AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

KDM Shipping PLC

Quarterly Report Aug 30, 2016

5668_rns_2016-08-30_991d192e-ac8a-4fba-9b7f-0326870a94dc.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the six months ended 30 June 2016

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the six months ended 30 June 2016

CONTENTS

Page
Board of Directors and other officers
Declaration of the Members of the Board of Directors and the person responsible
for the preparation of the condensed consolidated interim financial statements of
the Company
2
Independent Auditors' Report on review of condensed consolidated interim
financial statements
3 & 4
Condensed consolidated statement of profit or loss and other comprehensive
income
5
Condensed consolidated statement of financial position 6
Condensed consolidated statement of changes in equity 7
Condensed consolidated statement of cash flows 8
Notes to the condensed consolidated interim financial statements $9 - 26$

BOARD OF DIRECTORS AND OTHER OFFICERS

Board of Directors

Audit Committee

Remuneration Committee

Secretary

Independent Auditors

Registered Office

Konstiantyn Molodkovets - Executive Director, CEO

Denys Molodkovets - Executive Director, CFO

Konstantin Anisimov - Non-executive Director (resigned on 25 August 2015)

Mykhailo Chubai - Non-executive Director (resigned on 25 August 2015)

Denys Molodkovets - Head of Committee (appointed on 25 August 2015)

Konstiantyn Molodkovets (appointed on 25 August 2015)

Konstantin Anisimov - Head of Committee (resigned on 25 August 2015)

Mykhailo Chubai (resigned on 25 August 2015)

Konstiantyn Molodkovets - Head of Committee (appointed on 25 August 2015)

Denys Molodkovets (appointed on 25 August 2015)

Mykhailo Chubai - Head of Committee (resigned on 25 August 2015)

Konstantin Anisimov (resigned on 25 August 2015)

Boomer Secretarial Limited 3 Michael Koutsofta Str. 3031, Limassol Cyprus

KPMG Limited

3 Michael Koutsofta Str. 3031, Limassol Cyprus

Declaration of the Members of the Board of Directors and the person responsible for the preparation of the condensed consolidated interim financial statements of the Company

In accordance with Article 9, sections $(3)(c)$ and $(7)$ of the Transparency Requirements (Securities for Trading on Regulated Market) Law of 2007 ("Law"), we the members of the Board of Directors and the other responsible persons for the condensed consolidated interim financial statements of KDM Shipping Public Limited for the period of six months ended 30 June 2016 we confirm that, to the best of our knowledge:

  • $a)$ the condensed consolidated interim financial statements that are presented on pages 5 to 26:
  • $(i)$ have been prepared in accordance with the International Accounting Standard (IAS) 34 "Interim Financial Reporting" and in accordance with the provisions of Article 9, section (4) of the Law, and
  • $(ii)$ give a true and fair view of the assets and liabilities, the financial position and the profit or losses of KDM Shipping Public Limited and the entities included in the condensed interim consolidated financial statements as a whole, and
  • the report of the Board of Directors provides a fair review of the developments and performance $(b)$ of the business as well as the position of KDM Shipping Public Limited and of the entities included in the condensed interim consolidated financial statements, as a whole, together with a description of the major risks and uncertainties that they face.

Members of the Board of Directors

Denys Molodkovets

Person responsible for the preparation of the condensed consolidated interim financial statements for the six months ended 30 June 2016

L Denys Molodkovets

Nicosia, 26 August 2016

KPMG I imited Chartered Accountants 14 Esperidon Street, 1087 Nicosia, Cyprus P.O. Box 21121, 1502 Nicosia, Cyprus T: +357 22 209000, F: +357 22 678200

INDEPENDENT AUDITORS' REPORT ON REVIEW OF CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

TO THE MEMBERS OF

KDM SHIPPING PUBLIC LIMITED

Introduction

We have reviewed the accompanying condensed consolidated statement of financial position of KDM Shipping Public Limited (the "Company") and its subsidiary companies (together with the Company referred to as "the Group") as at 30 June 2016, the condensed consolidated statements of profit or loss and other comprehensive income, changes in equity and cash flows for the six-month period then ended, and notes to the interim financial statements ("the condensed consolidated interim financial statements"). Management is responsible for the preparation and presentation of these condensed consolidated interim financial statements in accordance with IAS 34 Interim Financial Reporting. Our responsibility is to express a conclusion on these condensed consolidated interim financial statements based on our review.

Scope of Review

We conducted our review in accordance with the International Standard on Review Engagements 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity. A review of interim financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Board Members: N.G. Syrimis, A.K. Christofides, P.G. Loizou, A.M. Gregoriades, A.A. Demetriou, N.G. Syrimis, A.K. Christofides, P.G. Loizou, A.M. Gregoriades, A.A. Demetriou, D.S. Vakis, A.A. Apostolou, S.A. Loizides, M.A. Loizides, S.G. Sofocleous,
M.M. Antoniades, C.V. Vasiliou, P.E. Antoniades, N.J. Halios, M.P.

Limassol P.O. Box 50161 3601 T: +357 25 869000
F: +357 25 363842

Larnana P.O. Box 40075, 6300
T: +357 24 200000

Paralimni / Avia Nana P.O. Box 33200, 5311
T: +357 23 820080 $F: +35723820084$

Polis Chrysocho P.O. Box 66014, 8330 $T: +3572632209$ $F: +35726322722$

KPMG Limited, a private company limited by shares, registered in Cyprus under registration
number HE 132822 with its registered office at 14, Esperidon Street, 1087, Nicosia, Cyprus.

P.O. Box 60288, 8101 P.O. bux duzed, d.
T: +357 26 943050
F: +357 26 943062

$F: +35724200200$

Paphos

3

Emphasis of matter

We draw attention to notes 2 (c) and 2 (e) to the condensed consolidated interim financial statements, which describe the political and social unrest and regional tensions in Ukraine. The impact of the events referred to in notes 2 (c) and 2 (e) about the continuing economic and political crisis in Ukraine and their final resolution cannot be determined and may adversely affect the Ukrainian economy and the operations of the Group.

Conclusion

Based on pur review, nothing has come to our attention that causes us to believe that the accompanying condensed consolidated interim financial statements as at 30 June 2016 is not prepared, in all material respects, in accordance with IAS 34 Interim Financial Reporting.

Marie A. Papacosta, FCCA Certified Public Accountant and Registered Auditor for and on behalf of

KPMG Limited Certified Public Accountants and Registered Auditors 14 Esperidon Street 1087 Nicosia Cyprus

26 August 2016

CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

For the six months ended 30 June 2016

Note 30 June 2016
USD'000
30 June 2015
USD'000
Continuing operations
Revenue
Cost of sales
Gross (loss)/profit
13 576
(13835)
(259)
9 1 0 7
(9036)
71
Other operating income
Selling and distribution expenses
Administrative expenses
Other operating expenses
Operating loss
6 47
(49)
(227)
(1917)
(2405)
36
(60)
(212)
(3333)
(3498)
Finance income
Finance cost
7
7
$\mathbf{1}$
(68)
(5)
Net finance cost 7 (67) (5)
Loss before taxation
Taxation
Loss from continuing operations
(2472)
37
(2435)
(3503)
(324)
(3827)
Discontinued operation
Loss from discontinued operation
Loss for the period
5 (170)
(2605)
(75)
(3902)
Other comprehensive income
Items that are or may be reclassified subsequently to profit or loss
Effect from translation into presentation currency
Total comprehensive income for the period
39
(2566)
(570)
(4 472)
Loss for the period attributable to:
Owners of the Company
Non-controlling interests
(2610)
5
(2605)
(3902)
(3902)
Total comprehensive income attributable to:
Owners of the Company
Non-controlling interests
(2563)
(3)
(2566)
(4492)
20
(4472)
Basic and fully diluted loss per share (cent) 16 (28,08) (41,98)
Basic and fully diluted loss per share - continuing operations (cent) 16 (26,19) (41, 17)

The notes on pages 9 to 26 are an integral part of these condensed consolidated interim financial statements.

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

For the six months ended 30 June 2016

Note 30 June 2016
USD'000
31 December
2015
USD'000
Assets
Vessels, property, plant and equipment
Non-current assets
9 13 165
13 165
15 959
15 959
Inventories 11 131 4 197
Trade and other receivables 12 7575 5972
Cash and cash equivalents
Assets classified as held for sale
21 094 19864
Current assets 8 1814
30 614
٠
30 033
Total assets 43 779 45 992
Equity
Share capital
13 118 118
Share premium 23 570 23 570
Foreign currency translation reserve (17433) (17480)
Retained earnings 31 243 33 853
Equity attributable to owners of the Company 37498 40 061
Non-controlling interests 28 31
Total equity 37 5 26 40 092
Liabilities
Loans and borrowings 14 63
Deferred tax liabilities 498 604
Other long-term liabilities 39 71
Non-current liabilities 600 675
Loans and borrowings 14 4 1 4 3 4 0 0 0
Short term notes 29 38
Trade and other payables
Liabilities classified as held for sale
15 1 1 6 7 1 187
Current liabilities 8 314
5 6 5 3
5 2 2 5
Total liabilities 6 2 5 3 5 900
Total equity and liabilities 43 779 45 992

On 26 August 2016 the Board of Directors of KDM Shipping Public Limited authorised for issue these condensed consolidated interim financial statements.

Ll

Konstiantyn Molodkovets Director, CEO

.......... Benys Molodkovets

Director, CFO

The notes on pages 9 to 26 are an integral part of these condensed consolidated interim financial statements.

Attributable to owners of the Company
Share capital
USD'000
USD'000
premium
Share
translation
USD'000
currency
Foreign
reserve
USD'000
Retained
earnings
USD'000
Total
Non-controlling
interests
USD'000
Total equity
USD'000
Balance at 1 January 2015 $\frac{8}{1}$ 23570 (16939) 39693 46 442 62 46504
Effect of translation into presentation currency
Total comprehensive expense for the period
Comprehensive expense
Loss for the period
(590)
(590)
(3902)
(3.902)
(3902)
(590)
(4492)
(3902)
(570)
(4472)
Balance at 30 June 2015 23570 17529 35791 41950 42 032
Balance at 1 January 2016 23570 (17480) 33853 40 06 40092
Effect from translation into presentation currency
Total comprehensive expense
Comprehensive expense
Loss for the period
(2610)
(2610)
(2610)
(2.563)
47

ىغ
(2,566)
(2605)
39
Balance at 30 June 2016 23570 (17433) 31 243 37498 37526

$\ddot{\phantom{a}}$

The notes on pages 9 to 26 are an integral part of these condensed consolidated interim financial statements.

$\overline{ }$

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the six months ended 30 June 2016

KDM SHIPPING PUBLIC LIMITED

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

For the six months ended 30 June 2016

USD'000 30 June 2016 30 June 2015
USD'000
Cash flows from operating activities
Loss for the period (2605) (3902)
Adjustments for:
Depreciation of vessels, property, plant and equipment 585 494
Provision for bad debts 1 3 4 6 2 3 0 1
Payables written-off $\blacksquare$ (27)
Loss on disposal of vessels, property, plant and equipment 126
Impairment charge - assets held for sale 394
Interest income (1)
Discount of notes issued 3 5
Taxation 107 319
Exchanges differences
Cash flows from operations before working capital changes
177 1 0 0 5
6 321
Decrease in inventories 4 0 5 0 86
(Increase)/decrease in trade and other receivables (2959) 264
Increase/(decrease) in trade and other payables 264 (754)
Cash flows from/(used in) operations 1 3 6 1 (83)
Tax paid - $\blacksquare$
Net cash flows from/(used in) operating activities 1 3 6 1 (83)
Cash flows from investing activities
Payment for acquisition of vessels, property, plant and equipment (62) (848)
Proceeds from disposal of vessels, property, plant and equipment 170
Interest received
Net cash flows used in investing activities (61) (678)
Cash flows from financing activities
Proceeds from non-bank loans
Net cash flows from financing activities 206
206
Net increase in cash and cash equivalents 1 2 3 0 337
Cash and cash equivalents at the beginning of the period 19864 18833
Effect of translation into presentation currency (276) 1 0 9 8
Cash and cash equivalents at the end of the period 21 094 19 170

The notes on pages 9 to 26 are an integral part of these condensed consolidated interim financial statements.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the six months ended 30 June 2016

1. INCORPORATION AND PRINCIPAL ACTIVITIES

KDM Shipping Public Limited (the "Company") was incorporated in Cyprus on 2 December 1999 as a private limited liability company under the Cyprus Companies Law, Cap. 113. Its registered office is at 3 Michael Koutsofta Str., 3031, Limassol, Cyprus.

The Company was initially established under the name V.S. Marine Engineering Services Limited. On 21 December 2011, the Company was re-registered as a public limited company and changed its name to KDM Shipping Public Limited.

These condensed consolidated interim financial statements of the Company as at and for the six months ended 30 June 2016 comprise the Company and its subsidiaries (together with the Company referred to as "the Group").

The principal activities of the Group are the cargo freight, ship repair, passenger transportation and trading in grain.

On 9 August 2012, the shares of the Company were admitted on the regulated market of the Warsaw Stock Exchange. On 11 June 2013, following the second public offering 2 000 000 new shares subscribed at issue price of PLN 30 per share.

The parent company of the Group is KDM Shipping Public Limited, with an issued share capital of 9 296 000 ordinary shares with nominal value of $\epsilon 0.01$ per share. The shares were distributed as follows:

30 June 2016 31 December 2015
Owner Number of Ownership Number of Ownership
shares Interest shares Interest
$\%$
Konstiantyn Molodkovets (KM Management 5 100 000 54,86 5 100 000 54,86
Limited)
Denys Molodkovets (1) 1 197 321 12.88 1 197 321 12,88
Oleksyi Veselovskyy (2) 200 000 2,15 200 000 2,15
Konstantin Anisimov $\overline{\phantom{0}}$
Liudmila Molodkovets
Iurii Molodkovets
Public 2798676 30,11 2 798 676 30,11
9 296 000 100,00 9 296 000 100.00

(1) Direct and indirect holding.

(2) Since Mr. Veselovskyy passed away on 25 March 2012, these Shares in the Issuer constitute a part of estate to be transferred to heirs of Mr. Veselovskyy. The heir(s) will enter into possession of the Shares not earlier than after 6 months from the date of death, while the title to the shares will have passed to the relevant heir(s) as of the date of death.

For the six months ended 30 June 2016

2. BASIS OF PREPARATION

(a) Statement of compliance

These condensed consolidated interim financial statements as at and for the six months ended 30 June 2016 have been prepared in accordance with International Accounting Standard (IAS) 34 "Interim Financial Reporting", and should be read in conjunction with the Group's annual consolidated financial statements as at and for the year ended 31 December 2015 ('last annual financial statements'). These condensed consolidated interim financial statements do not include all the information required for a complete set of IFRS financial statements. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group's financial position and performance since the last financial statements.

(b) Basis of measurement

These condensed consolidated interim financial statements have been prepared under the historical cost convention.

(c) Use of judgments and estimates

In preparing these condensed consolidated interim financial statements, Management has made judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.

The significant judgments made by Management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the annual consolidated financial statements as at and for the year ended 31 December 2015.

Ukrainian operating environment

Ukraine's political and economic situation has deteriorated significantly since the Government's decision not to sign the Association Agreement and the Deep and Comprehensive Free Trade Agreement with the European Union in late November 2013. Political and social unrest combined with rising regional tensions has deepened the ongoing economic crisis and has resulted in a widening of the state budget deficit and a depletion of the National Bank of Ukraine's foreign currency reserves and, as a result, a further downgrading of the Ukrainian sovereign debt credit ratings. Since February 2014 when administrative restrictions were imposed number of Export orientated businesses suffering greatly. The final resolution and the effects of the political and economic crisis are difficult to predict but may have further severe effects on the Ukrainian economy.

The uncertain economic conditions in Ukraine have affected the cash flow forecasts of the Group's management in relation to the impairment assessment for financial and non-financial assets. The Group's management has assessed whether any impairment provisions are deemed necessary for the Group's financial assets carried at amortised cost by considering the economic situation and outlook at the end of the reporting period.

Although, Group's management considers that all necessary actions are being performed to maintain financial stability of the Group in current situation, continuation of crisis may adversely affect results and financial position of the Group, but it is currently impossible to estimate the effect. These condensed consolidated interim financial statements reflect current management estimation of Ukrainian business environment influence on the financial position of the Group. Situation development may differ from management expectations. These financial statements were not adjusted to reflect events after the reporting period.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the six months ended 30 June 2016

2. BASIS OF PREPARATION (continued)

(d) Functional and presentation currency

The functional currency of most of the companies of the Group is US Dollar ("USD"). Transactions in currencies other than the functional currency of the Group's companies are treated as transactions in foreign currencies. The Group's management decided to use US dollar ("USD") as the presentation currency for financial and management reporting purposes for the convenience of its principal users. Exchange differences arising from the translation to presentation currency are classified as equity and transferred to the foreign currency translation reserve.

The exchange rates used in the preparation of these condensed consolidated financial statements are as follows:

Currency 30 June 2016 Weighted average
for the 6 months
ended 30 June 2016
31 December
2015
Weighted average
for the 6 months
ended 30 June 2015
UAH - US dollar 24,8544 25,4578 24,0070 21,3649
RUB - US Dollar 64,2575 70,2583 72,8827 57,3968

(e) Going concern basis

These condensed consolidated interim financial statements have been prepared under the going concern basis, which assumes the realisation of assets and settlement of liabilities in the course of ordinary economic activity. Renewals of the Group's assets, and the future activities of the Group, are significantly influenced by the current and future economic environment in Ukraine. The Board of Directors and Management are closely monitoring the events in the current operating environment of the Group described in Note 2 (c) and consider that the Group is able to continue its operations on a going concern.

3. SIGNIFICANT ACCOUNTING POLICIES

The accounting policies applied in these condensed consolidated interim financial statements are the same as those applied in the Group's annual consolidated financial statements as at and for the year ended 31 December 2015.

Certain comparative amounts in the condensed consolidated statements of profit or loss and other comprehensive income have been reclassified as a result of an operation discontinued during the current period (note 5).

Discontinued operations

A discontinued operation is a component of the Group's business, the operation and cash flows of which can be clearly distinguished from the rest of the Group and which:

  • represents a separate major line of business or geographic area of operations;
  • is a part of a single co-ordinated plan to dispose of a separate major line of nosiness or geographic area of operations; or
  • is a subsidiary acquired exclusively with a view to re-sale.

Classification as a discontinued operation occurs at the earlier of disposal or when the operation meets the criteria to be classified as held-for-sale.

When an operation is classified as a discontinued operation, the comparative statement of profit or loss and other comprehensive income is re-presented as if the operation had been discontinued from the start of comparative period.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the six months ended 30 June 2016

3. SIGNIFICANT ACCOUNTING POLICIES (continued)

Assets held for sale

Non-current assets, or disposal groups comprising assets and liabilities, are classified as held-for-sale if it is highly probable that they will be recovered primarily through sale rather than through continuing use.

Such assets, or disposal groups, are generally measured at the lower of their carrying amount and fair value less costs to sell. Any impairment loss on a disposal group is allocated first to goodwill, and then to the remaining assets and liabilities on a pro rata basis, except that no loss is allocated to inventories, financial assets, deferred tax assets, employee benefit assets, investment property and biological assets, which continue to be measured in accordance with Group's other accounting policies. Impairment losses on initial classification as held-for-sale or held-for-distribution and subsequent gains and losses on remeasurement are recognized in profit or loss.

Once classified as held-for-sale, intangible assets and property, plant and equipment are no longer amortised or depreciated, and any equity-accounted investee is no longer equity accounted.

4. OPERATING SEGMENTS

A reportable segment is a separable component of a business entity that produces goods or provides services to individuals (or groups of related products or services) in a particular economic environment that is a subject to risks and generate revenues other than risks and income those that are peculiar to other reportable segments.

The Group has four reportable segments, as described below, which are the Group's strategic divisions. The strategic divisions offer different services and are managed separately. Information regarding the results of each reportable segment is included below:

Passenger
30 June 2016 transportation
Freight Ship repair (Discontinued) Grain trading Total
USD'000 USD'000 USD'000 USD'000 USD'000
Revenue 1 5 0 5 345 60 11726 13 636
Cost of sales (1935) (470) (39) (11431) (13875)
Gross profit/ (loss) (430) (125) 21 295 (239)
Operating expenses (1596) (154) (48) (1798)
Impairment charge of vessels,
property, plant and equipment (394) (394)
Operating loss (2026) (279) (421) 295 (2431)
Net finance cost (65) (2) (67)
Loss before taxation (2091) (281) (421) 295 (2498)
Taxation 37 (144) (107)
Net profit/ (loss) for the period (2091) (244) (565) 295 (2605)
Non-current assets 9982 3 1 8 3 13 165
Current assets 21 351 281 1814 7 1 6 8 30 614
Total assets 31 333 3 4 6 4 1814 7168 43 779
Non-current liabilities 63 566 629
Current liabilities 4951 347 314 5 6 12
Total liabilities 5014 913 314 6 2 4 1

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the six months ended 30 June 2016

4. OPERATING SEGMENTS (continued)

30 June 2015
transportation
Freight
Ship repair
Total
Grain trading
(Discontinued)
USD'000
USD'000
USD'000
USD'000
USD'000
1971
Revenue
199
6936
91
9 1 9 7
Cost of sales
(1735)
(6802)
(293)
(241)
(9071)
Gross profit / (loss)
236
(94)
(150)
134
126
Operating expenses
(2442)
(925)
(268)
(69)
(3704)
Operating profit/ (loss)
(2206)
(1019)
(418)
65
(3578)
Net finance cost
(5)
(5)
(2206)
(1024)
Loss before taxation
(418)
65
(3583)
Taxation
(326)
(319)
Net profit / (loss) for the period
(2206)
(1350)
(411)
65
(3902)
As at 31 December 2015
Freight
Ship repair
Total
Grain trading
Passenger
transportation
(Discontinued)
USD'000
USD'000
USD'000
USD'000
USD'000
Non-current assets
11722
3 5 1 1
726
15 959
Current assets
25 753
180
66
4 0 34
30 033
Total assets
37475
3691
792
4 0 3 4
45 992
Non-current liabilities
627
48
675
Current liabilities
607
4 1 1 4
502
5 2 2 4
Passenger
Total liabilities 607 4 741 550 5899

Reconciliation of reportable segments profit or loss

For the six
30 June 2016
USD'000
For the six
months ended months ended
30 June 2015
USD'000
Total profit before tax for reportable segments (2605) (3902)
Elimination of discontinued operations 565 411
Profit before tax (2 040) (3 491)

$14$

KDM SHIPPING PUBLIC LIMITED

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the six months ended 30 June 2016

5. DISCONTINUED OPERATIONS

In June 2016, the management of the Group decided to discontinue the passenger transportation segment. The management committed to a plan to sell this segment in the second half of 2016. The comparative condensed consolidated statement of profit or loss and other comprehensive income has been restated to show the discontinued operation separately from continuing operations.

a. Results of discontinued operation

For the six
months
ended 30
June 2016
USD'000
For the six
months
ended 30
June 2015
USD'000
Revenue 60 91
Expenses (86) (171)
Result from operating activities (26) (80)
Income tax (144)
Result from operating activities, net of tax (170) (75)
Loss for the period (170) (75)
Basic and diluted earnings per share (USD) (0,02) (0,01)

The loss for the period from the discontinued operation of 170 thousand (30 June 2015: loss of 75 thousand) was attributable entirely to the owners of the Company.

b. Cash flows from/ (used in) discontinued operations

For the six
months
ended 30
June 2016
USD'000
For the six
months
ended 30
June 2015
USD'000
Net cash from (used in) operating activities (287) 206
Net cash used in investing activities (52) (4)
Net cash flow for the period (339) 202

The above cash flows analysis on discontinued operation is not disclosed separately on the face of the condensed consolidated interim financial statements.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the six months ended 30 June 2016

6. OTHER OPERATING EXPENSES

Note USD'000 30 June 2016 30 June 2015
USD'000
Loss from foreign exchange difference, net a) 168 927
Loss on disposal of vessels, property, plant and equipment 106
Impairment of groups held for sale 8 394
Fines and penalties 4 ۰
Provision for impairment of receivables 1 3 4 3 2 3 0 0
Other expenses
1917 3 3 3 3

a) Loss from foreign exchange difference relates to intercompany loan between companies with different functional currencies which is not eliminated on consolidation.

7. FINANCE COST

30 June 2016 30 June 2015
USD'000
USD'000
Finance income
Bank interest
Interest expense
Other finance expenses
Discount of notes issued
Other financial expenses
(3)
(65)
(68)
(5)
(5)
Total finance costs (67)

8. DISPOSAL GROUP HELD FOR SALE

In 2016, management committed to a plan to sell the passenger transportation segment. Accordingly, this segment is presented as a disposal group held for sale. Efforts to sell the disposal group have started and a sale is expected in 2016.

As at 30 June 2016, the disposal group comprised assets of USD 1 814 thousand less liabilities of USD 314 thousand detailed as follows:

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the six months ended 30 June 2016

DISPOSAL GROUP HELD FOR SALE (continued) 8.

30 June 2016
USD'000
Vessels, property, plant and equipment 1 720
Inventories 13
Cash and cash equivalents
Trade and other receivables 78
Trade and other payables (120)
Deferred tax liabilities (194)
500

An impairment loss of USD 394 thousand writing down the carrying amount of the disposal group to its fair value less costs to sell has been included in 'other operating expenses' in the condensed consolidated statement of profit or loss and other comprehensive income (note 6).

٦
l,
i
ŗ
ī
ł
TML
l
Ţ

For the six months ended 30 June 2016

9. VESSELS, PROPERTY, PLANT AND EOUIPMENT

hand the state of the state of the state of the state of the state of the state of the state of the state of the state of the state of the state of the state of the state of the state of the state of the state of the state
30 June 2016 Land an
buildings
Vessels Vessels
under
equipment
Plant and
Vehicles Furniture and
fittings
Other Total
Cost USD'00 JSD'000 construction
USD'000
OOOGGSC JSD'000 JSD'000 DOOGCIST USD'000
Balance at 1 January 2016
Additions
563 15579 3182 993
$\mathbb{S}$
25580
Disposals
Reclassification to assets held for sale
Exchange differences
नि
(194)
(42)
(3180
(29)
(33)
35 $\overline{\omega}$
$\mathbf{\overset{\circ}{\mathbf{1}}}$
$\widehat{\mathbf{c}}$ (282)
(3385
Balance at 30 June 2016 5432 15459 95 21975
Balance at 1 January 2016
Depreciation
2943 5075 270 67 9621
Depreciation for the period 478 29 585
Exchange differences
On disposals
(100)
Reclassification to assets held for sale
Balance at 30 June 2016
2914 5499
ق
$\widetilde{\varepsilon}$
28 4
1283
8810

$\overline{17}$

ì
j
ì
י
י
Í
i
Ξ
1
Ĩ
J
í
j
i
ï
j

For the six months ended 30 June 2016

9. VESSELS, PROPERTY, PLANT AND EQUIPMENT (continued)

30 June 2015 Land and
buildings
Vessels Vessels
under
equipment
Plant and
Vehicles Furniture and
fittings
Other Total
Cost USD'000 OOOGSSC construction
USD'000
JSD'000 JSD'000 JSD'000 DOOGCISL JSD'000
Balance at 1 January 2015 6873
1246
$\begin{array}{c} 16\,238 \ 837 \ (1\,743) \ (79) \end{array}$ 4258 586 157 85 28 283
Additions 668 2758
Disposals (59) (1803)
Exchange differences (1696) (391) (126) (40) (2355)
Internal transfer
Balance at 30 June 2015 $rac{1}{6423}$ 15260 3859 26883
Depreciation
Balance at 1 January 2015 4279 1196 342 10290
Depreciation for the period 4 287
4 1 2
494
On disposals (52) (25) $\binom{77}{198}$
Exchange differences $^{\circ}$
Balance at 30 June 2015 $\frac{(1067)}{3275}$ 4628 $\frac{1}{9}$ 272 9509

18

'
l
ì
ł

For the six months ended 30 June 2016

9. VESSELS, PROPERTY, PLANT AND EQUIPMENT (continued)

31 December 2015 buildings
Land and
Vessels construction
Vessels
under
equipment
Plant and
Vehicles Furniture and
fittings
Other Total
Cost USD'000 JSD'000 USD'000 OOOLISE JSD'000 JSD'000 OOOGSL OOO.CIST
Balance at 1 July 2015 6423 15260 3859 1128 84 26883
Additions 336 498
Disposals
Exchange differences (793) (17) (115) (183) $\circledast$ $\mathcal{L}$ $\widetilde{\mathcal{S}}$ (1128)
Reclassification to inventory (673) (673)
Balance at 31 December 2015 $rac{1}{5630}$ 15579 3182 993 56 64 25580
Depreciation
Balance at 1 July 2015 $3275$
$82$
$-414$
$2943$
4628
454
1196
Depreciation for the period $\frac{27}{3}$ 9509
576
Exchange differences (35) (464)
Balance at 31 December 2015 5075 $\frac{196}{2}$ 67 9621
Carrying amounts
Balance at 30 June 2016 2518 9960 667 13165
Balance at 31 December 2015 $-2687$ 10504 1986 15959
Balance at 30 June 2015 3148 $-10632$ $\frac{2663}{2}$ 856 17374

19

For the six months ended 30 June 2016

10. INVESTMENTS IN SUBSIDIARIES

The Group's subsidiaries, their principal activities, place of incorporation and effective ownership interests are as follows:

30 June 2016 31 December
Country of Principal activities 2015
Company name registration Effective Effective
holding holding
$\frac{9}{6}$ $\frac{9}{6}$
KD Shipping Co. Limited Inc. Panama Bear Boat Charterer
of vessels
100,00 100,00
LLC Danapris Ukraine Ukrainian holding
company
99,84 99,84
LLC Capital Shipping Company Ukraine Ship owner, safety
and technical license
99,57 99,57
LLC Hylea-Servise Ukraine Ship repair services 99,57 99,57
LLC Riverest Tur Ukraine Passenger
transportation
99,88 99,88
Infoland Incorporated Panama Management services 100,00 100,00
LLC Kuybyshev KSRY Ukraine
Russian
Ship repair services 100,00 100,00
LLC Marine Management Federation Ships' operator 100,00 100,00
Bemax Marketing LTD Marshall Islands Dormant 100,00
Intention Development LTD Marshall Islands Dormant 100,00
Promo Ring LTD Marshall Islands Dormant 100,00
Star Value LTD Marshall Islands Dormant 100,00
Terra Empire LTD Marshall Islands Dormant 100,00
Inlimited Mark LTD Marshall Islands Dormant 100,00
KD Bulk Marshall Islands Dormant 100,00
KD Curgo Marshall Islands Dormant 100,00
KD Logistics Marshall Islands Dormant 100,00
KD Maritime Marshall Islands Dormant 100,00

In 2015 LLC Riverest Tur increased its shareholding in LLC Rivertime to 99,82% through an increase of share capital.

As from 2016 the company LLC Riverest Tour has been classified as held for sale since the management has decided to discontinue the passenger transportation segment.

The Representative office of KD Shipping Co. Limited has been established without the right to conduct commercial activity in Ukraine.

The company LLC Capital Shipping Company is in the process of liquidation.

$\overline{a}$

$\sim$ $\sim$

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the six months ended 30 June 2016

11. INVENTORIES

30 June
2016
USD'000
31 December
2015
USD'000
Raw materials
Work in progress
Goods for resale
Fuel
Other materials
89
5
$\blacksquare$
37
95
13
4 0 3 3
54
131 . Q 7

In 2015 Management decided not to continue the repair of a vessel under construction due to the big investment required and rather use it as scrap metal in the ship repair activities. Therefore the net carrying amount of the vessel was reclassified to inventory.

During 2015 an impairment of USD 589 thousand was recognised in profit or loss to write down inventories at their net realisable value.

12. TRADE AND OTHER RECEIVABLES

30 June
2016
31
December
2015
USD'000 USD'000
Trade receivables 261 389
Less: Provision for impairment of trade receivables (107) (354)
Trade receivables - net 154 35
Prepayments 7439 7682
Less: Provision for prepayments (215) (1924)
VAT recoverable 160 157
Other receivables 37 44
Less: Provision for other receivables (22)
7 5 7 5 5 972
Current portion 7575 5972
7575 5972

For the six months ended 30 June 2016

13. SHARE CAPITAL

30 June
2016
Number of
shares
30 June
2016
USD'000
31 December 31 December
2015
Number of
shares
2015
USD'000
Authorised
Ordinary shares of USD 0,01 each
(Euro 0.01 each)
20 000 000 265 20 000 000 265
Issued and fully paid
Balance at 1 January
9 296 000 118 9 296 000 118
Balance at 30 June/31 December 296 000 118 9 296 000

The owners of the Company were as follows:

As at 30
June 2016
As at 31
December
2015
USD'000 USD'000
Konstiantyn Molodkovets 65 65
Denys Molodkovets 15 15
Oleksiy Veselovskyy 2 $\overline{2}$
Public 36 36
118 -18

On 11 June 2013 the Company issued 2 000 000 new shares following the second public offering. The offer price for each Company's share was established at PLN 30 (USD 9,31/EURO 7,34) and the investors subscribed for 2 000 000 shares of the Company which represent 21,5% of the total issued share capital.

As a result of the above the ordinary share capital increased to USD 118 thousand and is divided into 9 296 000 ordinary shares of $\epsilon$ 0,01 each and share premium of USD 23 570 thousand net of transactions costs.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the six months ended 30 June 2016

14. LOANS AND BORROWINGS

30 June
2016
31
December
2015
USD'000 USD'000
Long term liabilities
Non-bank loans
63 -
Short term liabilities
Bank loans
Non-bank loans
4 0 0 0
143
4 0 0 0
Total 4 2 0 6 4 0 0 0

The bank loans are secured by mortgage against the vessels with net book value of USD 3 133 thousand $(31$ December 2015: USD 3 285 thousand).

15. TRADE AND OTHER PAYABLES

30 June
2016
31
December
2015
USD'000 USD'000
Trade payables 285 458
Advances received 27 31
Payable to directors/ owners 122 154
Salaries, contributions and other related taxes 154 106
Other accounts payable 329 175
Other taxes payable 3 14
Deferred income 4 4
Interest payable 243 245
1 167 187

For the six months ended 30 June 2016

16. LOSS PER SHARE

The calculation of basic loss per share for the 6 months ended 30 June 2016 and 30 June 2015 was based on the loss attributable to the owners of the Company, and a weighted average number of ordinary shares as follows:

Loss attributable to the owners of the Company:

30 June 2016
USD'000
30 June 2015
USD'000
From continuing operations
From discontinued operations
(2435)
(170)
(3827)
(75)
Loss for the period (2610) (3 902)
Weighted average number of shares:
30 June 2016
'000
30 June 2015
'000
Issued ordinary shares at 1 January 9296 9 296
Weighted average number of ordinary shares at 30 June 9 296 9 296
Basic and fully diluted loss per share
From continuing operations (cent) (26,19) (41,17)
Basic and fully diluted loss per share (cent) (28,08) (41,98)

17. RELATED PARTY TRANSACTIONS

The majority of the Company's share capital is held by Molodkovets Konstiantyn who owns 54,86% and Molodkovets Denys who owns 12,88%.

For the purposes of these condensed consolidated interim financial statements, parties are considered to be related if one party has the ability to control the other party, is under common control, or can exercise significant influence over the other party in making financial or operational decisions. In considering each possible related party relationship, attention is directed to the substance of the relationship, not merely the legal form. The Group enters into transactions with both related and unrelated parties.

According to these criteria the related parties of the Group are divided into the following categories:

A. Key management;

B. Companies whose activities are significantly influenced by the Group's owners.

$\overline{a}$

$\sim$ $\sim$ $\sim$

For the six months ended 30 June 2016

17. RELATED PARTY TRANSACTIONS (continued)

(i) Remuneration of key management

Salary costs of key management for the six months ended 30 June 2016 and 30 June 2015 were as follows:

30 June 2016 30 June 2015
USD'000
USD'000
Salaries
Contributions to pension funds
Total
30
42
6
6
36
48
Number of key management personnel was as follows: 31 December
30 June 2016
2015
Number of key management personnel, persons 21
21
(ii) Transactions with related parties
Sales
Administrative expenses
30 June 2016 30 June 2015
USD'000
USD'000
607
(22)
(4)
Other income (9)
13
576
$\mathbf Q$
(iii) Amounts receivable from directors/owners
30 June 2016 31 December
2015
USD'000
USD'000
Receivable from directors/owners 9

The amount receivable from owners is interest free, and has no specific repayment date.

(iv) Amounts payable to directors/owners

30 June 2016 31 December
USD'000 2015
USD'000
Payable to directors/owners 154

For the six months ended 30 June 2016

17. RELATED PARTY TRANSACTIONS (continued)

(v) Outstanding balances with related parties

Companies whose activities are significantly influenced by the Group's owners:

30 June 2016 31 December
USD'000 2015
USD'000
Non-bank loans 207 ٠

18. FINANCIAL RISK MANAGEMENT

The Group has exposure to the following risks arising from use of financial instruments: credit risk. liquidity risk and market risk (including foreign currency risk and interest rate risk).

For the six months ended 30 June 2016 USD 4 904 thousand (30 June 2015: USD 4 476 thousand) or 36,13% (30 June 2015: 49,15%) from the Group's revenue refers to the sales transactions carried out with one of the Group's client.

Other aspects of the Group's financial risk management objectives and policies are consistent with those disclosed in the consolidated financial statements as at and for the year ended 31 December 2015.

19. EVENTS AFTER THE REPORTING PERIOD

There were no material events after the reporting period, which affect the condensed consolidated interim financial statements as at 30 June 2016, except as described below:

Ship repair segment is still negatively affected by economic situation in Ukraine. There is a low demand for ship repair services from third parties. Group is still implementing cost cutting strategy.

Freight performed weaker in comparison to the same period last year. Freight tariffs during first 6 months were at low levels.

On 15 July 2016 the Group took into commercial management coster vessel of 4 050 DWT for the period of 1 year with an option of prolongation to maximum period of 5 years.

On 26 August 2016 the Board of Directors of KDM Shipping Public Limited authorised for issue these condensed consolidated interim financial statements.

Talk to a Data Expert

Have a question? We'll get back to you promptly.