Quarterly Report • Aug 22, 2011
Quarterly Report
Open in ViewerOpens in native device viewer
always one step ahead
| Earnings Data | FY12-Q1 | FY11-Q1 | +/- % | FY11 | |
|---|---|---|---|---|---|
| Revenues | in million EUR | 134.7 | 66.3 | 103% | 388.6 |
| EBITDA | in million EUR | 26.5 | 7.4 | 258% | 62.5 |
| EBITDA margin | in % | 19.7 | 11.2 | 16.1 | |
| EBIT | in million EUR | 22.2 | 4.8 | 359% | 48.9 |
| EBIT margin | in % | 16.5 | 7.3 | 12.6 | |
| Profit before tax | in million EUR | 19.1 | 5.8 | 228% | 41.3 |
| Profit for the period | in million EUR | 13.9 | 4.5 | 210% | 28.4 |
| Earnings per share 1 | in EUR | 0.91 | 0.22 | 308% | 1.81 |
| Free cash flow 2 | in million EUR | -9.0 | 3.2 | -385% | -19.9 |
| Capital expenditure 3 | in million EUR | 3.2 | 2.9 | 11% | 8.3 |
| Employees 4 | 2,428 | 1,469 | 65% | 2,167 | |
| On-board units delivered | in million units | 2.77 | 0.75 | 269% | 5.20 |
| Business Segments | FY12-Q1 FY11-Q1 |
+/- % | FY11 | |||||
|---|---|---|---|---|---|---|---|---|
| Road Solution Projects (RSP) | ||||||||
| Revenues (percentage of Revenues) | in million EUR | 54.8 | (41%) | 23.4 | (35%) | 134% | 158.9 | (41%) |
| EBIT (EBIT margin) | in million EUR | 3.5 | (6.4%) | -2.6 (-11.2%) | -234% | 0.1 | (0.1%) | |
| Services, System Extensions, Components Sales (SEC) | ||||||||
| Revenues (percentage of Revenues) | in million EUR | 78.5 | (58%) | 41.0 | (62%) | 92% | 223.3 | (57%) |
| EBIT (EBIT margin) | in million EUR | 18.5 (23.6%) | 7.3 (17.9%) | 152% | 48.3 (21.6%) | |||
| Others (OTH) | ||||||||
| Revenues (percentage of Revenues) | in million EUR | 1.4 | (1%) | 1.9 | (3%) | -23% | 6.4 | (2%) |
| EBIT (EBIT margin) | in million EUR | 0.2 (13.7%) | 0.1 | (7.2%) | 46% | 0.4 | (6.7%) | |
| Region | FY12-Q1 | FY11-Q1 | +/- % | FY11 | ||||
| Austria – Revenues (percentage of Revenues) | in million EUR | 6.4 | (5%) | 7.8 | (12%) | -18% | 37.5 | (10%) |
| Europe (excl. Austria) – Revenues | ||||||||
| (percentage of Revenues) | in million EUR | 69.0 | (51%) | 39.0 | (59%) | 77% | 182.0 | (47%) |
| Americas – Revenues (percentage of Revenues) | in million EUR | 20.0 | (15%) | 1.8 | (3%) | > 500% | 27.6 | (7%) |
| Rest of World – Revenues (percentage of Revenues) | in million EUR | 39.3 | (29%) | 17.6 | (27%) | 123% | 141.5 | (36%) |
| Balance Sheet Data | 30 June 2011 | 30 June 2010 | +/- % | 31 March 2011 | |
|---|---|---|---|---|---|
| Total assets | in million EUR | 514.9 | 316.5 | 63% | 450.1 |
| Total equity 5 | in million EUR | 197.1 | 175.4 | 12% | 191.5 |
| Equity ratio 5 | in % | 38.3 | 55.4 | 42.5 | |
| Net assets (+)/ net debt (-) | in million EUR | -56.0 | 37.8 | -248% | -47.2 |
| Capital employed | in million EUR | 329.9 | 194.7 | 69% | 288.7 |
| Net working capital | in million EUR | 203.5 | 125.7 | 62% | 175.9 |
| Stock Exchange Data 6 |
| Number of shares 6 | in million | 12.2 | Closing price 6 | in EUR | 61.79 |
|---|---|---|---|---|---|
| Free float 6 | in % | 31.6 | Market capitalization 6 | in million EUR | 753.80 |
| ø daily trading volume 7 | in shares | 13,089 | Share performance 7 | in % | -1.14 |
1 earnings per share relate to 12.2 million shares, calculated from the profit for the period attributable to the equity holders of the company
2 operating cash flow minus capital expenditure from operations (excl. payments for acquisition of companies and purchases of securities and investments)
3 capital expenditure from operations (excl. payments for acquisition of companies and purchases of securities and investments)
4 as of end of period
5 incl. minority interests 6 as of 30 June 2011; for additional information on the share see page 5
7 average daily trading volume (double counting) and share performance, each in the first quarter of fiscal year 2011/12
Certain statements contained in this report constitute "forward-looking statements". These statements, which contain the words "believe", "intend", "expect" and words of similar meaning, reflect management's beliefs and expectations and are subject to risks and uncertainties that may cause actual results to differ materially. As a result, readers are cautioned not to place undue reliance on such forward-looking statements. The company disclaims any obligation to publicly announce the result of any revisions to the forward-looking statements made herein, except where it would be required to do so under applicable law.
Slight differences in calculations may arise due to the rounding of individual items and percentages. The English translation is for convenience; only the German text is binding.
Georg Kapsch, Chief Executive Officer
It is my pleasure that I report to you on an exceptionally successful first quarter of the fiscal year 2011/12. This interim report of Kapsch TrafficCom Group reflects remarkable increases in revenues and profit. In addition, we have worked intensively on strategically important projects in the three months from 1 April to 30 June 2011. In particular, I would like to highlight the start of the operation of the nationwide electronic toll collection system in Poland, the expansion of our business in the U.S.A. and the preparations for a capital increase in order to strengthen our financial basis for further growth. These three projects – which are all significant milestones for our fiscal year 2011/12 – were already concluded shortly after the end of the quarter.
The Kapsch TrafficCom Group achieved total revenues in the first quarter of 2011/12 amounting to EUR 134.7 million, once again doubling the revenues of the same period in the previous year. The EBIT increased disproportionately; at EUR 22.2 million, it reached nearly five times the value of EUR 4.8 million in the previous year. This placed the EBIT margin for the first quarter at 16.5% versus 7.3% in the corresponding period of the previous year. This accomplishment was supported by both the project business in the segment Road Solution Projects (RSP) as well as the recurring revenues in the segment Services, System Extensions, Components Sales (SEC). For instance, the volume of on-board units (OBUs) delivered increased to 2.77 million units. We have therefore already achieved 50% of the previous year's total volume during the first quarter of this year.
These gains were made possible through the progress in ongoing projects as well as by our successful efforts in the U.S.A., in particular. With the purchase of the U.S., Canadian and Mexican businesses of Mark IV IVHS in November 2010, we laid an important strategic foundation for an increased presence in these regions.
In July of this year, we achieved a major success in expanding within this market when Kapsch TrafficCom IVHS was selected as supplier for a new ten-year technology and service contract by the E-Z Pass® Group, a consortium of 24 toll authorities in 14 U.S. states and thereby the world's largest provider of toll interoperability. This not only underscores our competence but above all confirms the value of the significant investments we
have made in recent years to enter this market. This order is of great significance to the Kapsch TrafficCom Group in terms of our business volume as well.
In April, we also signed a letter of intent for cooperation with Federal Signal Corporation, another large supplier in the U.S.A. In particular, the possibilities include jointly offering active and passive equipment at both the component and system levels. This could allow us in future to offer our North American customers interoperability from coast to coast in the form of a seamless portfolio of complete solutions.
In the first quarter of the current fiscal year, we were also intensely involved in implementation of the electronic toll collection systems in Poland and South Africa. In a record time of less than eight months, a road network of roughly 1,560 km in Poland was outfitted with a comprehensive and modern electronic tolling solution that went into operation on July 3rd. We are proud to have succeeded in this challenge, even if a few tasks do remain for us to accomplish before the system is fully completed.
In the major project in South Africa – the installation and operation of an electronic toll collection system for multi-lane free-flow traffic in the Gauteng province – the legal framework for collection of tolls is currently being defined. This process is delaying the completion of the project, which is expected to take place in the last quarter of the calendar year.
At the end of July, we succeeded in obtaining yet another order. Kapsch TrafficCom was selected in Portugal for the installation, technical operation and maintenance of an electronic toll collection system for multi-lane freeflow traffic on 100 km of newly constructed road. The system for the Portuguese road operator ASCENDI should be realized in stages from October 2011 to October 2013.
In Russia, Kapsch TrafficCom Russia qualified in June 2011 for the final phase of an international tender process as part of a joint venture with Mostotrest, a leading Russian construction company for transport infrastructure. The decision for awarding of the long-term order for maintenance and refurbishment along the M4 Don Highway as well as for installation and operation of a toll collection system should be made in December 2011. The tender process for a nationwide electronic truck tolling system in Slovenia also began at the start of August, for which we are currently preparing our offer. Invitations to tender are also in preparation for nationwide toll collection systems in Hungary and Denmark.
In consideration of the outlook arising from the current projects and tender processes, we undertook a capital increase at the end of July in which 800,000 new shares were offered and placed with institutional investors at a price of EUR 61.25 per share. Not only were we able to increase our free float to over 35% in this way, but the gross proceeds of EUR 49 million from this measure strengthens our capital base to support us in the implementation of our strategy and secure our further growth. We also view the investor trust that made this transaction a success as a confirmation of our strategy.
Sincerely,
Georg Kapsch Chief Executive Officer
The price developments of the Kapsch TrafficCom shares exhibited a high level of volatility in the first quarter of the fiscal year 2011/12. Starting at a price of EUR 62.50 EUR on 31 March 2011, the shares experienced a significant upward trend in May followed by declines in June. Another strong increase began on 27 June 2011 with the publishing of the annual report. At the end of the quarter, the shares of Kapsch TrafficCom closed at EUR 61.79 EUR, roughly 1 percent below the final price of the previous quarter. The benchmark index ATX Prime also declined slightly over the quarter from 1 April to 30 June 2011, ending 4 percent below the level of the previous quarter, however with a lower amount of turbulence.
Based on the final price of the shares on 30 June 2011 of EUR 61.79, Kapsch TrafficCom had a market capitalization of EUR 753.8 million. At the end of the quarter, roughly 31.6% of the shares were in free float, while KAPSCH-Group Beteiligungs GmbH held roughly 68.4%, unchanged from the previous quarter.
After the end of the reporting period, Kapsch TrafficCom undertook a capital increase in which 800,000 new shares were successfully placed with institutional investors at a price of EUR 61.25 EUR per share. This increased the share capital from EUR 12.2 million to EUR 13.0 million, and the free float (including the shares of Erwin Toplak, COO) increased to roughly 35.8%. The first trading day for the new shares was 1 August 2011.
Final price of the Kapsch TrafficCom shares and final value of the ATX Prime on 31 March 2011, both indexed to 100.
| Information on the share | Financial calendar | ||
|---|---|---|---|
| Investor Relations Officer | Marcus Handl | 22 August 2011 | Annual General Meeting for fiscal year 2010/11 (FY11) |
| Shareholders' Telephone | +43 50 811 1120 | 29 August 2011 | Ex date for dividends for FY11 |
| [email protected] | 5 September 2011 | First payment date for dividends for FY11 | |
| Website | www.kapschtraffic.com | 23 November 2011 | Interim report for fiscal year 2011/12-Q2 |
| Stock exchange | Vienna, Prime Market | 29 February 2012 | Interim report for fiscal year 2011/12-Q3 |
| ISIN / exchange code | AT000KAPSCH9 / KTCG | 22 June 2012 | Results of fiscal year 2011/12 |
| Reuters / Bloomberg | KTCG.VI / KTCG AV | 24 August 2012 | Annual General Meeting for fiscal year 2011/12 |
The revenues of Kapsch TrafficCom Group were at EUR 134.7 million in the first quarter of the current fiscal year 2011/12 (FY12-Q1), up by 103.3% from EUR 66.3 million compared to the same period of the previous fiscal year (FY11-Q1). This positive trend was attributable to both major segments of Road Solution Projects (RSP) and Services, System Extensions, Components Sales (SEC).
Revenues by segment in the first three months were as follows:
The number of on-board units delivered reached the all-time high of 2.77 million units (FY11-Q1: 0.75 million units), attributable to the deliveries for the Gauteng project, the equipment of the nationwide truck toll collection system in Poland and the Mark IV IVHS subsidiaries acquired in November 2010.
■ The segment Others (OTH) recorded revenues of EUR 1.4 million (FY11-Q1: EUR 1.9 million), a decrease of 23.0%. Due to the groupinternal demand, external manufacturing orders were only accepted on a selective basis.
In the first three months of the current fiscal year, the Kapsch TrafficCom Group reported an operating result (EBIT) of EUR 22.2 million (FY11-Q1: EUR 4.8 million). Operating results by segment were as follows:
Kapsch TrafficCom recorded a financial result of EUR -3.2 million in the period under consideration (FYJ11-Q1: EUR 1.0 million). Finance income decreased due to lower exchange rate gains. Finance costs rose as a result of the exchange rate losses, which largely remained
unrealized, increased interest expenses in connection with the corporate bond issued last year and financing of the nationwide truck toll collection project in Poland.
With total assets of EUR 514.9 million as of 30 June 2011 (31 March 2011: EUR 450.1 million), up from the year before largely due to the project business, and a total equity of EUR 197.1 million, slightly above the value at the same point in the previous year, the Kapsch TrafficCom Group's equity ratio was at 38.3% as of 30 June 2011 (31 March 2011: 42.5%).
The most significant changes in assets were due to the increase in inventories by EUR 5.5 million compared to 31 March 2011 up to EUR 55.0 million, a change relating to the nationwide electronic truck toll collection system in Poland. The higher trade receivables and other current assets (30 June 2011: EUR 221.6 million; 31 March 2011: EUR 190.9 million) resulted predominantly from receivables in the project in Poland and the South African Gauteng project.
On the liabilities side, current financial liabilities increased from EUR 23.1 million to EUR 58.6 million due to utilization of the credit line for funding of the nationwide truck toll collection project in Poland. The rise in the trade payables by EUR 8.9 million resulted from liabilities in the two large-scale projects in Poland and South Africa. Liabilities to minority shareholders also led to an increase in other liabilities and deferred income.
Net cash flow from operating activities declined to EUR -5.8 million in the first three months of the current fiscal year compared to EUR 6.1 million in the same period of the previous fiscal year. The increase in trade receivables and other current assets, which also caused the increase in net working capital, could not be compensated by the improved operating result. The net cash flow from investing activities was largely impacted by the expansion of production facilities. The free cash flow declined to EUR -9.0 million after EUR 3.2 million in the same period of the previous fiscal year. The drawdown of a short-term credit for the project in Poland brought about a positive net cash flow from financing activities.
Cash and cash equivalents were increased from EUR 42.0 million as of 31 March 2011 to EUR 68.4 million as of 30 June 2011. The increase in cash and cash equivalents in the first three months of the current fiscal year could not compensate the rise of the short-term financial liabilities so that net debts increased from EUR 47.2 million as of 31 March 2011 to EUR 56.0 million as of 30 June 2011.
Consolidated statement of comprehensive income.
| All amounts in TEUR | Note | FY12-Q1 | FY11-Q1 | FY12-Q1 cum. | FY11-Q1 cum. |
|---|---|---|---|---|---|
| Revenue | (4) | 134,742 | 66,285 | 134,742 | 66,285 |
| Other operating income | 1,842 | 886 | 1,842 | 886 | |
| Changes in finished and unfinished goods and work in progress | 493 | 2,199 | 493 | 2,199 | |
| Cost of materials and other production services | -61,200 | -31,189 | -61,200 | -31,189 | |
| Staff costs | -29,537 | -18,446 | -29,537 | -18,446 | |
| Amortization of intangible assets and depreciation of property, plant and equipment |
-4,278 | -2,551 | -4,278 | -2,551 | |
| Other operating expenses | -19,820 | -12,335 | -19,820 | -12,335 | |
| Operating result | (4) | 22,241 | 4,848 | 22,241 | 4,848 |
| Finance income | 1,644 | 2,625 | 1,644 | 2,625 | |
| Finance costs | -4,801 | -1,648 | -4,801 | -1,648 | |
| Financial result | -3,156 | 977 | -3,156 | 977 | |
| Result from associates | 0 | 0 | 0 | 0 | |
| Profit before income taxes | 19,085 | 5,826 | 19,085 | 5,826 | |
| Income taxes | (10) | -5,187 | -1,342 | -5,187 | -1,342 |
| Profit for the period | 13,899 | 4,483 | 13,899 | 4,483 | |
| Other comprehensive income for the period | |||||
| Gains/losses recognized directly in equity: | |||||
| Available-for-sale financial assets | -1,020 | -2,543 | -1,020 | -2,543 | |
| Currency translation differences | -449 | 525 | -449 | 525 | |
| Income tax relating to components of other comprehensive income |
-100 | -162 | -100 | -162 | |
| Other comprehensive income for the period net of tax | (11) | -1,569 | -2,180 | -1,569 | -2,180 |
| Total comprehensive income for the period | 12,329 | 2,304 | 12,329 | 2,304 | |
| Profit attributable to: | |||||
| Equity holders of the company | 11,101 | 2,721 | 11,101 | 2,721 | |
| Minority interests | 2,797 | 1,763 | 2,797 | 1,763 | |
| 13,899 | 4,483 | 13,899 | 4,483 | ||
| Total comprehensive income attributable to: | |||||
| Equity holders of the company | 9,636 | 516 | 9,636 | 516 | |
| Minority interests | 2,693 | 1,788 | 2,693 | 1,788 | |
| 12,329 | 2,304 | 12,329 | 2,304 | ||
| Earnings per share from the profit for the period attributable to the equity holders of the Company (in EUR) |
0.91 | 0.22 | 0.91 | 0.22 |
Earnings per share relate to 12.2 million shares. The notes on the following pages form an integral part of this condensed interim financial information.
*) The condensed consolidated interim report has neither been audited nor been reviewed by an auditor.
| All amounts in TEUR | Note | 30 June 2011 | 31 March 2011 |
|---|---|---|---|
| ASSETS | |||
| Non-current assets | |||
| Property, plant and equipment | (5) | 20,392 | 19,404 |
| Intangible assets | (5) | 86,519 | 88,687 |
| Shares in associates | 33 | 0 | |
| Other non-current financial assets and investments | 32,488 | 34,490 | |
| Other non-current assets | 5,720 | 9,018 | |
| Deferred tax assets | 16,459 | 8,110 | |
| 161,612 | 159,709 | ||
| Current assets | |||
| Inventories | 54,956 | 49,485 | |
| Trade receivables and other current assets | 221,616 | 190,885 | |
| Other current financial assets | 8,379 | 8,037 | |
| Cash and cash equivalents | 68,379 | 42,001 | |
| 353,330 | 290,407 | ||
| Total assets | 514,942 | 450,116 | |
| EQUITY | |||
| Capital and reserves attributable to equity holders of the company | |||
| Share capital | (6) | 12,200 | 12,200 |
| Capital reserve | 70,077 | 70,077 | |
| Retained earnings and other reserves | 103,792 | 94,066 | |
| 186,070 | 176,343 | ||
| Minority interests | 11,072 | 15,171 | |
| Total equity | 197,142 | 191,513 | |
| LIABILITIES | |||
| Non-current liabilities | |||
| Non-current financial liabilities | (7) | 74,169 | 74,112 |
| Liabilities from post-employment benefits to employees | (8) | 16,259 | 16,315 |
| Non-current provisions | (9) | 702 | 686 |
| Other non-current liabilities | 9,329 | 10,423 | |
| Deferred income tax liabilities | 25,955 | 15,876 | |
| 126,413 | 117,412 | ||
| Current liabilities | |||
| Trade payables | 81,422 | 72,531 | |
| Other liabilities and deferred income | 43,469 | 36,881 | |
| Current tax payables | 4,487 | 3,973 | |
| Current financial liabilities | (7) | 58,620 | 23,083 |
| Current provisions | (9) | 3,389 | 4,722 |
| 191,387 | 141,191 | ||
| Total liabilities | 317,800 | 258,603 | |
| Total equity and liabilities | 514,942 | 450,116 | |
The notes on the following pages form an integral part of this condensed interim financial information.
| Attributable to equity holders of the Company | Minority interests |
Total equity | ||
|---|---|---|---|---|
| Share capital | Capital reserve | Consolidated retained earnings and other reserves |
||
| 12,200 | 70,077 | 80,937 | 5,035 | 168,249 |
| 0 | -550 | -550 | ||
| 516 | 1,788 | 2,304 | ||
| -996 | 6,437 | 5,441 | ||
| 12,200 | 70,077 | 80,457 | 12,710 | 175,444 |
| 12,200 | 70,077 | 94,066 | 15,171 | 191,513 |
| 0 | -6,792 | -6,792 | ||
| 9,636 | 2,693 | 12,329 | ||
| 91 | 0 | 91 | ||
| 12,200 | 70,077 | 103,792 | 11,072 | 197,142 |
The notes on the following pages form an integral part of this condensed interim financial information.
| All amounts in TEUR | FY12-Q1 | FY11-Q1 | FY12-Q1 cum. | FY11-Q1 cum. |
|---|---|---|---|---|
| Cash flow from operating activities | ||||
| Operating result | 22,241 | 4,848 | 22,241 | 4,848 |
| Adjustments for non-cash items and other reconciliations: | ||||
| Depreciation and amortization | 4,278 | 2,551 | 4,278 | 2,551 |
| Increase/decrease in obligations for post-employment benefits | -56 | -34 | -56 | -34 |
| Increase/decrease in other non-current liabilities and provisions | 16 | -9 | 16 | -9 |
| Increase/decrease in other non-current receivables and assets | 640 | 0 | 640 | 0 |
| Increase/decrease in trade receivables (non-current) | -1,094 | 1,568 | -1,094 | 1,568 |
| Increase/decrease in trade payables (non-current) | 3,297 | -1,190 | 3,297 | -1,190 |
| Other (net) | -1,809 | 1,070 | -1,809 | 1,070 |
| 27,513 | 8,804 | 27,513 | 8,804 | |
| Changes in net current assets: | ||||
| Increase/decrease in trade receivables and other assets | -30,780 | -6,065 | -30,780 | -6,065 |
| Increase/decrease in inventories | -5,472 | -6,631 | -5,472 | -6,631 |
| Increase/decrease in trade payables and other current payables | 8,686 | 9,225 | 8,686 | 9,225 |
| Increase/decrease in current provisions | -1,332 | -548 | -1,332 | -548 |
| -28,898 | -4,019 | -28,898 | -4,019 | |
| Cash flow from operations | -1,385 | 4,785 | -1,385 | 4,785 |
| Interest received | 134 | 186 | 134 | 186 |
| Interest payments | -1,616 | -417 | -1,616 | -417 |
| Net payments of income taxes | -2,895 | 1,522 | -2,895 | 1,522 |
| Net cash flow from operating activities | -5,762 | 6,076 | -5,762 | 6,076 |
| Cash flow from investing activities | ||||
| Purchases of property, plant and equipment | -2,524 | -1,129 | -2,524 | -1,129 |
| Purchases of intangible assets | -713 | -1,787 | -713 | -1,787 |
| Payments for acquisition of companies (net of cash acquired) | 0 | -1,262 | 0 | -1,262 |
| Payments for acquisition of shares in companies consolidated at equity | -33 | 0 | -33 | 0 |
| Proceeds from disposal of shares in subsidiaries | 0 | 25 | 0 | 25 |
| Proceeds from disposal of property, plant and equipment and intangible assets | 79 | 10 | 79 | 10 |
| Net cash flow from investing activities | -3,191 | -4,142 | -3,191 | -4,142 |
| Cash flow from financing activities | ||||
| Contributions paid from shareholders | 91 | 0 | 91 | 0 |
| Dividends paid to minority shareholders of group companies | 0 | -550 | 0 | -550 |
| Increase in non-current financial liabilities | 56 | 266 | 56 | 266 |
| Increase in current financial liabilities | 35,859 | 46 | 35,859 | 46 |
| Decrease in current financial liabilities | -320 | -361 | -320 | -361 |
| Net cash flow from financing activities | 35,685 | -599 | 35,685 | -599 |
| Net increase/decrease in cash and cash equivalents | 26,732 | 1,334 | 26,732 | 1,334 |
| Change in cash and cash equivalents | ||||
| Cash and cash equivalents at beginning of period | 42,001 | 47,743 | 42,001 | 47,743 |
| Net increase/decrease in cash and cash equivalents | 26,732 | 1,334 | 26,732 | 1,334 |
| Currency translation differences on cash and cash equivalents | -354 | 547 | -354 | 547 |
| Cash and cash equivalents at end of period | 68,379 | 49,624 | 68,379 | 49,624 |
The notes on the following pages form an integral part of this condensed interim financial information.
Kapsch TrafficCom Group is an international supplier of superior intelligent transportation systems (ITS).
The business activities of the Kapsch TrafficCom Group are subdivided into the following three segments:
The segment Road Solution Projects (RSP) relates to the installation of ITS solutions.
The segment Services, System Extensions, Components Sales (SEC) relates to the sale of services (maintenance and operation) and components in the area of ITS solutions.
The segment Others (OTH) relates to non-core business activities conducted by the subsidiary Kapsch Components GmbH & CoKG. In this segment, engineering solutions, electronic manufacturing and logistics services are rendered to affiliated entities and third parties.
This condensed interim financial information for the first quarter of the current fiscal year 2011/12 ended 30 June 2011 has been prepared in accordance with IAS 34 "Interim financial reporting". The interim condensed financial report should be read in conjunction with the annual financial statemtents for the year ended 31 March 2011.
The accounting policies adopted are consistent with those of the annual financial statements for the year ended 31 March 2011, as described in the annual financial statements for the year ended 31 March 2011.
In this condensed interim financial information for the first quarter of the current fiscal year 2011/12 no new IFRSs and IFRICs have been adopted.
| FY12-Q1 All amounts in TEUR |
Road Solution Projects |
Services, System Extensions, Components Sales |
Others | Consolidated Group |
|---|---|---|---|---|
| Revenue | 54,786 | 78,530 | 1,425 | 134,742 |
| Operating result | 3,516 | 18,530 | 196 | 22,241 |
| FY11-Q1 All amounts in TEUR |
Road Solution Projects |
Services, System Extensions, Components Sales |
Others | Consolidated Group |
|---|---|---|---|---|
| Revenue | 23,427 | 41,006 | 1,852 | 66,285 |
| Operating result | -2,631 | 7,346 | 134 | 4,848 |
The following table contains all single external customers which contributed more than 10% to the total revenues of the period and additionally shows the information of the contributed operating segment.
| FY12-Q1 All amounts in TEUR |
Revenue | Road Solution Projects |
Services, System Extensions, Components Sales |
|---|---|---|---|
| Customer 1 | 39,744 | x | |
| Customer 2 | 22,203 | x | x |
| Customer 3 | 21,620 | x | x |
| Customer 4 | 16,396 | x |
| FY11-Q1 All amounts in TEUR |
Revenue | Road Solution Projects |
Services, System Extensions, Components Sales |
|---|---|---|---|
| Customer 1 | 0 | ||
| Customer 2 | 7,571 | x | x |
| Customer 3 | 30,509 | x | x |
| Customer 4 | 0 |
| All amounts in TEUR | Tangible and intangible assets |
|---|---|
| Carrying amount as of 31 March 2011 | 108,092 |
| Additions | 3,493 |
| Disposals | -74 |
| Depreciation, amortization, impairments and other movements | -4,278 |
| Currency translation differences | -321 |
| Carrying amount as of 30 June 2011 | 106,912 |
| Carrying amount as of 31 March 2010 | 44,352 |
| Additions | 2,914 |
| Addition resulting from company acquisition | 5,311 |
| Depreciation, amortization, impairments and other movements | -2,578 |
| Currency translation differences | 1,208 |
| Carrying amount as of 30 June 2010 | 51,207 |
The registered share capital of the company amounts to EUR 12,200,000. The share capital is fully paid in. The total number of ordinary shares issued is 12,200,000. The shares are ordinary bearer shares and have no par value.
| All amounts in TEUR | 30 June 2011 | 31 March 2011 | 30 June 2010 | 31 March 2010 |
|---|---|---|---|---|
| Non-current | 74,169 | 74,112 | 10,326 | 10,060 |
| Current | 58,620 | 23,083 | 8,921 | 9,237 |
| Total | 132,789 | 97,195 | 19,247 | 19,297 |
Movements in borrowings is analysed as follows:
| All amounts in TEUR | Non-current | Current | Total |
|---|---|---|---|
| Carrying amount as of 31 March 2011 | 74,112 | 23,083 | 97,195 |
| Additions | 56 | 35,859 | 35,915 |
| Repayments of borrowings | 0 | -320 | -320 |
| Currency translation differences | 0 | -1 | -1 |
| Carrying amount as of 30 June 2011 | 74,169 | 58,620 | 132,789 |
The addition in current financial assets mainly relates to the truck toll project in Poland.
| All amounts in TEUR | Non-current | Current | Total |
|---|---|---|---|
| Carrying amount as of 31 March 2010 | 10,060 | 9,237 | 19,297 |
| Additions | 266 | 46 | 311 |
| Repayments of borrowings | 0 | -361 | -361 |
| Currency translation differences | 0 | 0 | 0 |
| Carrying amount as of 30 June 2010 | 10,326 | 8,921 | 19,247 |
| All amounts in TEUR | 30 June 2011 | 31 March 2011 | 30 June 2010 | 31 March 2010 |
|---|---|---|---|---|
| Termination benefits | 5,928 | 5,912 | 5,571 | 5,561 |
| Retirement benefits | 10,331 | 10,403 | 8,711 | 8,755 |
| Total | 16,259 | 16,315 | 14,282 | 14,316 |
The obligation to set up a provision for termination benefits is based on the respective labor law.
Liabilities for retirement benefits recognised at the balance sheet date relate to retirees only. All pension agreements are based on past service cost and are, except for the pension plans of Mark IV IVHS, not covered by external plan assets (funds). In addition, contributions are paid to an external pension fund for employees of the Group.
| All amounts in TEUR | 30 June 2011 | 31 March 2011 | 30 June 2010 | 31 March 2010 |
|---|---|---|---|---|
| Non-current | 702 | 686 | 574 | 583 |
| Current | 3,389 | 4,722 | 6,297 | 6,845 |
| Total | 4,092 | 5,408 | 6,870 | 7,428 |
| All amounts in TEUR | 31 March 2011 | Utilization/ disposal |
Addition | Currency translation differences |
30 June 2011 |
|---|---|---|---|---|---|
| Obligations from anniversary bonuses | 605 | -9 | 37 | 0 | 633 |
| Other | 81 | -10 | 0 | -1 | 70 |
| Non-current provisions, total | 686 | -19 | 37 | -1 | 702 |
| Warranties | 1,480 | -4 | 4 | -33 | 1,446 |
| Legal fees, costs of litigation and contract risks | 1,442 | -409 | 24 | 9 | 1,067 |
| Other | 1,800 | -1,561 | 629 | 9 | 877 |
| Current provisions, total | 4,722 | -1,974 | 656 | -15 | 3,389 |
| Total | 5,408 | -1,994 | 693 | -16 | 4,092 |
| All amounts in TEUR | 31 March 2010 | Utilization/ disposal |
Addition | Currency translation differences |
30 June 2010 |
|---|---|---|---|---|---|
| Obligations from anniversary bonuses | 583 | -10 | 1 | 0 | 574 |
| Non-current provisions, total | 583 | -10 | 1 | 0 | 574 |
| Warranties | 2,361 | -73 | 16 | 38 | 2,342 |
| Losses from pending transactions and rework | 710 | -24 | 0 | 0 | 686 |
| Legal fees, costs of litigation and contract risks | 891 | -6 | 3 | -7 | 881 |
| Other | 2,883 | -1,176 | 647 | 34 | 2,388 |
| Current provisions, total | 6,845 | -1,278 | 666 | 65 | 6,297 |
| Total | 7,428 | -1,288 | 666 | 65 | 6,870 |
Income taxes relate to current taxes and to deferred tax assets and deferred tax liabilities. Applying the Austrian corporate tax rate of 25% to the Group's pre-tax result gives the theoretical value for the tax expense/income. The effective tax expense/ income differs from the above due to, among others, different tax regimes in the various countries, the treatment of tax losses, tax allowances and permanent differences.
After the first quarter of FY12 the effective tax rate is approximately 27% (first quarter of FY11: 23%). For the full year FY12, management expects an effective tax rate of approximately 25%.
| FY12-Q1 All amounts in TEUR |
Before tax | Tax expense/income | After tax |
|---|---|---|---|
| Fair value gains/losses relating to available-for-sale financial assets: | |||
| Fair value gains/losses not realized in the current period | -1,020 | -100 | -1,120 |
| Currency translation differences | -449 | -449 | |
| Fair value changes recognized in equity | -1,469 | -100 | -1,569 |
The fair value gains/losses not realized amounting to TEUR -1,421 relate to the investment in Q-Free ASA, Norway (FY11-Q1: TEUR -3,193).
| FY11-Q1 All amounts in TEUR |
Before tax | Tax expense/income | After tax |
|---|---|---|---|
| Fair value gains/losses relating to available-for-sale financial assets: | |||
| Fair value gains/losses not realized in the current period | -2,543 | -162 | -2,705 |
| Currency translation differences | 525 | 525 | |
| Fair value changes recognized in equity | -2,017 | -162 | -2,180 |
The Group's contingent liabilities primarily result from large-scale projects. Other commitments mainly relate to contract and warranty bonds, bank guarantees, performance and bid bonds and sureties.
Details for contingent liabilities and other commitments are as follows:
| All amounts in TEUR | 30 June 2011 | 31 March 2011 |
|---|---|---|
| Contract, warranty, performance and bid bonds: | ||
| City Highway Sydney and Melbourne | 2,349 | 2,306 |
| Truck tolling system Austria | 12,500 | 12,500 |
| Truck tolling system Czech Republic | 9,151 | 9,414 |
| Tolling projects in South Africa: Gauteng, Marian Hill, Huguenot | 118,607 | 120,208 |
| Tolling project Poland | 55,678 | 24,656 |
| Other | 826 | 967 |
| 199,110 | 170,051 | |
| Bank guarantees | 1,997 | 1,975 |
| Sureties | 523 | 544 |
| Total | 201,630 | 172,570 |
| All amounts in TEUR | Sales to related parties Q1 |
Sales from related parties Q1 |
Amounts owed by related parties 30 June |
Amounts owed to related parties 30 June |
|
|---|---|---|---|---|---|
| Affiliated companies outside the | FY12 | 477 | 6,305 | 2,058 | 4,696 |
| Kapsch TrafficCom Group | FY11 | 388 | 3,351 | 3,490 | 1,599 |
| FY12 | 0 | 852 | 0 | 9,115 | |
| Others | FY11 | 0 | 924 | 0 | 9,191 |
The members of the managing and supervisory board have management functions or are members in supervisory boards of other companies of the Kapsch Group.
On 27 July 2011, Kapsch TrafficCom AG successfully completed the placement of 800,000 new shares from authorized capital. The placement price has been determined at EUR 61.25 per share, resulting in gross proceeds of EUR 49 million to Kapsch TrafficCom AG. This transaction has increased the free float to 35.8%.
Vienna, 22 August 2011
The Managing Board
Georg Kapsch Erwin Toplak André Laux
Chief Executive Officer Chief Operating Officer Executive Board Member
Kapsch TrafficCom is an international supplier of superior intelligent transportation systems (ITS) and primarily supplies electronic toll collection systems. With its end-to-end solution portfolio, Kapsch TrafficCom covers the entire value creation chain of its customers, from products and systems to integration and operations as a one-stop shop. It also offers solutions for urban traffic management as well as for traffic safety and security. Add-on applications to these solutions, such as traffic data collection, complement the offering. With references in 41 countries on all 5 continents, Kapsch TrafficCom has positioned itself among the internationally recognized suppliers of intelligent transportation systems. Kapsch TrafficCom AG is headquartered in Vienna, Austria, and has subsidiaries and representative offices in 25 countries.
Kapsch TrafficCom AG | Am Europlatz 2 | 1120 Vienna | Austria | www.kapschtraffic.com Investor Relations | Marcus Handl | Phone +43 50 811 1120 | Fax +43 50 811 99 1120 | E-mail [email protected] Corporate Communications | Alf Netek | Phone +43 50 811 1710 | Fax +43 50 811 99 1710 | E-mail [email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.