Quarterly Report • May 16, 2013
Quarterly Report
Open in ViewerOpens in native device viewer
Press Release
Outside trading hours - Regulated information*
KBC ended the first three months of 2013 with a net profit of 520 million euros, compared with a net profit of 240 million euros in the previous quarter and 380 million euros a year earlier.
After excluding the impact of the legacy business (CDOs, divestments) and the valuation of own credit risk, adjusted net profit came to 359 million euros, compared with 279 million euros in the previous quarter and 501 million euros in the corresponding quarter of 2012.
Johan Thijs, Group CEO:
'KBC has started 2013 by posting a high level of profit in the first quarter. We recorded a good 520 million euros in net profit against what was a challenging economic background. At group level and excluding deconsolidated entities, we achieved a higher net interest margin, which had a positive impact on interest income, recorded strong fee and commission income, posted solid gains on financial instruments, as well as on available-for-sale assets, and recorded an excellent combined ratio and cost/income ratio.
A new management structure was introduced at the start of 2013, reflecting the group's updated strategy. Based on this, the group also reworked its financial segment reporting presentation.
In 1Q2013, the Belgium Business Unit generated a net result of 385 million euros, above the average figure of 340 million euros for the four preceding quarters. We recorded strong fee and commission income, an excellent non-life insurance combined ratio, a very low cost/income ratio and high realised gains on available-for-sale securities. Given the economic circumstances, the quarter under review was also characterised by lower net interest income, and – due to the impact of a limited number of corporate loans – a relatively high level of loan loss provisions in line with the previous quarter.
In the quarter under review, the Czech Republic Business Unit generated a net result of 132 million euros, slightly down on the average figure of 145 million euros for the four preceding quarters The results for this quarter reflected an increase in net fee and commission income, good cost control and roughly stable loan loss impairment. Net interest income was flat, disregarding FX effects, while the net interest margin widened slightly. The combined ratio for non-life insurance went up somewhat.
In 1Q2013, the International Markets Business Unit recorded a net result of -87 million euros, down on the average of -65 million euros for the four preceding quarters. The quarter's result was impacted by the Hungarian bank tax being booked for the full year and by the high level of loan loss impairment in Ireland, where impairment charges of 300 to 400 million euros are expected to be recorded for the full year.
Yet again, we took further steps in implementing our divestment plan. Continuing on what had been announced at the end of 2012, we successfully placed our participation in Bank Zachodni WBK through a secondary offering. The proceeds from the sale of the 15 million shares offered came to 0.9 billion euros, further strengthening our already solid solvency position. We also finalised the sale of our remaining 22% stake in NLB to the Republic of Slovenia in March. KBC is now no longer a shareholder of NLB, complying with the request of the European Commission to divest from NLB. Furthermore, we reached an agreement with Société Générale and Telenor regarding the acquisition of KBC Banka in Serbia, a move which marks our exit from the Serbian banking market. These sales are among the last major milestones in implementing the strategic plan agreed with the European Commission in 2009. Consequently, we are now in a position to focus on our core activities.
We also managed to reduce the remaining CDO exposure from 15.5 billion euros at the end of 2012 to 13.9 billion euros at the end of this quarter. Even when account is taken of both the cost of reducing this CDO exposure and the fee for the guarantee scheme, the market valuation of the CDO exposure increased by some 0.2 billion euros.
The liquidity position of our group remained strong, with the LCR and NSFR being well above 100%.
Our capital position has strengthened further to a tier-1 ratio of 15.4%, or 15.7% on a pro-forma basis, when the effects of the sale of Absolut Bank and KBC Banka are included. Our common equity ratio under Basel III at the end of the quarter stood at 12.0% (fully loaded), well above our goal to maintain a target common equity ratio under Basel III (fully loaded) of 10% as of 1 January 2013. We intend to accelerate repayment of 1.17 billion euros of state aid to the Flemish Regional Government and to pay the accompanying premium of 583 million euros in the first half of 2013, subject to the customary approval of the National Bank of Belgium.
These results strengthen our belief in our business. It works to the benefit of our 9 million clients, our 37 000 employees, our shareholders and other stakeholders. We truly appreciate and are grateful for all the trust that has been placed in us.'
In order to give a good insight in the ongoing business performance, KBC also provides adjusted figures that exclude a) the impact of the legacy business, i.e. the valuation of the remaining CDOs in portfolio (including fees for the related guarantee agreement with the Belgian State) and the impact of divestments and b) the impact of the valuation of own credit risk. For the quarter under review, these items had the following impact:
| Overview KBC Group (consolidated) |
1Q2012 | 4Q2012 | 1Q2013 |
|---|---|---|---|
| Net result, IFRS (in millions of EUR) | 380 | 240 | 520 |
| Basic earnings per share, IFRS (in EUR)1 | 0.71 | -0.97 | 1.25 |
| Adjusted net result (in millions of EUR) | 501 | 279 | 359 |
| Basic earnings per share, based on adjusted net result (in EUR)1 | 1.19 | -0.92 | 0.86 |
| Breakdown per business unit (in millions of EUR)2 | |||
| Belgium | 486 | 295 | 385 |
| Czech Republic | 158 | 114 | 132 |
| International Markets | -163 | -18 | -87 |
| Group Centre | 19 | -113 | -71 |
| Parent shareholders' equity per share (in EUR, end of period) | 32.2 | 29.0 | 30.0 |
1 Note: If a coupon is expected to be paid on the core-capital securities sold to the Belgian Federal and Flemish Regional governments, it will be deducted from the numerator (pro rata). If a penalty has to be paid, it will likewise be deducted.
2 A new breakdown by business unit entered into force in 2013(more information on this breakdown can be found under 'Notes on segment reporting' in the 'Consolidated financial statements' section of the quarterly report). The 2012 reference figures have been restated in order to reflect this new breakdown.
A full overview of the IFRS consolidated income statement and balance sheet is provided in the 'Consolidated financial statements' section of the quarterly report. Condensed statements of comprehensive income, changes in shareholders' equity, and cash flow, as well as several notes to the accounts, are also available in the same section.
In order to provide a good insight into the ongoing business performance, KBC also publishes an overview of adjusted results, where the impact of legacy activities (divestments, CDOs) and of the valuation of own credit risk is excluded from P/L and summarised in three lines at the bottom of the presentation (see next section).
| Consolidated income statement, IFRS KBC Group (in millions of EUR) |
1Q 2012 |
2Q 2012 |
3Q 2012 |
4Q 2012 |
1Q 2013 |
2Q 2013 |
3Q 2013 |
4Q 2013 |
|
|---|---|---|---|---|---|---|---|---|---|
| Net interest income | 1 261 | 1 190 | 1 097 | 1 121 | 1 068 | - | - | - | |
| Interest income | 2 695 | 2 563 | 2 493 | 2 382 | 2 193 00 | - | - | - | |
| Interest expense | -1 434 | -1 374 | -1 396 | -1 261 | -1 125 00 | - | - | - | |
| Earned premiums, insurance (before reinsurance) | 884 | 890 | 578 | 623 | 577 | - | - | - | |
| Technical charges, insurance (before reinsurance) | -752 | -757 | -499 | -584 | -487 | - | - | - | |
| Ceded reinsurance result | -14 | -1 | -12 | 13 | -12 | - | - | - | |
| Dividend income | 6 | 21 | 13 | 5 | 5 | - | - | - | |
| Net result from financial instruments at fair value through profit or loss | 60 | 43 | 275 | 42 | 314 | - | - | - | |
| Net realised result from available-for-sale assets | 32 | 9 | 56 | 85 | 142 | - | - | - | |
| Net fee and commission income | 304 | 309 | 343 | 360 | 393 | - | - | - | |
| Fee and commission income | 492 | 479 | 494 | 541 | 641 00 | - | - | - | |
| Fee and commission expense | -188 | -170 | -151 | -181 | -248 00 | - | - | - | |
| Other net income | 73 | 368 | 106 | 187 | 76 | - | - | - | |
| Total income | 1 853 | 2 072 | 1 954 | 1 854 | 2 076 | - | - | - | |
| Operating expenses | -1 132 | -1 033 | -1 003 | -1 081 | -1 039 | - | - | - | |
| Impairment | -273 | -1 473 | -302 | -463 | -352 | - | - | - | |
| on loans and receivables | -261 | -198 | -283 | -330 | -295 | - | - | - | |
| on available-for-sale assets | -5 | -75 | -4 | -11 | -13 | - | - | - | |
| on goodwill | 0 | -414 | 0 | -8 | -7 | - | - | - | |
| on other | -7 | -786 | -15 | -114 | -37 | - | - | - | |
| Share in results of associated companies | -9 | 17 | -6 | 1 | 0 | - | - | - | |
| Result before tax | 439 | -417 | 644 | 310 | 684 | - | - | - | |
| Income tax expense | -93 | -110 | -103 | -56 | -160 | - | - | - | |
| Net post-tax result from discontinued operations | 40 | -8 | 0 | -6 | 0 | - | - | - | |
| Result after tax | 387 | -535 | 540 | 249 | 524 | - | - | - | |
| attributable to minority interests | 7 | 5 | 9 | 9 | 4 | - | - | - | |
| attributable to equity holders of the parent | 380 | -539 | 531 | 240 | 520 | - | - | - | |
| Basic earnings per share (EUR) | 0.71 | -1.99 | 1.16 | -0.97 | 1.25 | - | - | - | |
| Diluted earnings per share (EUR) | 0.71 | -1.99 | 1.16 | -0.97 | 1.25 | - | - | - |
In addition to the figures according to IFRS (previous section), KBC provides figures aimed at giving more insight into the ongoing business performance. Hence, in the overview below, the impact of legacy activities (remaining divestments, CDOs) and of the valuation of own credit risk is excluded from P/L and summarised in three lines at the bottom of the presentation (in segment reporting, these items are all included in the Group Centre). Moreover, a different accounting treatment for capitalmarket income was applied to the Belgium Business Unit (all trading results shifted to 'Net results from financial instruments at fair value').
A full explanation of the differences between the IFRS and adjusted figures is provided under 'Notes on segment reporting' in the 'Consolidated financial statements' section of the quarterly report.
| Consolidated income statement, KBC Group (in millions of EUR) | 1Q 2012 |
2Q 2012 |
3Q 2012 |
4Q 2012 |
1Q 2013 |
2Q 2013 |
3Q 2013 |
4Q 2013 |
|
|---|---|---|---|---|---|---|---|---|---|
| Adjusted net result (i.e. excluding legacy business and own credit risk) |
|||||||||
| Net interest income | 1 217 | 1 153 | 1 078 | 1 084 | 1 032 | - | - | - | |
| Earned premiums, insurance (before reinsurance) | 884 | 890 | 578 | 623 | 577 | - | - | - | |
| Technical charges, insurance (before reinsurance) | -752 | -757 | -499 | -584 | -487 | - | - | - | |
| Ceded reinsurance result | -14 | -1 | -12 | 13 | -12 | - | - | - | |
| Dividend income | 5 | 22 | 10 | 5 | 4 | - | - | - | |
| Net result from financial instruments at fair value through profit or loss | 353 | 58 | 223 | 156 | 218 | - | - | - | |
| Net realised result from available-for-sale assets | 31 | 9 | 55 | 85 | 96 | - | - | - | |
| Net fee and commission income | 312 | 309 | 345 | 359 | 385 | - | - | - | |
| Other net income | 22 | 60 | 80 | 89 | 76 | - | - | - | |
| Total income | 2 057 | 1 743 | 1 857 | 1 831 | 1 890 | - | - | - | |
| Operating expenses | -1 110 | -1 016 | -990 | -1 068 | -1 029 | - | - | - | |
| Impairment | -271 | -241 | -305 | -378 | -335 | - | - | - | |
| on loans and receivables | -261 | -198 | -283 | -329 | -295 | - | - | - | |
| on available-for-sale assets | -5 | -24 | -4 | -4 | -13 | - | - | - | |
| on goodwill | 0 | 0 | 0 | 0 | -7 | - | - | - | |
| on other | -5 | -18 | -18 | -45 | -20 | - | - | - | |
| Share in results of associated companies | -9 | -9 | -13 | 1 | 0 | - | - | - | |
| Result before tax | 667 | 477 | 549 | 385 | 526 | - | - | - | |
| Income tax expense | -159 | -129 | -167 | -98 | -163 | - | - | - | |
| Result after tax | 508 | 348 | 382 | 287 | 363 | - | - | - | |
| attributable to minority interests | 7 | 5 | 9 | 9 | 4 | - | - | - | |
| attributable to equity holders of the parent | 501 | 343 | 373 | 279 | 359 | - | - | - | |
| Belgium | 486 | 244 | 335 | 295 | 385 | - | - | - | |
| Czech Republic | 158 | 159 | 149 | 114 | 132 | - | - | - | |
| International Markets | -163 | -41 | -38 | -18 | -87 | - | - | - | |
| Group Centre | 19 | -19 | -72 | -113 | -71 | - | - | - | |
| Basic earnings per share (EUR) | 1.19 | 0.49 | 0.69 | -0.92 | 0.86 | - | - | - | |
| Diluted earnings per share (EUR) | 1.19 | 0.49 | 0.69 | -0.92 | 0.86 | - | - | - | |
| Legacy business and own credit risk impact (after tax) | |||||||||
| Legacy – gains/losses on CDOs | 138 | -39 | 280 | 46 | 165 | - | - | - | |
| Legacy – divestments | 81 | -884 | 23 | 3 | 22 | - | - | - | |
| MTM of own credit risk | -340 | 41 | -144 | -87 | -26 | - | - | - | |
| Net result (IFRS) | |||||||||
| Result after tax, attributable to equity holders of the parent: IFRS | 380 | -539 | 531 | 240 | 520 | - | - | - |
The net result for the quarter under review amounted to 520 million euros. Excluding the legacy business and the impact of own credit risk, the adjusted net result amounted to 359 million euros, compared with 279 million euros in 4Q2012 and 501 million euros in 1Q2012.
The non-life segment was characterised by a slightly lower level of premiums and a significantly lower level of technical charges compared with 4Q 2012, resulting in an excellent combined ratio of 87%.
In the life segment, and on a comparable basis, sales of life insurance products (including unit linked products not included in premium income figures) declined by 54% on their level in 4Q2012, which had benefited from a very successful savings campaign. Year-on-year, these sales have fallen by as much as 52%, triggered by a change in the tax treatment of unitlinked life insurance contracts in Belgium since the beginning of 2013.
It should be noted that the insurance results were also impacted by lower investment income, but benefited from strict control of general administrative expenses.
Net realised gains from available-for-sale assets stood at 96 million euros for the quarter under review, well above the 45-million-euro average for the last four quarters. In 1Q2013, this item benefited from gains on the sale of Belgian government bonds.
Net fee and commission income amounted to 385 million euros, up 7% quarter-on-quarter and 23% year-on-year. The quarter-on-quarter comparison was impacted in part by the deconsolidation of Kredyt Bank, NLB and by certain other sales, while the year-on-year performance was impacted partially by the deconsolidation of the aforementioned entities plus Warta and Żagiel. Disregarding these items, income was up 14% quarter-on-quarter and 18% year-on-year. The main drivers for this increase were entry and management fees on mutual funds, as well as income from unit-linked life insurance products. Assets under management stood at 156 billion euros, up 1% on the quarter-earlier figure because of a positive price effect.
Operating expenses came to 1 029 million euros in 1Q2013, down 4% on their level in the previous quarter and down 7% on their year-earlier level. The quarter-on-quarter comparison was impacted in part by the deconsolidation of Kredyt Bank, NLB and by certain other sales, while the year-on-year performance was impacted partly by the deconsolidation of the aforementioned entities plus Warta and Żagiel. Excluding deconsolidated companies, costs increased by 2% compared with the previous quarter, which was chiefly attributable to the bank tax being charged for the full year in Hungary, as well as to the financial transaction levy there. Year-on-year and excluding deconsolidated companies, costs were also 2% higher. The year-to-date cost/income ratio came to 51%, a clear indication that costs remain well under control. However, it was positively impacted by the high level of marked-to-market valuations in respect of the derivative instruments used in asset and liability management and by net realised gains from available-for-sale assets.
The group's liquidity remains excellent, as reflected in the LCR ratio of 133% at 31 March 2013, as well as in the NSFR ratio of 106% at the end of the quarter.
| Highlights of consolidated balance sheet KBC Group (in millions of EUR) |
31-03- 2012 |
30-06- 2012 |
30-09- 2012 |
31-12- 2012 |
31-03- 2013 |
30-06- 2013 |
30-09- 2013 |
31-12- 2013 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 290 635 | 285 848 | 270 010 | 256 928° | 258 567 | - | - | - |
| Loans and advances to customers* | 135 980 | 133 326 | 131 048 | 128 492 | 129 753 | - | - | - |
| Securities (equity and debt instruments)* | 65 853 | 64 227 | 65 171 | 67 295 | 65 071 | - | - | - |
| Deposits from customers and debt certificates* | 166 551 | 163 685 | 160 945 | 159 632 | 167 994 | - | - | - |
| Technical provisions, before reinsurance* | 19 925 | 19 539 | 19 637 | 19 205 | 18 836 | - | - | - |
| Liabilities under investment contracts, insurance* | 7 871 | 8 856 | 9 680 | 10 853 | 11 664 | - | - | - |
| Parent shareholders' equity | 10 949 | 9 687 | 10 629 | 12 017° | 12 505 | - | - | - |
| Non-voting core-capital securities | 6 500 | 6 500 | 6 500 | 3 500 | 3 500 | - | - | - |
* In accordance with IFRS 5, the assets and liabilities of a number of divestments have been reallocated to 'Non-current assets held for sale and disposal groups' and 'Liabilities
associated with disposal groups', which slightly distorts the comparison between periods. ° Restated based on IAS19 revision as of 1 January 2013.
| Selected ratios FY2012 KBC Group (consolidated) |
1Q2013 |
|---|---|
| Profitability and efficiency (based on adjusted net result) | |
| Return on equity1 9% |
13% |
| Cost/income ratio, banking 57% |
51% |
| Combined ratio, non-life insurance 95% |
87% |
| Solvency | |
| Tier-1 ratio (Basel II) 13.8% |
15.4% |
| Core tier-1 ratio (Basel II) 11.7% |
13.2% |
| Common equity ratio (Basel III, fully loaded, including remaining state aid) 10.8% |
12.0% |
| Credit risk | |
| Credit cost ratio 0.71% |
0.80% |
| Non-performing ratio 5.3% |
5.4% |
1 If a coupon is expected to be paid on the core-capital securities sold to the Belgian Federal and Flemish Regional governments, it will be deducted from the numerator (pro rata).
For the tenth time, K&H has organised a new tender round from 27 March until 31 May 2013 for its MediMagic programme. The institutions involved may apply for a share of the competition fund for paediatric and rescue equipment.
In March 2013, ČSOB Czech Republic launched an internal campaign supporting the employment of people with a physical handicap. The aim was to follow up its long-term co-operation with and support for non-profit organisations that work with people with different handicaps.
The financial calendar, including analyst and investor meetings, is available at www.kbc.com/ir/calendar.
Wim Allegaert, General Manager, Investor Relations, KBC Group Tel +32 2 429 50 51 - E-mail: [email protected]
Viviane Huybrecht, General Manager, Corporate Communication/Spokesperson, KBC Group Tel +32 2 429 85 45 - E-mail: [email protected]
* This news item contains information that is subject to the transparency regulations for listed companies.
| KBC Group NV | ||
|---|---|---|
| Havenlaan 2 – 1080 Brussels | Press Office | KBC press releases are available at |
| Viviane Huybrecht | Tel. +32 2 429 65 01 | www.kbc.com or can be obtained by sending an |
| General Manager | Tel. +32 2 429 29 15 | e-mail to [email protected] |
| Corporate Communication /Spokesperson | Fax +32 2 429 81 60 | |
| Tel. +32 2 429 85 45 | E-mail: [email protected] | Follow us on www.twitter.com/kbc_group |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.