AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Kapsch TrafficCom AG

Earnings Release Feb 25, 2009

747_rns_2009-02-25_3822539f-d840-4627-a781-d7a58254d4a2.pdf

Earnings Release

Open in Viewer

Opens in native device viewer

Report on the third quarter of fiscal year 2008/09.

Kapsch Traffi cCom Group – Key Figures.

Operating Figures (cumulative) FY09-Q3 FY08-Q3 +/- % FY08
Revenues in million EUR 160.1 123.6 29 % 185.7
EBITDA in million EUR 25.2 21.5 17 % 39.0
EBITDA margin in % 15.7 17.4 21.0
EBIT in million EUR 21.6 17.7 22% 34.9
EBIT margin in % 13.5 14.3 18.8
Profi t before tax in million EUR 17.9 21.2 -16 % 42.8
Profi t after tax in million EUR 12.7 13.8 -8 % 32.1
Earnings per share in EUR 0.95 1.03 -8 % 2.60
Free cash fl ow 1 in million EUR 25.5 -5.8 <-100 % -14.8
Capital expenditure 2 in million EUR 12.3 3.1 >100 % 4.0
Employees as of 31 December 2008 915 793 15 % 824
Revenues by Segment FY09-Q3 FY08-Q3 +/- % FY08
Road Solution Projects in million EUR 50.2 30.7 63 % 47.0
Services, System Extensions, Components Sales in million EUR 103.8 84.9 22 % 128.8
Others in million EUR 6.2 8.0 -23 % 10.0
Revenues by Region FY09-Q3 FY08-Q3 +/- % FY08
Central & Eastern Europe (incl. Austria) in million EUR 113.8 81.4 40% 124.2
Western Europe in million EUR 15.9 12.4 29 % 17.6
America in million EUR 10.7 12.3 -13 % 18.8
Rest of World in million EUR 19.7 17.6 12 % 25.2
Balance Sheet Data 31 Dec 2008 +/- % 31. March 2008
Total assets in million EUR 304.8 2 % 298.4
Total equity 3 in million EUR 131.2 -2 % 133.4
Equity ratio in % 43.0 44.7
Net assets 4 in million EUR 22.5 -21 % 28.4
Capital employed in million EUR 167.7 4 % 161.3
Capital Market Data 5
Offer price per share on 26 June 2007 in EUR 32.0 Closing price as of 30 Sep 2008 in EUR 23.3
Number of shares as of 31 Dec 2008 in million 12.2 Closing price as of 31 Dec 2008 in EUR 16.0
Free fl oat as of 31 Dec 2008 in % 31.6 Market capitalization as of 31 Dec 2008 in million EUR 195.2

1 operating cash fl ow minus capital expenditure from operations (excl. acquisitions and securities)

2 capital expenditure from operations (excl. acquisitions and securities)

3 incl. minority interests

4 excl. long-term securities

5 for additional capital market data see page 6

RSP – Road Solution Projects

SEC – Services, System Extensions, Components Sales OTH – Others

FY08-Q3

Letter from the Chief Executive Officer.

Georg Kapsch, Chief Executive Offi cer

Dear shareholders,

even against the background of the currently diffi cult situation on the international fi nancial markets, I am delighted to report about successful three quarters of the current fi scal year 2008/09, in which we continued the controlled growth of the business and the extension of our strong position in the various markets. As can be seen from this interim report, the Kapsch Traffi cCom Group recorded double-digit growth rates in revenues and EBIT despite the tense situation on the fi nancial, commodity and energy markets. We also succeeded to generate a clear positive free cash fl ow and to advance our cash position. With this strengthening of the fi nancial power we regard ourselves as well prepared for further growth in the future and even in a probably more challenging economic environment.

Revenues were at EUR 160.1 million in the fi rst nine months of the current fi scal year, up 29 % compared to the same period of the previous fi scal year (EUR 123.6 million). EBIT increased by 22 % to EUR 21.6 million (fi rst nine months of previous fi scal year: EUR 17.7 million). Due to a negative fi nancial result in the third quarter resulting from currency losses and the impairment of certain short-term fi nancial assets, profi t before tax decreased by 16 % to EUR 17.9 million (fi rst nine months of previous fi scal year: EUR 21.2 million) and profi t after tax also decreased by 8 % to EUR 12.7 million (fi rst nine months of previous fi scal year: EUR 13.8 million). Accordingly, earnings per share slightly decreased by 8 % to EUR 0.95 (fi rst nine months of previous fi scal year: EUR 1.03).

Challenging economic environment

Increase in revenues and EBIT

The Kapsch Traffi cCom Group also improved the free cash fl ow to EUR 25.5 million compared to EUR -5.8 million during the same period of the previous fi scal year. In the fi rst nine months of the current fi scal year, cash and cash equivalents increased to EUR 54.4 million, as of 31 December 2008 (31 March 2008: EUR 47.4 million), even though we distributed dividends of approximately EUR 11.0 million and invested approximately EUR 11.1 million in the acquisition of the "Mobility Solutions" business of TechnoCom Corporation in the U.S.A. and increased capital expenditures. This improves our position in the current situation on the international fi nancial markets.

Both of our large segments – SEC (Services, System Extensions, Components Sales) and RSP (Road Solution Projects) – signifi cantly contributed to these positive developments. The performance of the SEC segment remained strong in the fi rst nine months and, in line with the strategy to increase recurring revenues as presented during our IPO, showed a 22 % increase in revenues to EUR 103.8 million (fi rst nine months of previous year: EUR 84.9 million) and a 31 % increase in EBIT to EUR 20.9 million (fi rst nine months of previous fi scal year: EUR 15.9 million). Developments in the RSP (Road Solution Projects) segment were particularly positive due to a high activity level in projects: revenues increased by 63 % to EUR 50.2 million (fi rst nine months of previous fi scal year: EUR 30.7 million) and already exceeded the level of the entire previous fi scal year (2007/08: EUR 47.0 million) after nine months at an improved EBIT of EUR 2.6 million, up 18 % from the EUR 2.2 million in the same period of the previous fi scal year.

A very pleasant addition was made to our reference list in the third quarter: Among others, a fi rst success in France was achieved. Just over a year after its establishment, our subsidiary Kapsch Traffi cCom France already succeeded in securing signifi cant orders. Over the course of the next three years, Kapsch Traffi cCom France will implement four orders for the large French road operators (Vinci, APRR and Sanef Groups) and their joint venture company Axxès. In total, Kapsch Traffi cCom will supply over half a million on-board units (OBUs) and related accessories to France for a total order value of approximately EUR 10 million. In Italy, Kapsch-Busi S.p.A. achieved another success only a few months after the establishment of the joint venture with Busi Impianti S.p.A., and received an order for a city access control project in Cremona.

Our business with on-board units (OBUs) continued at a high level: The total volume of OBUs delivered during the fi rst nine months of the current fi scal year increased by 31 % to almost 2.1 million units compared with nearly 1.6 million units during the same period of the previous fi scal year.

Clear positive free cash fl ow and advanced cash position

Improvements in both large segments

Additions to our reference list

Business with on-board units (OBUs) continued at a high level

In the U.S.A., we made signifi cant progress in the third quarter: the new 5.9 GHz tolling technology was introduced to the public in New York and completed the performance evaluation with a collection rate of 100 percent on more than 10,500 samples at the trial facility in Denver, Colorado.

With the fi nal quarter of the current fi scal year 2008/09 in mind, we take an optimistic view on our markets even in a changed economic environment and expect a further positive operating development of Kapsch Traffi cCom in the last quarter of the current fi scal year 2008/09.

Progress in the U.S.A.

Outlook

With all best wishes

Georg Kapsch Chief Executive Offi cer

Disclaimer

Certain statements contained in this report constitute "forward-looking statements." These statements, which contain the words "believe", "intend", "expect" and words of similar meaning, refl ect management's beliefs and expectations and are subject to risks and uncertainties that may cause actual results to differ materially. As a result, readers are cautioned not to place undue reliance on such forward-looking statements. The company disclaims any obligation to publicly announce the result of any revisions to the forward-looking statements made herein, except where it would be required to do so under applicable law.

Die Kapsch TrafficCom Share.

Developments on the international capital markets in the calendar year 2008 and particularly in the last quarter were negatively infl uenced by the fi nancial crisis and the cyclical downturn of the economy. The Kapsch Traffi cCom share was also affected by the signifi cant downturn of the Vienna Stock Exchange. The share closed the fi rst nine months of the current fi scal year 2008/09 at a share price of EUR 16.0 on 31 December 2008, down 31.3 % from the closing price at the end of the previous quarter (30 September 2008: EUR 23.3). During the same period, the ATX Prime decreased by 38.7 %. Since the initial public offering on 26 June 2007, our share price declined by exactly 50 %, as of 31 December 2008, whereas the ATX Prime decreased by 68.3 %.

Based on a closing price of EUR 16.0 per share on 31 December 2008 and the number of outstanding shares unchanged at 12.2 million, Kapsch Traffi cCom's market capitalization was EUR 195.2 million as of December 31, 2008. As of 31 December 2008, approximately 31.6 % of the shares were in free fl oat, whereas the remaining approximately 68.4 % were held by KAPSCH-Group Beteiligungs GmbH.

Share price development in FY09-Q3 and since IPO (Kapsch Traffi cCom AG vs. ATX Prime)

1 Offer price on 26 June 2007 and closing value for ATX Prime on 25 June 2007, each indexed to 100.

Information on the share Financial calendar
Investor Relations Offi cer Marcus Handl 08 June 2009 Results FY09
E-Mail ir.kapschtraffi [email protected] 24 June 2009 Ordinary shareholders' meeting
Stock exchange Vienna, Prime Market 01 July 2009 Deduction of dividends (ex-day)
ISIN AT000KAPSCH9 08 July 2009 First day of payment for dividends
Trading Symbol KTCG
Reuters / Bloomberg KTCG.VI / KTCG AV

Analysis of results and balance sheet.

Revenues and earnings.

Revenues of Kapsch Traffi cCom Group in the fi rst nine months of the current fi scal year 2008/09 amounted to EUR 160.1 million, up 29 % from EUR 123.6 million recorded in the same period of the previous fi scal year. This increase in revenues was in line with optimistic expectations.

In the fi rst three quarters of the current fi scal year, the Services, System Extensions, Components Sales (SEC) segment recorded a signifi cant increase in revenues. At EUR 103.8 million, segment revenues for the fi rst nine months were up 22 % compared to the same period of the previous fi scal year (EUR 84.9 million). The successful technical and commercial operation of the nationwide electronic truck tolling system in the Czech Republic and the signifi cant increase in sales of on-board units (OBUs) in Australia, Spain, Ireland, Denmark, France, Turkey and Austria signifi cantly contributed to the segment's encouraging performance. The Road Solution Projects (RSP) segment also showed a positive development in revenues with an increase by EUR 19.5 million (63 %) compared with the same period of the previous fi scal year to EUR 50.2 million. This segment also accounted for the delivery of the interface for a future satellitebased toll collection system on 1st class, 2nd class and 3rd class roads as well as the supply of the interface for telematics applications and the implementation of a traffi c regulation system for the D1 motorway route in the Czech Republic. The Others (OTH) segment's revenues declined by 23 % from EUR 8.0 million to EUR 6.2 million.

In the fi rst nine months of the current fi scal year, Kapsch Traffi cCom Group reported an operating result (EBIT) up 22 % from EUR 17.7 million to EUR 21.6 million. Operating results (EBIT) by segment were as follows:

  • In the fi rst nine months of the current fi scal year the EBIT for the SEC segment improved from EUR 15.9 million in the same period of the previous fi scal year to EUR 20.9 million (up 31 %).
  • In the same period, project realizations led to an increase of RSP segment's EBIT from EUR 2.2 million to EUR 2.6 million.
  • OTH segment's EBIT slightly declined from EUR -0.5 million to EUR -2.0 million.

Due to a negative fi nancial result in the third quarter resulting from currency losses and particularly from an impairment of certain shortterm fi nancial assets (securities), profi t before tax decreased by 16 % to EUR 17.9 million (previous fi scal year: EUR 21.2 million) and profi t after tax also decreased by 8 % to EUR 12.7 million (previous fi scal year: EUR 13.8 million).

Financial position and cash fl ows.

Total assets of EUR 304.8 million as of 31 December 2008 were up 2 % from EUR 298.4 million as of 31 March 2008. The increase in assets was particularly due to an increase in current assets whereas the increase in equity and liabilities was attributable to an increase in current fi nancial liabilities as well as trade and other current payables. At 43 %, the equity ratio was almost at the same level as of 31 March 2008.

The cash fl ow from operating activities increased from EUR -2.6 million in the fi rst nine months of the previous fi scal year to EUR 37.8 million in the same period of the current fi scal year 2008/09. Besides the increased operating result (EBIT), a decrease in trade receivables as well as an increase in trade payables positively contributed to this development. The cash fl ow used in investing activities was at EUR -25.8 million in the fi rst nine months of the current fi scal year compared with EUR -12.5 million in the same period of the previous fi scal year and in particular resulted from payments for acquisitions of companies and asset deals as well as from purchases of property, plant and equipment and from purchases of non-current intangible assets due to the move of the Austrian entities to new business premises and the expansion of our production facilities. Within the cash fl ow used in fi nancing activities an increase in current fi nancial liabilities did not offset the dividends distributed to shareholders (approximately EUR 11.0 million) and the reduction of non-current fi nancial liabilities. At EUR 54.4 million as of 31 December 2008, cash and cash equivalents increased by EUR 7.0 million compared to 31 March 2008 (EUR 47.4 million).

Net working capital decreased from EUR 131.4 million as of 31 March 2008 to EUR 124.8 million as of 31 December 2008 and is still burdened by the long-term payment conditions in connection with the nationwide electronic truck tolling system in the Czech Republic.

Condensed consolidated interim financial information 31 December 2008 (unaudited).

Kapsch Traffi cCom AG – Consolidated income statement.

All amounts in TEUR
Note
FY09-Q3 FY08-Q3 FY09-Q3 cum. FY08-Q3 cum.
REVENUE
(4)
51,610 54,828 160,092 123,627
Other operating income 1,576 3,207 2,372 3,901
Changes in fi nished and unfi nished goods and work in
progress
-14,553 -11,009 -1,547 -77
Other own work capitalized 149 0 149 0
Cost of material and other production services -8,290 -14,239 -67,288 -52,398
Staff costs -13,926 -12,075 -39,533 -33,553
Amortization of intangible assets and depreciation of
property, plant and equipment
-1,616 -965 -3,569 -2,911
Other operating expenses -11,702 -8,803 -29,090 -20,914
Operating result
(4,10)
3,249 10,945 21,587 17,675
Finance income 1,041 3,937 9,211 8,093
Finance costs -9,055 -2,242 -12,900 -4,495
Financial result -8,014 1,695 -3,689 3,599
Result from associates 0 -20 0 -51
Profi t before tax -4,765 12,620 17,898 21,223
Income taxes
(11)
251 -5,139 -5,170 -7,447
Profi t after tax for the period -4,515 7,481 12,728 13,776
Attributable to:
Equity holders of the Company -5,666 7,119 11,570 12,584
Minority interest 1,151 362 1,158 1,192
-4,515 7,481 12,728 13,776
Earnings per share for profi t attributable to the equity holders
of the company (expressed in EUR per share)
(12)
-0,46 0,58 0,95 1,03

Earnings per share related to 12.2 million shares.

Kapsch Traffi cCom AG – Consolidated balance sheet.

All amounts in TEUR Note 31 Dec 2008 31 March 2008
ASSETS
Non-current assets
Property, plant and equipment (5) 11,350 6,192
Intangible assets (5) 25,470 8,593
Shares in associates 0 0
Other fi nancial assets 3,758 3,405
Other non-current assets 24,776 55,005
Deferred tax assets 7,279 7,280
72,632 80,475
Current assets
Inventories 28,713 25,734
Trade receivables and other assets 144,345 135,837
Other current fi nancial assets 4,627 8,895
Cash and cash equivalents 54,444 47,429
232,129 217,895
TOTAL ASSETS 304,761 298,371
EQUITY AND LIABILITIES
Equity
Share capital (6) 12,200 12,200
Capital reserve 70,077 70,077
Currency translation differences -3,445 220
Fair value valuation reserve -135 -971
Consolidated retained earnings and other reserves 49,461 49,728
128,158 131,254
Minority interests 3,036 2,123
Total equity 131,195 133,377
Non-current liabilities
Non-current fi nancial liabilities (7) 2,556 10,581
Liabilities from post-employment benefi ts to employees (8) 13,867 14,089
Non-current provisions (9) 444 1,694
Other non-current liabilities 21,722 26,150
Deferred tax liability 1,736 2,055
40,324 54,568
Current liabilities
Trade and other current payables 52,850 39,050
Other liabilities and deferred income 25,880 29,486
Current tax payables 7,143 6,259
Current fi nancial liabilities (7) 33,972 17,382
Current provisions (9) 13,398 18,250
133,242 110,426
Total liabilities 173,566 164,994
TOTAL EQUITY AND LIABILITIES 304,761 298,371

Kapsch Traffi cCom AG – Consolidated statement of changes in equity.

All amounts in TEUR
Minority
Interest
Total Equity
Share capital Capital reserve Currency
translation
differences
Fair Value
valuation
reserve
Consolidated
retained
earnings &
other reserves
Carrying amount at 1 April 2008 12,200 70,077 220 -971 49,728 2,123 133,377
Currency translation differences -3,665 -245 -3,910
Fair value gains/losses realized 1,105 1,105
Fair value gains/losses
(net of tax)
-269 -269
Net income/expenses recognised
directly in equity
-3,665 836 -245 -3,074
Dividend for 2007/08 -11,836 -11,836
Profi t for the year 11,570 1,158 12,728
Carrying amount at
31 December 2008
12,200 70,077 -3,445 -135 49,461 3,036 131,195
Carrying amount at 1 April 2007 10,000 5,325 914 -114 29,130 340 45,595
Currency translation differences -915 86 -830
Fair value gains/losses realised
(net of tax)
-64 -64
Net income/expenses recognised
directly in equity
-915 -64 86 -894
Capital increase from initial public
offering
2,200 2,200
Premium from initial public offering
less expenses relating to the initial
public offering
65,323 65,323
Effects of business combinations 185 185
Dividend for 2005/06 -10,000 0 -10,000
Profi t for the year 12,584 1,192 13,776
Carrying amount at
31 December 2007
12,200 70,648 -1 -178 31,899 1,617 116,185

Kapsch Traffi cCom AG – Consolidated cash fl ow statement.

All amounts in TEUR FY09-Q3 FY08-Q3 FY09-Q3 cum. FY08-Q3 cum.
Cash fl ow from operating activities
Operating result 3,249 10,945 21,587 17,675
Adjustments for non-cash items and other reconciliations:
Depreciation and amortisation 1,616 965 3,569 2,911
Increase/decrease in obligations for post-employment benefi ts -82 -68 -222 -287
Change in other non-current liabilities and provisions 1,041 1 -119 -50
Increase/decrease in non-current trade receivables 43,009 -2,783 30,261 17,327
Increase/decrease in non-current trade payables -5,821 3,148 -4,428 5,069
Other (net) -2,915 215 -648 262
40,096 12,423 49,999 42,906
Changes in net current assets:
Increase/decrease in trade receivables and other assets -29,055 -914 -8,508 -28,402
Increase/decrease in inventories -947 11,341 -2,979 -2,151
Increase/decrease in trade payables and other current payables -5,623 -1,837 10,155 -5,226
Increase/decrease in current provisions -2,901 171 -4,852 -2,773
-38,525 8,761 -6,184 -38,553
Cash generated from operations: 1,571 21,184 43,815 4,354
Interest received 694 532 1,976 1,139
Interest payments -1,432 -289 -3,355 -2,242
Net payments of income taxes -1,270 -4,726 -4,604 -5,879
Net cash fl ow from operating activities -437 16,701 37,831 -2,628
Cash fl ow used in investing activities
Purchases of property, plant and equipment -4,947 -591 -9,949 -2,446
Purchases of non-current intangible assets -247 -550 -5,612 -696
Purchases of securities and shares 0 0 -343 -30,000
Payments for acquisition of companies (less cash and cash equivalents of
these companies) and for asset deals -299 -35 -11,074 -70
Proceeds from sale of shares in consolidated companies 0 0 0 54
Proceeds from disposal of property, plant and equipment and intangible
assets
Net cash fl ow used in investing activities
578 81 1,148 635
-4,916 18,905 -25,830 -12,522
Cash fl ow used in fi nancing activities
Contribution from shareholders 0 -56 0 67,523
Dividends paid to shareholders 0 -6,500 -10,980 -13,500
Increase/decrease in other non-current fi nancial liabilities -5,157 -3,955 -8,026 1,785
Increase/decrease in current fi nancial liabilities -9,755 1,374 16,630 -5,716
Net cash fl ow used in fi nancing activities -14,912 -9,137 -2,376 50,091
Net decrease/increase in cash and cash equivalents -20,264 26,470 9,625 34,941
Change in cash and cash equivalents
Cash and cash equivalents at beginning of period 77,535 28,651 47,429 20,183
Net decrease/increase in cash and cash equivalents -20,264 26,470 9,625 34,941
Exchange gains/losses on cash and cash equivalents -2,827 -180 -2,610 -184
Cash and cash equivalents at end of period 54,444 54,941 54,444 54,941

Kapsch Traffi cCom AG – Selected notes to the condensed consolidated interim fi nancial information.

1. General Information.

The Kapsch Traffi cCom Group operates mainly in the road traffi c telematics market. It holds shares in several domestic and foreign companies. The parent company is headquartered in Vienna.

For fi nancial reporting purposes the business activities of the Kapsch Traffi cCom Group are subdivided into the following three segments:

  • Road Solution Projects (RSP)
  • Services, System Extensions, Components Sales (SEC)
  • Others (OTH)

The Road Solution Projects segment relates to the installation of road traffi c telematics solutions.

The Services, System Extensions, Components Sales segment relates to the sale of services (maintenance as well as technical and commercial operation) and components in the area of traffi c telematics solutions.

The Others segment represents the non-core business. In this segment engineering solutions, electronic manufacturing and logistics services are offered to affi liated entities and third parties, including audio solutions equipment and systems for the Austrian E-Card.

2. Basis of preparation.

This condensed interim fi nancial information for the third quarter of the current fi scal year 2008/09 ended 31 December 2008 has been prepared in accordance with IAS 34, "Interim fi nancial reporting". The interim condensed fi nancial report should be read in conjunction with the annual fi nancial statements for the year ended 31 March 2008.

3. Accounting policies.

The accounting policies adopted are consistent with those of the annual fi nancial statements for the year ended 31 March 2008, as described in the annual fi nancial statements for the year ended 31 March 2008.

4. Segment Information.

  • RSP = Road Solution Projects
  • SEC = Services, System Extensions and Components Sales
  • OTH = Others

Primary reporting format – business segments

All amounts in TEUR

FY09-Q3 RSP SEC OTH Consolidated
Group
Revenues 50,160 103,778 6,154 160,092
Operating result 2,601 20,949 -1,963 21,587
FY08-Q3 RSP SEC OTH Consolidated
Group
Revenues 30,689 84,948 7,991 123,627
Operating result 2,236 15,948 -508 17,675

5. Capital Expenditure.

All amounts in TEUR Tangible and intangible assets
Opening net book amount as of 1 April 2008 14,785
Additions 26,121
Change in consolidated entities 484
Disposals -2,297
Depreciation, amortization, impairment and other movements -2,068
Currency translation differences -206
Closing net book amount as of 31 December 2008 36,820
Opening net book amount as of 1 April 2007 15,417
Additions 2,665
Change in consolidated entities 477
Disposals -635
Depreciation, amortization, impairment and other movements -2,626
Currency translation differences -216
Closing net book amount as of 31 December 2007 15,081

6. Share Capital.

The registered share capital of the Company amounts to EUR 12,200,000. The share capital is fully paid in. The total number of ordinary shares is 12,200,000. The shares are ordinary bearer shares and have no par value.

The Company issued 2,200,000 new shares at an issue price of EUR 32 per share in the initial public offering in June 2007.

7. Financial Liabilities.

All amounts in TEUR 31 Dec 2008 31 March 2008 31 Dec 2007 31 March 2007
Non-current 2,556 10,581 12,307 10,523
Current 33,972 17,382 16,407 22,124
Total 36,528 27,963 28,714 32,646

Movements in borrowings is analysed as follows:

Opening amount as of 1 April 2008 27,963
Additions 45,786
Repayments of borrowings -35,401
Currency translation -1,820
Closing amount as of 31 December 2008 36,528
Opening amount as of 1 April 2007 32,646
Additions 10,812
Repayments of borrowings -14,744
Currency translation 0
Closing amount as of 31 December 2007 28,714

8. Defi ned benefi t plans.

All amounts in TEUR 31 Dec 2008 31 March 2008 31 Dec 2007 31 March 2007
Severance payments 4,898 5,001 5,131 5,305
Pension benefi ts 8,969 9,088 9,135 9,247
Total 13,867 14,089 14,266 14,552

Severance Payments

The obligation to set up a provision for severance payments is based on the respective labor law.

Pension benefi ts

Liabilities for pension recognised at the balance sheet date relate to retirees only. All pension agreements are based on past service cost and are not covered by external plan assets (funds). In addition, contributions are paid to external pension fund for employees of the Group.

9. Provisions.

31 Dec 2008 31 March 2008 31 Dec 2007 31 March 2007
444 1,694 1,634 1,684
13,398 18,250 12,689 15,462
13,841 19,943 14,323 17,146
FY09-Q3
All amounts in TEUR 1 April 2008 Change in
consolidated
entities
Use/disposal Additions Exchange rate
differences
31 Dec 2008
Obligations from anniversary bonuses 464 0 -21 0 0 444
Costs of dismantling and removing
assets 1,130 0 -1,130 0 0 0
Other 99 0 -88 0 -10 0
Non-current provisions, total 1,694 0 -1,240 0 -10 444
Warranties 4,128 0 -1,339 172 -250 2,711
Losses from pending transactions and
repairs 910 0 -364 157 0 702
Legal fees, costs of litigation and
contract risks 6,888 0 -4,315 2,236 -207 4,602
Other 6,324 0 -4,791 3,927 -77 5,383
Current provisions, total 18,250 0 -10,809 6,492 -535 13,398
Total 19,943 0 -12,049 6,492 -545 13,841

FY08-Q3

All amounts in TEUR 1 April 2007 Change in
consolidated
entities
Use/disposal Additions Exchange rate
differences
31 Dec 2007
Obligations from anniversary bonuses 457 7 -21 9 0 452
Costs of dismantling and removing
assets 1,227 0 -46 0 0 1,181
Non-current provisions, total 1,684 7 -66 9 0 1,634
Warranties 4,165 0 0 0 30 4,194
Losses from pending transactions and
repairs 881 0 0 142 0 1,023
Legal fees, costs of litigation and
contract risks 2,881 0 -1,607 2,406 41 3,721
Other 7,535 0 -5,553 1,585 12 3,579
Current provisions, total 15,462 0 -7,160 4,134 82 12,517
Total 17,146 7 -7,227 4,142 82 14,151

10. Operations result.

The income statement for the fi rst three quarters of FY08 included one-off costs resulting from the IPO in the amount of approximately TEUR 963. There were no comparable costs in the fi rst three quarters of FY09.

11. Income Taxes.

Income tax expense is recognised on management's best estimate of the weighted average annual income tax rate expected for the full fi nancial year. The estimated tax rate for fi rst three quarters of FY09 used is 28 % (the estimated tax rate for the fi rst three quarters of FY08 was 35 %).

12. Earnings per share.

Earnings per share attributable to equity holders of the company arises as follows:

All amounts in TEUR FY09-Q3 cum. FY08-Q3 cum.
Earnings per share for profi t attributable to the
equity holders of the company (expressed in EUR per share)
0.95 1.03

Earnings per share is related to 12.2 millon shares.

13. Business Combinations.

Kapsch Traffi cCom AG and the Italian Busi Impianti Group announced their cooperation on 15 May 2008. The two companies have established Kapsch-Busi S.p.A., with its seat in Bologna, as a joint venture to focus on the Italian traffi c telematics market in the urban area. Busi Impianti has outsourced the respective business unit, including a group of about 10 employees, Kapsch Traffi cCom has complemented the team by own personnel.

Kapsch-Busi S.p.A

All amounts in TEUR
Purchase price:
paid in cash 80
fair value of the liability resulting from put-option 3,214
3,294
Fair value of net assets acquired (on a provisional basis) 120
Goodwill 3,174

The assets and liabilities arising from the acquisition:

All amounts in TEUR Fair value
(on a provisional basis)
Intangible assets 327
Property, plant and equipment 4
Receivables and other assets 459
Cash and cash equivalents 90
Payables, other liabilites and accruals -760
Net assets acquired 120

The fair value of the net assets acquired was determined on a provisional basis. In the course of the acquisition of the controlling interest, put/call options over the remaining non-controlling interest were entered into between the group and the seller. The put option was disclosed at its fair value under liabilities.

Business area "Mobility Solutions" of TechnoCom Corporation.

As of 4 July 2008, Kapsch Traffi cCom AG acquired through its subsidiary Kapsch Traffi cCom Inc, 100 % of the Mobility Solutions business unit of TechnoCom Corporation, a corporation organized under the laws of the State of Delaware and with its primary place of business in Encino, California.

All amounts in TEUR
Purchase price:
paid in cash 11,074
contingent considerations 2,383
13,457
Fair value of net assets acquired (on a provisional basis) 614
Goodwill 12,843

The assets and liabilities arising from the acquisition:

All amounts in TEUR Fair value
(on a provisional basis)
Intangible assets 104
Property, plant and equipment 49
Receivables and other assets 557
Cash and cash equivalents 0
Payables, other liabilites and accruals -97
Net assets acquired 614

The fair value of the net assets acquired was determined on a provisional basis. The purchase price is determined according to IFRS 3 and consists of a fi xed cash component amounting to approximately EUR 11.1 million and contingent considerations totalling approximately EUR 2.4 million which contain payments contingent on realisation of milestones in certain projects and expected sales. Both components were measured at their fair value (present value) and disclosed under liabilities. The third contingent element was not considered in determining total acquisition costs as it is contingent on future tax amortization benefi ts which cannot be measured reliably.

14. Contingent liabilities.

The Group's contingent liabilities primarily result from major projects. Other commitments mainly relate to contract and warranty bonds, bank guarantees, performance und bid bonds, sureties and acceptance of guarantees for subsidiaries vis-à-vis third parties.

Details of contingent liabilities and other commitments are as follows:

All amounts in TEUR 31 Dec 2008 31 March 2008
Contract and warranty bonds
City highway Santiago 846 860
City highway Sydney and Melbourne 2,333 2,377
3,179 3,237
Performance, bid and other bonds
Truck tolling system Austria 12,500 12,500
Truck tolling system Czech Republic 19,721 48,899
Tolling system New Zealand 2,025 2,101
Other 5,314 4,306
39,561 67,806
Bank guarantees 3,158 3,290
Sureties 28 25
3,186 3,315
Total 45,926 74,359

15. Related-party transactions.

All amounts in TEUR Sales to
related parties
Q3 (cum.)
Sales from
related parties
Q3 (cum.)
Amounts owed by
related parties
31 Dec
Amounts owed to
related parties
31 Dec
Affi liated companies outside the
Kapsch Traffi cCom Group
FY09 1,155 9,908 1,938 2,394
FY08 2,300 7,276 1,491 2,939
Others FY09 84 1,316 0 10,195
FY08 34 986 0 9,530

Additionally, the related party KAPSCH-Group Beteiligungs GmbH, Vienna, issued a payment guarantee in the amount of EUR 40 million, in relation to the nationwide electronic truck tolling system in the Czech Republic.

Members of the executive and supervisory boards have management functions or are member in supervisory boards of other companies of the Kapsch Group.

16. Events occurring after 31 December 2008.

On 16 January 2009, Kapsch Traffi cCom AG acquired 11,047,017 shares in Q-Free ASA at a price of NOK 10.00 per share, representing 20.47 % of the out-standing shares in Q-Free ASA. The total purchase price amounted to TEUR 12,302.

Vienna, 25 February 2009

Management Board

Georg Kapsch, CEO Erwin Toplak, COO

Kapsch Traffi cCom is an international supplier of innovative road traffi c telematics solutions. Its principle business is the development and supply of electronic toll collection (ETC) systems, in particular for the multi-lane free-fl ow (MLFF) of the traffi c, and the technical and commercial operation of such systems. Kapsch Traffi cCom also supplies traffi c management systems, with a focus on road safety and traffi c control, and electronic access systems and parking management. With more than 210 references in 35 countries in Europe, Australia, America, in the Middle-East, in the Asian/Pacifi c region and in South Africa, and with almost 14 million delivered on-board units (OBUs) and more than 11,600 equipped lanes, Kapsch Traffi cCom has positioned itself among the leading suppliers of ETC systems worldwide. Kapsch Traffi cCom is headquartered in Vienna, Austria, and has subsidiaries and representative offi ces in 22 countries.

Kapsch Traffi cCom AG I Am Europlatz 2 I A-1120 Vienna, Austria I www.kapschtraffi c.com

Investor Relations I Marcus Handl I Phone: +43 (0)50811 1122 I Fax: +43 (0)50811 99 1120 I E-Mail: ir.kapschtraffi [email protected] Public Relations I Brigitte Herdlicka I Phone: +43 (0)50811 1705 I Fax: +43 (0)50811 99 2705 I E-Mail: [email protected]

Talk to a Data Expert

Have a question? We'll get back to you promptly.