Quarterly Report • Aug 27, 2015
Quarterly Report
Open in ViewerOpens in native device viewer
| Six months ended 30 June |
||
|---|---|---|
| 2015 | 2014 | |
| Income | € | € |
| (Loss)/Profit from the sale and revaluation of investments | ||
| at fair value through profit and loss | (6,955) | 16,559 |
| Dividends receivable | -- | 2,230 |
| (6,955) | 18,789 | |
| Administrative expenses | (12,479) | (12,451) |
| (Loss)/Profit from operating activities | (19,434) | 6,248 |
| Finance income | 1,801 | -- |
| Finance costs | (112) | (130) |
| Net finance income/(costs) | 1,689 | (130) |
| (Loss)/Profit for the period before taxation | (17,745) | 6,118 |
| Taxation | -- | (764) |
| (Loss)/Profit for the period | (17,745) | 5,354 |
| Other total income: | ||
| Other total income for the period after taxation | -- | -- |
| Total (loss)/profit for the period | (17,745) | 5,354 |
| (Loss)/Earnings per share (cent) | (0,89) | (0.27) |
| 30/06/2015 | 30/12/2014 | |
|---|---|---|
| € | € | |
| CURRENT ASSETS |
||
| Financial assets at fair value through profit and loss | 299,822 | 214,775 |
| Trade receivables | 151,976 | 270,392 |
| Cash at bank | 12,285 | 6,959 |
| TOTAL ASSETS | 464,083 | 492,126 |
| EQUITY AND LIABILITIES | ||
| Capital and reserves | ||
| Share capital | 500,000 | 500,000 |
| Annuity reserve | (47,948) | (30,203) |
| Total equity | (452,052) | 469,797 |
| Current liabilities | ||
| Other payables | 11,773 | 22,071 |
| Taxation | 258 | 258 |
| 12,031 | 22,329 | |
| TOTAL EQUITY AND LIABILITIES | 464,083 | 492,126 |
| Net asset value per share (cent) |
22.60 | 23.49 |
| Share capital € |
Annuity reserve € |
Total equity € |
|
|---|---|---|---|
| As at 1 January 2015 | 500,000 | (30,203) | 469,799 |
| Loss for the period after taxation | -- | (17,745) | (17,745) |
| Transactions with owners: | |||
| As at 30 June 2015 | 500,000 | (47,948) | 452,052 |
| Share capital € |
Annuity reserve € |
Total equity € |
|
|---|---|---|---|
| As at 1 January 2014 | 500,000 | (45,459) | 454,541 |
| Loss for the period after taxation | -- | 6,118 | 6,118 |
| Transactions with owners: | |||
| As at 30 June 2014 | 500,000 | (39,341) | 460,659 |
| Six months ended | ||
|---|---|---|
| 30 June | ||
| 2015 | 2014 | |
| € | € | |
| Cash flow from operating activities | ||
| (Loss)/Profit for the period | (17,745) | 5,534 |
| Adjustments for: | ||
| (Loss) from sale and revaluation of investments at fair value | ||
| through profit and loss | 6,955 | (16,559) |
| Credit interest | (1,801) | -- |
| Debit interest | 112 | |
| Taxation | -- | 764 |
| Cash flow for operating activities before changes | ||
| in working capital | (12,479) | (10,441) |
| Decrease in trade and other receivables | 2,214 | (6,532) |
| Increase in other payables | 48 | -- |
| Cash flow (for)/from operating activities | (10,217) | (16,973) |
| Dividends received | -- | (2,230) |
| Tax paid | -- | (764) |
| Net cash flow (for)/from operating activities | (10,217) | (19,967) |
| Cash flow from investing activities | ||
| Payments for acquisition of investments | (800,291) | -- |
| Proceeds from sale of investments | 695,667 | 231,780 |
| Interest received | 1,801 | -- |
| Dividends received | -- | 2.230 |
| Net cash flow from investing activities | (102,823) | 234,010 |
| Cash flow from financing activities | ||
| Payment of interest | (112) | -- |
| Net increase/(decrease) in cash and cash equivalents | (113,202) | 214,043 |
| Cash and cash equivalents at beginning of period | 277.351 | 81,611 |
| Cash and cash equivalents at end of period | 164,199 | 295,654 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.