Interim / Quarterly Report • Nov 20, 2014
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
EN
always one step ahead
| Earnings Data | 2014/15 H1 | 2013/14 H1 | +/- | 2014/15 Q2 | 2013/14 Q2 | +/- | 2013/14 |
|---|---|---|---|---|---|---|---|
| Revenues | 237.4 | 235.9 | 1% | 119.5 | 114.6 | 4% | 487.0 |
| EBITDA | 38.0 | 16.1 | 137% | 33.3 | 8.4 | 296% | 36.9 |
| EBITDA margin (in %) | 16.0 | 6.8 | 27.9 | 7.3 | 7.6 | ||
| EBIT | 17.6 | 7.6 | 132% | 16.9 | 3.9 | 337% | 20.3 |
| EBIT margin (in %) | 7.4 | 3.2 | 14.2 | 3.4 | 4.2 | ||
| Profit before tax | 9.5 | -1.0 | — | 6.8 | 0.5 | >500% | 5.5 |
| Profit for the period | 0.9 | -0.7 | — | 0.6 | 0.3 | 88% | 2.9 |
| Earnings per share 1 (in EUR) |
-0.27 | -0.36 | 25% | -0.21 | -0.13 | -62% | -0.33 |
| Free cash flow 2 | 25.5 | -46.7 | — | -7.4 | -9.6 | 23% | -24.7 |
| Capital expenditure 3 | 4.0 | 8.3 | -52% | 2.9 | 3.7 | -22% | 15.7 |
| Employees 4 | 3,533 | 3,134 | 13% | 3,533 | 3,134 | 13% | 3,308 |
| On-board unit (in million units) | 3.25 | 4.46 | -27% | 1.68 | 2.13 | -21% | 9.22 |
| Business Segments | 2014/15 H1 | 2013/14 H1 | +/- | 2014/15 Q2 | 2013/14 Q2 | +/- | 2013/14 |
| Road Solution Projects (RSP) | |||||||
| Revenues (share in revenues) | 37.9 (16.0%) |
63.4 (26.9%) |
-40% | 13.5 (11.3%) |
26.9 (23.5%) |
-50% | 132.0 (27.1%) |
| EBIT (EBIT margin) | -23.7 (-62.6%) | -13.1 (-20.7%) | -81% | -11.3 (-83.7%) | -11.6 (-43.0%) | -2% | -34.6 (-26.2%) |
| Services, System Extensions, | |||||||
| Components Sales (SEC) | |||||||
| Revenues (share in revenues) | 187.2 (78.8%) |
164.4 (69.7%) |
14% | 100.2 (83.9%) |
83.6 (73.0%) |
20% | 331.8 (68.1%) |
| EBIT (EBIT margin) | 40.2 (21.5%) |
20.4 (12.4%) |
97% | 27.3 (27.2%) |
15.3 (18.3%) |
79% | 53.8 (16.2%) |
| Others (OTH) | |||||||
| Revenues (share in revenues) | 12.3 (5.2%) |
8.2 (3.5%) |
51% | 5.7 (4.8%) |
4.1 (3.6%) |
39% | 23.1 (4.8%) |
| EBIT (EBIT margin) | 1.0 (8.4%) |
0.3 (3.4%) |
272% | 0.9 (16.4%) |
0.1 (3.4%) |
>500% | 1.1 (4.7%) |
| Regions | 2014/15 H1 | 2013/14 H1 | +/- | 2014/15 Q2 | 2013/14 Q2 | +/- | 2013/14 |
| Austria 5 | 18.0 (8%) |
14.5 (6%) |
24% | 9.3 (8%) |
7.3 (6%) |
28% | 32.9 (7%) |
| Europe 5 | 125.7 (53%) |
145.2 (62%) |
-13% | 63.3 (53%) |
71.2 (62%) |
-11% | 300.1 (62%) |
| Americas 5 | 43.0 (18%) |
31.5 (13%) |
37% | 19.7 (17%) |
15.7 (14%) |
25% | 87.0 (18%) |
| Rest of World5 | 50.7 (21%) |
44.7 (19%) |
13% | 27.2 (23%) |
20.3 (18%) |
34% | 67.0 (14%) |
| Balance Sheet Data | 30. Sep. 2014 | 30. Sep. 2013 | +/- | 31. March 2014 | |||
| Total assets | 526.6 | 573.8 | -8% | 566.8 | |||
| Total equity 6 | 214.8 | 218.4 | -2% | 213.1 | |||
| Equity ratio6 (in %) |
40.8 | 38.1 | 37.6 | ||||
| Net debt | -75.9 | -100.3 | 24% | -93.4 | |||
| Capital employed | 361.5 | 368.3 | -2% | 369.2 | |||
| Net working capital | 204.7 | 296.6 | -31% | 205.4 | |||
| Stock Exchange Data | 2014/15 H1 | 2014/15 Q1 | +/- | 2013/14 | |||
| Number of shares 7 (in million) | 13.0 | 13.0 | 0% | 13.0 | |||
| Free float 7 (in %) | 38.1 | 38.1 | 38.1 | ||||
| Ø daily trading volume 8 (in shares) | 19,654 | 10,741 | 83% | 25,812 | |||
| Closing price 7 (in EUR) | 23.07 | 33.90 | -32% | 39.99 | |||
| Market capitalization 7 | 299.91 | 440.70 | -32% | 519.87 | |||
| Share performance (in %) | -42.3 | -15.2 | 8.0 |
1 Earnings per share relate to 13.0 million shares, calculated from the result for the period attributable to the equity holders of the company
2 Operating cash flow minus capital expenditure from operations (excl. payments for acquisition of companies and purchases of securities and investments) plus proceeds from the disposal of property, plant and equipment and intangible assets
3 Capital expenditure from operations (excl. payments for acquisition of companies and purchases of securities and investments)
4 H1 and Q2 as of 30 September; 2013/14 as of 31 March 2014
5 Revenues (share on total revenues in %); Europe excl. Austria
6 Incl. non-controlling interests
7 H1 as of 30 September 2014, Q1 as of 30 June 2014;
for additional information on the share see page 5
8 Average daily trading volume (double counting)
The first half of the fiscal year 2014/15 was marked from an operational perspective by progress in installation projects and expansions to existing operation projects. The revenue for the period slightly exceeded the comparison value of the previous year, largely due to the stable contributions from operation projects. As announced, the operating profit (EBIT) is impacted by one-time effects and amounts to EUR 17.6 million, which is an outstanding value following the very weak first quarter. The profit for the period is also positive at EUR 0.9 million despite of necessary impairments. A description of these developments can be found in the management report. The balance sheet further depicts the solid basis of the Kapsch TrafficCom Group; liquidity and free cash flow are just two of these figures.
However, our defined profitability goal is to earn a two-digit EBIT margin for the whole financial year in order to continue innovating and growing. Kapsch TrafficCom has not yet achieved this goal. Already at the beginning of the fiscal year, we therefore
introduced a package of cost reducing measures that is now bearing initial fruits. The cancellation of the toll tender in Russia in August intensified the urgency with which we believe the Kapsch TrafficCom Group must fundamentally adapt to the changed market conditions. I would therefore like to take this letter as an opportunity to offer you, our esteemed shareholders, an overview of where we currently are and the direction that Kapsch TrafficCom will be heading.
Looking back. Over the past ten years, we have built up a strong business with toll solutions, and Kapsch TrafficCom is today a globally recognized provider of electronic toll systems and a market leader in systems for multi-lane free-flow traffic. In addition, we have expanded and demonstrated our competence in the area of intelligent transportation systems (ITS). I am very proud of our accomplishments and my thanks go out to all employees of the Kapsch TrafficCom Group around the world for their hard work, passion and support.
In the last two years, however, some trends have arisen in our industry that present us with major challenges as well as great opportunities. The economic and political conditions continue to result in delays to new projects, and some expected tenders have been canceled or postponed. Furthermore, the demand for large, nationwide toll systems has declined in favor of regional, interurban and modularly designed solutions. The convergence process that we predicted would transform the ITS market has also already taken place. For the future, we speak of intelligent mobility solutions, some elements of which already exist today while others are still to be developed. We have established a good foundation for helping to shape the future.
We have responded to the changing situation, however, our current perspective shows that these responses have not been comprehensive and flexible enough. We will therefore be rapidly implementing an intensive agenda in order to quickly improve the earning power of our existing business while also putting in place a long-term strategy with a vision of a profitable and sustainable future for Kapsch TrafficCom.
Program 2020. A variety of measures will be initiated and implemented by the end of the fiscal year 2014/15 under the title of "Program 2020". These include the plan to achieve an EBIT margin of 10% in the coming fiscal year 2015/16 on the basis of a cost structure adapted to the current revenue level – with the goal of a further increase in the following year. We view this as a basis for calculation, but we naturally continue to strive for further growth. The set of performance improvement measures begun already in March will be continued, but we will also undertake structural and financial adjustments. We will comprehensively reshape our organizational structures, decisionmaking processes and responsibilities – all without altering our core company values.
During the coming weeks, we will firm up the planning for the global Kapsch TrafficCom Group, and individual measures will be implemented immediately in order to achieve initial results as quickly as possible. In this way, we will ensure that we remain competitive today, tomorrow, up to 2020 and beyond. We will be focusing heavily on these measures internally, and you will be kept informed of the key milestones.
My vision for 2020 is clear: We will continue to be a globally leading provider of intelligent mobility solutions capable of covering the entire value creation chain of our customers. In addition, we will search within the Kapsch Group for areas in which we can collaborate with our sister companies, in particular Kapsch CarrierCom, to offer intermodal and interoperable solutions for individual and public transportation around the world.
Outlook. In line with these efforts, we have much planned from a strategic perspective for the second half of the current fiscal year. Nevertheless, we will not lose sight of our operational business. The existing projects, such as the expansion of the toll systems in Belarus and Poland, will be concertedly continued. The implementation of the system in Texas should be completed in the next two quarters, and we will continue to work hard on improving the profit situation in South Africa. Furthermore, we expect that our business will be expanded with new projects.
The outstanding result of the first half of the fiscal year will have an impact on the overall result of fiscal year 2014/15, just as well as first effects from the structural changes. For fiscal year 2015/16, we are striving for a level of profitability based on our Program 2020 that will enable an EBIT margin of 10% even at our current revenues.
Sincerely,
Georg Kapsch Chief Executive Officer
The Kapsch TrafficCom shares are listed on the Vienna Stock Exchange and included in the ATX Prime Index, the Austrian sustainability index VÖNIX and, since May 2013, in the new ATX Global Players index as well.
While the price gain of 8 % during the previous fiscal year corresponded to the performance on the international stock exchanges, Kapsch TrafficCom suffered a significant share price drop during the reporting period. After a decline of 15% in the first quarter of the fiscal year, the shares continued falling from July onward to hit EUR 23.07 on 30 September 2014, which is 42% below the closing price of the
previous year. The benchmark index ATX Prime lost 13% over the same period, while slight gains were seen internationally.
The number of shares is 13 million. KAPSCH-Group Beteiligungs GmbH holds 61.9 % of the shares. Roughly 38.1% are in free float, of which according to the company's knowledge approximately 4.0% are held in managed profiles by Schroders plc, its subsidiaries and affiliated companies. Based on the final price of the shares of EUR 23.07 on 30 September 2014, the market capitalization of Kapsch TrafficCom was EUR 299.9 million.
The final price of the Kapsch TrafficCom shares and final value of the ATX Prime Index on 31 March 2014, both indexed to 100
| Information on the Shares | Investor Relations Officer | Marcus Handl |
|---|---|---|
| Shareholders' Telephone | +43 50 811 1120 | |
| [email protected] | ||
| Website | www.kapschtraffic.com | |
| Stock Exchange | Vienna, Prime Market | |
| ISIN | AT000KAPSCH9 | |
| Trading Symbol | KTCG | |
| Reuters | KTCG.VI | |
| Bloomberg | KTCG AV | |
| Financial Calendar | 25 February 2015 | Interim financial report Fiscal Year 2014/15 Q3 |
| 16 June 2015 | Results Fiscal Year 2014/15 | |
| 09 September 2015 | Ordinary Shareholders' Meeting for Fiscal Year 2014/15 |
Kapsch TrafficCom addresses the market for Intelligent Transportation Systems (ITS). ITS refers to systems in which information and communication technologies are employed to support and optimize transportation, including infrastructure, vehicles, users and commercial enterprises. The market comprises the product segments of electronic toll collection (ETC) for the payment of tolls without stopping at toll stations, advanced traffic management systems (ATMS) for traffic monitoring, the optimization of information transmission and the regulation of traffic flows and other intelligent transportation systems such as commercial vehicle operations (CVO), public vehicle transportation management systems (PVTMS) and advanced vehicle information systems (AVIS). The ITS market is expected to grow between 2009 and 2018 by an average 8.7% per year, and for the ETC segment, an annual increase of 11.8% has been forecast.
Due to the increasing financing requirements of infrastructure projects and the growing need to relieve state budgets, there exists an opportunity to develop new markets, especially in emerging and developing countries, as well as an opportunity to expand our activities into already developed markets. The global rise in traffic volumes and the associated impact on the environment and society open up opportunities in the area of traffic management because measures such as toll collection, the establishment of environmental zones or access restrictions are increasingly being employed as controlling instruments of environmental and traffic policy. The drive to increase the productivity of vehicles and vehicle operations as well as the rising comfort expectations of travelers also open up new opportunities for expanding the functionality of existing systems.
The revenues of Kapsch TrafficCom Group were EUR 237.4 million in the first half of the current 2014/15 fiscal year (2014/15 H1), slightly above the value of EUR 235.9 million in the same period of the previous fiscal year (2013/14 H1). Revenues increased in the Services, System Extensions, Components Sales (SEC) segment as well as in the Others (OTH) segment but were down in the Road Solution Projects (RSP) segment.
Revenues by segment in the first half of the current fiscal year were as follows:
The number of on-board units sold amounted to 3.25 million (2013/14 H1: 4.46 million), which amounts to a decrease of 1.21 million units. It should be noted here that the initial delivery for the nationwide toll project in Belarus took place in the comparison period of the previous year. Lower sales figures were also experienced in North America due to delays. In contrast, the volume sold in Australia increased, and on-board units were also sold to Norway for the first time.
¾The segment Others (OTH) saw EUR 12.3 million in revenue during the first half of 2014/15 (2013/14 H1: EUR 8.2 million). This increase resulted from the production and deliveries for the GSM-R project of Kapsch CarrierCom and the revenues of Transdyn Inc., which was acquired in the previous year and renamed to KTC USA Inc., USA.
In the first half of the current fiscal year, the Kapsch TrafficCom Group reported an operating result (EBIT) of EUR 17.6 million, which was significantly higher than the comparison period of the previous year (2013/14 H1: EUR 7.6 million). The operating results by segment were as follows:
¾The segment OTH exhibited an EBIT of EUR 1.0 million during the reporting period (2013/14 H1: EUR 0.3 million).
Despite the one-time effect due to the impairment of the interest in Q-Free ASA, Trondheim, Norway, it was possible to improve the financial result from EUR -8.6 million in the comparison period of the previous year to EUR -8.2 million. The finance income increased due to compounding of the receivables from the installation of the Belorussian toll system.
Due to the continued negative share price developments for the interest in Q-Free ASA, an impairment of EUR 12.2 million was recorded under finance costs. The amount comprises net losses from exchange rate fluctuations in previous periods already recorded in equity under other comprehensive income in the amount of EUR 10.6 million (until 30 June 2014) as well as the further exchange rate losses incurred in the second quarter of the 2014/15 fiscal year in the amount of EUR 1.6 million. The reclassification of these cumulative net losses in the profit for the period led to a significant improvement in the other comprehensive income and a corresponding dampening of the profit for the period, which is nevertheless positive at EUR 0.9 million (2013/14 H1: EUR -0.7 million). The profit per share improved from EUR -0.36 EUR in the comparison period to EUR -0.27.
The balance sheet total on 30 September 2014 of EUR 526.6 million was lower than at the end of the 2013/14 fiscal year (31 March 2014: EUR 566.8 million). The total equity of EUR 214.8 million was slightly above the comparison value on 31 March 2014 of EUR 213.1 million. Due to the lower balance sheet total and the higher total equity, the equity ratio of the Kapsch TrafficCom Group improved from 37.6% on 31 March 2014 to 40.8% on 30 September 2014.
The most significant changes in assets involved the non-current assets. The intangible assets declined by EUR 15.0 million, largely due to the goodwill impairment amounting to EUR 12.3 million. Other non-current assets also decreased by EUR 12.7 million primarily due to the reclassification of a portion of the non-current receivables from the Belorussian installation project as current trade receivables. Under current assets, the trade receivables fell by EUR 5.6 million and the inventories by EUR 5.3 million, largely as a result of the project business.
The largest changes in the liabilities resulted from the decrease in current provisions by EUR 15.9 million, primarily due to the release of the provision for losses from pending transactions and follow-up work amounting to EUR 16.2 million. The decline in trade payables by EUR 10.0 million arose from the project business. The repayment of the financing for construction of the nationwide electronic truck toll system in Belarus lowered the non-current financial liabilities by EUR 10.4 million.
The net cash flow from operating activities amounted to EUR 29.2 million after EUR -39.9 million in the same period of the previous year. This change can be attributed to the decrease in the current and non-current receivables and assets as well as the good operating result; the decline in trade liabilities and the release of the provision exerted an opposing influence here. The cash flow from investing activities was impacted during the first half of the 2014/15 fiscal year by investments in the expansion of IT hardware. The free cash flow was positive at EUR 25.5 million. The decrease in the current and non-current financial liabilities primarily from project financing led to a negative net cash flow from financing activities of EUR -17.7 million.
Cash and cash equivalents increased from EUR 57.7 million on 31 March 2014 to EUR 65.6 million on 30 September 2014. The decrease in non-current financial liabilities and the increase in cash and cash equivalents led to a decline in net debt from EUR -93.4 million on 31 March 2014 to EUR -75.9 million on 30 September 2014.
No major transactions with related parties having a considerable impact on the financial position or the operative result took place during the first half of the current fiscal year. Details of transactions with related parties are discussed under note 16 to the condensed consolidated interim report as of 30 September 2014.
On 27 August 2014, the new company Kapsch TrafficCom KGZ, Bishkek, Kyrgyzstan, was founded.
On 10 September 2014, Kapsch TrafficCom Lietuva, Vilnius, Lithuania, was founded jointly with a local partner.
The primary risk elements of the company are industry-specific risks, such as high volatility in revenue from projects, risks in project execution and long-term contracts with public agencies, strategic risks, financial risks, personnel risks, legal risks and IT risks. The central risk management system is focused in particular on project risk management in order to identify and control the risks in project execution as well as enterprise risk management (ERM).
In the past, the revenues of the Kapsch TrafficCom Group have been heavily influenced by whether the given fiscal year had any implementation projects in the RSP segment. In this segment, the company regularly participates in tenders for the implementation and operation of large electronic toll collection systems. In this regard, there is a risk that invitations to tender may be postponed or withdrawn or that the Kapsch TrafficCom Group may not successfully win bids for new projects. Continuing revenues from technical and commercial operations also depend on the successful participation in tenders for systems.
In the area of project execution, deadlines may be missed and/or system and product defects may arise. If the contractual services are not fulfilled or if deadlines are exceeded, penalties and damages usually have to be paid, in some cases even damages for lost toll revenue. There is also the risk that projects of the Kapsch TrafficCom Group cannot be realized at the previously calculated costs.
In many cases, contracts are awarded by public agencies. Some multi-year contracts contain demanding requirements regarding the targeted performance of the implemented systems, components and processes. Failure to meet these requirements can result in considerable contractual penalties, obligations to pay damages or termination of the contract. On the other hand, in some contracts substantial bonus payments may be earned in the case of over-performance.
One of the strategic objectives of the Kapsch TrafficCom Group is to expand internationally both through organic growth and via selected acquisitions and joint ventures. In implementing this strategy, the Kapsch TrafficCom Group has acquired companies around the world and integrated them into the group. However, a number of challenges remain in connection with this growth strategy in achieving the desired synergies and objectives. Impairments to the goodwill recorded on the balance sheet can also occur on the basis of impairment tests according to IAS 36.
As the Kapsch TrafficCom Group becomes more internationally active, the importance of currency exchange risks increases. A considerable portion of revenues and costs are denominated in the currency of the respective foreign companies such as CZK, PLN, SEK, USD and ZAR rather than in euros. Although the Group aims to hedge the foreign currency risks of the individual contracts, currency fluctuations may result in exchange rate losses that appear on the consolidated financial statements (transaction risk).
The foreign currency risk is lower in operation projects than in installation projects since the operational revenues of the local company are typically counterbalanced by expenditures in the same currency in the case of operation projects. In addition, fluctuations arise from the conversion of separate financial statements of international companies into the group currency, the euro (translation risk).
The second half of the 2014/15 fiscal year will be marked by strategic adjustments to changed market conditions. On the operational side, Kapsch TrafficCom will continue to carry out existing projects, such as the expansion of the toll systems in Belarus and Poland. The implementation of the system in Texas should be completed in the next two quarters, and work continues unabated on improving the profit situation in South Africa. Furthermore, Kapsch TrafficCom expects its business to be expanded with new projects.
The outstanding result of the first half of the fiscal year will have an impact on the result of the total year of fiscal year 2014/15, just as well as first effects from the structural changes. For 2015/16 fiscal year, Kapsch TrafficCom is striving for a level of profitability based on our Program 2020 that will enable an EBIT margin of 10% even at our current revenues.
No significant events have occurred since 30 September 2014.
Vienna, 20 November 2014
The Managing Board
Georg Kapsch Chief Executive Officer
André Laux Executive board member
We confirm to the best of our knowledge that the condensed interim statements give a true and fair view of the assets, liabilities, financial position and profit or loss of the group as required by the applicable accounting standards and that the group management report gives a true and fair view of important events that have occurred during the first six months of the financial year and their impact on the condensed interim financial statements, of the principal risks and uncertainties for the remaining six months of the financial year and of the major related party transactions to be disclosed.
Vienna, 20 November 2014
Georg Kapsch Chief Executive Officer
André Laux Executive board member
| All amounts in TEUR | Notes | 2014/15 Q2 | 2013/14 Q2 | 2014/15 H1 | 2013/14 H1 |
|---|---|---|---|---|---|
| Revenues | (5) | 119,451 | 114,554 | 237,420 | 235,939 |
| Other operating income | 3,230 | 5,485 | 6,298 | 9,388 | |
| Changes in finished and unfinished goods and work in progress | -1,351 | -6,067 | 867 | 947 | |
| Cost of materials and other production services | -32,054 | -48,900 | -90,648 | -115,490 | |
| Staff costs | -33,887 | -34,418 | -70,442 | -69,242 | |
| Amortization, depreciation and impairment charge | -16,351 | -4,529 | -20,459 | -8,484 | |
| Other operating expenses | -22,103 | -22,254 | -45,461 | -45,467 | |
| Operating result | (5) | 16,934 | 3,872 | 17,577 | 7,590 |
| Finance income | 2,507 | 1,926 | 5,948 | 2,902 | |
| Finance costs | -12,629 | -5,289 | -14,164 | -11,538 | |
| Financial result | -10,122 | -3,363 | -8,216 | -8,636 | |
| Results from associates | 2 | -18 | 140 | 17 | |
| Result before income tax | 6,815 | 491 | 9,501 | -1,029 | |
| Income taxes | (13) | -6,175 | -150 | -8,579 | 377 |
| Result for the period | 640 | 340 | 922 | -651 | |
| Result attributable to: | |||||
| Equity holders of the company | -2,758 | -1,710 | -3,513 | -4,687 | |
| Non-controlling interests | 3,398 | 2,051 | 4,435 | 4,035 | |
| 640 | 340 | 922 | -651 | ||
| Earnings per share from the result for the period attributable | |||||
| to the equity holders of the company (in EUR) | -0.21 | -0.13 | -0.27 | -0.36 | |
| Other comprehensive income for the period: | |||||
| Items subsequently reclassified to the result for the period: | |||||
| Currency translation differences | -4,146 | 239 | -4,408 | -2,108 | |
| Currency translation differences from net investments in foreign operations | 2,741 | 0 | 3,039 | 0 | |
| Available-for-sale financial assets: | |||||
| Fair value gains/losses recognized in other comprehensive income | -1,379 | 6,243 | -2,268 | -3,743 | |
| Reclassification of cumulated net losses to the result for the period (impairment) | 12,185 | 0 | 12,185 | 0 | |
| Income tax relating to items subsequently reclassified to the result for the period | -744 | -20 | -862 | -30 | |
| Total items subsequently reclassified to the result for the period | 8,658 | 6,463 | 7,685 | -5,881 | |
| Items subsequently not reclassified to the result for the period: | |||||
| Remeasurements of liabilities from post-employment benefits | 0 | 0 | 0 | 0 | |
| Income tax relating to items subsequently not reclassified to the result for the period | 0 | 0 | 0 | 0 | |
| Total items subsequently not reclassified to the result for the period | 0 | 0 | 0 | 0 | |
| Other comprehensive income for the period net of tax | (14) | 8,658 | 6,463 | 7,685 | -5,881 |
| Total comprehensive income for the period | 9,297 | 6,803 | 8,607 | -6,532 | |
| Total comprehensive income attributable to: | |||||
| Equity holders of the company | 5,890 | 4,944 | 4,149 | -9,653 | |
| Non-controlling interests | 3,408 | 1,860 | 4,457 | 3,121 | |
| 9,297 | 6,803 | 8,607 | -6,532 |
Earnings per share relate to 13.0 million shares.
The notes on the following pages form an integral part of this condensed interim financial information.
*) The condensed consolidated interim report has neither been audited nor been reviewed by an auditor.
| All amounts in TEUR | Notes | 30 Sep. 2014 | 31 March 2014 |
|---|---|---|---|
| ASSE TS |
|||
| Non-current assets | |||
| Property, plant and equipment | (6) | 22,699 | 23,447 |
| Intangible assets | (6) | 74,513 | 89,567 |
| Interests in associates | (7) | 1,874 | 1,596 |
| Other non-current financial assets and investments | (8) | 26,367 | 28,506 |
| Other non-current assets | 58,436 | 71,113 | |
| Deferred tax assets | 14,959 | 22,110 | |
| 198,849 | 236,339 | ||
| Current assets | |||
| Inventories | 52,772 | 58,108 | |
| Trade receivables and other current assets | 204,117 | 209,721 | |
| Other current financial assets | (8) | 5,261 | 4,924 |
| Cash and cash equivalents | 65,592 | 57,731 | |
| 327,742 | 330,484 | ||
| Total assets | 526,591 | 566,823 | |
| EQUITY | |||
| Capital and reserves attributable to equity holders of the company | |||
| Share capital | (9) | 13,000 | 13,000 |
| Capital reserve | 117,509 | 117,509 | |
| Retained earnings and other reserves | 76,441 | 72,291 | |
| 206,949 | 202,800 | ||
| Non-controlling interests | 7,837 | 10,310 | |
| Total equity | 214,786 | 213,110 | |
| LIA BILITIES |
|||
| Non-current liabilities | |||
| Non-current financial liabilities | (10) | 99,058 | 109,494 |
| Liabilities from post-employment benefits to employees | (11) | 21,994 | 22,153 |
| Non-current provisions | (12) | 1,632 | 1,303 |
| Other non-current liabilities | 2,967 | 3,660 | |
| Deferred income tax liabilities | 8,012 | 10,778 | |
| 133,662 | 147,387 | ||
| Current liabilities | |||
| Trade payables | 57,415 | 67,388 | |
| Other liabilities and deferred income | 59,795 | 62,810 | |
| Current tax payables | 815 | 1,191 | |
| Current financial liabilities | (10) | 47,660 | 46,560 |
| Current provisions | (12) | 12,457 | 28,378 |
| 178,142 | 206,326 | ||
| Total liabilities | 311,805 | 353,713 | |
| Total equity and liabilities | 526,591 | 566,823 |
The notes on the following pages form an integral part of this interim financial information.
| Non | ||||||
|---|---|---|---|---|---|---|
| controlling | Total | |||||
| Attributable to equity holders of the company | interests | equity | ||||
| Consolidated | ||||||
| Share | Capital | Other | retained | |||
| capital | reserve | reserves | earnings | |||
| Carrying amount as of 31 March 2013 | 13,000 | 117,509 | -1,424 | 95,503 | 12,115 | 236,703 |
| Dividend for 2012/13 | -5,200 | -6,521 | -11,721 | |||
| Result for the period | -4,687 | 4,035 | -651 | |||
| Other comprehensive income for the period: | ||||||
| Currency translation differences | -1,193 | -915 | -2,108 | |||
| Fair value gains/losses on available-for-sale | ||||||
| financial assets | -3,773 | 0 | -3,773 | |||
| Carrying amount as of 30 September 2013 | 13,000 | 117,509 | -6,390 | 85,617 | 8,714 | 218,450 |
| Carrying amount as of 31 March 2014 | 13,000 | 117,509 | -13,713 | 86,004 | 10,310 | 213,110 |
| Dividend for 2013/14 | 0 | -6,935 | -6,935 | |||
| Non-controlling interests arising on foundation | ||||||
| of a subsidiary | 5 | 5 | ||||
| Result for the period | -3,513 | 4,435 | 922 | |||
| Other comprehensive income for the period: | ||||||
| Currency translation differences | -2,152 | 22 | -2,129 | |||
| Fair value gains/losses on available-for-sale | ||||||
| financial assets | 9,814 | 0 | 9,814 | |||
| Carrying amount as of 30 September 2014 | 13,000 | 117,509 | -6,050 | 82,491 | 7,837 | 214,786 |
Material deviations in the other comprehensive income are explained in note 14.
The notes on the following pages form an integral part of this interim financial information.
| All amounts in TEUR | 2014/15 Q2 | 2013/14 Q2 | 2014/15 H1 | 2013/14 H1 |
|---|---|---|---|---|
| Cash flow from operating activities | ||||
| Operating result | 16,934 | 3,872 | 17,577 | 7,590 |
| Adjustments for non-cash items and other reconciliations: | ||||
| Scheduled amortization and depreciation | 4,009 | 4,529 | 8,117 | 8,484 |
| Impairment charge | 12,342 | 0 | 12,342 | 0 |
| Increase/decrease in obligations for post-employment benefits | -86 | -114 | -159 | -190 |
| Increase/decrease in other non-current liabilities and provisions | 125 | -182 | -34 | -390 |
| Increase/decrease in other non-current receivables and assets | -1,645 | 15,736 | -3,223 | 2,319 |
| Increase/decrease in trade receivables (non-current) | 10,771 | -12,274 | 19,019 | -13,449 |
| Increase/decrease in trade payables (non-current) | -123 | 363 | -451 | 276 |
| Other (net) | -294 | -891 | 202 | -4,804 |
| 42,033 | 11,040 | 53,390 | -165 | |
| Changes in net current assets: | ||||
| Increase/decrease in trade receivables and other assets | -13,625 | -18,662 | 6,120 | -37,580 |
| Increase/decrease in inventories | 2,179 | -1,457 | 5,336 | 1,218 |
| Increase/decrease in trade payables and other current payables | -12,377 | 9,712 | -10,677 | 10,360 |
| Increase/decrease in current provisions | -15,988 | -3,215 | -15,920 | -4,274 |
| -39,811 | -13,623 | -15,141 | -30,274 | |
| Cash flow from operations | 2,223 | -2,583 | 38,249 | -30,439 |
| Interest received | 463 | 255 | 908 | 649 |
| Interest payments | -1,219 | -1,861 | -2,427 | -3,461 |
| Net payments of income taxes | -6,028 | -2,472 | -7,500 | -6,680 |
| Net cash flow from operating activities | -4,561 | -6,660 | 29,230 | -39,931 |
| Cash flow from investing activities | ||||
| Purchase of property, plant and equipment | -2,480 | -3,099 | -3,490 | -6,885 |
| Purchase of intangible assets | -436 | -616 | -493 | -1,366 |
| Purchase of securities and investments | -154 | 0 | -362 | 0 |
| Proceeds from the disposal of property, plant and equipment and intangible assets | 107 | 812 | 238 | 1,440 |
| Net cash flow from investing activities | -2,963 | -2,903 | -4,107 | -6,811 |
| Cash flow from financing activities | ||||
| Dividends paid to company shareholders | 0 | -5,200 | 0 | -5,200 |
| Dividends paid to non-controlling interests | -186 | -216 | -6,935 | -6,521 |
| Increase in non-current financial liabilities | 45 | 2,210 | 90 | 26,087 |
| Decrease in non-current financial liabilities | -5,263 | -360 | -10,527 | -360 |
| Increase in current financial liabilities | 934 | -959 | 2,233 | 2,584 |
| Decrease in current financial liabilities | 0 | -2,108 | -2,600 | -2,454 |
| Net cash flow from financing activities | -4,470 | -6,633 | -17,739 | 14,135 |
| Net increase/decrease in cash and cash equivalents | -11,994 | -16,196 | 7,384 | -32,608 |
| Change in cash and cash equivalents | ||||
| Cash and cash equivalents at beginning of period | 77,417 | 61,137 | 57,731 | 79,022 |
| Net increase/decrease in cash and cash equivalents | -11,994 | -16,196 | 7,384 | -32,608 |
| Exchange gains/losses on cash and cash equivalents | 169 | -117 | 476 | -1,591 |
| Cash and cash equivalents at end of period | 65,592 | 44,824 | 65,592 | 44,824 |
The notes on the following pages form an integral part of this interim financial information.
Kapsch TrafficCom Group is a provider of intelligent transportation systems (ITS).
The business activities of the Kapsch TrafficCom Group are subdivided into the following three segments: ¾Road Solution Projects (RSP)
The segment Road Solution Projects relates to the installation of ITS solutions.
The segment Services, System Extensions, Components Sales relates to the sale of services (maintenance and operation) and components in the area of ITS solutions.
The segment Others relates to non-core business activities conducted by Kapsch Components GmbH & Co KG. In this segment, engineering solutions, electronic manufacturing and logistics services are rendered to affiliated entities and third parties. Furthermore, the non-ITS relevant business of KTC USA Inc. (formerly Transdyn, Inc.) is allocated to this segment, including solutions, systems and services for operational monitoring of public transportation and environmental infrastructure.
This condensed interim financial information for the first half of the current fiscal year 2014/15 ended 30 September 2014 has been prepared in accordance with IAS 34 "Interim financial reporting". The interim condensed financial report should be read in conjunction with the annual financial statemtents for the year ended 31 March 2014.
For ease of presentation, amounts have been rounded and, unless indicated otherwise, are presented in thousand Euro (TEUR). However, calculations are done using exact amounts, including the digits not shown, which may lead to rounding differences.
The accounting policies adopted are generally consistent with those of the annual financial statements for the year ended 31 March 2014, as described in the annual financial statements for the year ended 31 March 2014.
In the condensed interim financial information for the first half of the current fiscal year 2014/15 the following new or amended IFRS and IFRIC have been adopted.
| IFRSs | Applicable to financial years beginning on or after | |||
|---|---|---|---|---|
| IFRS 10 | Consolidated Financial Statements | 1 January 2014 | ||
| IFRS 11 | Joint Arrangements | 1 January 2014 | ||
| IFRS 12 | Disclosure of Interests in other Entities | 1 January 2014 | ||
| IAS 32 | Financial Instruments: Presentation | 1 January 2014 | ||
| IAS 27 | Separate Financial Statements | 1 January 2014 | ||
| IAS 28 | Investments in Associates and Joint Ventures | 1 January 2014 | ||
| IAS 39 | Financial Instruments | 1 January 2014 | ||
New/amended
Adoption of the new/amended standards did not result in any significant effects on the condensed consolidated interim financial information.
The financial risks to which Kapsch TrafficCom Group is exposed are generally consistent with those of the consolidated financial statements for the year ended 31 March 2014 and are described therein.
| Road Solution | System Extensions, | Consolidated | |
|---|---|---|---|
| Projects | Components Sales | Others | group |
| 37,887 | 187,186 | 12,347 | 237,420 |
| -23,701 | 40,238 | 1,041 | 17,577 |
| Services, | Consolidated | ||
| group | |||
| 63,374 | 164,368 | 8,197 | 235,939 |
| -13,108 | 20,418 | 280 | 7,590 |
| Road Solution Projects |
Services, System Extensions, Components Sales |
Others |
The following table contains all single external customers which contributed more than 10% to the total revenues of the period and additionally shows the information of the respective operating segment.
| All amounts in TEUR | 2014/15 H1 | 2013/14 H1 | |||||
|---|---|---|---|---|---|---|---|
| Services, | Services, | ||||||
| Road Solution | System Extensions, | Road Solution | System Extensions, | ||||
| Revenues | Projects | Components Sales | Revenues | Projects | Components Sales | ||
| Customer 1 | 39,843 | x | 45,419 | x | |||
| Customer 2 | 35,714 | x | 33,017 | x | |||
| Customer 3 | 30,623 | x | x | 27,949 | x | x | |
| Customer 4 | 24,513 | x | x | 35,373 | x | x |
| All amounts in TEUR | 30 Sep. 2014 | 30 Sep. 2013 | |
|---|---|---|---|
| Carrying amount as of 31 March of prior year | 113,014 | 103,846 | |
| Additions | 3,983 | 8,251 | |
| Disposals | -224 | -1,451 | |
| Depreciation, amortization, impairments and other movements | -20,459 | -8,484 | |
| Currency translation differences | 899 | -1,472 | |
| Carrying amount as of 30 September of fiscal year | 97,213 | 100,690 |
The adverse market development of the preceding months required an adjustment of the multi-year planning and an impairment test as of 30 September 2014. Due to the result of the impairment test according to IAS 36 an impairment of the goodwill of the cash generating unit "Road Solution Projects, Electronic Toll Collection" was recognized in the first half of the fiscal year 2014/15 amounting to TEUR 12,342 based on an internal value in use. The recoverable amount of the cash generating unit was determined with TEUR 160,226. The calculation was based on a discount rate before tax of 11.5% (31 March 2014: 11.5%).
| All amounts in TEUR | 30 Sep. 2014 | 30 Sep. 2013 |
|---|---|---|
| Carrying amount as of 31 March of prior year | 1,596 | 1,694 |
| Currency translation differences | 139 | -109 |
| Additions from foundations and acquisitions | 0 | 0 |
| Disposals | 0 | 0 |
| Share in result | 140 | 17 |
| Carrying amount as of 30 September of fiscal year | 1,874 | 1,603 |
On 31 July 2012 the group acquired 33% of the shares in SIMEX, Integración de Sistemas, S.A.P.I. de C.V., Mexico City, Mexico. Taking potential voting rights into account (options for purchase of the remaining shares) the group has the majority of the shares. As the potential voting rights are not assessed to be substantial the presumption of control was rebutted. As significant influence over the financial and business policies exists, the investment is accounted for using the equity method.
| 30 Sep. 2014 | 31 March 2014 | 30 Sep. 2013 | 31 March 2013 | |
|---|---|---|---|---|
| Other non-current financial assets and investments | 26,367 | 28,506 | 31,843 | 38,085 |
| Other current financial assets | 5,261 | 4,924 | 4,685 | 4,505 |
| 31,628 | 33,430 | 36,528 | 42,590 | |
| Available | Available | Other | ||
| Other non-current financial assets and investments | for-sale | for-sale | non-current | |
| 2014/15 H1 | securities | investments | financial assets | Total |
| Carrying amount as of 31 March 2014 | 3,655 | 23,758 | 1,093 | 28,506 |
| Currency translation differences | 0 | 0 | 105 | 105 |
| Additions | 0 | 362 | 0 | 362 |
| Disposals | 0 | 0 | 0 | 0 |
| Change in fair value | 74 | -2,679 | 0 | -2,605 |
| Carrying amount as of 30 September 2014 | 3,729 | 21,441 | 1,197 | 26,367 |
| Available | Available | Other | ||
| Other non-current financial assets and investments | for-sale | for-sale | non-current | |
| 2013/14 H1 | securities | investments | financial assets | Total |
| Carrying amount as of 31 March 2013 | 3,684 | 32,008 | 2,394 | 38,085 |
| Currency translation differences | 0 | 0 | -75 | -75 |
| Additions | 0 | 0 | 0 | 0 |
| Disposals | 0 | 0 | -2,245 | -2,245 |
| Change in fair value | -58 | -3,864 | 0 | -3,922 |
| Carrying amount as of 30 September 2013 | 3,626 | 28,144 | 74 | 31,843 |
| Available | |||
|---|---|---|---|
| Other current financial assets | for-sale | Other current | |
| 2014/15 H1 | securities | financial assets | Total |
| Carrying amount as of 31 March 2014 | 4,924 | 0 | 4,924 |
| Currency translation differences | 0 | 0 | 0 |
| Additions | 0 | 0 | 0 |
| Disposals | 0 | 0 | 0 |
| Change in fair value | 337 | 0 | 337 |
| Carrying amount as of 30 September 2014 | 5,261 | 0 | 5,261 |
| Available | |||
|---|---|---|---|
| Other current financial assets | for-sale | Other current | |
| 2013/14 H1 | securities | financial assets | Total |
| Carrying amount as of 31 March 2013 | 4,505 | 0 | 4,505 |
| Currency translation differences | 0 | 0 | 0 |
| Additions | 0 | 0 | 0 |
| Disposals | 0 | 0 | 0 |
| Change in fair value | 180 | 0 | 180 |
| Carrying amount as of 30 September 2013 | 4,685 | 0 | 4,685 |
As of 30 September 2014, available-for-sale securities relate to government and bank bonds as well as shares in investment funds. As of 30 September 2014, investments classified as available-for-sale mainly relate to a 19.84% investment in the listed company Q-Free ASA, Trondheim, Norway.
Other non-current financial assets relate to a loan from the group to SIMEX, Integración de Sistemas, S.A.P.I. de C.V., Mexico, in the first half of fiscal year 2014/15 (2013/14 H1: TEUR 0). In the first half of fiscal year 2013/14 the other non-current financial assets related to a fixed-term investment.
Financial assets and liabilities have to be classified in one of the three following fair value-hierarchies:
Level 1. There are quoted prices in active markets for identical assets and liabilities. In the group, the investment in Q-Free ASA, Trondheim, Norway, as well as listed equity instruments are attributed to Level 1.
Level 2. The fair value of financial instruments that are not traded in an active market is determined by using valuation techniques based on observable direct or indirect market data. This category comprises availablefor-sale securities, such as government and other bonds, which are quoted, however not regularly traded on a stock market.
Level 3. Financial instruments are included in level 3 if the valuation information is not based on observable market data.
The classification of current and non-current financial assets is as follows:
| Level 3 | ||||
|---|---|---|---|---|
| Level 2 | Not based on | |||
| Level 1 | Observable | observable | ||
| Quoted prices | market data | market data | 2014/15 H1 | |
| Non-current financial assets | ||||
| Available-for-sale securities | 2,995 | 733 | 0 | 3,729 |
| Available-for-sale investments | 21,437 | 0 | 0 | 21,437 |
| 24,432 | 733 | 0 | 25,165 | |
| Current financial assets | ||||
| Available-for-sale securities | 5,261 | 0 | 0 | 5,261 |
| 5,261 | 0 | 0 | 5,261 | |
| Total | 29,693 | 733 | 0 | 30,426 |
As of 30 September 2014, other non-current financial assets amounting to TEUR 1,202 are recognized at amortized cost.
| Level 3 | ||||
|---|---|---|---|---|
| Level 2 | Not based on | |||
| Level 1 | Observable | observable | ||
| Quoted prices | market data | market data | 2013/14 H1 | |
| Non-current financial assets | ||||
| Available-for-sale securities | 2,886 | 740 | 0 | 3,626 |
| Available-for-sale investments | 28,139 | 0 | 0 | 28,139 |
| 31,025 | 740 | 0 | 31,765 | |
| Current financial assets | ||||
| Available-for-sale securities | 4,685 | 0 | 0 | 4,685 |
| 4,685 | 0 | 0 | 4,685 | |
| Total | 35,710 | 740 | 0 | 36,449 |
As of 30 September 2013, other non-current financial assets amounting to TEUR 79 are recognized at amortized cost.
The registered share capital of the company amounts to EUR 13,000,000. The share capital is fully paid in. The total number of ordinary shares issued is 13,000,000. The shares are ordinary bearer shares and have no par value.
| All amounts in TEUR | 30 Sep. 2014 | 31 March 2014 | 30 Sep. 2013 | 31 March 2013 |
|---|---|---|---|---|
| Non-current financial liabilities | 99,058 | 109,494 | 119,932 | 104,372 |
| Current financial liabilities | 47,660 | 46,560 | 29,872 | 19,658 |
| Total | 146,718 | 156,054 | 149,804 | 124,030 |
Movements in borrowings are analyzed as follows:
| Non-current | Current | |||
|---|---|---|---|---|
| financial | financial | |||
| All amounts in TEUR | liabilities | liabilities | Total | |
| Carrying amount as of 31 March 2014 | 109,494 | 46,560 | 156,054 | |
| Additions | 90 | 2,233 | 2,323 | |
| Repayments of borrowings | -10,527 | -2,600 | -13,127 | |
| Reclassification | 0 | 0 | 0 | |
| Currency translation differences | 0 | 1,468 | 1,468 | |
| Carrying amount as of 30 September 2014 | 99,058 | 47,660 | 146,718 |
| Non-current | Current | ||
|---|---|---|---|
| financial | financial | ||
| All amounts in TEUR | liabilities | liabilities | Total |
| Carrying amount as of 31 March 2013 | 104,372 | 19,658 | 124,030 |
| Additions | 26,087 | 2,584 | 28,670 |
| Repayments of borrowings | -360 | -2,454 | -2,814 |
| Reclassification | -10,167 | 10,167 | 0 |
| Currency translation differences | 0 | -82 | -82 |
| Carrying amount as of 30 September 2013 | 119,932 | 29,872 | 149,804 |
The fair values and the gross cash flows (including interests) of current and non-current financial liabilities are as follows:
| 30 Sep. 2014 | 30 Sep. 2013 | |
|---|---|---|
| Carrying amount | 146,718 | 149,804 |
| Fair value | 151,360 | 151,705 |
| Gross cash flows: | ||
| Up to 1 year | 48,722 | 31,232 |
| Between 1 and 3 years | 25,822 | 33,124 |
| Between 3 and 5 years | 78,638 | 91,567 |
| 153,182 | 155,923 |
The classification of financial liabilities is as follows:
| Level 2 | Level 3 | |||
|---|---|---|---|---|
| Level 1 | Observable | Not based on observ | 2014/15 H1 | |
| Quoted prices | market data | able market data | ||
| Corporate bond | 78,638 | 0 | 0 | 78,638 |
| Other financial liabilities | 0 | 72,723 | 0 | 72,723 |
| Total | 78,638 | 72,723 | 0 | 151,360 |
| Level 2 | Level 3 | |||
|---|---|---|---|---|
| Level 1 | Observable | Not based on observ | 2013/14 H1 | |
| Quoted prices | market data | able market data | ||
| Corporate bond | 76,875 | 0 | 0 | 76,875 |
| Other financial liabilities | 0 | 74,830 | 0 | 74,830 |
| Total | 76,875 | 74,830 | 0 | 151,705 |
The fair value of the other financial liabilities (level 2) was derived through discounting the gross cash flows over the contracted term at a risk-adjusted interest rate.
| All amounts in TEUR | 30 Sep. 2014 | 31 March 2014 | 30 Sep. 2013 | 31 March 2013 |
|---|---|---|---|---|
| Termination benefits | 8,687 | 8,790 | 9,190 | 9,064 |
| Retirement benefits | 13,306 | 13,363 | 13,222 | 13,537 |
| Total | 21,994 | 22,153 | 22,412 | 22,602 |
Termination benefits include legal and contractual entitlements to one-off payments to employees of the group which result from events such as dismissal by the employer, amicable termination of the employment, retirement or death of the employee. For termination benefits the group bears the risk of inflation due to compensation increases. The obligations from termination benefits mainly result from the Austrian entities of the group.
Liabilities for retirement benefits recognized at the balance sheet date relate to retirees only. All pension agreements are based on the final salary, are granted as fixed monthly pension payments and are not covered by external plan assets (funds). In addition, contributions are paid to an external pension fund for employees of the group. For retirement benefits the group bears the risk of longevity and inflation due to pension increases.
| All amounts in TEUR | 30 Sep. 2014 | 31 March 2014 | 30 Sep. 2013 | 31 March 2013 |
|---|---|---|---|---|
| Non-current provisions | 1,632 | 1,303 | 1,174 | 1,370 |
| Current provisions | 12,457 | 28,378 | 23,960 | 28,233 |
| Total | 14,089 | 29,680 | 25,134 | 29,603 |
| Currency | |||||||
|---|---|---|---|---|---|---|---|
| 2014/15 H1 | Reclassi | translation | |||||
| All amounts in TEUR | 31 March 2014 | Addition | Utilization | Disposal | fication | differences | 30 Sep. 2014 |
| Obligations from anniversary bonuses | 1,120 | 12 | 0 | -15 | 0 | 0 | 1,117 |
| Other | 183 | 334 | 0 | 0 | 0 | -2 | 515 |
| Non-current provisions, total | 1,303 | 346 | 0 | -15 | 0 | -2 | 1,632 |
| Warranties | 1,637 | 23 | -34 | 0 | 0 | 12 | 1,638 |
| Losses from pending transactions and rework | 16,201 | 0 | 0 | -16,180 | 0 | -18 | 3 |
| Legal fees, costs of litigation and contract risks | 4,071 | 0 | -50 | 0 | 0 | -5 | 4,015 |
| Other | 6,468 | 1,418 | -1,127 | -33 | 0 | 75 | 6,801 |
| Current provisions, total | 28,378 | 1,441 | -1,211 | -16,213 | 0 | 63 | 12,457 |
| Total | 29,680 | 1,787 | -1,211 | -16,228 | 0 | 61 | 14,089 |
Due to a change in circumstances as of 30 September 2014 a provision for losses from pending transactions and rework in the amount of TEUR 16,180 had to be reversed.
| Currency | |||||||
|---|---|---|---|---|---|---|---|
| 2013/14 H1 | Reclassi | translation | |||||
| All amounts in TEUR | 31 March 2013 | Addition | Utilization | Disposal | fication | differences | 30 Sep. 2013 |
| Obligations from anniversary bonuses | 1,182 | 8 | 0 | -15 | 0 | 0 | 1,174 |
| Other | 188 | 0 | 0 | 0 | -181 | -7 | 0 |
| Non-current provisions, total | 1,370 | 8 | 0 | -15 | -181 | -7 | 1,174 |
| Warranties | 1,910 | 12 | 0 | -3 | 181 | -71 | 2,029 |
| Losses from pending transactions and rework | 18,514 | 0 | -1,144 | 0 | 0 | -214 | 17,156 |
| Legal fees, costs of litigation and contract risks | 2,524 | 202 | -112 | 0 | 5 | -30 | 2,589 |
| Other | 5,286 | 671 | -3,598 | -49 | -5 | -120 | 2,186 |
| Current provisions, total | 28,233 | 885 | -4,853 | -52 | 181 | -435 | 23,960 |
| Total | 29,603 | 893 | -4,853 | -67 | 0 | -442 | 25,134 |
Income taxes relate to current taxes and to deferred tax assets and deferred tax liabilities. Applying the Austrian corporate tax rate of 25% to the Group's pre-tax result gives rise to the theoretical value for the tax expense/income. The effective tax expense/income differs from the above due to, among others, different tax regimes in the various countries, the treatment of tax losses, tax allowances and permanent differences. The disproportionate high tax rate in the first half of the fiscal year 2014/15 is due to the non-tax effective impairments (goodwill impairment and impairment Q-Free ASA).
| 2014/15 H1 | Tax expense/ | ||
|---|---|---|---|
| All amounts in TEUR | Before taxes | income | After taxes |
| Fair value gains/losses on available-for-sale financial assets: | |||
| Unrealized gains/losses in the current period | -2,268 | -103 | -2,371 |
| Gains/losses recognized in the profit for ther period | 12,185 | 0 | 12,185 |
| Currency translation differences | -4,408 | -4,408 | |
| Currency translation differences from net investments | |||
| in foreign operations | 3,039 | -760 | 2,279 |
| Fair value changes recognized in equity | 8,547 | -862 | 7,685 |
The unrealized gains/losses on available-for-sale financial assets recognized in the first half of the fiscal year 2014/15 amounting to TEUR -2.679 relate to fair value changes on the investment in Q-Free ASA, Trondheim, Norway. Due to the ongoing unfavorable development of the share price in the first half of fiscal year 2014/15 these net losses, together with net losses that have been recognized through other comprehensive income in equity in the amount of TEUR 9,506 up to 31 March 2014, were recognized as impairment in the result for the period (TEUR 12,185; reclassification from other comprehensive income to the result of the period).
| 2013/14 H1 | Tax expense/ | ||
|---|---|---|---|
| All amounts in TEUR | Before taxes | income | After taxes |
| Fair value gains/losses on available-for-sale financial assets: | |||
| Unrealized gains/losses in the current period | -3,743 | -30 | -3,773 |
| Currency translation differences | -2,108 | -2,108 | |
| Fair value changes recognized in equity | -5,850 | -30 | -5,881 |
In the first half of the fiscal year 2013/14 the unrealized gains/losses on available-for-sale financial assets amounting to TEUR -3,864 relate to fair value changes on the investment in Q-Free ASA, Norway.
The group's contingent liabilities primarily result from large-scale projects. Other commitments mainly relate to contract and warranty bonds, bank guarantees, performance and bid bonds and sureties.
Details for contingent liabilities and other commitments are as follows:
| All amounts in TEUR | 30 Sep. 2014 | 31 March 2014 |
|---|---|---|
| Contract, warranty, performance and bid bonds | ||
| Toll collection system South Africa, Gauteng | 80,460 | 79,161 |
| Toll collection systems North America | 75,792 | 62,284 |
| Truck toll collection system Austria | 8,500 | 8,500 |
| Toll collection system Poland | 7,076 | 7,115 |
| City Highway Sydney and Melbourne | 6,656 | 6,439 |
| Truck toll collection system Czech Republic | 586 | 1,448 |
| Toll collection system Portugal | 167 | 573 |
| Other | 1,585 | 2,009 |
| 180,822 | 167,530 | |
| Bank guarantees | 1,576 | 1,774 |
| Sureties | 62 | 62 |
| Total | 182,460 | 169,365 |
The following transactions were performed with related parties:
| All amounts in TEUR | 2014/15 H1 | 2013/14 H1 |
|---|---|---|
| Affiliated companies outside the Kapsch TrafficCom Group | ||
| Revenues | 8,907 | 6,927 |
| Expenses | 12,729 | 12,942 |
| Other related parties | ||
| Revenues | 0 | 75 |
| Expenses | 533 | 504 |
| All amounts in TEUR | 30 Sep. 2014 | 30 Sep. 2013 |
| Affiliated companies outside the Kapsch TrafficCom Group | ||
| Trade receivables and other current assets | 3,363 | 3,866 |
| Trade payables and other liabilities | 8,126 | 7,283 |
| Other related parties | ||
| Trade receivables and other current assets | 127 | 111 |
| Trade payables and other liabilities | 11,749 | 11,442 |
The members of the executive and supervisory boards have management functions or are members in supervisory boards of other companies of the Kapsch Group.
No material events have occurred after balance sheet date.
Vienna, 20 November 2014
The Managing Board
Georg Kapsch Chief Executive Officer
André Laux Executive board member
Disclaimer. Certain statements contained in this report constitute "forward-looking statements." These statements, which contain the words "believe", "intend", "expect" and words of similar meaning, reflect management's beliefs and expectations and are subject to risks and uncertainties that may cause actual results to differ materially. As a result, readers are cautioned not to place undue reliance on such forward-looking statements. The company disclaims any obligation to publicly announce the result of any revisions to the forward-looking statements made herein, except where it would be required to do so under applicable law. Slight differences in calculations may arise due to the rounding of individual items and percentages. The English translation is for convenience; only the German text is binding.
Kapsch TrafficCom is a provider of intelligent transportation systems (ITS) in the areas of toll collection, city access control and parking space management, traffic monitoring, utility vehicle monitoring, electronic vehicle registration, traffic management and V2X cooperative systems. The end-to-end solutions of Kapsch TrafficCom cover the entire value creation chain of its customers, from components and design to the installation and operation of systems, all from a single source. The solutions of Kapsch TrafficCom help finance traffic infrastructure, improve traffic safety, optimize traffic flows and reduce traffic-related environmental impact. The core business comprises the development, installation and operation of electronic toll systems for multi-lane free-flow traffic. Reference projects in 44 countries on all continents have made Kapsch TrafficCom a global leader in the area of electronic toll collection. As part of the Kapsch Group, an Austrian family-owned technology group founded in 1892, Kapsch TrafficCom is headquartered in Vienna, Austria, and has subsidiaries and representational offices in 33 countries. It has also been listed since 2007 on the Vienna Stock Exchange (KTCG) and earned revenues of EUR 487 million in the 2013/14 fiscal year with over 3,300 employees. For more information: www.kapsch.net and www.kapschtraffic.com
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.