dividends to common shareholders: Cash |
2020 Dividend rate (NTD) Amount $ 3.6 381,728 |
2019 Dividend rate (NTD) Amount 3.0 318,107 |
|---|---|---|
| Dividend rate (NTD) 3.0 |
3. Other equity (net after tax)
| Balance as of January 1, 2021 Unrealized valuation gain (loss) from financial assets measured at fair value through other comprehensive income Balance as of June 30, 2021 Balance as of January 1, 2020 Unrealized valuation gain (loss) from financial assets measured at fair value through other comprehensive income Balance as of June 30, 2020 |
Unrealized gains and losses from financial assets at fair value through other comprehensive income |
Unrealized gains and losses from financial assets at fair value through other comprehensive income |
|---|---|---|
| $ 144,653 58,786 |
||
$ 203,439 |
||
$ 126,159 (9,410) |
||
$ 116,749 |
(14) Earnings per share
The amounts of basic earnings per share and diluted earnings per share are as follows:
Apr. - Jun., 2021 Apr. - Jun., 2020 Jan. - Jun., 2021 Jan. - Jun., 2020
| Apr. -Jun., 2021 Apr. -Jun., 2020 Jan. -Jun., 2021 Jan. -Jun., 2020 |
|
|---|---|
| Basic earnings per share Net income attributable to the holders of common shares of the company Weighted average number of common shares outstanding Diluted earnings per share Net income attributable to the holders of common shares of the company Weighted average number of common shares outstanding Impact of potential common shares with the dilution effect Influence of employees' share bonus Weighted average number of common shares outstanding (after adjusting the impact of diluting potential common shares) |
$ 282,477 222,388 399,439 308,815 |
106,036 106,036 106,036 106,036 |
|
$ 2.66 2.10 3.77 2.91 |
|
| $ 282,477 222,388 399,439 308,815 |
|
106,036 106,036 106,036 106,036 423 95 723 165 |
|
| 106,459 106,131 106,759 106,201 |
|
$ 2.65 2.10 3.74 2.91 |
17
- (15) Revenue from contracts with customers
1. Disaggregation of revenue
Apr. - Jun., 2021 Apr. - Jun., 2020 Jan. - Jun., 2021 Jan. - Jun., 2020
| Apr. -Jun., 2021 Apr. -Jun., 2020 Jan. -Jun., 2021 Jan. -Jun., 2020 |
Apr. -Jun., 2021 Apr. -Jun., 2020 Jan. -Jun., 2021 Jan. -Jun., 2020 |
Apr. -Jun., 2020 Jan. -Jun., 2021 Jan. -Jun., 2020 |
Apr. -Jun., 2020 Jan. -Jun., 2021 Jan. -Jun., 2020 |
Apr. -Jun., 2020 Jan. -Jun., 2021 Jan. -Jun., 2020 |
|---|---|---|---|---|
| Timing of revenue recognition: Gradually transferred constructions over time $ 2,528,985 4,034,133 5,172,739 6,804,820 Gradually transferred services over time 2,528 1,516 4,039 3,033 $ 2,531,513 4,035,649 5,176,778 6,807,853 Contract balances 2021.6.30 2020.12.31 2020.6.30 Notes and accounts receivable (including related parties) $ 1,582,304 2,828,300 3,300,692 Less: Allowance for losses - - (11,383) Total $ 1,582,304 2,828,300 3,289,309 Contract asset construction- $ 1,903,974 1,441,162 2,106,256 Less: Allowance for losses - - - Total $ 1,903,974 1,441,162 2,106,256 Contract liability construction- $ 896,458 1,525,341 1,445,329 |
4,034,133 5,172,739 6,804,820 1,516 4,039 3,033 |
|||
4,035,649 5,176,778 6,807,853 |
||||
2020.12.31 2,828,300 - |
2020.6.30 |
|||
3,300,692 (11,383) 3,289,309 2,106,256 - 2,106,256 1,445,329 |
||||
| $ 1,582,304 |
2,828,300 | |||
$ 1,903,974 - |
1,441,162 - |
|||
| $ 1,903,974 |
1,441,162 | |||
$ 896,458 |
1,525,341 |
2. Contract balances
For details of accounts receivable and their impairments, please refer to Note 6(4).
The changes in contract assets and contract liabilities are mainly due to the difference between the time when the group transfers commodities or services to clients to meet the performance obligations and the time when clients pay. There were no other material changes during the periods from January 1 to June 30, 2021 and 2020.
- (16) Remuneration to employees, directors and supervisors
The company’s Articles of Incorporation stipulate that, after annual earnings first offset against any deficit, a minimum of 0.5% shall be allocated as employee compensation and a maximum of 2% as directors' remuneration. However, profits must first be taken to offset cumulative losses if any.
The estimated remunerations to employees amounted to NT$14,069 thousand, NT$2,889 thousand, NT$20,175 thousand, and NT$4,041 thousand, and the estimated remunerations to directors and supervisors amounted to NT$7,034 thousand, NT$5,779 thousand, NT$10,087 thousand, and NT$8,083 thousand for the three-months periods and six-months periods then ended on June 30, 2021 and 2020, respectively. These amounts were calculated using the company's net income before tax without the remunerations to employees and directors and supervisors for each period, multiplied by the percentage which is stated under the company's Articles of Incorporation. These remunerations were expensed under operating costs and operating expenses for each period. If the actual distribution is different from the estimation, the difference will be accounted for as changes in accounting estimates and recognized in profit or loss for the following year.
The actual distribution of employee remuneration amounted to NT$33,223 thousand and NT$5,105 thousand, and the actual distribution of director and supervisor remuneration amounted to NT$16,611 thousand and NT$10,209 thousand for the years of 2020 and 2019. There is no difference between the estimation and the actual distribution. Please refer to the MOPS for relevant information.
18
(17) Non-operating income and expenses
1. Interest income
The details of interest income of the group are as follows:
| Loans and receivables Bank deposits Other interest income |
Apr. - Jun., 2021 |
Apr. - Jun., 2020 |
Jan. - Jun., 2021 |
Jan. - Jun., 2020 |
|---|---|---|---|---|
| $ 1,757 336 2,087 |
2,300 200 - |
3,199 363 2,087 |
4,230 236 - |
|
$ 4,180 |
2,500 |
5,649 |
4,466 |
2. Other income
The details of other income of the group are as follows:
| Apr. - Jun., 2021 Apr. - Jun., 2020 Jan. - Jun., 2021 Dividend income $ 2,935 412 2,935 Rental income 3 3 6 Other income 129 129 258 $ 3,067 544 3,199 Other gains or losses The details of other gains or losses of the group are as follows: Apr. - Jun., 2021 Apr. - Jun., 2020 Jan. - Jun., 2021 Gains (or losses) on financial assets measured at fair value through profit or loss $ 15,414 5,331 24,657 Gains on disposal of property, plant and equipment - - 33 Other expenses - - - $ 15,414 5,331 24,690 |
Apr. - Jun., 2021 |
Apr. - Jun., 2021 |
Apr. - Jun., 2020 |
Apr. - Jun., 2020 |
Jan. - Jun., 2021 |
Jan. - Jun., 2021 |
Jan. - Jun., 2020 412 6 856 1,274 Jan. - Jun., 2020 (8,759) - (80) (8,839) |
|
|---|---|---|---|---|---|---|---|---|
| $ 2,935 3 129 |
412 3 129 |
2,935 6 258 |
||||||
| $ 3,067 |
544 |
3,199 |
||||||
$ 15,414 - - |
5,331 - - |
24,657 33 - |
||||||
| $ 15,414 |
5,331 |
24,690 |
3. Other gains or losses
4. Finance costs
The details of finance costs of the group are as follows:
| Interest expenses Bank loans Others |
Apr. - Jun., 2021 $ - 56 $ 56 |
Apr. - Jun., 2020 586 95 681 |
Jan. - Jun., 2021 |
Jan. - Jun., 2020 |
|---|---|---|---|---|
| 104 124 |
1,17 14 |
|||
| 228 | 1,31 |
19
(18) Financial instruments
Apart from the matters described in the following paragraphs, there are no major changes in the fair value of the group's financial instruments and matters exposed to credit risk, liquidity risk, and market risk due to financial instruments. For relevant information, please refer to Note 6(18) to the 2020 consolidated financial statements.
1. Liquidity risk
The following table presents the due date of financial liability contracts, including estimated interest to the exclusion of the influence of net amount agreements.
| June 30, 2021 Non-derivative financial liabilities Notes payable Accounts payable Other payables Other current liabilities (leases liabilities) Other non-current liabilities (leases liabilities) December 31, 2020 Non-derivative financial liabilities Unsecured bank loans Notes payable Accounts payable Other payables Other current liabilities (leases liabilities) Other non-current liabilities (leases liabilities) June 30, 2020 Non-derivative financial liabilities Unsecured bank loans Notes payable Accounts payable Other payables Other current liabilities (leases liabilities) Other non-current liabilities (leases liabilities) |
Book value | Contractual cash flows |
Less than 1 year 289,786 1,910,778 206,111 2,652 - |
1~3years- | 3~5years- | Over 5years - - - - 4,346 |
|---|---|---|---|---|---|---|
| $ 289,786 3,646,549 206,111 2,615 8,030 |
289,786 3,646,549 206,111 2,652 9,275 |
- 1,735,771 - - 3,891 |
- - - - 1,038 |
|||
$ 4,153,091 |
4,154,373 |
2,409,327 |
1,739,662 |
1,038 |
4,346 |
|
$ 150,000 335,247 3,749,899 315,681 2,159 9,722 |
151,100 335,247 3,749,899 315,681 2,652 10,601 |
151,100 335,247 1,855,504 315,681 2,652 - |
- - 1,894,395 - - 4,474 |
- - - - - 1,682 |
- - - - - 4,445 |
|
$ 4,562,708 |
4,565,180 |
2,660,184 |
1,898,869 |
1,682 |
4,445 |
|
$ 150,000 432,796 3,850,101 511,395 1,323 8,595 |
150,200 432,796 3,850,101 511,395 1,486 9,842 |
150,200 432,796 2,221,857 511,395 1,486 - |
- - 1,628,244 - - 2,972 |
- - - - - 2,327 |
- - - - - 4,543 |
|
$ 4,954,210 |
4,955,820 |
3,317,734 |
1,631,216 |
2,327 |
4,543 |
The group does not expect that the occurrence timing of cash flow analyzed on the due date would arrive significantly earlier, or the actual amount would significantly vary.
2. Other price risk
If the equity securities price changes on the reporting date (the same basis is adopted for the analysis for both periods, with the assumption that other variable factors remain unchanged), the impacts on the comprehensive gains or losses are as follows:
| Securities price on the reporting date Increased by 10% Decreased by 10% |
Jan. -Jun., 2021 | Jan. -Jun., 2021 | Jan. -Jun., 2021 | Jan. -Jun., 2020 Other comprehensive income after tax Net income after tax 32,992 4,138 (32,992) (4,138) |
Jan. -Jun., 2020 Other comprehensive income after tax Net income after tax 32,992 4,138 (32,992) (4,138) |
Jan. -Jun., 2020 Other comprehensive income after tax Net income after tax 32,992 4,138 (32,992) (4,138) |
|---|---|---|---|---|---|---|
| Other comprehensive income after tax |
Net income after tax |
Net income after tax |
||||
| $ 41,546 $ (41,546) |
6,870 | 4,138 | ||||
(6,870) |
(4,138) |
20
3. Fair value information
- (1) Type and fair value of financial instruments
Financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income are measured on a recurring basis. The carrying amount and fair value of various types of financial assets and financial liabilities (including fair value level information, then again the carrying amount of financial instruments not measured by fair value is a reasonable approximation, and the fair value of equity instrument investment lease liabilities without quotation in the active market that cannot be reliably measured, the fair value is not required to be disclosed according to regulations) are listed as follows:
| Financial assets at fair value through profit or loss Financial assets mandatorily classified as at fair value through profit or loss Financial assets measured at fair value through other comprehensive income Financial assets at amortized cost Cash and cash equivalents Notes and accounts receivable (including related parties) Other financial assets - current- Other financial assets - non-current- Subtotals Total Financial liabilities at amortized cost Notes and accounts payable Other current liabilities (leases liabilities) Other non-current liabilities (leases liabilities) Other payables Total |
2021.6.30 | 2021.6.30 | 2021.6.30 | Total 68,696 422,171 - - - - - 490,867 - - - - - |
||
|---|---|---|---|---|---|---|
| Book value | Fair value | |||||
| Level 1 68,696 |
Level 2 - |
Level 3 - |
||||
| $ 68,696 $ 422,171 $ 4,202,298 1,582,304 215,314 15,464 6,015,380 $ 6,506,247 $ 3,936,335 2,615 8,030 206,111 $ 4,153,091 |
||||||
415,455 |
- |
6,716 | ||||
- - - - |
- - - - |
- - - - |
||||
| - | - | - | ||||
| 484,151 | - |
6,716 | ||||
- - - - |
- - - - |
- - - - |
||||
| - | - | - |
21
2020.12.31
Financial assets at fair value through profit or loss Financial assets mandatorily classified as at fair value through profit or loss Financial assets measured at fair value through other comprehensive income Financial assets at amortized cost Cash and cash equivalents Notes and accounts receivable (including related parties) Other financial assets - currentOther financial assets - non-currentSubtotals Total Financial liabilities at amortized cost Short-term loans Notes and accounts payable Other current liabilities (leases liabilities) Other non-current liabilities (leases liabilities) Other payables Total
| Book value | Fairvalue | Fairvalue | |||
|---|---|---|---|---|---|
| Level 1 44,039 |
Level 2 - |
Level 3 - |
**Total ** | ||
| $ 44,039 $ 363,370 $ 4,108,192 2,828,300 201,785 11,171 7,149,448 $ 7,556,857 $ 150,000 4,085,146 2,159 9,722 315,681 $ 4,562,708 |
44,039 | ||||
357,545 |
- | 5,825 | 363,370 |
||
- - - - |
- - - - |
- - - - |
- - - - |
||
| - | - | - | - | ||
| 401,584 | - | 5,825 | 407,409 |
||
- - - - - |
- - - - - |
- - - - - |
- - - - - |
||
| - | - | - | - |
| Financial assets at fair value through profit or loss Financial assets mandatorily classified as at fair value through profit or loss Financial assets measured at fair value through other comprehensive income Financial assets at amortized cost Cash and cash equivalents Notes and accounts receivable (including related parties) Other financial assets - current- Other financial assets - non-current- Subtotals Total Financial liabilities at amortized cost Short-term loans Notes and accounts payable Other current liabilities (leases liabilities) Other non-current liabilities (leases liabilities) Other payables Total |
2020.6.30 | 2020.6.30 | 2020.6.30 | |||
|---|---|---|---|---|---|---|
| Book value | Fair value | |||||
| Level 1 41,375 |
Level 2 - |
Level 3 - |
**Total ** | |||
| $ 41,375 $ 335,459 $ 2,877,363 323,289,309 289,496 7,295 326,463,463 $326,840,297 |
41,375 | |||||
329,920 |
- | 5,539 | 335,459 |
|||
- - - - |
- - - - |
- - - - |
- - - - |
|||
| - | - | - | - | |||
| 371,295 | - | 5,539 | 376,834 |
|||
$ 150,000 4,282,897 1,323 8,595 511,395 $ 4,954,210 |
- - - - - |
- - - - - |
- - - - - |
- - - - - |
||
| - | - | - | - |
22
(2) Changes in Level 3 financial assets
Measured at fair value through other comprehensive income
| January 1, 2021 June 30, 2021 January 1, 2020 June 30, 2020 |
Equity instruments without public quotes $ 5,825 |
Bond investment - |
Total 5,825 6,716 5,920 5,539 |
|---|---|---|---|
$ 6,716 |
- |
||
$ 5,920 |
- |
||
$ 5,539 |
- |
The above total profit or loss is reported in "unrealized gain (loss) on the valuation of financial assets at fair value through other comprehensive income." Among them, the assets still held on June 30, 2021 and 2020 are as follows:
| Total profit or loss Recognized in other comprehensive income (reported in"unrealized gain (loss) on valuation of financial assets at fair value through other comprehensive income") |
Apr. -Jun., 2021 | Apr. -Jun., 2020 | Jan. -Jun., 2021 | Jan. -Jun., 2020 (381) |
|---|---|---|---|---|
| $ (137) |
(171) |
891 |
||
- (3) There was no matter of transfer between each level during the periods from January 1 to June 30, 2021 and 2020.
(19) Financial risk management
There is no significant difference between the goals and policies of the group's financial risk management and the information disclosed in Note 6(19) to the 2020 consolidated financial statements.
(20) Capital management
The goals, policies and procedures of the group's capital management are in line with the information disclosed in Note 6(20) to the 2020 consolidated financial statements. The aggregated quantitative data of the projects used as capital management in the current period is as follows:
| Total liabilities Less: Cash and cash equivalents Net liabilities Total equity Adjusted capital Debt-to-capital ratio |
2021.6.30 $ 5,330,692 (4,202,298) |
2021.6.30 $ 5,330,692 (4,202,298) |
2020.12.31 6,364,378 (4,108,192) |
2020.6.30 6,660,092 (2,877,363) |
|---|---|---|---|---|
1,128,394 3,527,634 |
2,256,186 3,069,278 |
3,782,729 2,722,480 |
||
$ 4,656,028 |
5,325,464 |
6,505,209 |
||
24% |
42% |
58% |
23
7. Related-Party Transactions
- (1) The parent company and the ultimate controlling party
Kindom Development Co., Ltd. is the parent company of the group and the ultimate controller of the group to which it belongs and holds 34.18% of the outstanding common shares of the group. Kingdom Development Co., Ltd. has prepared consolidated financial statements for public use.
- (2) Name of related parties and relations
The affiliates which have trading with the group within the period of the consolidated financial statements are as follows:
| Name of related party Kindom Development Co., Ltd. Kindom Yu San Education Foundation |
Relationship with the group |
|---|---|
| The parent company of the company The entity's chairman is the first-degree relative of the company's director. |
-
(3) Significant transactions with related parties
-
Sales of services to related parties
The substantial sales amount of the group to related parties is as follows:
| Parent company - Kindom Development Co., Ltd. Parent company - Kindom Development Co., Ltd. Parent company - Kindom Development Co., Ltd. Parent company - Kindom Development Co., Ltd. |
Nature | Apr. - | Jun., 2021 | Income recognized in the current period 960,972 |
|
|---|---|---|---|---|---|
| Total contract amount |
Current valuation amount 632,043 |
||||
| Engineering construction Nature |
|||||
Apr. - |
Jun., 2020 |
Income recognized in the current period 1,427,414 |
|||
| Total contract amount |
Current valuation amount 1,255,600 |
||||
| Engineering construction Nature |
|||||
Jan. - |
Jun., 2021 |
Income recognized in the current period 1,592,541 |
|||
| Total contract amount |
Current valuation amount 1,256,086 |
||||
| Engineering construction Nature |
|||||
Jan. - |
Jun., 2020 |
Income recognized in the current period 2,374,263 |
|||
| Total contract amount |
Current valuation amount 2,517,426 |
||||
| Engineering construction |
24
-
1) The constructions contracted by the group from related parties are compliant with the outsourcing regulations of the affiliates, plus a reasonable management fee and profit in accordance with the project budget, and after the price comparison and negotiation procedures, the contract prices are determined after they are submitted to the supervisors for approval.
-
2) From January 1 to June 30, 2021 and 2020, the gross profit margin of the constructions contracted by the group from non-affiliates was approximately 1.92%~23.66% and 3.96%~19.90%; that of the affiliates was about 3.74%~4.64% and 3.85%~4.89%, respectively.
-
Receivables from related parties and contract assets
The group's receivables from related parties and contract assets are as follows:
| **Account title inbook ** | Type of related party |
2021.6.30 $ - 986,517 243,626 26,861 |
2020.12.31 1,119,596 769,260 131,468 19,774 |
2020.6.30 1,321,094 612,744 393,100 20,153 |
|---|---|---|---|---|
| Notes receivable Accounts Receivable Contract assets Contract assets (retention receivables) |
Parent company - Kindom Development Co., Ltd. Parent company - Kindom Development Co., Ltd. Parent company - Kindom Development Co., Ltd. Parent company - Kindom Development Co., Ltd. |
|||
$ 1,257,004 |
2,040,098 |
2,347,091 |
For 2021 and 2020, the collection period of the group from related parties was 50% due immediately, 50% due in 60 days, and 100% due in 90 days; one assessment was performed on general cases in a month, 100% due immediately, or 100% due in 30 days, or 100% due in 90 days.
3. Endorsements/guarantees
On June 30, 2021, December 31, 2020, and June 30, 2020, the group was the joint partner and joint debtor of the parent company - Kindom Development Co., Ltd. for cooperative development and construction, with the amount of NT$28,384 thousand.
4. Leases
For the six-month periods ended June 30, 2021 and 2020, the group leased to the parent company - Kindom Development Co., Ltd. office building and signed a tenancy agreement, taking into account the rental market prices of offices in neighboring areas. The total contract value was NT$294 thousand per month. The rent income was NT$840 thousand, NT$840 thousand, NT$1,680 thousand, and NT$1,680 thousand for the periods from April 1 to June 30, 2021 and 2020, and January 1 to June 30, 2021 and 2020.
The group leased the office building from its parent company, Kindom Development Co., Ltd., with a total contract value of NT$575 thousand and NT$195 thousand per month from January 1 to June 30, 2021 and 2020, respectively. The rental expenses were NT$1,643 thousand, NT$557 thousand, NT$3,286 thousand, and NT$1,114 thousand for the periods from April 1 to June 30, 2021 and 2020, and January 1 to June 30, 2021 and 2020.
25
5. Others
-
1) The group donated a total of NT$3,000 thousand and NT$2,750 thousand to Kindom Yu San Education Foundation in the periods from January 1 to June 30, 2021 and 2020, respectively, for the promotion of foundation affairs.
-
2) In 2021 and 2020, the group entered into a professional service contract with Kindom Development Co., Ltd., the parent company, for the provision of engineering research, recommendation, and education by the group at a total contract price of NTD 1,060 thousand and NTD 963 thousand, which was fully settled as of June 30, 2021.
-
(4) Key management personnel transactions
Remuneration to key management personnel includes:
| Short-term employee benefits Benefits after retirement |
Apr. - Jun., 2021 |
Apr. - Jun., 2020 |
Jan. - Jun., 2021 |
Jan. - Jun., 2020 |
|---|---|---|---|---|
| $ 26,356 65 |
18,672 47 |
60,083 112 |
49,359 93 |
|
| $ 26,421 |
18,719 |
60,195 |
49,452 |
8. Pledged Assets
The details of the carrying value of pledged assets by the group are as follows:
| Name of assets | Pledge guarantee object | 2021.6.30 $ 160,091 53,200 95,237 |
2020.12.31 168,484 53,200 95,353 |
2020.6.30 264,260 53,200 95,469 |
|---|---|---|---|---|
| Other financial assets - current Property, plant and equipment, net Investment property, net |
Loan facilities collateral and construction guarantees Loan facilities collateral Loan facilities collateral |
|||
$ 308,528 |
317,037 |
412,929 |
9. Significant Contingent Liabilities and Unrecognized Contract Commitments
-
(1) Significant unrecognized contract commitments:
-
The major construction undertaking by the group as of June 30, 2021, December 31, 2020, and June 30, 2020 amounted to NT$41,913,517 thousand, NT$44,164,036 thousand, and NT$47,361,600 thousand, respectively; the group already collected NT$17,279,135 thousand, NT$19,796,069 thousand, and NT$19,088,493 thousand based on the contracts.
-
Approved by the Board of Directors on December 30, 2020 and December 20, 2019, the group undertook to donate NT$6,000 thousand and NT$5,500 thousand to the Kindom Yu San Education Foundation in 2021 and 2020, respectively, for the promotion of the foundation's business.
(2) Contingent liabilities:
-
In relation to the construction project under Project Code 041A, the neighbor manufacturer alleged that the structural damages on the manufacturer's plants and land were a result of the company's construction. Both parties were not able to settle the issue in mediation, so the company was sued by the neighbor manufacturer, in the amount of NT$15,665 thousand. The company has yet to assess any contingent liability for this litigation.
-
On November 24, 2017, the Company entered into the “Contracted Construction of New Medical Building at Taipei Veterans General Hospital” with Taipei Veterans General Hospital, which affected the construction period by 142 days due to the amendments to the “Regulations Governing the Construction Time of Construction Works in Taipei City” and caused a delay in the construction period due to difficulties in rock excavation, limitation on
26
exit from Taipei Port and shortage of construction market, resulting in the construction progress of this case has not reached the completion conditions as of June 30, 2021. As the aforesaid factors are not attributable to the Company, the Company is actively seeking with the proprietor to extend the construction period for a further period of 198 days. The extension of the construction period applied by the Company’s legal counsel is reasonable and not without merit, but the final extension result shall still be handled through procedures such as settlement of performance dispute.
10. Significant Disaster Loss: None.
11. Significant Events after the End of the Financial Reporting Period: None.
12. Others
(1) The employee benefits, depreciation, depletion, and amortization expenses are summarized by function as follows:
| Function Nature |
Apr. -Jun., 2021 | Apr. -Jun., 2021 | Apr. -Jun., 2021 | Apr. -Jun., 2020 | Apr. -Jun., 2020 | Apr. -Jun., 2020 |
|---|---|---|---|---|---|---|
| Operating costs |
Operating expenses |
Total | Operating costs |
Operating expenses |
Total | |
| Employee benefits expenses Salaries and wages Labor insurance and national health insurance Pension expenses Other employee benefits expenses Depreciation Depletion expenses Amortization expenses |
$ 114,016 9,184 4,184 16 1,285 - - |
47,410 2,425 1,345 1,864 3,716 - - |
161,426 11,609 5,529 1,880 5,001 - - |
107,496 9,122 4,229 168 554 - - |
42,253 2,316 1,318 3,205 1,360 - - |
149,749 11,438 5,547 3,373 1,914 - - |
| Function Nature |
Jan. -Jun., 2021 | Jan. -Jun., 2021 | Jan. -Jun., 2021 | Jan. -Jun., 2020 | Jan. -Jun., 2020 | Jan. -Jun., 2020 |
|---|---|---|---|---|---|---|
| Operating costs |
Operating expenses |
Total | Operating costs |
Operating expenses |
Total | |
| Employee benefits expenses Salaries and wages Labor insurance and national health insurance Pension expenses Other employee benefits expenses Depreciation Depletion expenses Amortization expenses |
$ 239,544 18,628 8,538 586 3,008 - - |
92,166 4,942 3,475 2,438 6,834 - - |
331,710 23,570 12,013 3,024 9,842 - - |
230,693 17,996 8,527 686 671 - - |
84,023 4,614 2,681 4,221 1,981 - - |
314,716 22,610 11,208 4,907 2,652 - - |
- (2) Seasonality of operation: The operation of the group is not affected by seasonal or periodic factors.
27
13. Supplementary Disclosures
(1) Information on significant transactions
In the period from January 1 to June 30, 2021, the group shall disclose information related to significant transactions pursuant to the "Regulations Governing the Preparation of Financial Reports by Securities Issuers." Such information is as follows:
1. Financings provided: None.
2. Endorsement/guarantees for others:
Unit: Thousand NTD
| No. | Name of endorsement/g uarantee provider |
Subject of endorsement/guarantees |
Subject of endorsement/guarantees |
Limit on endorsement/gua rantees provided for a single party (Note 2) |
Maximum balance for this period |
Closing balance of endorsement/ guarantees |
Actual amount used |
Amount of endorsement/ guarantees collateralized with assets |
Ratio of accumulated endorsement/ guarantees to net equity per latest financial statements |
Maximum endorsement/ guarantee amount (Note 2) |
Endorsement /guarantees provided by parent company to subsidiaries |
Endorsement /guarantees provided by subsidiaries to parent company |
Endorsemen t /guarantees provided to entities in China |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Company name |
Relationship (Note 1) |
||||||||||||
| 0 | Kedge Construction Co., Ltd. |
Kindom Developm ent Co., Ltd. |
Parent company and subsidiary |
$ 7,054,882 | 14,192 | 14,192 |
14,192 |
- |
0.40% | 7,054,882 | - | Y | - |
| 1 | Dingtian Construction Co., Ltd. |
Kindom Developm ent Co., Ltd. |
Parent company and subsidiary |
52,737 | 14,192 | 14,192 |
14,192 |
- |
26.91% | 52,737 | - | Y | - |
| 1 | " |
Kedge Constructi on Co., Ltd. |
" | 7,910,581 | 1,376,500 | 1,376,500 |
1,376,500 |
- |
2,610.12% | 15,821,162 | - | Y | - |
-
Note 1. Listed below are the 7 types of companies to which the company may provide endorsement/guarantees:
-
(1) A company with which the company has a business relationship.
-
(2) A company in which the company directly or indirectly holds more than 50% of the voting shares.
-
(3) A company that directly or indirectly holds more than 50% of the voting shares in the company.
-
(4) Between the companies in which the company directly or indirectly holds more than 90% of the voting shares.
-
(5) A company fulfills its contractual obligations by providing mutual endorsement/guarantee for another company in the same industry or for joint builders for purposes of undertaking a construction project.
-
(6) All capital contributing shareholders make endorsement/guarantees for their jointly invested company in proportion to their shareholding percentages.
-
(7) Companies in the same industry provide among themselves joint and several securities for a performance guarantee of a sales contract for pre-construction homes pursuant to the Consumer Protection Act for each other.
-
Note 2: 1. The aggregate balance of endorsement/guarantees provided by the company shall not exceed 200% of the company's net worth stated in the most recent financial statements, and the amount of endorsement/guarantees provided by the company for any single entity shall not exceed 200% of the company's net worth stated in the most recent financial statements. Nevertheless, the total guarantee amount for construction projects shall not exceed 10 times the company's net worth stated in the most recent financial statements, and the total guarantee amount for construction projects of a single enterprise shall not exceed 5 times the company's net worth stated in the most recent financial statements.
-
The aggregate balance of endorsement/guarantees provided by Dingtian Construction shall not exceed 100% of Dingtian Construction's net worth stated in the most recent financial statements, and the amount of endorsement/guarantees provided by Dingtian Construction for any single entity shall not exceed 100% of Dingtian Construction's net worth stated in the most recent financial statements. Nevertheless, the total guarantee amount for construction projects shall not exceed 300 times of Dingtian Construction's net worth stated in the most recent financial statements, and the total guarantee amount for construction projects of a single enterprise shall not exceed 150 times of Dingtian Construction's net worth stated in the most recent financial statements.
Note 3. The above transactions have been written off at the time of preparation of the consolidated financial statements.
28
- Marketable securities held at the end of the period (excluding investment in subsidiaries, associates and joint ventures):
==> picture [106 x 9] intentionally omitted <==
----- Start of picture text -----
Unit: Thousand NTD
----- End of picture text -----
| Holding company |
Type and name of securities |
Relationship with the securities issuer |
Account title in book |
End of period | End of period | End of period | End of period | Remark |
|---|---|---|---|---|---|---|---|---|
| Number of shares (thousand shares) |
Book value | Percentage of shareholding |
Fair value |
|||||
| Kedge Construction Co., Ltd. |
Shares - Kindom Development Co., Ltd. |
Kedge Construction Co., Ltd. is its subsidiary |
Financial assets measured at fair value through other comprehensive income - non-current |
500 | $ 19,550 | 0.10 % |
19,550 | |
| Jiequn Investment Co., Ltd. |
Shares - Fubon Financial Holding Co., Ltd. |
- |
Financial assets at fair value through profit or loss - current |
472 | 34,844 |
- % |
34,844 | |
| " |
Shares - SinoPac Financial Holdings Co., Ltd. |
- | " | 211 | 2,903 |
- % |
2,903 | |
| " |
Shares - Kindom Development Co., Ltd. |
Jiequn Investment is the second-tier subsidiary of that company. |
Financial assets measured at fair value through other comprehensive income - non-current |
8,518 | 333,071 |
1.69 % |
333,071 | |
| " |
Shares - Taiwan Calcom International Computer Graphic Co., Ltd. |
- | " | 405 | - |
0.78 % | - | |
| Guanqing Electromecha nical Co., Ltd. |
Shares - Kindom Development Co., Ltd. |
Guanqing Electromechanic al is the second-tier subsidiary of that company. |
" |
1,607 | 62,834 |
0.32 % |
62,834 | |
| " |
Shares - Commonwealth Publishing Co., Ltd. |
- | " | 132 | 6,716 |
0.54 % |
6,716 | |
| " |
Shares - Fubon Financial Holding Co., Ltd. |
- |
Financial assets at fair value through profit or loss - current |
419 | 30,949 |
- % |
30,949 |
-
Accumulated amount of buying or selling the same marketable securities at NT$300 million or more than 20% of the paid-in capital: None.
-
Acquisition of individual real estate properties at costs of at least NT$300 million or 20% of the paid-in capital: None.
-
Disposal of individual real estate properties at prices of at least NT$300 million or 20% of the paid-in capital: None.
-
Purchase and sales with related parties amounting to NT$100 million or more than 20% of the paid-in capital:
Unit: Thousand NTD
| Company name |
Name of transaction counterparty |
Relationship | Transaction details | Transaction details | Transaction details | Transaction details | Situation and reason of why trading conditions are different from general trading |
Situation and reason of why trading conditions are different from general trading |
Notes/accounts receivable (or payable) |
Notes/accounts receivable (or payable) |
Remark |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchases/sales | Amount (Note) |
As a percentage of total purchase (sales) |
Loan period |
Unit Price | Loan period | Balance | As a percentage of total notes/account s receivable (or payable) |
||||
| Kedge Construction Co., Ltd. |
Kindom Development Co., Ltd. |
An investment company that evaluates Kedge Construction Co., Ltd. by the equity method |
Contracting |
$ (1,256,086) | (29.24)% | Payment by installment following the contract is equivalent to the general transaction. |
Equivalent | Slightly longer than normal |
1,013,378 | 35.34% |
Note: It refers to the current valuation amount.
29
- Receivables from related parties with amounts exceeding NT$100 million or 20% of the paid-in capital:
Unit: Thousand NTD
| Company that records such transactions as receivables |
Name of transaction counterparty |
Relationship | Balance of receivables from related parties |
Turnover rate |
Overdue receivables from related parties |
Overdue receivables from related parties |
Amounts received in subsequent periods |
Allowance for loss appropriated |
|---|---|---|---|---|---|---|---|---|
| Amount | Action taken | |||||||
| Kedge Construction Co., Ltd. |
Kindom Development Co., Ltd. |
An investment company that evaluates Kedge Construction Co., Ltd. by the equity method |
$ 1,013,378 | 2.18 |
- | - | 129,368 | - |
-
Derivative financial instrument transactions: None.
-
Business relationship and significant transactions between the parent company and subsidiaries:
| No. | Company name | Name of transaction counterparty |
Relationship | Transactions | Transactions | Transactions | Transactions |
|---|---|---|---|---|---|---|---|
| Account | Amount | Terms and conditions | As a percentage of consolidated revenue or total assets |
||||
| 0 | Kedge Construction Co., Ltd. |
Guanqing Electromechanical Co., Ltd. |
1 | Contract liabilities | $ 11,573 | Equivalent to general transactions |
0.13% |
| 0 | " |
" | 1 | Notes and accounts payable |
30,825 | " | 0.35% |
| 0 | " |
" | 1 | Operating costs | 82,790 | " | 1.60% |
| 0 | " |
Dingtian Construction Co., Ltd. |
1 | Contract liabilities | 19,582 | " | 0.22% |
| 0 | " |
" | 1 | Notes and accounts payable |
18,526 | " | 0.21% |
| 0 | " |
" | 1 | Operating costs | 77,224 | " | 1.50% |
| 1 | Guanqing Electromechanical Co., Ltd. |
Kedge Construction Co., Ltd. |
2 | Contract assets | 11,573 | " | 0.13% |
| 1 | " |
" | 2 | Notes and accounts receivable |
30,825 | " | 0.35% |
| 1 | " |
" | 2 | Operating revenue | 82,790 | " | 1.60% |
| 2 | Dingtian Construction Co., Ltd. |
" | 2 | Contract assets | 19,582 | " | 0.22% |
| 2 | " |
" | 2 | Notes and accounts receivable |
18,526 | " | 0.21% |
| 2 | " |
" | 2 | Operating revenue | 77,224 | " | 1.50% |
Note 1: Instructions on numbering:
1. The parent company is numbered 0.
2. Subsidiaries are numbered from number 1.
-
Note 2: The type of relationship with the transaction counterparty is marked as follows:
-
Parent company to subsidiary.
-
Subsidiary to parent company.
-
-
Note 3: The above-mentioned transactions have been written off at the preparation of the consolidated financial statements.
-
(2) Information on investees
The information on the group's investees in the period from January 1 to June 30, 2021 is as follows:
30
| Unit: Thousand NTD/thousand shares | Unit: Thousand NTD/thousand shares | Unit: Thousand NTD/thousand shares | Unit: Thousand NTD/thousand shares | Unit: Thousand NTD/thousand shares | Unit: Thousand NTD/thousand shares | Unit: Thousand NTD/thousand shares | Unit: Thousand NTD/thousand shares | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Name of investor |
Investee | Location | Principal business |
Original investment amount |
Ending shareholding | Net income (loss) of the investee |
Share of profit/loss of investee |
Remark | |||
| End of this period |
End of last **year ** |
Number of Shares |
Percentage | Book value | |||||||
| Kedge Construction Co.,Ltd. |
Jiequn Investment Co., Ltd. |
Taiwan | General Investment |
$ 163,935 | 163,935 |
16,396 |
99.98% | 455,167 | 13,508 |
13,505 |
Subsidiary |
| Kedge Construction Co., Ltd. |
Guanqing Electromechanical Co., Ltd. |
Taiwan |
Electrical equipment installation and fire safety equipment installation,etc. |
81,326 |
81,326 |
7,747 |
99.96% | 236,076 | 16,437 |
16,430 |
" |
| Jiequn Investment Co., Ltd. |
Dingtian Construction Co., Ltd. |
Taiwan | The comprehensive construction industry,etc. |
16,500 | 16,500 |
- |
30.00% | 15,821 | (1,450) |
(435) |
Second-tier subsidiary |
| Guanqing Electromech anical Co., Ltd. |
Dingtian Construction Co., Ltd. |
Taiwan | The comprehensive construction industry,etc. |
11,105 | 11,105 |
- |
70.00% | 36,916 | (1,450) |
(1,015) |
" |
| Dingtian Construction Co., Ltd. |
ReadyCom eServices Corp. |
Taiwan | Information software services and management consultants,etc. |
15,000 |
15,000 |
1,400 |
46.67% | 18,719 | (3,832) |
(1,788) |
Investments accounted for using equity method |
Note: The transactions of the above subsidiaries and second-tier subsidiaries have been written off at the time of preparing the consolidated financial statements.
-
(3) Information on investments in Mainland China
-
Relevant information, including names and principal business, on investees in China: None.
-
Limit of investment in China: None.
-
Significant transactions with investees in China: None.
-
(4) Information on major shareholders
Unit: Share
| None. 2. Limit of investment in China: None. 3. Significant transactions with investees in China: None. Information on major shareholders |
Unit: Share | |
|---|---|---|
| Shareholding Name of major shareholder |
Number of shares held |
Percentage of shareholding |
| Kindom Development Co., Ltd. | 36,247,768 | 34.18% |
| Yute Investment Co., Ltd. | 8,785,536 | 8.28% |
14. Segment Information
The operation department of the group which should be reported is the construction segment. The construction segment is mainly responsible for the integrated operation and maintenance of construction, management, and other overall works. The information on segment profit and loss, segment assets, and segment liabilities are consistent with the financial statements. Please refer to the consolidated balance sheets and consolidated statements of comprehensive income for details.
31