Annual / Quarterly Financial Statement • Aug 25, 2016
Annual / Quarterly Financial Statement
Open in ViewerOpens in native device viewer
| Six months ended 30 June |
||
|---|---|---|
| 2016 € |
2015 € |
|
| Income | ||
| (Loss)/Profit from the sale and revaluation of investments at fair value through profit and loss |
(6,534) | (6,955) |
| Dividends receivable | -- | -- |
| (6,534) | (6,955) | |
| Administrative expenses | (22,050) | (12,479) |
| (Loss) from operating activities |
(28,584) | (19,434) |
| Finance income Finance costs |
207 (105) |
1,801 (112) |
| Net finance income/(costs) | 182 | 1,689 |
| (Loss) for the period before taxation Taxation |
(28,402) -- |
(17,745) -- |
| (Loss) for the period |
(28,402) | (17,745) |
| Other comprehensive income: |
||
| Other comprehensive income for the period after taxation | -- | -- |
| Total (loss) for the period |
(28,402) | (17,745) |
| (Loss) per share (cents) |
(1.42) | (0.89) |
| 30/06/2016 | 30/12/2015 | |
|---|---|---|
| € | € | |
| CURRENT ASSETS | ||
| Financial assets at fair value through profit and loss | 111,566 | 64,432 |
| Loans receivable – Quentrol Limited |
260,000 | -- |
| Trade receivables | 5,946 | 360,097 |
| Cash at bank | 65,068 | 50,228 |
| TOTAL ASSETS | 442,580 | 474,757 |
| EQUITY AND LIABILITIES | ||
| Capital and reserves | ||
| Share capital | 500,000 | 500,000 |
| Annuity reserve | (68,911) | (40,512) |
| Total equity | (431,089) | 459,488 |
| Current liabilities | ||
| Other payables | 11,233 | 15,011 |
| Taxation | 258 | 258 |
| 11,491 | 15,269 | |
| TOTAL EQUITY AND LIABILITIES | 442,580 | 474,757 |
| Net asset value per share (cents) | 21.55 | 22.95 |
| Share capital € |
Annuity reserve € |
Total equity € |
|
|---|---|---|---|
| As at 1 January 2016 | 500,000 | (40,512) | 459,488 |
| Loss for the period after taxation | -- | (28,402) | (28,402) |
| Transactions with owners: | |||
| As at 30 June 2016 | 500,000 | (68,914) | 431,086 |
| Share capital € |
Annuity reserve € |
Total equity € |
|
|---|---|---|---|
| As at 1 January 2015 | 500,000 | (30,203) | 469,797 |
| Loss for the period after taxation | -- | (17,745) | (17,745) |
| Transactions with owners: | |||
| As at 30 June 2015 | 500,000 | (47,948) | 452,052 |
| Six months ended | ||
|---|---|---|
| 30 June | ||
| 2016 | 2015 | |
| € | € | |
| Cash flow from operating activities | ||
| (Loss)/Profit for the period | (28,402) | (17,745) |
| Adjustments for: | ||
| (Loss) from sale and revaluation of investments at fair value | ||
| through profit and loss | 6,534 | 6,955 |
| Credit interest | (207) | (1,801) |
| Debit interest | 105 | 112 |
| Taxation | -- | -- |
| Cash flow for operating activities before changes | ||
| in working capital | (21,970) | (12,479) |
| Decrease in trade and other receivables | 354,151 | 2,214 |
| (Decrease) / Increase in other payables | (3,778) | 48 |
| Loans to affiliated parties | (260,000) | -- |
| Cash flow (for)/from operating activities | 68,403 | (10,217) |
| Dividends received | -- | |
| Tax paid | -- | |
| Net cash flow (for)/from operating activities | 68,403 | (10,217) |
| Cash flow from investing activities | ||
| Payments for acquisition of investments | (106,913) | (800,291) |
| Proceeds from sale of investments | 53,248 | 695,667 |
| Interest received | 207 | 1,801 |
| Dividends received | - | -- |
| Net cash flow from investing activities | (53,458) | (102,823) |
| Cash flow from financing activities | ||
| Payment of interest | (105) | (112) |
| Net increase/(decrease) in cash and cash equivalents | 48,840 | (113,202) |
| Cash and cash equivalents at beginning of period | 50,228 | 277,351 |
| Cash and cash equivalents at end of period | 65,068 | 164,199 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.