Earnings Release • Feb 25, 2009
Earnings Release
Open in ViewerOpens in native device viewer
| Operating Figures (cumulative) | FY09-Q3 | FY08-Q3 | +/- % | FY08 | ||
|---|---|---|---|---|---|---|
| Revenues | in million EUR | 160.1 | 123.6 | 29 % | 185.7 | |
| EBITDA | in million EUR | 25.2 | 21.5 | 17 % | 39.0 | |
| EBITDA margin | in % | 15.7 | 17.4 | 21.0 | ||
| EBIT | in million EUR | 21.6 | 17.7 | 22% | 34.9 | |
| EBIT margin | in % | 13.5 | 14.3 | 18.8 | ||
| Profi t before tax | in million EUR | 17.9 | 21.2 | -16 % | 42.8 | |
| Profi t after tax | in million EUR | 12.7 | 13.8 | -8 % | 32.1 | |
| Earnings per share | in EUR | 0.95 | 1.03 | -8 % | 2.60 | |
| Free cash fl ow 1 | in million EUR | 25.5 | -5.8 | <-100 % | -14.8 | |
| Capital expenditure 2 | in million EUR | 12.3 | 3.1 | >100 % | 4.0 | |
| Employees as of 31 December 2008 | 915 | 793 | 15 % | 824 | ||
| Revenues by Segment | FY09-Q3 | FY08-Q3 | +/- % | FY08 | ||
| Road Solution Projects | in million EUR | 50.2 | 30.7 | 63 % | 47.0 | |
| Services, System Extensions, Components Sales | in million EUR | 103.8 | 84.9 | 22 % | 128.8 | |
| Others | in million EUR | 6.2 | 8.0 | -23 % | 10.0 | |
| Revenues by Region | FY09-Q3 | FY08-Q3 | +/- % | FY08 | ||
| Central & Eastern Europe (incl. Austria) | in million EUR | 113.8 | 81.4 | 40% | 124.2 | |
| Western Europe | in million EUR | 15.9 | 12.4 | 29 % | 17.6 | |
| America | in million EUR | 10.7 | 12.3 | -13 % | 18.8 | |
| Rest of World | in million EUR | 19.7 | 17.6 | 12 % | 25.2 | |
| Balance Sheet Data | 31 Dec 2008 | +/- % | 31. March 2008 | |||
| Total assets | in million EUR | 304.8 | 2 % | 298.4 | ||
| Total equity 3 | in million EUR | 131.2 | -2 % | 133.4 | ||
| Equity ratio | in % | 43.0 | 44.7 | |||
| Net assets 4 | in million EUR | 22.5 | -21 % | 28.4 | ||
| Capital employed | in million EUR | 167.7 | 4 % | 161.3 | ||
| Capital Market Data 5 | ||||||
| Offer price per share on 26 June 2007 | in EUR | 32.0 | Closing price as of 30 Sep 2008 | in EUR | 23.3 | |
| Number of shares as of 31 Dec 2008 | in million | 12.2 | Closing price as of 31 Dec 2008 | in EUR | 16.0 | |
| Free fl oat as of 31 Dec 2008 | in % | 31.6 | Market capitalization as of 31 Dec 2008 | in million EUR | 195.2 |
1 operating cash fl ow minus capital expenditure from operations (excl. acquisitions and securities)
2 capital expenditure from operations (excl. acquisitions and securities)
3 incl. minority interests
4 excl. long-term securities
5 for additional capital market data see page 6
RSP – Road Solution Projects
SEC – Services, System Extensions, Components Sales OTH – Others
FY08-Q3
Georg Kapsch, Chief Executive Offi cer
even against the background of the currently diffi cult situation on the international fi nancial markets, I am delighted to report about successful three quarters of the current fi scal year 2008/09, in which we continued the controlled growth of the business and the extension of our strong position in the various markets. As can be seen from this interim report, the Kapsch Traffi cCom Group recorded double-digit growth rates in revenues and EBIT despite the tense situation on the fi nancial, commodity and energy markets. We also succeeded to generate a clear positive free cash fl ow and to advance our cash position. With this strengthening of the fi nancial power we regard ourselves as well prepared for further growth in the future and even in a probably more challenging economic environment.
Revenues were at EUR 160.1 million in the fi rst nine months of the current fi scal year, up 29 % compared to the same period of the previous fi scal year (EUR 123.6 million). EBIT increased by 22 % to EUR 21.6 million (fi rst nine months of previous fi scal year: EUR 17.7 million). Due to a negative fi nancial result in the third quarter resulting from currency losses and the impairment of certain short-term fi nancial assets, profi t before tax decreased by 16 % to EUR 17.9 million (fi rst nine months of previous fi scal year: EUR 21.2 million) and profi t after tax also decreased by 8 % to EUR 12.7 million (fi rst nine months of previous fi scal year: EUR 13.8 million). Accordingly, earnings per share slightly decreased by 8 % to EUR 0.95 (fi rst nine months of previous fi scal year: EUR 1.03).
Challenging economic environment
Increase in revenues and EBIT
The Kapsch Traffi cCom Group also improved the free cash fl ow to EUR 25.5 million compared to EUR -5.8 million during the same period of the previous fi scal year. In the fi rst nine months of the current fi scal year, cash and cash equivalents increased to EUR 54.4 million, as of 31 December 2008 (31 March 2008: EUR 47.4 million), even though we distributed dividends of approximately EUR 11.0 million and invested approximately EUR 11.1 million in the acquisition of the "Mobility Solutions" business of TechnoCom Corporation in the U.S.A. and increased capital expenditures. This improves our position in the current situation on the international fi nancial markets.
Both of our large segments – SEC (Services, System Extensions, Components Sales) and RSP (Road Solution Projects) – signifi cantly contributed to these positive developments. The performance of the SEC segment remained strong in the fi rst nine months and, in line with the strategy to increase recurring revenues as presented during our IPO, showed a 22 % increase in revenues to EUR 103.8 million (fi rst nine months of previous year: EUR 84.9 million) and a 31 % increase in EBIT to EUR 20.9 million (fi rst nine months of previous fi scal year: EUR 15.9 million). Developments in the RSP (Road Solution Projects) segment were particularly positive due to a high activity level in projects: revenues increased by 63 % to EUR 50.2 million (fi rst nine months of previous fi scal year: EUR 30.7 million) and already exceeded the level of the entire previous fi scal year (2007/08: EUR 47.0 million) after nine months at an improved EBIT of EUR 2.6 million, up 18 % from the EUR 2.2 million in the same period of the previous fi scal year.
A very pleasant addition was made to our reference list in the third quarter: Among others, a fi rst success in France was achieved. Just over a year after its establishment, our subsidiary Kapsch Traffi cCom France already succeeded in securing signifi cant orders. Over the course of the next three years, Kapsch Traffi cCom France will implement four orders for the large French road operators (Vinci, APRR and Sanef Groups) and their joint venture company Axxès. In total, Kapsch Traffi cCom will supply over half a million on-board units (OBUs) and related accessories to France for a total order value of approximately EUR 10 million. In Italy, Kapsch-Busi S.p.A. achieved another success only a few months after the establishment of the joint venture with Busi Impianti S.p.A., and received an order for a city access control project in Cremona.
Our business with on-board units (OBUs) continued at a high level: The total volume of OBUs delivered during the fi rst nine months of the current fi scal year increased by 31 % to almost 2.1 million units compared with nearly 1.6 million units during the same period of the previous fi scal year.
Clear positive free cash fl ow and advanced cash position
Improvements in both large segments
Additions to our reference list
Business with on-board units (OBUs) continued at a high level
In the U.S.A., we made signifi cant progress in the third quarter: the new 5.9 GHz tolling technology was introduced to the public in New York and completed the performance evaluation with a collection rate of 100 percent on more than 10,500 samples at the trial facility in Denver, Colorado.
With the fi nal quarter of the current fi scal year 2008/09 in mind, we take an optimistic view on our markets even in a changed economic environment and expect a further positive operating development of Kapsch Traffi cCom in the last quarter of the current fi scal year 2008/09.
Progress in the U.S.A.
Outlook
With all best wishes
Georg Kapsch Chief Executive Offi cer
Certain statements contained in this report constitute "forward-looking statements." These statements, which contain the words "believe", "intend", "expect" and words of similar meaning, refl ect management's beliefs and expectations and are subject to risks and uncertainties that may cause actual results to differ materially. As a result, readers are cautioned not to place undue reliance on such forward-looking statements. The company disclaims any obligation to publicly announce the result of any revisions to the forward-looking statements made herein, except where it would be required to do so under applicable law.
Developments on the international capital markets in the calendar year 2008 and particularly in the last quarter were negatively infl uenced by the fi nancial crisis and the cyclical downturn of the economy. The Kapsch Traffi cCom share was also affected by the signifi cant downturn of the Vienna Stock Exchange. The share closed the fi rst nine months of the current fi scal year 2008/09 at a share price of EUR 16.0 on 31 December 2008, down 31.3 % from the closing price at the end of the previous quarter (30 September 2008: EUR 23.3). During the same period, the ATX Prime decreased by 38.7 %. Since the initial public offering on 26 June 2007, our share price declined by exactly 50 %, as of 31 December 2008, whereas the ATX Prime decreased by 68.3 %.
Based on a closing price of EUR 16.0 per share on 31 December 2008 and the number of outstanding shares unchanged at 12.2 million, Kapsch Traffi cCom's market capitalization was EUR 195.2 million as of December 31, 2008. As of 31 December 2008, approximately 31.6 % of the shares were in free fl oat, whereas the remaining approximately 68.4 % were held by KAPSCH-Group Beteiligungs GmbH.
1 Offer price on 26 June 2007 and closing value for ATX Prime on 25 June 2007, each indexed to 100.
| Information on the share | Financial calendar | ||||
|---|---|---|---|---|---|
| Investor Relations Offi cer | Marcus Handl | 08 June 2009 | Results FY09 | ||
| ir.kapschtraffi [email protected] | 24 June 2009 | Ordinary shareholders' meeting | |||
| Stock exchange | Vienna, Prime Market | 01 July 2009 | Deduction of dividends (ex-day) | ||
| ISIN | AT000KAPSCH9 | 08 July 2009 | First day of payment for dividends | ||
| Trading Symbol | KTCG | ||||
| Reuters / Bloomberg | KTCG.VI / KTCG AV |
Revenues of Kapsch Traffi cCom Group in the fi rst nine months of the current fi scal year 2008/09 amounted to EUR 160.1 million, up 29 % from EUR 123.6 million recorded in the same period of the previous fi scal year. This increase in revenues was in line with optimistic expectations.
In the fi rst three quarters of the current fi scal year, the Services, System Extensions, Components Sales (SEC) segment recorded a signifi cant increase in revenues. At EUR 103.8 million, segment revenues for the fi rst nine months were up 22 % compared to the same period of the previous fi scal year (EUR 84.9 million). The successful technical and commercial operation of the nationwide electronic truck tolling system in the Czech Republic and the signifi cant increase in sales of on-board units (OBUs) in Australia, Spain, Ireland, Denmark, France, Turkey and Austria signifi cantly contributed to the segment's encouraging performance. The Road Solution Projects (RSP) segment also showed a positive development in revenues with an increase by EUR 19.5 million (63 %) compared with the same period of the previous fi scal year to EUR 50.2 million. This segment also accounted for the delivery of the interface for a future satellitebased toll collection system on 1st class, 2nd class and 3rd class roads as well as the supply of the interface for telematics applications and the implementation of a traffi c regulation system for the D1 motorway route in the Czech Republic. The Others (OTH) segment's revenues declined by 23 % from EUR 8.0 million to EUR 6.2 million.
In the fi rst nine months of the current fi scal year, Kapsch Traffi cCom Group reported an operating result (EBIT) up 22 % from EUR 17.7 million to EUR 21.6 million. Operating results (EBIT) by segment were as follows:
Due to a negative fi nancial result in the third quarter resulting from currency losses and particularly from an impairment of certain shortterm fi nancial assets (securities), profi t before tax decreased by 16 % to EUR 17.9 million (previous fi scal year: EUR 21.2 million) and profi t after tax also decreased by 8 % to EUR 12.7 million (previous fi scal year: EUR 13.8 million).
Total assets of EUR 304.8 million as of 31 December 2008 were up 2 % from EUR 298.4 million as of 31 March 2008. The increase in assets was particularly due to an increase in current assets whereas the increase in equity and liabilities was attributable to an increase in current fi nancial liabilities as well as trade and other current payables. At 43 %, the equity ratio was almost at the same level as of 31 March 2008.
The cash fl ow from operating activities increased from EUR -2.6 million in the fi rst nine months of the previous fi scal year to EUR 37.8 million in the same period of the current fi scal year 2008/09. Besides the increased operating result (EBIT), a decrease in trade receivables as well as an increase in trade payables positively contributed to this development. The cash fl ow used in investing activities was at EUR -25.8 million in the fi rst nine months of the current fi scal year compared with EUR -12.5 million in the same period of the previous fi scal year and in particular resulted from payments for acquisitions of companies and asset deals as well as from purchases of property, plant and equipment and from purchases of non-current intangible assets due to the move of the Austrian entities to new business premises and the expansion of our production facilities. Within the cash fl ow used in fi nancing activities an increase in current fi nancial liabilities did not offset the dividends distributed to shareholders (approximately EUR 11.0 million) and the reduction of non-current fi nancial liabilities. At EUR 54.4 million as of 31 December 2008, cash and cash equivalents increased by EUR 7.0 million compared to 31 March 2008 (EUR 47.4 million).
Net working capital decreased from EUR 131.4 million as of 31 March 2008 to EUR 124.8 million as of 31 December 2008 and is still burdened by the long-term payment conditions in connection with the nationwide electronic truck tolling system in the Czech Republic.
| All amounts in TEUR Note |
FY09-Q3 | FY08-Q3 | FY09-Q3 cum. | FY08-Q3 cum. |
|---|---|---|---|---|
| REVENUE (4) |
51,610 | 54,828 | 160,092 | 123,627 |
| Other operating income | 1,576 | 3,207 | 2,372 | 3,901 |
| Changes in fi nished and unfi nished goods and work in progress |
-14,553 | -11,009 | -1,547 | -77 |
| Other own work capitalized | 149 | 0 | 149 | 0 |
| Cost of material and other production services | -8,290 | -14,239 | -67,288 | -52,398 |
| Staff costs | -13,926 | -12,075 | -39,533 | -33,553 |
| Amortization of intangible assets and depreciation of property, plant and equipment |
-1,616 | -965 | -3,569 | -2,911 |
| Other operating expenses | -11,702 | -8,803 | -29,090 | -20,914 |
| Operating result (4,10) |
3,249 | 10,945 | 21,587 | 17,675 |
| Finance income | 1,041 | 3,937 | 9,211 | 8,093 |
| Finance costs | -9,055 | -2,242 | -12,900 | -4,495 |
| Financial result | -8,014 | 1,695 | -3,689 | 3,599 |
| Result from associates | 0 | -20 | 0 | -51 |
| Profi t before tax | -4,765 | 12,620 | 17,898 | 21,223 |
| Income taxes (11) |
251 | -5,139 | -5,170 | -7,447 |
| Profi t after tax for the period | -4,515 | 7,481 | 12,728 | 13,776 |
| Attributable to: | ||||
| Equity holders of the Company | -5,666 | 7,119 | 11,570 | 12,584 |
| Minority interest | 1,151 | 362 | 1,158 | 1,192 |
| -4,515 | 7,481 | 12,728 | 13,776 | |
| Earnings per share for profi t attributable to the equity holders of the company (expressed in EUR per share) (12) |
-0,46 | 0,58 | 0,95 | 1,03 |
Earnings per share related to 12.2 million shares.
| All amounts in TEUR | Note | 31 Dec 2008 | 31 March 2008 |
|---|---|---|---|
| ASSETS | |||
| Non-current assets | |||
| Property, plant and equipment | (5) | 11,350 | 6,192 |
| Intangible assets | (5) | 25,470 | 8,593 |
| Shares in associates | 0 | 0 | |
| Other fi nancial assets | 3,758 | 3,405 | |
| Other non-current assets | 24,776 | 55,005 | |
| Deferred tax assets | 7,279 | 7,280 | |
| 72,632 | 80,475 | ||
| Current assets | |||
| Inventories | 28,713 | 25,734 | |
| Trade receivables and other assets | 144,345 | 135,837 | |
| Other current fi nancial assets | 4,627 | 8,895 | |
| Cash and cash equivalents | 54,444 | 47,429 | |
| 232,129 | 217,895 | ||
| TOTAL ASSETS | 304,761 | 298,371 | |
| EQUITY AND LIABILITIES | |||
| Equity | |||
| Share capital | (6) | 12,200 | 12,200 |
| Capital reserve | 70,077 | 70,077 | |
| Currency translation differences | -3,445 | 220 | |
| Fair value valuation reserve | -135 | -971 | |
| Consolidated retained earnings and other reserves | 49,461 | 49,728 | |
| 128,158 | 131,254 | ||
| Minority interests | 3,036 | 2,123 | |
| Total equity | 131,195 | 133,377 | |
| Non-current liabilities | |||
| Non-current fi nancial liabilities | (7) | 2,556 | 10,581 |
| Liabilities from post-employment benefi ts to employees | (8) | 13,867 | 14,089 |
| Non-current provisions | (9) | 444 | 1,694 |
| Other non-current liabilities | 21,722 | 26,150 | |
| Deferred tax liability | 1,736 | 2,055 | |
| 40,324 | 54,568 | ||
| Current liabilities | |||
| Trade and other current payables | 52,850 | 39,050 | |
| Other liabilities and deferred income | 25,880 | 29,486 | |
| Current tax payables | 7,143 | 6,259 | |
| Current fi nancial liabilities | (7) | 33,972 | 17,382 |
| Current provisions | (9) | 13,398 | 18,250 |
| 133,242 | 110,426 | ||
| Total liabilities | 173,566 | 164,994 | |
| TOTAL EQUITY AND LIABILITIES | 304,761 | 298,371 |
| All amounts in TEUR | |||||||
|---|---|---|---|---|---|---|---|
| Minority Interest |
Total Equity | ||||||
| Share capital | Capital reserve | Currency translation differences |
Fair Value valuation reserve |
Consolidated retained earnings & other reserves |
|||
| Carrying amount at 1 April 2008 | 12,200 | 70,077 | 220 | -971 | 49,728 | 2,123 | 133,377 |
| Currency translation differences | -3,665 | -245 | -3,910 | ||||
| Fair value gains/losses realized | 1,105 | 1,105 | |||||
| Fair value gains/losses (net of tax) |
-269 | -269 | |||||
| Net income/expenses recognised directly in equity |
-3,665 | 836 | -245 | -3,074 | |||
| Dividend for 2007/08 | -11,836 | -11,836 | |||||
| Profi t for the year | 11,570 | 1,158 | 12,728 | ||||
| Carrying amount at 31 December 2008 |
12,200 | 70,077 | -3,445 | -135 | 49,461 | 3,036 | 131,195 |
| Carrying amount at 1 April 2007 | 10,000 | 5,325 | 914 | -114 | 29,130 | 340 | 45,595 |
| Currency translation differences | -915 | 86 | -830 | ||||
| Fair value gains/losses realised (net of tax) |
-64 | -64 | |||||
| Net income/expenses recognised directly in equity |
-915 | -64 | 86 | -894 | |||
| Capital increase from initial public offering |
2,200 | 2,200 | |||||
| Premium from initial public offering less expenses relating to the initial public offering |
65,323 | 65,323 | |||||
| Effects of business combinations | 185 | 185 | |||||
| Dividend for 2005/06 | -10,000 | 0 | -10,000 | ||||
| Profi t for the year | 12,584 | 1,192 | 13,776 | ||||
| Carrying amount at 31 December 2007 |
12,200 | 70,648 | -1 | -178 | 31,899 | 1,617 | 116,185 |
| All amounts in TEUR | FY09-Q3 | FY08-Q3 | FY09-Q3 cum. | FY08-Q3 cum. |
|---|---|---|---|---|
| Cash fl ow from operating activities | ||||
| Operating result | 3,249 | 10,945 | 21,587 | 17,675 |
| Adjustments for non-cash items and other reconciliations: | ||||
| Depreciation and amortisation | 1,616 | 965 | 3,569 | 2,911 |
| Increase/decrease in obligations for post-employment benefi ts | -82 | -68 | -222 | -287 |
| Change in other non-current liabilities and provisions | 1,041 | 1 | -119 | -50 |
| Increase/decrease in non-current trade receivables | 43,009 | -2,783 | 30,261 | 17,327 |
| Increase/decrease in non-current trade payables | -5,821 | 3,148 | -4,428 | 5,069 |
| Other (net) | -2,915 | 215 | -648 | 262 |
| 40,096 | 12,423 | 49,999 | 42,906 | |
| Changes in net current assets: | ||||
| Increase/decrease in trade receivables and other assets | -29,055 | -914 | -8,508 | -28,402 |
| Increase/decrease in inventories | -947 | 11,341 | -2,979 | -2,151 |
| Increase/decrease in trade payables and other current payables | -5,623 | -1,837 | 10,155 | -5,226 |
| Increase/decrease in current provisions | -2,901 | 171 | -4,852 | -2,773 |
| -38,525 | 8,761 | -6,184 | -38,553 | |
| Cash generated from operations: | 1,571 | 21,184 | 43,815 | 4,354 |
| Interest received | 694 | 532 | 1,976 | 1,139 |
| Interest payments | -1,432 | -289 | -3,355 | -2,242 |
| Net payments of income taxes | -1,270 | -4,726 | -4,604 | -5,879 |
| Net cash fl ow from operating activities | -437 | 16,701 | 37,831 | -2,628 |
| Cash fl ow used in investing activities | ||||
| Purchases of property, plant and equipment | -4,947 | -591 | -9,949 | -2,446 |
| Purchases of non-current intangible assets | -247 | -550 | -5,612 | -696 |
| Purchases of securities and shares | 0 | 0 | -343 | -30,000 |
| Payments for acquisition of companies (less cash and cash equivalents of | ||||
| these companies) and for asset deals | -299 | -35 | -11,074 | -70 |
| Proceeds from sale of shares in consolidated companies | 0 | 0 | 0 | 54 |
| Proceeds from disposal of property, plant and equipment and intangible | ||||
| assets Net cash fl ow used in investing activities |
578 | 81 | 1,148 | 635 |
| -4,916 | 18,905 | -25,830 | -12,522 | |
| Cash fl ow used in fi nancing activities | ||||
| Contribution from shareholders | 0 | -56 | 0 | 67,523 |
| Dividends paid to shareholders | 0 | -6,500 | -10,980 | -13,500 |
| Increase/decrease in other non-current fi nancial liabilities | -5,157 | -3,955 | -8,026 | 1,785 |
| Increase/decrease in current fi nancial liabilities | -9,755 | 1,374 | 16,630 | -5,716 |
| Net cash fl ow used in fi nancing activities | -14,912 | -9,137 | -2,376 | 50,091 |
| Net decrease/increase in cash and cash equivalents | -20,264 | 26,470 | 9,625 | 34,941 |
| Change in cash and cash equivalents | ||||
| Cash and cash equivalents at beginning of period | 77,535 | 28,651 | 47,429 | 20,183 |
| Net decrease/increase in cash and cash equivalents | -20,264 | 26,470 | 9,625 | 34,941 |
| Exchange gains/losses on cash and cash equivalents | -2,827 | -180 | -2,610 | -184 |
| Cash and cash equivalents at end of period | 54,444 | 54,941 | 54,444 | 54,941 |
The Kapsch Traffi cCom Group operates mainly in the road traffi c telematics market. It holds shares in several domestic and foreign companies. The parent company is headquartered in Vienna.
For fi nancial reporting purposes the business activities of the Kapsch Traffi cCom Group are subdivided into the following three segments:
The Road Solution Projects segment relates to the installation of road traffi c telematics solutions.
The Services, System Extensions, Components Sales segment relates to the sale of services (maintenance as well as technical and commercial operation) and components in the area of traffi c telematics solutions.
The Others segment represents the non-core business. In this segment engineering solutions, electronic manufacturing and logistics services are offered to affi liated entities and third parties, including audio solutions equipment and systems for the Austrian E-Card.
This condensed interim fi nancial information for the third quarter of the current fi scal year 2008/09 ended 31 December 2008 has been prepared in accordance with IAS 34, "Interim fi nancial reporting". The interim condensed fi nancial report should be read in conjunction with the annual fi nancial statements for the year ended 31 March 2008.
The accounting policies adopted are consistent with those of the annual fi nancial statements for the year ended 31 March 2008, as described in the annual fi nancial statements for the year ended 31 March 2008.
All amounts in TEUR
| FY09-Q3 | RSP | SEC | OTH | Consolidated Group |
|---|---|---|---|---|
| Revenues | 50,160 | 103,778 | 6,154 | 160,092 |
| Operating result | 2,601 | 20,949 | -1,963 | 21,587 |
| FY08-Q3 | RSP | SEC | OTH | Consolidated Group |
| Revenues | 30,689 | 84,948 | 7,991 | 123,627 |
| Operating result | 2,236 | 15,948 | -508 | 17,675 |
| All amounts in TEUR | Tangible and intangible assets |
|---|---|
| Opening net book amount as of 1 April 2008 | 14,785 |
| Additions | 26,121 |
| Change in consolidated entities | 484 |
| Disposals | -2,297 |
| Depreciation, amortization, impairment and other movements | -2,068 |
| Currency translation differences | -206 |
| Closing net book amount as of 31 December 2008 | 36,820 |
| Opening net book amount as of 1 April 2007 | 15,417 |
| Additions | 2,665 |
| Change in consolidated entities | 477 |
| Disposals | -635 |
| Depreciation, amortization, impairment and other movements | -2,626 |
| Currency translation differences | -216 |
| Closing net book amount as of 31 December 2007 | 15,081 |
The registered share capital of the Company amounts to EUR 12,200,000. The share capital is fully paid in. The total number of ordinary shares is 12,200,000. The shares are ordinary bearer shares and have no par value.
The Company issued 2,200,000 new shares at an issue price of EUR 32 per share in the initial public offering in June 2007.
| All amounts in TEUR | 31 Dec 2008 | 31 March 2008 | 31 Dec 2007 | 31 March 2007 |
|---|---|---|---|---|
| Non-current | 2,556 | 10,581 | 12,307 | 10,523 |
| Current | 33,972 | 17,382 | 16,407 | 22,124 |
| Total | 36,528 | 27,963 | 28,714 | 32,646 |
Movements in borrowings is analysed as follows:
| Opening amount as of 1 April 2008 | 27,963 |
|---|---|
| Additions | 45,786 |
| Repayments of borrowings | -35,401 |
| Currency translation | -1,820 |
| Closing amount as of 31 December 2008 | 36,528 |
| Opening amount as of 1 April 2007 | 32,646 |
| Additions | 10,812 |
| Repayments of borrowings | -14,744 |
| Currency translation | 0 |
| Closing amount as of 31 December 2007 | 28,714 |
| All amounts in TEUR | 31 Dec 2008 | 31 March 2008 | 31 Dec 2007 | 31 March 2007 |
|---|---|---|---|---|
| Severance payments | 4,898 | 5,001 | 5,131 | 5,305 |
| Pension benefi ts | 8,969 | 9,088 | 9,135 | 9,247 |
| Total | 13,867 | 14,089 | 14,266 | 14,552 |
The obligation to set up a provision for severance payments is based on the respective labor law.
Liabilities for pension recognised at the balance sheet date relate to retirees only. All pension agreements are based on past service cost and are not covered by external plan assets (funds). In addition, contributions are paid to external pension fund for employees of the Group.
| 31 Dec 2008 | 31 March 2008 | 31 Dec 2007 | 31 March 2007 |
|---|---|---|---|
| 444 | 1,694 | 1,634 | 1,684 |
| 13,398 | 18,250 | 12,689 | 15,462 |
| 13,841 | 19,943 | 14,323 | 17,146 |
| FY09-Q3 | ||||||
|---|---|---|---|---|---|---|
| All amounts in TEUR | 1 April 2008 | Change in consolidated entities |
Use/disposal | Additions | Exchange rate differences |
31 Dec 2008 |
| Obligations from anniversary bonuses | 464 | 0 | -21 | 0 | 0 | 444 |
| Costs of dismantling and removing | ||||||
| assets | 1,130 | 0 | -1,130 | 0 | 0 | 0 |
| Other | 99 | 0 | -88 | 0 | -10 | 0 |
| Non-current provisions, total | 1,694 | 0 | -1,240 | 0 | -10 | 444 |
| Warranties | 4,128 | 0 | -1,339 | 172 | -250 | 2,711 |
| Losses from pending transactions and | ||||||
| repairs | 910 | 0 | -364 | 157 | 0 | 702 |
| Legal fees, costs of litigation and | ||||||
| contract risks | 6,888 | 0 | -4,315 | 2,236 | -207 | 4,602 |
| Other | 6,324 | 0 | -4,791 | 3,927 | -77 | 5,383 |
| Current provisions, total | 18,250 | 0 | -10,809 | 6,492 | -535 | 13,398 |
| Total | 19,943 | 0 | -12,049 | 6,492 | -545 | 13,841 |
| All amounts in TEUR | 1 April 2007 | Change in consolidated entities |
Use/disposal | Additions | Exchange rate differences |
31 Dec 2007 |
|---|---|---|---|---|---|---|
| Obligations from anniversary bonuses | 457 | 7 | -21 | 9 | 0 | 452 |
| Costs of dismantling and removing | ||||||
| assets | 1,227 | 0 | -46 | 0 | 0 | 1,181 |
| Non-current provisions, total | 1,684 | 7 | -66 | 9 | 0 | 1,634 |
| Warranties | 4,165 | 0 | 0 | 0 | 30 | 4,194 |
| Losses from pending transactions and | ||||||
| repairs | 881 | 0 | 0 | 142 | 0 | 1,023 |
| Legal fees, costs of litigation and | ||||||
| contract risks | 2,881 | 0 | -1,607 | 2,406 | 41 | 3,721 |
| Other | 7,535 | 0 | -5,553 | 1,585 | 12 | 3,579 |
| Current provisions, total | 15,462 | 0 | -7,160 | 4,134 | 82 | 12,517 |
| Total | 17,146 | 7 | -7,227 | 4,142 | 82 | 14,151 |
The income statement for the fi rst three quarters of FY08 included one-off costs resulting from the IPO in the amount of approximately TEUR 963. There were no comparable costs in the fi rst three quarters of FY09.
Income tax expense is recognised on management's best estimate of the weighted average annual income tax rate expected for the full fi nancial year. The estimated tax rate for fi rst three quarters of FY09 used is 28 % (the estimated tax rate for the fi rst three quarters of FY08 was 35 %).
Earnings per share attributable to equity holders of the company arises as follows:
| All amounts in TEUR | FY09-Q3 cum. | FY08-Q3 cum. |
|---|---|---|
| Earnings per share for profi t attributable to the equity holders of the company (expressed in EUR per share) |
0.95 | 1.03 |
Earnings per share is related to 12.2 millon shares.
Kapsch Traffi cCom AG and the Italian Busi Impianti Group announced their cooperation on 15 May 2008. The two companies have established Kapsch-Busi S.p.A., with its seat in Bologna, as a joint venture to focus on the Italian traffi c telematics market in the urban area. Busi Impianti has outsourced the respective business unit, including a group of about 10 employees, Kapsch Traffi cCom has complemented the team by own personnel.
| All amounts in TEUR | |
|---|---|
| Purchase price: | |
| paid in cash | 80 |
| fair value of the liability resulting from put-option | 3,214 |
| 3,294 | |
| Fair value of net assets acquired (on a provisional basis) | 120 |
| Goodwill | 3,174 |
The assets and liabilities arising from the acquisition:
| All amounts in TEUR | Fair value (on a provisional basis) |
|---|---|
| Intangible assets | 327 |
| Property, plant and equipment | 4 |
| Receivables and other assets | 459 |
| Cash and cash equivalents | 90 |
| Payables, other liabilites and accruals | -760 |
| Net assets acquired | 120 |
The fair value of the net assets acquired was determined on a provisional basis. In the course of the acquisition of the controlling interest, put/call options over the remaining non-controlling interest were entered into between the group and the seller. The put option was disclosed at its fair value under liabilities.
As of 4 July 2008, Kapsch Traffi cCom AG acquired through its subsidiary Kapsch Traffi cCom Inc, 100 % of the Mobility Solutions business unit of TechnoCom Corporation, a corporation organized under the laws of the State of Delaware and with its primary place of business in Encino, California.
| All amounts in TEUR | |
|---|---|
| Purchase price: | |
| paid in cash | 11,074 |
| contingent considerations | 2,383 |
| 13,457 | |
| Fair value of net assets acquired (on a provisional basis) | 614 |
| Goodwill | 12,843 |
The assets and liabilities arising from the acquisition:
| All amounts in TEUR | Fair value (on a provisional basis) |
|---|---|
| Intangible assets | 104 |
| Property, plant and equipment | 49 |
| Receivables and other assets | 557 |
| Cash and cash equivalents | 0 |
| Payables, other liabilites and accruals | -97 |
| Net assets acquired | 614 |
The fair value of the net assets acquired was determined on a provisional basis. The purchase price is determined according to IFRS 3 and consists of a fi xed cash component amounting to approximately EUR 11.1 million and contingent considerations totalling approximately EUR 2.4 million which contain payments contingent on realisation of milestones in certain projects and expected sales. Both components were measured at their fair value (present value) and disclosed under liabilities. The third contingent element was not considered in determining total acquisition costs as it is contingent on future tax amortization benefi ts which cannot be measured reliably.
The Group's contingent liabilities primarily result from major projects. Other commitments mainly relate to contract and warranty bonds, bank guarantees, performance und bid bonds, sureties and acceptance of guarantees for subsidiaries vis-à-vis third parties.
Details of contingent liabilities and other commitments are as follows:
| All amounts in TEUR | 31 Dec 2008 | 31 March 2008 |
|---|---|---|
| Contract and warranty bonds | ||
| City highway Santiago | 846 | 860 |
| City highway Sydney and Melbourne | 2,333 | 2,377 |
| 3,179 | 3,237 | |
| Performance, bid and other bonds | ||
| Truck tolling system Austria | 12,500 | 12,500 |
| Truck tolling system Czech Republic | 19,721 | 48,899 |
| Tolling system New Zealand | 2,025 | 2,101 |
| Other | 5,314 | 4,306 |
| 39,561 | 67,806 | |
| Bank guarantees | 3,158 | 3,290 |
| Sureties | 28 | 25 |
| 3,186 | 3,315 | |
| Total | 45,926 | 74,359 |
| All amounts in TEUR | Sales to related parties Q3 (cum.) |
Sales from related parties Q3 (cum.) |
Amounts owed by related parties 31 Dec |
Amounts owed to related parties 31 Dec |
|
|---|---|---|---|---|---|
| Affi liated companies outside the Kapsch Traffi cCom Group |
FY09 | 1,155 | 9,908 | 1,938 | 2,394 |
| FY08 | 2,300 | 7,276 | 1,491 | 2,939 | |
| Others | FY09 | 84 | 1,316 | 0 | 10,195 |
| FY08 | 34 | 986 | 0 | 9,530 |
Additionally, the related party KAPSCH-Group Beteiligungs GmbH, Vienna, issued a payment guarantee in the amount of EUR 40 million, in relation to the nationwide electronic truck tolling system in the Czech Republic.
Members of the executive and supervisory boards have management functions or are member in supervisory boards of other companies of the Kapsch Group.
On 16 January 2009, Kapsch Traffi cCom AG acquired 11,047,017 shares in Q-Free ASA at a price of NOK 10.00 per share, representing 20.47 % of the out-standing shares in Q-Free ASA. The total purchase price amounted to TEUR 12,302.
Vienna, 25 February 2009
Management Board
Georg Kapsch, CEO Erwin Toplak, COO
Kapsch Traffi cCom is an international supplier of innovative road traffi c telematics solutions. Its principle business is the development and supply of electronic toll collection (ETC) systems, in particular for the multi-lane free-fl ow (MLFF) of the traffi c, and the technical and commercial operation of such systems. Kapsch Traffi cCom also supplies traffi c management systems, with a focus on road safety and traffi c control, and electronic access systems and parking management. With more than 210 references in 35 countries in Europe, Australia, America, in the Middle-East, in the Asian/Pacifi c region and in South Africa, and with almost 14 million delivered on-board units (OBUs) and more than 11,600 equipped lanes, Kapsch Traffi cCom has positioned itself among the leading suppliers of ETC systems worldwide. Kapsch Traffi cCom is headquartered in Vienna, Austria, and has subsidiaries and representative offi ces in 22 countries.
Kapsch Traffi cCom AG I Am Europlatz 2 I A-1120 Vienna, Austria I www.kapschtraffi c.com
Investor Relations I Marcus Handl I Phone: +43 (0)50811 1122 I Fax: +43 (0)50811 99 1120 I E-Mail: ir.kapschtraffi [email protected] Public Relations I Brigitte Herdlicka I Phone: +43 (0)50811 1705 I Fax: +43 (0)50811 99 2705 I E-Mail: [email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.