AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

KDM Shipping PLC

Annual / Quarterly Financial Statement Sep 24, 2018

5668_rns_2018-09-24_1f26db00-88ea-4293-a119-740e474bfbe8.pdf

Annual / Quarterly Financial Statement

Open in Viewer

Opens in native device viewer

CONDENSED CONSOLIDATED
INTERIM FINANCIAL STATEMENTS (unaudited)

For the six months ended 30 June 2018

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the six months ended 30 June 2018

CONTENTS

Page
Board of Directors and other officers
Declaration of the Members of the Board of Directors and the person responsible
for the preparation of the condensed consolidated interim financial statements
$\overline{2}$
Interim Management Report $3 - 4$
Independent Auditors' Report on review of condensed consolidated interim
financial statements
$5 - 6$
Condensed consolidated statement of profit or loss and other comprehensive
income
7
Condensed consolidated statement of financial position 8
Condensed consolidated statement of changes in equity 9
Condensed consolidated statement of cash flows 10
Notes to the condensed consolidated interim financial statements $11 - 31$

BOARD OF DIRECTORS AND OTHER OFFICERS

Board of Directors Kostiantyn Molodkovets - Executive Director, CEO
Denys Molodkovets - Executive Director, CFO
Audit Committee Denys Molodkovets - Head of Committee
Kostiantyn Molodkovets
Remuneration Committee Kostiantyn Molodkovets - Head of Committee
Denys Molodkovets
Secretary Boomer Secretarial Limited
3 Michael Koutsofta Str.
3031, Limassol
Cyprus
Independent Auditors KPMG Limited
Registered Office 3 Michael Koutsofta Str.
3031, Limassol
Cyprus

DECLARATION OF THE MEMBERS OF THE BOARD OF DIRECTORS AND THE PERSON RESPONSIBLE FOR THE PREPARATION OF THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

In accordance with article 9 sections $(3)(c)$ and $(7)$ of the Transparency Requirements (Securities for Trading on a Regulated Market) Law of 2007 (the "Law"), we, the Members of the Board of Directors and the person responsible for the preparation of the condensed consolidated interim financial statements of KDM Shipping Public Limited (the "Company") for the six months ended 30 June 2018, confirm that to the best of our knowledge:

a) the condensed consolidated interim financial statements presented on pages 7 to 31:

  • i) have been prepared in accordance with the International Accounting Standard (IAS) 34 "Interim Financial Reporting" and the provisions of Article 9 section (4) of the Law, and
  • ii) give a true and fair view of the assets and liabilities, the financial position and the profits or losses of KDM Shipping Public Limited and of the entities included in the condensed consolidated interim financial statements as a whole, and
  • b) the Management report provides a fair review of the developments and performance of the business as well as the position of KDM Shipping Public Limited and of the entities included in the condensed consolidated interim financial statements as a whole, together with a description of the major risks and uncertainties that they face.

Members of the Board of Directors:

Kostiantyn Molodkovets
Denys Molodkovets

Person responsible for the preparation of the condensed consolidated interim financial statements for the six months ended 30 June 2018:

Denys Molodkovets
Nicosia, 21 September 2018

INTERIM MANAGEMENT REPORT

The Board of Directors of KDM Shipping Public Limited (the "Company") presents to the members its interim management report together with the unaudited condensed consolidated interim financial statements of the Company and of its subsidiaries (together with the Company referred to as "the Group") for the six months ended 30 June 2018.

FINANCIAL RESULTS

The results of the Group for the six months ended 30 June 2018 are set out in the condensed consolidated statement of profit or loss and other comprehensive income on page 7 of the condensed consolidated interim financial statements.

Profit for the six months ended 30 June 2018 attributable to the owners of the Company amounted to USD 2 916 thousand (2017: USD 1 680 thousand) which the Board of Directors recommends to be transferred to the revenue reserve.

EXAMINATION OF THE DEVELOPMENT, POSITION AND PERFORMANCE OF THE ACTIVITIES OF THE GROUP

The Group's sales revenue for the first half of 2018 consisted mainly from freight segment and grain trading operations since ship repair segment did not contribute much to total revenue of the Group.

The Group's sales revenue from its freight segment is generated mainly from the transportation services for dry bulk cargoes, including such commodities as grain, metal products, cement, and other materials along the Black, Azov, Mediterranean and Caspian Sea regions' shipping routes.

The freight sales revenue for the first half of 2018 increased by approximately 90% compared to the corresponding previous period is not a substantial change as general market condition remained the same as in first half of 2017, however number of vessels under operation has increased. Additional 4 vessels were chartered from other ship owners.

Grain trading segment sales revenue has increased by approximately 87% due to the high sales in first half of 2018, with gross margin increasing to 194% in comparison with the corresponding previous period.

Ship repair segment's revenue continues to show negative tendency. Difficult political and economical situation have significantly cut the order book.

Overall, performance of the Group is of satisfactory level regardless of large number of economical and political issues in the region of operation. It is management's belief that freight and grain segments will keep impro its performance in the second half of 2018.

FUTURE DEVELOPMENTS

The Management of the Group is focused on implementing its targets and strategy including its decision of restructuring the Group's current legal structure.

MAIN RISKS AND UNCERTAINTIES

The main risks and uncertainties faced by the Group and the steps taken to manage these risks, are described in note 17 to the condensed consolidated interim financial statements.

INTERIM MANAGEMENT REPORT (continue)

UKRAINIAN BUSINESS AND ECONOMIC ENVIRONMENT

Ukraine has experienced a period of deep political and economic instability in 2014-2016 which led to a deterioration of state finances, volatility of financial markets, illiquidity on capital markets, higher inflation and devaluation of the national currency against major foreign currencies.

Since 2017 and going into 2018 the Ukrainian economy has demonstrated a slight recovery amid overall macroeconomic stabilization supported by a rise in domestic investment, revival in household consumption, increase in agricultural and industrial production, construction activity and improved environment on external markets. Inflation rate in Ukraine was relatively stable at around 13% in 2017 and 2018. GDP also continued to grow at 2-3%. First half of 2018 showed relative strengthening of Ukrainian Hryvnia against the US Dollar.

The National bank of Ukraine continues to further ease its currency control restrictions, which were introduced back in 2014. In particular, 2017 and 2018 have seen a decrease in the percentage of mandatory sale of foreign currency, increase in the settlement period for export-import transactions in foreign currency, and increase in limits on dividend payments to non-residents. The banking system overall remains fragile due to its weak level of capital, low asset quality caused by the economic situation, currency depreciation, changing regulations and other factors.

The uncertain economic conditions in Ukraine have affected the cash flow forecasts of the Group's management in relation to the impairment assessment for financial and non-financial assets. The Group's management has assessed whether any impairment provisions are deemed necessary for the Group's financial assets carried at amortised cost by considering the economic situation and outlook at the end of the reporting period.

Although, Group's management considers that all necessary actions are being performed to maintain financial stability of the Group in current situation, continuation of crisis may adversely affect results and financial position of the Group, but it is currently impossible to estimate the effect. These consolidated financial statements reflect current management estimation of Ukrainian business environment influence on the financial position of the Group. Situation development may differ from management expectations. These financial statements were not adjusted to reflect events after the reporting period.

RELATED PARTY BALANCES AND TRANSACTIONS

Disclosed in note 16 to the condensed consolidated interim financial statements.

By order of the Board of Directors,

Denys Molodkovets Director CFO

Nicosia, 21 September 2018

KPMG Limited Chartered Accountants 14 Esperidon Street, 1087 Nicosia, Cyprus P.O. Box 21121, 1502 Nicosia, Cyprus T: +357 22 209000, F: +357 22 678200

INDEPENDENT AUDITORS' REPORT ON REVIEW OF

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

to the members of

KDM SHIPPING PUBLIC LIMITED

Introduction

We have reviewed the accompanying condensed consolidated statement of financial position of KDM Shipping Public Limited (the "Company") and its
subsidiary companies (together with the Company referred to as "the Group") as at 30 June 2018, the condensed consolidated statements of profit or loss and other comprehensive income, changes in equity and cash flows for the six-month period then ended, and notes to the interim financial information ("the condensed consolidated interim financial statements"). Management is responsible for the preparation and presentation of these condensed consolidated interim financial statements in accordance with International Accounting Standard (IAS) 34 Interim Financial Reporting. Our responsibility is to express a conclusion on these condensed consolidated interim financial statements based on our review.

Scope of Review

We conducted our review in accordance with the International Standard on Review Engagements 2410 Review of Interim Financial Information Performed
by the Independent Auditor of the Entity. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Emphasis of matter

We draw attention to notes 2(d) and 2(f) to the condensed consolidated interim financial statements, which discuss the political and economic environment in Ukraine, the country in which the company mainly operates, and Management's assessment that the Group will continue as a going concern. The impact of the events described in notes $2(d)$ and $2(f)$ in the Ukrainian economy, the operations of the Group and its ability to meet its obligations as they fall due cannot be determined.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed consolidated interim financial statements as at 30 June 2018 are not prepared, in all material respects, in accordance with IAS 34 Interim Financial Reporting.

KPMG Limited Certified Accountants

Nicosia, 21 September 2018

CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

For the six months ended 30 June 2018

Note 30 June
2018
USD'000
30 June
2017
USD'000
Revenue 16386 8 7 1 4
Cost of sales (15468) (8495)
Gross profit 918 219
Other operating income 6 2794 2 1 0 3
Administrative expenses (260) (188)
Impairment loss on trade and other receivables (290)
Other operating expenses $\overline{\mathcal{I}}$ (222) (363)
Profit from operating activities 2940 1771
Finance income 17 21
Finance costs (47)
Net finance expenses (30) 21
Profit before taxation 2910 1792
Taxation (3) (1)
Profit for the period 2 9 0 7 1791
Other comprehensive income
Items that are or may be reclassified subsequently to profit or loss
Effect from translation into presentation currency (143) 719
Total comprehensive income 2764 2510
Profit attributable to:
Owners of the Company 2916 1680
Non-controlling interests (9) 111
2907 1791
Total comprehensive income attributable to:
Owners of the Company 2773 2 3 9 9
Non-controlling interests (9) 111
2 7 6 4 2510
Profit per share
Basic and fully diluted profit per share (cent) 15 0, 31 0,18

The notes on pages 11 to 31 are an integral part of these condensed consolidated interim financial statements.

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As at 30 June 2018

Note 30 June
2018
USD'000
31 December
2017
USD'000
Assets
Vessels, property, plant and equipment 8 7970 7666
Trade and other receivables 11 1 1 7 9 1 2 5 5
Non-current assets 9 1 4 9 8921
Inventories 10 23 176
Trade and other receivables 11 5 4 3 6 6410
Cash and cash equivalents 19 430 21 3 3 9
Assets classified as held for sale 535
Current assets 24 889 28 460
Total assets 34 038 37 381
Equity
Share capital 12 118 118
Share premium 23 570 23 570
Retained earnings 27411 26 775
Foreign currency translation reserve (18090) (17947)
Equity attributable to owners of the Company 33 009 32 516
Non-controlling interests (1645) (938)
Total equity 31 364 31 578
Liabilities
Deferred tax liabilities 509 479
Non-current liabilities 509 479
Loans and borrowings 13 119 2 1 2 7
Short-term notes 68
Trade and other payables 14 2 0 4 6 3 1 2 9
Current liabilities 2 1 6 5 5 3 2 4
Total liabilities 2 6 7 4 5803
Total equity and liabilities 34 038 37 381

On 21 September 2018, the Board of Directors of KDM Shipping Public Limited approved and authorised
for issue these condensed consolidated interim financial statements.

leey

Kostiantyn Molodkovets
Director, CEO

Denys Molodkovets

Director, CFO

The notes on pages 11 to 31 are an integral part of these condensed consolidated interim financial statements.

۱
Ì
ļ
I
j
ì
Ì
I

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the six months ended 30 June 2018
Attributable to owners of the Company
Share capital premium
Share
translation
currency
Foreign
reserve
Retained
earnings
Total controlling
interests
Non-
equity
Total
000.GSD 000.dSD 000, GSD 000.dSD USD'000 000.0SD 000. dSD
Balance at 1 January 2017 118 23570 (18419) 25 655 30924 (902) 30 022
Effect from translation into presentation currency
Comprehensive income
Profit for the period
719 1680 1680
719
$\Xi$ 719
1791
Total comprehensive income ł ï 719 1680 2 399 2510
Balance at 30 June 2017 118 23570 (17700) 27335 33323 (791) 32532
Balance at 1 January 2018 118 23570 (17947) 26 775 32516 (938) 31578
Adjustment on initial application of IFRS 9
Adjusted balance at 1 January 2018
118 23570 (17947) 24 495
(2.280)
30 236
(2.280)
(1636)
(698)
28 600
(2978)
Comprehensive income
Profit for the period
2916 2916 (9) 2907
Effect from translation into presentation currency j. (143) (143) (143)
Total comprehensive income ť ۲ (143) 2916 2773 (9) 2764
Balance at 30 June 2018 118 23570 (18090) 27411 33 009 (1645) 31364

The notes on pages 11 to 31 are an integral part of these condensed consolidated interim financial statements.

$\circ$

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

For the six months ended 30 June 2018

Cash flows from operating activities
Profit for the period
2907
1791
Adjustments for:
Depreciation of vessels, property, plant and equipment
8
323
367
Gain on disposal of property, plant and equipment
6
(84)
Impairment loss on trade and other receivables
11
290
Income from derecognition of bank loans
6
(2000)
$\sim$
Gain on liquidation of subsidiaries
6
(2710)
Finance income
(17)
(21)
Finance costs
47
Taxation
3
Exchange differences
6, 7
204
(103)
Cash flows from operations before working capital changes
963
33
Decrease/(increase) in inventories
10
153
(462)
Increase in trade and other receivables
11
(826)
(2183)
(Decrease)/increase in trade and other payables
14
(1083)
119
Cash flows used in operations
(793)
(2, 493)
Tax paid
(1)
Net cash flows used in operating activities
(794)
(2, 493)
Cash flows from investing activities
Payment for repairs of vessels, property, plant and equipment
(405)
Proceeds from disposal of vessels, property, plant and equipment
650
6
Interest received
Net cash flows from investing activities
245
$\overline{6}$
Cash flows from financing activities
Proceeds from non-bank loans
13
13
39
Repayment of non-bank loans
13
(122)
÷
Net cash flows from/(used in) financing activities
13
(83)
Net decrease in cash and cash equivalents
(536)
(2570)
Cash and cash equivalents at the beginning of the period
21 339
23 490
Change in provision allowance
(1430)
Effect of translation into presentation currency
57
350
Cash and cash equivalents at the end of the period
19 430
21 270
Note 30 June
2018
USD'000
30 June
2017
USD'000

The notes on pages 11 to 31 are an integral part of these condensed consolidated interim financial statements.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the six months ended 30 June 2018

1. INCORPORATION AND PRINCIPAL ACTIVITIES

KDM Shipping Public Limited (the "Company") was incorporated in Cyprus on 2 December 1999 as a private limited liability company under the Cyprus Companies Law, Cap. 113. Its registered office is at 3 Michael Koutsofta Str., 3031, Limassol, Cyprus. The Company is currently listed on the main market of Warsaw Stock Exchange.

The Company was initially established under the name V.S. Marine Engineering Services Limited. On 21 December 2011, the Company was re-registered as a public limited company and changed its name to KDM Shipping Public Limited.

These condensed consolidated interim financial statements for the six months ended 30 June 2017 comprise the Company and its subsidiaries (together with the Company referred to as the "Group").

During 2016, the Group has discontinued its passenger transportation segment. Other principal activities of the Group remained the same as in the previous period, and are cargo freight, ship repair and trading in grain, corn, oil and barley.

The Group's subsidiaries country of incorporation, their principal activities and effective ownership percentage are disclosed in note 9 to the condensed consolidated interim financial statements.

On 9 August 2012, the shares of the Company were admitted on the regulated market of the Warsaw Stock Exchange. On 11 June 2013, following the second public offering 2 000 000 new shares subscribed at issue price of PLN 30 per share.

The parent company of the Group is KDM Shipping Public Limited, with an issued share capital of 9 296 000 ordinary shares with nominal value of EUR 0,01 per share. The shares were distributed as follows:

30 June 2018 31 December 2017
Owner Number of
shares
Ownership
Interest
$^{0}/_{0}$
Number of
shares
Ownership
Interest
$\frac{0}{0}$
Kostiantyn Molodkovets 5 100 000 54,86 5 100 000 54,86
(KM Management Limited)
Denys Molodkovets 286 315 3.08 1 197 321 12,88
(Denhold Management Limited)
Oleksyi Veselovskyy (1) 200 000 2,15 200 000 2,15
Konstantin Anisimov $\frac{1}{2}$
Liudmila Molodkovets $\overline{\phantom{a}}$ $\overline{\phantom{a}}$
Iurii Molodkovets W. $\sim$
Public 3709682 39.91 2 798 676 30,11
9 296 000 100.00 9 296 000 100.00

(1) Since Mr. Veselovskyy passed away on 25 March 2012, these Shares in the Issuer constitute a part of estate to be transferred to heirs of Mr. Veselovskyy. The heir(s) will enter into possession of the Shares not earlier than after 6 months from the date of death, while the title to the shares will have passed to the relevant heir(s) as of the date of death.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the six months ended 30 June 2018

BASIS OF PREPARATION $\overline{2}$

(a) Statement of compliance

These interim financial statements as at and for the six months ended 30 June 2018 have been prepared in accordance with International Accounting Standard (IAS) 34 "Interim Financial Reporting", and should be read in conjunction with the Group's last annual consolidated financial statements as at and for the year ended 31 December 2017 ('last annual financial statements'). They do not include all the information required for a complete set of IFRS financial statements. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group's financial position and performance since the last annual financial statements.

This is the first set of the Group's financial statements where IFRS 15 and IFRS 9 have been applied. Changes to significant accounting policies are described in note 3.

These interim financial statements were authorised for issue by the Company's Board of Directors on 21 September 2018.

(b) Basis of measurement

These interim financial statements have been prepared under the historical cost convention.

(c) Use of judgements and estimates

In preparing these interim financial statements, management has made judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.

The significant judgments made by Management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at and for the year ended 31 December 2017, except for new judgments and sources of estimation uncertainty related to the application of IFRS 9 which are described in note 3.

Measurement of fair values

A number of the Group's accounting policies and disclosures require the measurement of fair values, for both financial and non-financial assets and liabilities

When measuring the fair value of an asset or a liability, the Group uses market observable data as far as possible. Fair values are categorised into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows.

  • Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.
  • Level 2: inputs other that quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
  • Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the six months ended 30 June 2018

$\overline{2}$ . BASIS OF PREPARATION (continued)

(c) Use of judgements and estimates (continued)

Measurement of fair values (continued)

If the inputs used to measure the air value of an asset or a liability might be categorised in different levels of the fair value hierarchy, then the fair value measurement is categorised in its entirely in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement. The Group recognises transfers between levels of the fair value hierarchy at the end of the reporting period during which the change has occurred.

Further information about the assumptions made in measuring fair values is included in the relevant notes.

(d) Ukrainian business and economic environment

Main operating activities of the Group are not carried out in Ukraine; however, the Group's performance is affected by the development of the political situation in Ukraine and Russia. Laws and other regulatory acts affecting the activities of entities in Ukraine may be subject to changes during short periods of time. As a result, assets and operating activity of the Group may be exposed to the risk in case of any unfavourable changes in political and economic environment.

Ukraine has experienced a period of deep political and economic instability in 2014-2016 which led to a deterioration of state finances, volatility of financial markets, illiquidity on capital markets, higher inflation and devaluation of the national currency against major foreign currencies.

Since 2017 and going into 2018 the Ukrainian economy has demonstrated a slight recovery amid overall macroeconomic stabilization supported by a rise in domestic investment, revival in household consumption, increase in agricultural and industrial production, construction activity and improved environment on external markets. Inflation rate in Ukraine was relatively stable at around 13% in 2017 and 2018. GDP also continued to grow at 2-3%. First half of 2018 showed relative strengthening of Ukrainian Hryvnia against the US Dollar.

The National bank of Ukraine continues to further ease its currency control restrictions, which were introduced back in 2014. In particular, 2017 and 2018 have seen a decrease in the percentage of mandatory sale of foreign currency, increase in the settlement period for export-import transactions in foreign currency, and increase in limits on dividend payments to non-residents. The banking system overall remains fragile due to its weak level of capital, low asset quality caused by the economic situation, currency depreciation, changing regulations and other factors

The uncertain economic conditions in Ukraine have affected the cash flow forecasts of the Group's management in relation to the impairment assessment for financial and non-financial assets. The Group's management has assessed whether any impairment provisions are deemed necessary for the Group's financial assets carried at amortised cost by considering the economic situation and outlook at the end of the reporting period.

Although, Group's management considers that all necessary actions are being performed to maintain financial stability of the Group in current situation, continuation of crisis may adversely affect results and financial position of the Group, but it is currently impossible to estimate the effect. These consolidated financial statements reflect current management estimation of Ukrainian business environment influence on the financial position of the Group. Situation development may differ from management expectations. These financial statements were not adjusted to reflect events after the reporting period.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the six months ended 30 June 2018

$2.$ BASIS OF PREPARATION (continued)

(e) Functional and presentation currency

The functional currency of most of the companies of the Group is US Dollar ("USD"). Transactions in currencies other than the functional currency of the Group's companies are treated as transactions in foreign currencies. The Group's management decided to use USD as the presentation currency for financial and management reporting purposes for the convenience of its principal users. Exchange differences arising from the translation to presentation currency are classified as equity and transferred to foreign currency translation reserve.

The exchange rates used in the preparation of these condensed consolidated interim financial statements are as follows:

Currency 30 June
2018
Weighted average 31 December
for the 6 months
ended 30 June 2018
2017 Weighted average
for the 6 months
ended 30 June 2017
$USD-UAH$ 26,3852 26,7380 28,0899 26,7380
$USD - RUB$ 62.8931 59.1716 57.4713 57,8035

(f) Going concern basis

These condensed consolidated interim financial statements have been prepared under the going concern basis, which assumes the realisation of assets and settlement of liabilities in the course of ordinary economic activity. Renewals of the Group's assets, and the future activities of the Group, are significantly influenced by the current and future economic environment in Ukraine. The Board of Directors and Management are closely monitoring the events in the current operating environment of the Group described in note 2 (d) to the condensed consolidated interim financial statements and has assessed the current situation and there is no indication of adverse effects while at the same time are taking all the steps to secure Group's short and long-term viability. To this effect, they consider that the Group is able to continue its operations as a going concern and that it will be able to meet its obligations as they fall due.

(g) Standards and Interpretations

Adoption of new and revised International Financial Reporting Standards and Interpretations

As from 1 January 2018, the Group adopted all changes to International Financial Reporting Standards (IFRSs) which are relevant to its operations. This adoption did not have a material effect on the consolidated financial statements of the Group, except for the effects of initial application of IFRS 15 and IFRS 9 as described in note 3.

Standards issued but not yet effective

A number of new standards and amendments to standards are effective for annual periods beginning after 1 January 2018 and earlier application is permitted; however, the Group has not early adopted them in preparing these condensed consolidated interim financial statements.

The standards issued but not yet effective are not expected to have a significant impact on the Group's consolidated financial statements.

Except as described below, the accounting policies applied in these interim financial statements are the same as those applied in the Group's consolidated financial statements as at and for the year ended 31 December 2017. The changes in accounting policies are also expected to be reflected in the Group's consolidated financial statements as at and for the year ending 31 December 2018.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the six months ended 30 June 2018

SIGNIFICANT ACCOUNTING POLICIES $\overline{3}$ .

The Group has initially adopted IFRS 15 "Revenue from Contracts with Customers" and IFRS 9 "Financial Instruments" from 1 January 2018.

The effect of initially applying these standards is mainly attributed to impairment losses recognised on financial assets, see (b)(ii) below.

A number of other new standards are effective from 1 January 2018, but they do not have a material effect on the Group's financial statements.

IFRS 15 "Revenue from Contracts with Customers" $(a)$

IFRS 15 establishes a comprehensive framework for determining whether, how much and when revenue is recognised. It replaced IAS 18 Revenue, IAS 11 Construction Contracts and related interpretations. Under IFRS 15, revenue is recognised when a customer obtains control of the goods or services. Determining the timing of the transfer of control - at a point in time or over time - requires judgement.

IFRS 9 "Financial Instruments" $(h)$

IFRS 9 sets out requirements for recognising and measuring financial assets, financial liabilities and some contracts to buy or sell non-financial items. This standard replaces IAS 39 "Financial Instruments: Recognition and Measurement".

The following table summarises the impact, net of tax, of transition to IFRS 9 on the opening balance of reserves, retained earnings and non-controlling interest (for a description of the transition method, see (iii) below).

Impact of adopting IFRS 9
on opening balance
Retained earnings
Recognition of expected credit losses under IFRS 9 (2 280)
Impact at 1 January 2018 (2 280)
Non-controlling interests
Recognition of expected credit losses under IFRS 9 698
Impact at 1 January 2018 (698)

The details of new significant accounting policies and the nature and effect of the changes to previous accounting policies are set out below.

$(i)$ Classification and measurement of financial assets and financial liabilities

IFRS 9 largely retains the existing requirements in IAS 39 for the classification and measurement of financial liabilities. However, it eliminates the previous IAS 39 categories for financial assets of held to maturity, loans and receivables and available for sale. The adoption of IFRS 9 has not had a significant effect on the Group's accounting policies related to financial liabilities. The impact of IFRS 9 on the classification and measurement of financial assets is set out below.

Under IFRS 9, on initial recognition, a financial asset is classified as measured at: amortised cost; FVOCI debt investment; FVOCI - equity investment; or FVTPL. The classification of financial assets under IFRS 9 is generally based on the business model in which a financial asset is managed and its contractual cash flow characteristics. Derivatives embedded in contracts where the host is a financial asset in the scope of the standard are never separated. Instead, the hybrid financial instrument as a whole is assessed for classification.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the six months ended 30 June 2018

$\overline{3}$ SIGNIFICANT ACCOUNTING POLICIES (continued)

$(b)$ IFRS 9 "Financial Instruments" (continued)

(i) Classification and measurement of financial assets and financial liabilities (continued)

A financial asset is measured at amortised cost if it meets both of the following conditions and is not designated as at FVTPL:

  • it is held within a business model whose objective is to hold assets to collect contractual cash flows; and
  • its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

A debt investment is measured at FVOCI if it meets both of the following conditions and is not designated as at FVTPL:

  • it is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and
  • its contractual terms give rise on specified dates to cash flows that are solely payments of principal and $\bullet$ interest on the principal amount outstanding.

On initial recognition of an equity investment that is not held for trading, the Group may irrevocably elect to present subsequent changes in the investment's fair value in other comprehensive income. This election is made on an investment-by-investment basis.

All financial assets not classified as measured at amortised cost or FVOCI as described above are measured at FVTPL. This includes all derivative financial assets. On initial recognition, the Group may irrevocably designate a financial asset that otherwise meets the requirements to be measured at amortised cost or at FVOCI as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise

A financial asset (unless it is a trade receivable without a significant financing component that is initially measured at the transaction price) is initially measured at fair value plus, for an item not at FVTPL, transaction costs that are directly attributable to its acquisition.

The following accounting policies apply to the subsequent measurement of financial assets:

Financial assets at FVTPL

These assets are subsequently measured at fair value. Net gains and losses, including any interest or dividend income, are recognised in profit or loss.

Financial assets at amortised cost

These assets are subsequently measured at amortised cost using the effective interest method. The amortised cost is reduced by impairment losses (see (ii) below). Interest income, foreign exchange gains and losses and impairment are recognised in profit or loss. Any gain or loss on derecognition is recognised in profit or loss

Debt investments at FVOCI

These assets are subsequently measured at fair value. Interest income calculated using the effective interest method, foreign exchange gains and losses and impairment are recognised in profit or loss. Other net gains and losses are recognised in other comprehensive income. On derecognition, gains and losses accumulated in other comprehensive income are reclassified to profit or loss.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the six months ended 30 June 2018

$\overline{3}$ . SIGNIFICANT ACCOUNTING POLICIES (continued)

IFRS 9 "Financial Instruments" (continued) $(b)$

(i) Classification and measurement of financial assets and financial liabilities (continued)

Equity investments at FVOCI

These assets are subsequently measured at fair value. Dividends are recognised as income in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and losses are recognised in other comprehensive income and are never reclassified to profit or loss.

The effect of adopting IFRS 9 on the carrying amounts of financial assets at 1 January 2018 relates solely to the new impairment requirements, as described further below. The following table and the accompanying notes below explain the original measurement categories under IAS 39 and the new measurement categories under IFRS 9 for each class of the Group's financial assets as at 1 January 2018.

Original classification
under IAS 39
New classification
under IFRS 9
Original
carrying
amount
under
IAS 39
New
carrying
amount
under
IFRS 9
Financial assets
Trade and other receivables
Cash and cash equivalents
Loans and receivables
Loans and receivables
Amortised cost
Amortised cost
4 3 5 8
21 3 3 9
2810
19 909
Total financial assets 25 697 22719

Trade and other receivables in the table above that were classified as loans and receivables under IAS 39 are now classified at amortised cost. An increase of USD 1 455 thousand in allowance for impairment of these receivables was recognised in opening retained earnings at 1 January 2018 on transition to IFRS 9.

$(ii)$ Impairment of financial assets

IFRS 9 replaces the 'incurred loss' model in IAS 39 with an 'expected credit loss' (ECL) model. The new impairment model applies to financial assets measured at amortised cost, contract assets and debt investments at FVOCI, but not to investments in equity instruments. The financial assets at amortised cost consist of trade receivables, cash and cash equivalents.

Under IFRS 9, credit losses are recognised earlier than under IAS 39. Loss allowances are measured on either of the following bases:

  • 12-month ECLs: these are ECLs that result from possible default events within the 12 months after the reporting date; and
  • lifetime ECLs: these are ECLs that result from all possible default events over the expected life of a $\bullet$ financial instrument.

The Group has elected to measure loss allowances for trade receivables and contract assets at an amount equal to lifetime ECLs.

The Group considers a financial asset to be in default when:

  • the borrower is unlikely to pay its credit obligations to the Group in full, without recourse by the Group
  • to actions such as realising security (if any is held); or
  • the financial asset is more than 90 days past due.

The maximum period considered when estimating ECLs is the maximum contractual period over which the Group is exposed to credit risk.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the six months ended 30 June 2018

3. SIGNIFICANT ACCOUNTING POLICIES (continued)

$(b)$ IFRS 9 "Financial Instruments" (continued)

(ii) Impairment of financial assets (continued)

Measurement of ECLs

ECLs are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of all cash shortfalls (i.e. the difference between the cash flows due to the entity in accordance with the contract and the cash flows that the Group expects to receive). ECLs are discounted at the effective interest rate of the financial asset.

Presentation of impairment

Impairment loss allowances for financial assets measured at amortised cost are deducted from the gross carrying amount of the assets. Impairment losses related to trade and other receivables, including contract assets, are presented separately in the statement of profit or loss and other comprehensive income.

Impact of the new impairment model

For assets in the scope of the IFRS 9 impairment model, impairment losses are generally expected to increase and become more volatile. The Group has determined that the application of IFRS 9's impairment requirements at 1 January 2018 results in an additional impairment allowance as follows:

Loss allowance at 31 December 2017 under IAS 39

Additional impairment recognised at 1 January 2018 on:
Trade and other receivables as at 31 December 2017 1 548
Cash and cash equivalents 1430
Loss allowance at 1 January 2018 under IFRS 9 2.978

Trade receivables and contract assets

The following analysis provides further detail about the calculation of ECLs related to trade receivables and contract assets on the adoption of IFRS 9. The Group considers the model and some of the assumptions used in calculating these ECLs as key sources of estimation uncertainty. The ECLs were calculated based on actual credit loss experience over the past two years. The Group performed the calculation of ECL rates separately for its grain trading segment and freight segment customers.

(iii) Transition

The Group has taken an exemption not to restate comparative information for prior periods with respect to classification and measurement (including impairment) requirements. Differences in the carrying amounts of financial assets and financial liabilities resulting from the adoption of IFRS 9 are recognised in retained earnings and reserves as at 1 January 2018. Accordingly, the information presented for 2017 does not generally reflect the requirements of IFRS 9 but rather those of IAS 39.

The determination of the business model within which a financial asset is held was assessed on the basis of the facts and circumstances that existed at the date of initial application.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the six months ended 30 June 2018

OPERATING SEGMENTS $\overline{4}$ .

A reportable segment is a separable component of a business entity that produces goods or provides services to individuals (or groups of related products or services) in a particular economic environment that is
subject to risks and generate revenues other than risks and income of those components that are peculiar to other reportable segments.

The Group's three reportable segments are freight, ship repair and grain trading.

Analysis of the Group's reportable segments is as follows:

30 June 2018 Freight
USD'000
Ship repair
USD'000
Grain trading
USD'000
Total
USD'000
External revenues 3 1 4 2 582 13 067 16791
Inter-segment revenue (405) (405)
Cost of sales (2625) (226) (12617) (15, 468)
Gross profit
Add back: Depreciation of vessels,
517 (49) 450 918
property, plant and equipment 176 140 316
Segment profit 693 91 450 1 2 3 4
Non-current assets 3 8 0 9 4 1 6 1 1 1 7 9 9 1 4 9
Current assets 21 722 233 2934 24 8 8 9
Total assets 25 5 31 4 3 9 4 4 1 1 3 34 038
Non-current liabilities 3 506 509
Current liabilities 1569 277 319 2 1 6 5
Total liabilities 1572 783 319 2674

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the six months ended 30 June 2018

$\overline{4}$ OPERATING SEGMENTS (continued)

30 June 2017 Freight
USD'000
Ship repair
USD'000
Grain trading
USD'000
Total
USD'000
External revenues 1652 78 6984 8 7 1 4
Inter-segment revenue
Cost of sales (1507) (157) (6831) (8495)
Gross profit
Add back: Depreciation of vessels,
145 (79) 153 219
property, plant and equipment 225 140 365
Segment profit 370 61 153 584
As at 31 December 2017 Freight
USD'000
Ship repair
USD'000
Grain
USD'000
Total
USD'000
Non-current assets 3 5 8 0 4 0 8 6 1 2 5 5 8921
Current assets 23 013 392 5 0 5 5 28 4 6 0
Total assets 26 593 4478 6 3 1 0 37 381
Non-current liabilities $\overline{4}$ 475 479
Current liabilities 4 1 3 7 177 1010 5 3 2 4
Total liabilities 4 1 4 1 652 1010 5803

Geographical information
Reportable segment information related to geographical location for the six months ended 30 June 2018
and 2017 is presented below. Sales revenue analysis was based on the geographical location of c

2018
USD'000
2017
USD'000
United Arab Emirates 7406
Netherlands 2 4 3 5 ÷
$\overline{\phantom{a}}$
Switzerland 2 4 3 4 ×
Caspian region 2097 6984
Germany 1579 $\overline{\phantom{a}}$
Turkey 202 563
Ukraine 177 328
Russia $\equiv$ 638
Italy $\sim$ 84
Other countries 56 117
Total 16 386 8714

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the six months ended 30 June 2018

5. LIQUIDATION OF SUBSIDIARIES

In June 2018, LLC Danapris, one of the Group's subsidiaries, was liquidated. LLC Danapris was a subholding company for LLC Capital Shipping Company and LLC Hylea-Servise (both in the process of liquidation). As a result of liquidation of LLC Danapris, the Group also lost control over these two subsidiaries. The Group, therefore, ceased consolidating LLC Danapris, LLC Capital Shipping Company and LLC Hylea-Servise as at 30 June 2018, and all assets and liabilities of these subsidiaries were derecognised. Total net liabilities of liquidated subsidiaries as at 30 June 2018 are detailed as follows:

Note 30 June
2018
USD'000
Loans and borrowings 13 (2000)
Other accounts payable 14 (325)
Interest payable 14 (243)
Advances received 14 (74)
Short-term notes (68)
Net liabilities (2710)
Cash consideration
Gain on liquidation of subsidiaries 2 7 1 0

6. OTHER OPERATING INCOME

Note 30 June
2018
USD'000
30 June
2017
$\textbf{USD'}000$
Gain on liquidation of subsidiaries 5 2 7 1 0
Gain on disposal of vessels, property, plant and equipment 84
Income from derecognition of bank loans $\sim$ 2 0 0 0
Gain from foreign exchange difference, net 103
Total other operating income 2 7 9 4 2 1 0 3

Total other operating income

$7.$ OTHER OPERATING EXPENSES

30 June
2018
USD'000
30 June
2017
USD'000
Loss from foreign exchange difference, net 204
Promotion and entertainment expenses 15 $\sim$
Fines and penalties
Idle vessels expenses 360
Total other operating expenses 222 363

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the six months ended 30 June 2018

$8.$ VESSELS, PROPERTY, PLANT AND EQUIPMENT

30 June 2017 Land and
buildings
Vessels Plant and
equipment
Other Total
USD'000 USD'000 USD'000 USD'000 USD'000
Cost
Balance at 1
January 2017
5440 14 29 6 991 137 20 864
Additions
Disposals (5) (5)
Exchange differences 91 16 107
Balance at 30 June 2017 5 5 3 1 14 29 6 1 007 132 20 966
Depreciation and
impairment losses
Balance at 1 January 2017 2974 8 5 0 5 310 118 11907
Depreciation for the period 66 270 27 365
On disposals (1) (1)
Exchange differences 32 3 35
Balance at 30 June 2017 3072 8775 340 119 12 306
Carrying amounts
Balance at 30 June 2017 2 4 5 9 5 5 2 1 667 13 8660

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the six months ended 30 June 2018

VESSELS, PROPERTY, PLANT AND EQUIPMENT (continued) 8.

31 December 2017 Land and
buildings
Vessels Plant and
equipment
Other Total
USD'000 USD'000 USD'000 USD'000 USD'000
Cost
Balance at 1 July 2017 5 5 3 1 14 29 6 1 007 132 20 966
Additions
Disposals
Reclassification to assets
held for sale (1373) (1373)
Exchange differences (182) (43) (225)
Balance at 31 December 2017 5 3 4 9 12923 964 132 19 368
Depreciation and
impairment losses
Balance at 1 July 2017 3 0 7 2 8 7 7 5 340 119 12 306
Depreciation for the period 85 269 28 3 385
On disposals
Reclassification to assets
held for sale (838) (838)
Exchange differences (122) (29) (151)
Balance at 31 December 2017 3 0 3 5 8 2 0 6 339 122 11 702
Carrying amounts
Balance at 31 December 2017 2 3 1 4 4 7 1 7 625 10 7666

In February 2018, the Group has disposed of one of its vessels for USD 650 thousand. As at 31 December 2017, this vessel was reclassified to assets held for sale and presented under freight segment.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the six months ended 30 June 2018

8. VESSELS, PROPERTY, PLANT AND EQUIPMENT (continued)

30 June 2018 Land and
buildings
Vessels Plant and
equipment
Other Total
USD'000 USD'000 USD'000 USD'000 USD'000
Cost
Balance at 1 January 2018 5 3 4 9 12923 964 132 19 3 68
Additions 405 405
Disposals
Exchange differences 202 83 292
Balance at 30 June 2018 5 5 5 1 13 3 3 5 1 0 4 7 132 20 065
Depreciation and
impairment losses
Balance at 1 January 2018 3 0 3 5 8 2 0 6 339 122 11702
Depreciation for the period 67 220 27 $\overline{2}$ 316
On disposals u,
Exchange differences 62 15 77
Balance at 30 June 2018 3 164 8426 381 124 12 095
Carrying amounts
Balance at 30 June 2018 2 3 8 7 4909 666 7970

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the six months ended 30 June 2018

9. INVESTMENTS IN SUBSIDIARIES

Group subsidiaries are as follows:

Name Country of
incorporation
Principal activities $30$ June
2018
Effective
holding, $\%$
31 December
2017
Effective
holding, $\%$
KD Shipping Co. Limited Inc. Panama Bareboat charterer
of vessels
100,00 100,00
LLC Danapris Ukraine Ukrainian holding
company
99,84
LLC Capital Shipping Company Ukraine Ship owner, safety
and technical license
99,57
LLC Hylea-Servise Ukraine Ship repair services
Management
99,57
Infoland Incorporated Panama services 100,00 100,00
LLC First Kherson Shipbuilding Yard Ukraine Ship repair services 100,00 100,00
LLC Shipyard1930 Ukraine
Russian
Ship repair services 100,00
LLC Marine Management Federation Ship operator 100,00 100,00
Mak Agro Grains Cereals and United Arab
Legumes Trading LLC Emirates
United
Commodities trader 51,00 51,00
KDM Shipping LTD Kingdom Commodities trader 100,00

In February 2018, the Group incorporated LLC Shipyard1930, a ship repair services company, registered in Ukraine.

In March 2018, the Group incorporated KDM Shipping LTD, a commodities trader company, registered in the United Kingdom.

In June 2018, LLC Danapris was liquidated. LLC Danapris was a subholding company for LLC Capital Shipping Company and LLC Hylea-Servise (both in the process of liquidation). As a result, the Group ceased consolidating LLC Danapris, LLC Capital Shipping Company and LLC Hylea-Servise as of 30 June 2018, and all assets and liabilities of these subsidiaries were derecognised. For details refer to note 5 to these condensed consolidated interim financial statements

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the six months ended 30 June 2018

10. INVENTORIES

30 June
2018
USD'000
31 December
2017
USD'000
Work in progress 14 121
Fuel 32
Materials 23
Total inventories

11. TRADE AND OTHER RECEIVABLES

30 June
2018
USD'000
31 December
2017
USD'000
Trade receivables 2 1 5 0 1583
Less: allowance for impairment of trade receivables (1745)
Trade receivables, net 405 1583
Loans receivable from directors/owners (note 16(iii)) 1217 1 2 5 5
Less: allowance for impairment of loans from directors/owners (38)
Prepayments 3 1 2 1 3 2 5 9
VAT recoverable 83 48
Interest receivable 40 27
Other loans receivable 777 428
Less: allowance for impairment of other loans receivable (23)
Other receivables 1 0 6 5 1 0 6 5
Less: allowance for impairment of other receivables (32)
Total trade and other receivables 6 6 1 5 7665
Non-current portion 1 1 7 9 1 2 5 5
Current portion 5 4 3 6 6410
Total trade and other receivables 6 6 1 5 7665

Movement in loans receivable is as follows:

Loans receivable
from directors/
owners
$\bf \overline{CSD'000}$
Other loans
receivable
USD'000
Balance as at 1 January 2018 1 2 5 5 428
Provision of loans 406
Repayment of loans (58)
Set-off of non-bank loan against loan receivable (note 13) (24)
Currency translation differences 14
Balance as at 30 June 2018 1217

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the six months ended 30 June 2018

12. SHARE CAPITAL

30 June
2018
Number of
shares
30 June
2018
USD'000
31 December
2017
Number of
shares
31 December
2017
USD'000
Authorised
Ordinary shares of USD 0,01 each
(EUR 0.01 each)
20 000 000 265 20 000 000 265
Issued and fully paid
Balance at 30 June and 31 December 9 296 000 118 9 296 000 118

The owners of the parent company as at 30 June and 31 December are as follows:

30 June
2018
USD'000
31 December
2017
USD'000
Kostiantyn Molodkovets 65 65
Denys Molodkovets 15
Oleksyi Veselovskyy
Public $\overline{4}$ 36
118 118

On 11 June 2013, the Company issued 2 000 000 new shares following the second public offering. The offer price for each Company's share was established at PLN 30 (USD 9,31/EUR 7,34) and the investors subscribed for 2 000 000 shares of the Company which represent 21,5% of the total issued share capital.

As a result of the above, the ordinary share capital increased to USD 118 thousand and is divided into 9 296 000 ordinary shares of EUR 0,01 each and share premium of USD 23 570 thousand net of transaction costs.

LOANS AND BORROWINGS 13.

30 June
2018
USD'000
31 December
2017
USD'000
Short-term liabilities
Non-bank loans from related parties (note $16(v)$ ) 106 127
Non-bank loans from third parties 13
Bank loan 2000
Total loans and borrowings 119 2 1 2 7

Bank loan as at 31 December 2017 has an interest rate of 3M Libor + 10,5% and is secured by mortgage against the vessels with net book value of USD 2 087 thousand.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the six months ended 30 June 2018

$13.$ LOANS AND BORROWINGS (continued)

In June 2018, the Group has derecognised its bank loan in the amount of USD 2 000 thousand, as a result of deconsolidation of several Group subsidiaries (refer to note 5). The effect of this derecognition was recognised in profit or loss as part of other operating income (refer to note 6).

Movement in loans and borrowings is as follows:

$\text{USD'}000$
Balance at 1 January 2018 2 1 2 7
Proceeds from non-bank loans
Set-off of non-bank loan against loan receivable (note 11) (24)
On liquidation of subsidiary (note 5) (2000)
Currency translation differences
Balance at 30 June 2018

14. TRADE AND OTHER PAYABLES

30 June
2018
USD'000
31 December
2017
USD'000
Trade payables 1 2 8 2 1 266
Salaries contributions and other related taxes 365 332
Advances received 199 792
Other accounts payable 117 413
Payable to directors/owners (note $16(iv)$ ) 83 83
Interest payable (note 5) 243
Total trade and other payables 2 0 4 6 3 1 2 9

Advances received as at 31 December 2017 include USD 74 thousand which were derecognised as a result of deconsolidation of several Group subsidiaries in the six-month period ended 30 June 2018 (note 5).

Other accounts payable as at 31 December 2017 include accrued penalties and court fees in the total amount of USD 325 thousand which were derecognised as a result of deconsolidation of several Group subsidiaries in the six-month period ended 30 June 2018 (note 5).

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the six months ended 30 June 2018

EARNINGS PER SHARE 15.

The calculation of earnings per share for the six months ended 30 June 2018 and 30 June 2017 was based on the profit attributable to ordinary owners and the weighted number of ordinary shares outstanding as follows:

Profit attributable to ordinary owners:

30 June
2018
30 June
2017
USD'000 USD'000
Profit for the period 2916 1680
Number of ordinary shares:
30 June 30 June
2018
'000'
2017
'000'
Weighted average number of ordinary shares 9 2 9 6 9296
Basic and fully diluted earnings per share (USD) 0,31 0,18

There are no options or instruments convertible into new shares and so basic and diluted earnings per share are the same.

16. RELATED PARTY BALANCES AND TRANSACTIONS

The majority of the Company's share capital is held by Kostiantyn Molodkovets who owns 54,86% and Denys Molodkovets who owns 3,08%. During the six months ended 30 June 2018 39,91% of the Company's share capital is traded at the Warsaw Stock Exchange and is held by both institutional and retail investors.

In the ordinary course of its business, the Group has engaged and continue to engage in transactions with both related and unrelated parties.

For the purposes of these condensed consolidated interim financial statements, parties are considered to be related if one party has the ability to control the other party, is under common control, or can exercise significant influence over the other party in making financial or operational decisions. In considering each possible related party relationship, attention is directed to the substance of the relationship, not merely the legal form.

According to these criteria the related parties of the Group are divided into the following categories:

A. Key management;

B. Companies whose activities are significantly influenced by the Group's owners.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the six months ended 30 June 2018

RELATED PARTY BALANCES AND TRANSACTIONS (continued) 16.

$A$ . Key management

(i) Remuneration of key management

Salary costs of key management for the six months ended 30 June 2018 and 2017 were as follows:

30 June
2018
USD'000
30 June
2017
USD'000
Salaries 32 30
Contributions to pension funds
Total 39 34
Number of key management personnel was as follows:
30 June
2018
30 June
2017
Number of key management personnel, persons 16 20

$B$ . Companies whose activities are significantly influenced by the Group's owners

(ii) Transactions with related parties

Companies whose activities are significantly influenced by the Group's owners:

(39) (34)
(22) (34)
(iii) Amounts receivable from directors/owners (note 11)
---------------------------------------------------------- -- --
$(11)$ convalues receivable from the ector $S/0$ where $S/1101e/11$ 30 June
2018
USD'000
31 December
2017
USD'000
Loans receivable from directors/owners 255

Loans receivable from directors/owners bear an interest rate of 2,5% per annum and mature in 2020.

(iv) Amounts payable to directors/owners (note 14)

30 June
2018
USD'000
31 December
2017
USD'000
Payable to directors/owners

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the six months ended 30 June 2018

RELATED PARTY BALANCES AND TRANSACTIONS (continued) 16.

(v) Outstanding balances with related parties (included in other receivables, note 11)

30 June
2018
USD'000
31 December
2017
USD'000
Non-bank loans from related parties 106

Non-bank loans from related parties as at 30 June 2018 have an interest rate of 1% per annum and mature in December 2018.

17. FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

The Group is exposed to the following risks resulting from the use of financial instruments: credit risk, liquidity risk and market risk including foreign currency risk and interest rate risk of fair value.

For the six months ended 30 June 2018 USD 5 336 thousand (30 June 2017: USD 2 028 thousand) or 33% (30 June 2017: 23%) from the Group's revenue refers to the sales transactions carried out with one of the Group's clients.

Other aspects of the Group's financial risk management objectives and policies are consistent with those disclosed in the last annual financial statements as at and for the year ended 31 December 2017.

18. EVENTS AFTER THE REPORTING PERIOD

There were no material events after the reporting period, which affect the condensed consolidated interim financial statements as at 30 June 2018.

On 21 September 2018, the Board of Directors of KDM Shipping Public Limited approved and authorised for issue, these condensed consolidated interim financial statements.

Talk to a Data Expert

Have a question? We'll get back to you promptly.