Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

K LASER Annual Report 2021

Nov 12, 2021

52100_rns_2021-11-12_3df22090-2ba5-44ea-9163-d33bf254836f.pdf

Annual Report

Open in viewer

Opens in your device viewer

English Translation of a Report and Financial Statements Originally Issued in Chinese

K Laser Inc. and Subsidiaries

Consolidated Financial Statements with Report of Independent Accountants for the years ended December 31, 2021 and 2020

Address: No. 1, Lishin 6th Road, Hsinchu City, Hsinchu Science Park Tel: (03)577-0316

Declaration of Consolidation of Financial Statements of Affiliates

The companies that are required to be included in the consolidated financial statements of associates in accordance with the “Criteria Governing the Preparation of Affiliation Reports, Consolidated Business Reports and Consolidated Financial Statements of Associated Enterprises” for the year ended December 31, 2021 are all the same as those included in the consolidated financial statements of parent and subsidiary companies prepared in conformity with the International Financial Reporting Standard No. 10. In addition, relevant information that should be disclosed in the consolidated financial statements of associates has all been disclosed in the consolidated financial statements of parent and subsidiary companies. Hence, K Laser Technology Inc. and Subsidiaries did not prepare a separate set of consolidated financial statements of associates.

Company Name: K Laser Technology Inc.

Chairman: Kuo Wei-Wu

March 24, 2022

  • 1 -

Independent Auditors’ Report

Submitted to K Laser Technology Inc.

Opinion

We have audited the accompanying consolidated financial statements of K Laser Technology Inc. and Subsidiaries, which comprise the consolidated balance sheets as of December 31, 2021 and 2020, the consolidated statements of comprehensive income, changes in equity and cash flows for the years then ended, and the notes to the consolidated financial statements (including a summary of significant accounting policies).

In our opinion, based on our audits and the report of other auditors (as referred to in the Other Matters section), the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of K Laser Technology Inc. and Subsidiaries as of December 31, 2021 and 2020 and their consolidated financial performance and consolidated cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

Basis for Opinion

The opinion is conducted in accordance with the rules for auditing and certifying financial statements and the generally accepted auditing standards. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit section of the auditors’ report. We are independent of K Laser Technology Inc. in accordance with the Norm of Professional Ethics for Certified Public Accountant of the Republic of China and have fulfilled our other responsibilities in accordance with the Norm. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

  • 2 -

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements of K Laser Technology Inc. and Subsidiaries for the year ended December 31, 2020. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

Recognition of Sales Revenue

The operating income of K Laser Technology Co., Ltd. and Subsidiaries mainly comes from the manufacture of laser holographic film, laser anti-counterfeiting label, laser paper, precision optical components and optical instruments. The sales target in the year of 2021 was significantly concentrated in a single customer, and the sales revenue of backlight modules applied to mobile phones was obvious, and the authenticity of the sales revenue had a great impact on the consolidated financial report. Therefore, the CPA listed the above sales revenue as the key audit items of the current year. Please refer to note 4 to the consolidated financial statements for the accounting policies for revenue recognition.

Our key audit procedures performed in respect of the aforementioned key audit matters includes:

  1. Understand the internal control procedures for the recognition of sales revenue, and confirm and evaluate whether the internal control is effective.

  2. Take samples from the transaction details of backlight module applied to mobile phones by major sales customers to check whether the external freight documents, export declaration and original transaction documents are consistent.

  3. Send a letter to confirm the backlight module transaction applied to mobile phones by major sales customers.

Other Matters

We did not audit the financial statements of some subsidiaries included in the consolidated financial statements of K Laser Technology Inc. and Subsidiaries, but such statements were instead audited by other auditors. Our opinion stated in the consolidated financial statements, insofar as it relates to the amounts included in the financial statements of some subsidiaries, is based solely on the report of other auditors. As of December 31, 2021 and 2020, the total assets of the aforementioned subsidiaries amounted to NT$391,788 thousand and NT$439,989 thousand, respectively, which accounted for 4.77% and 5.53% of the consolidated total assets, respectively. For the years ended December 31, 2021 and 2020, the net operating revenue of these subsidiaries were NT$272,765 thousand and NT$285,507 thousand, respectively, which accounted for 4.44% and 5.25% of the consolidated net operating revenue, respectively. The financial statements of some investee companies accounted for using the equity method were audited by other auditors. The amounts within the consolidated financial statements for those investee companies were based solely on the reports of other auditors. As of December 31, 2021 and 2020, investments of the aforementioned investee companies accounted for using the equity method were NT$137,945 thousand and NT$123,089 thousand, respectively, which accounted for 1.68% and 1.55% of the consolidated total assets, respectively. For the years ended December 31, 2021 and 2020, the amounts of investment gain recognized by the aforementioned investee companies and accounted for using the equity method

  • 3 -

were NT$20,210 thousand and NT$13,315 thousand, respectively, which accounted for 4.94% and 5.74% of the consolidated net profit or loss before tax, respectively. Refer to Note 36 to the consolidated financial statements for relevant information of the above investee companies which we have not audited but were audited by other auditors.

We have also audited the financial statements of K Laser Technology Inc. as of and for the years ended December 31, 2021 and 2020 on which we have issued an unqualified opinion and the auditors’ report mentioned in the Other Matters section for reference.

Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IFRS, IAS, IFRIC, and SIC endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing the ability of K Laser Technology Inc. and Subsidiaries to continue as a going concern, disclosing, as applicable, matters related to the going concern and using the going concern basis of accounting unless management either intends to liquidate K Laser Technology Inc. and Subsidiaries or to cease operations, or has no realistic alternative but to do so.

Those charged with governance (including the audit committee) are responsible for overseeing the financial reporting process of K Laser Technology Inc. and Subsidiaries.

Auditors’ Responsibilities for the Audit of the Consolidated Financial

Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with the auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  1. Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  2. 4 -

  3. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal controls of K Laser Technology Inc. and Subsidiaries.

  4. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  5. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the ability of K Laser Technology Inc. and Subsidiaries to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause K Laser Technology Inc. and Subsidiaries to cease to continue as a going concern.

  6. Evaluate the overall presentation, structure and content of the consolidated financial statements (including the disclosures) and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  7. Obtain sufficient and appropriate audit evidence regarding the financial information of the entities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit, and also responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings (including any significant deficiencies in internal control that we identify during our audit).

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence (and where applicable, related safeguards).

  • 5 -

From the matters communicated with those charged with governance, we determine that those matters of most significance in the audit of the consolidated financial statements for the year ended December 31, 2021 are the key audit matters. We describe these matters in our auditors’ report unless any law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

Deloitte & Touche Huang Yi-Min, CPA Hsu Wen-Ya, CPA

Financial Supervisory Commission Approval No.: Jin-Guan-Zheng-Shen-Zi-1030024438

Securities and Futures Bureau Approval No.: Tai-Cai-Zheng-6-Zi-0920123784

March 24, 2022

  • 6 -

K Laser Technology Inc. and Subsidiaries

Consolidated Balance Sheet

December 31, 2021 and 2020

Unit: In Thousands of New Taiwan Dollars

December31,2021 December31,2020
Code Assets Amount Amount
Current assets
1100 Cash and cash equivalents (Notes 4 and 6) $ 2,128,842
26 $ 2,629,811
33
1110 Financial assets at fair value through profit or loss - current (Notes 4 and
7) 3,134 - 27,150 -
1150 Notes receivable (Notes 4 and 8) 101,895 1 35,457 1
1170 Trade receivables (Notes 4 and 8) 1,295,840
16 855,955
11
1180 Trade receivables from related parties (Notes 4, 8 and 32) 189,050 2 670,406 8
1200 Other receivables (Note 32) 25,710 - 58,048 1
1220 Current tax assets (Notes 4 and 26) 12,413 - 7,552 -
130X Inventories (Notes 4 and 9) 1,408,054
17 993,440
13
1460 Current assets held for sale (Notes 4 and 10) 29,865 1 28,154 -
1470 Other current assets (Notes 6, 18 and 33) 324,733
4 188,677
2
11XX Total current assets 5,519,536
67 5,494,650
69
Non-current assets
1517 Financial assets at fair value through other comprehensive income-
non-current (Notes 4 and 11) 96,045 1 118,244 2
1550 Investments accounted for using the equity method (Notes 4 and 11) 441,409 5 591,940 7
1600 Property, plant and equipment (Notes 4 and 13) 1,389,369
17 1,131,375
14
1755 Right-of-use assets (Notes 4 and 15) 313,064 4 263,580 3
1805 Goodwill (Notes 4, 16 and 29) 42,724 1 85,752 1
1821 Other intangible assets (Notes 4 and 17) 42,307 1 44,672 1
1840 Deferred tax assets (Notes 4 and 26) 20,000 - 21,094 -
1990 Other non-current assets (Notes 6, 18 and 33) 350,720
4 208,183
3
15XX Total non-current assets 2,695,638
33 2,464,840
31
1XXX Total assets $ 8,215,174
100 $ 7,959,490
100
Code Liabilities andEquity
Current liabilities
2100 Short-term borrowings (Note 19) $
747,545
9 $
810,164
10
2110 Short-term notes and bills payable (Note 19) 159,948 2 299,917 4
2150 Notes payable 268,422 3 257,027 3
2170 Trade payables 639,088 8 507,491 7
2180 Trade payables to related parties (Note 32) 3,709 - 43,535 1
2200 Other payables (note 21) 516,737 6 415,897 5
2220 Other payables to related parties (Note 32) 117 - 1,753 -
2230 Current tax liabilities (Notes 4 and 26) 15,768 - 13,559 -
2280 Lease liabilities-current (Notes 4 and 15) 51,701 1 51,244 1
2320 Current portion of long-term liabilities (Note 19) - - 100,000 1
2399 Other current liabilities 11,373
- 24,509
-
21XX Total current liabilities 2,414,408
29 2,525,096
32
Non-current liabilities
2500 Financial liabilities measured at fair value through profit or loss - non-current
(notes 4 and 7) 855 - - -
2530 Corporate bonds payable (note 20) 552,053 7 - -
2540 Long-term borrowings (Note 19) 794,000
10 1,250,000
16
2580 Lease liabilities-non-current (Notes 4 and 15) 162,844 2 199,582 2
2640 Net defined benefit liabilities-non-current (Notes 4 and 22) 20,158
- 18,888
-
25XX Total non-current liabilities 1,529,910
19 1,468,470
18
2XXX Total liabilities 3,944,318
48 3,993,566
50
Equity (Note 23)
Share capital
3110 Ordinary shares 1,659,694
20 1,593,246
20
3200 Capital reserve 709,559 9 585,347 7
Retained earnings
3310 Legal reserve 249,257 3 213,042 3
3320 Special reserve 391,852 5 200,987 2
3350 Unappropriated earnings 294,763 4 384,752 5
Other equity
3410 Exchange differences on translation of foreign financial statements ( 373,245 )
(
5 )
( 287,085 )
(
4 )
3420 Unrealized gain on financial assets at fair value through other
comprehensive income ( 30,640 ) - ( 30,403 ) -
3490 Unpaid employees award ( 72,873 )
(
1 )
- -
3500 Treasury shares ( 147,047)
( 2) ( 118,736)
( 1)
31XX Total equity attributable to the Company 2,681,320
33 2,541,150
32
36XX Non-controlling interests (23) 1,589,536
19 1,424,774
18
3XXX Total equity 4,270,856
52 3,965,924
50
Total liabilities and equity $ 8,215,174
100 $ 7,959,490
100

The accompanying notes are an integral part of the consolidated financial statements. (Please refer to the Deloitte & Touche auditors’ report dated March 24, 2022.)

Chairman: Kuo Wei-Wu

Manager: Kuo Wei-Wu

Accounting Manager: Hung Ya-Ching

  • 7 -

K Laser Technology Inc. and Subsidiaries Consolidated Statement of Comprehensive Income For the years ended December 31, 2021 and 2020

Unit: In Thousands of New Taiwan Dollars; Earnings Per Share: In New Taiwan Dollars

C o d e
4000
Operating revenue
(Notes 4 and 32)

5110
Cost of goods sold
(Notes 9 and 32)

5950
Gross profit

Operating expenses
(Notes 8 and 32)
6100
Selling and marketing
6200
General and administrative
6300
Research and development
6450
Expected credit (reversal
interest) impairment loss
6000
Total operating
expenses

6900
Profit from operations

Non-operating income and
expenses
7060
Share of profit or loss of
associates accounted for
using the equity method
(Note 13)
7100
Interest income (Note 32)
7130
Dividend income
7190
Other income-others
(Note 32)
7210
Loss on disposal of real
estate, plant and
equipment

7225
Impairment loss

7230
Loss on foreign exchange

7235
Gain on financial assets
(liabilities) at fair value
through profit or loss
7510
Interest expense

7590
Miscellaneous expense

7625
Gain on disposal of
investment

7000
Total non-operating
income and expenses
2021
100

80

20

6
7
4
(
1)

16


4

-
-
-
1

-

(
1 )

-

-


-


-


3


3
2020
Amount
$ 6,146,290

4,908,947

1,237,343

375,660

448,339

261,625
64,719)

1,020,905

216,438

25,137
19,724
1,031
46,908

4,154 )

43,028 )

2,599 )
4,594

31,678 )

32,572 )
209,269

192,632
Amount
$ 5,439,230

4,175,137

1,264,093

328,332
435,814
254,895
16,330

1,035,371

228,722

31,550
10,175
2,354
42,242

2,212 )

8,739 )

23,648 )

31 )

38,560 )

32,425 )
22,673

3,379





(


(
(
(
(
(







(
(
(
(
(
(

100
77
23
6
8
5

-
19

4
1
-
-
1

-

-

-

-
(
1 )
(
1 )

-

-

(to be continued)

  • 8 -

(continued)

Code
7900
Profit (loss) before tax

7950
Income tax expense
(Notes 4 and 26)

8200
Profit for the year

Other comprehensive income (loss)
(Note 23)
8310
Items that will not be
reclassified subsequently to
profit or loss
8311
Remeasurement of
defined benefit plans

8316
Unrealized loss on
investments in equity
instruments at fair
value through other
comprehensive
income

8360
Items that may be reclassified
subsequently to profit or
loss
8361
Exchange differences
on translation of foreign
financial statements

8370
Share of other comprehensive
loss of subsidiaries,
associates and joint
ventures accounted for
using the equity
method

8300
Total other comprehensive
income (loss)

8500
Total comprehensive income for the
year

Net profit (loss) attributed to
8610
Owners of the company

8620
Non-controlling interests

8600

Total comprehensive income (loss)
attributed to
8710
Owners of the company

8720
Non-controlling interests

8700

Earnings per share (Note 27)
From continuing operations
9710
Basic

9810
Diluted
2021
7

(
1)


6


-

-
(
2 )

-

(
2)


4

6


-


6

5

(
1)


4


2020
Amount
$ 409,070
66,996)

342,074


1,297 )

4,487 )

96,373 )
2,332)

104,489)

$ 237,585

$ 363,725
21,651)

$ 342,074

$ 275,922
38,337)

$ 237,585

$ 2.42
$ 2.14
Amount
$ 232,101
40,962)

191,139

236
12,617

9,186 )
1,872)

1,795

$ 192,934

$ 144,409
46,730

$ 191,139

$ 137,403
55,531

$ 192,934

$ 0.96
$ 0.95

(

(
(
(
(
(


(


(



(

(
(









4

-

4
-
-

-

-

-

4
3

1

4
3

1

4

The accompanying notes are an integral part of the consolidated financial statements. (Please refer to the Deloitte & Touche auditors’ report dated March 24, 2022.)

Chairman: Kuo Wei-Wu Manager: Kuo Wei-Wu Accounting Manager: Hung Ya-Ching

  • 9 -

Unit: In Thousands of New Taiwan Dollars

K Laser Technology Inc. and Subsidiaries Consolidated Statement of Changes in Equity For the years ended December 31, 2021 and 2020

C o d e

A1
Balance at January 1, 2020
Appropriation and distribution of 2019 earnings
(Note 23)
B1
Legal reserve
B5
Special reserve
D1
Net profit for the year ended December 31, 2020
D3
Other comprehensive income (loss) for the year ended
December 31, 2020
L1
Buy-back of treasury shares (Note 23)
L5
Acquisition of the parent company’s shares by
subsidiaries as treasury shares
N1
Share-based payment transactions
M5
Differences between equity purchase price and carrying
amount arising from actual acquisition or disposal of
subsidiaries
M7
Changes in percentage of ownership interests in subsidiaries
C7
Changes in associates accounted for using the equity method
O1
Non-controlling interests
Z1
Balance at December 31, 2020
Allocation and distribution of surplus in 2020 (Note 23)
B1
Legal reserve
B3
special surplus reserve
B5
Cash dividends to shareholders of the Company
C5
Equity components recognized by issuing convertible corporate
bonds
D1
2021 annual net profit (loss)
D3
Other comprehensive profit and loss after tax in year 2021
I1
Conversion of corporate bonds into ordinary shares
L1
Repurchase of treasury shares (Note 23)
M5
Difference between equity price and book value of subsidiaries
actually obtained or disposed of
M7
Changes in ownership interests of subsidiaries
N1
Issuance of Restricted Employee Rights Shares (note 28)
N1
Cost of stock compensation for RSA (note 28)
O1
Non-controlling interest
Z1
Balance at December 31, 2021
Chairman: Kuo Wei-Wu
EquityAttribu table to Shareholders of the Pare nt Company ansactions of Treasury
shares
$ 102,122 )
-
-
-
-

77,812 )
22,785
38,413
-
-
-
-

118,736 )
-
-
-
-
-
-
-

28,311 )
-
-
-
-
-
$ 147,047)
Non-controlling interests
$ 842,432
-
-
46,730
8,801
-
25,153
-
62,941
-
-

438,717
1,424,774
-
-
-
-
(
21,651 )
(
16,686 )
-
-
17,728
-
-
-

185,371
$ 1,589,536
Total equity
O r d i n a r y s h a r e s
$ 1,593,246
-
-
-
-
-
-
-
-
-
-
-
1,593,246
-
-
-
-
-
-
16,448
-
-
-
50,000
-
-
$ 1,659,694
C a p i t a l r e s e r v e
$ 551,531

-
-
-
-
-

3,668 )
10,824
22,969
3,691
-
-

585,347
-
-
-
20,280
-
-
12,704
-
23,036
29,279
38,913
-
-

$ 709,559

The

Manage
Retained earnings Other equity Unpaid employees award
$ -
-
-
-
-
-
-
-
-
-
-

-
-
-
-
-
-
-
-
-
-
-
-
(
88,913 )
16,040

-
($ 72,873)
ger: Hung Ya-Chin
Tr
Legal reserve
$ 213,042
-
-
-
-
-
-
-
-
-
-
-
213,042
36,215
-
-
-
-
-
-
-
-
-
-
-
-
$ 249,257
accompanying n
(Please refer to
r: Kuo Wei-Wu




(




(

(
ger
(
(

(
(

(


(
(


(
(

(
(
(

$ 3,243,521
-
-
191,139
1,795

77,812 )
44,270
49,237
75,866
3,691

4,500 )
438,717
3,965,924
-
-

225,344 )
20,280
342,074

104,489 )
29,152

28,311 )
40,880
29,279
-
16,040
185,371
$ 4,270,856

Manager: Kuo Wei-Wu

Accounting Manager: Hung Ya-Ching

  • 10 -

K Laser Technology Inc. and Subsidiaries Consolidated Statement of Cash Flows

For the years ended December 31, 2021 and 2020

Unit: In Thousands of New Taiwan Dollars

Code
Cash flows from operating activities
A10000
Profit before tax

A20010
Income and expense adjustments
A20100
Depreciation expense
A20200
Amortization expense
A20300
Expected
credit
(reversal
interest)
impairment loss

A20400
Net (profit) loss of financial assets
measured at fair value through profit
or loss
A20900
Interest expense
A21200
Interest income

A21300
Dividend income

A21900
Share-based compensation expense
A22300
Share of loss of associates and joint
ventures accounted for using the
equity method
A22500
Loss on disposal and write-down of
property, plant and equipment

A23100
Gain on disposal of investment

A23700
Impairment loss recognized on non-financial
assets
A23800
Loss
on
inventory
valuation
and
obsolescence

A29900
Gain on lease modification
A30000
Net change in operating assets and liabilities
A31130
Notes receivable

A31150
Trade receivables

A31160
Trade receivables from related parties
A31180
Other receivables
A31200
Inventories

A31240
Other current assets

A31990
Other non-current assets
A32130
Notes payable
A32150
Trade payables
A32160
Trade payables to related parties

A32180
Other payables
2021
$ 409,070

223,916
5,963
(
64,719 )
(
4,594 )
31,678
(
19,724 )

(
1,031 )

16,575
(
25,137 )


4,154
(
209,269 )

43,028

21,138
-


(
5,102 )
(
242,003 )
486,099

25,165

(
344,953 )

(
75,843 )

1,465

11,396
63,432
(
39,827 )

69,122
2020
$ 232,101
231,574
5,028
16,330
31
38,560
(
10,175 )
(
2,354 )
9,301
(
31,550 )
2,212
(
22,673 )
8,739
126
(
246 )
70,382
31,956
(
201,462 )
(
27,680 )
(
78,740 )
(
28,796 )
(
7,383 )
98,312
64,793
(
4,933 )
34,137

(to be continued)

  • 11 -

(continued)

Code
A32230
Other current liabilities

A32240
Net
defined
benefit
liabilities
-
non-current
A33000
Cash generated from operations
A33100
Interest received
A33300
Interest paid

A33500
Income tax paid

AAAA
Net cash generated from operating
activities
Cash flows from investing activities
B00010
Financial assets measured at fair value
through other comprehensive profit or loss
B00030
Refund of shares for increases in capital
stocks on financial assets at fair value
through profit or loss
B00100
Acquisition of financial assets recognized
initially at fair value through profit or loss
B00200
Disposal of financial assets recognized
initially at fair value through profit or loss
B00200
Dispose of financial assets designated as
measured at fair value through other
comprehensive profits and losses at the
time of original recognition
B01800
Acquisition of long-term equity investment
accounted for using the equity method
B02200
Acquisition of subsidiaries (net of cash
obtained)
B02600
Price for disposal of assets to be sold
B02700
Purchase of property, plant and equipment

B02800
Proceeds from disposal of property, plant and
equipment
B03700
(increase) decrease in deposit

B04100
Decrease in other receivables
B04500
Purchase of intangible assets

B06600
Increase in other financial assets

B07600
Dividends received

BBBB
Net cash used in investing activities

Cash flows from financing activities
C00200
(decrease) increase in short-term borrowings
C00500
(decrease) increase in short-term bills payable
C01200
Issuance of convertible corporate bonds
C01600
Long-term borrowings
C01700
Repayments of Long-term borrowings
2021
$ 13,371 )

27)

366,601
19,724

28,572 )

72,779)

284,974

-

9,000

19,493 )

47,688
8,688

3,924 )


135,253 )
237,238

352,182 )

14,371

1,590 )
7,660

3,598 )


44,832 )

8,275

227,952)


157,329 )

140,000 )
600,700
650,000

1,206,000 )
2020
(
(
(
(

(
(
(
(
(
(
(

(
(
(
(

(
(
(

(
(
(
(
(
(

(
(
$ 3,449
6,374)
424,665
10,175

38,435 )
39,114)
357,291

3,000 )
-

584,470 )
764,621
-

9,005 )
-
19,762

137,993 )
5,415
7,888
6,458

1,235 )

128,028 )
7,045
52,542)
9,017
130,000
-
250,000

90,000 )

(to be continued)

  • 12 -

(continued)

Code
C04500
Payment of cash dividends

C04800
Employee exercise of stock option
C04900
Treasury stock repurchase cost

C05000
Disposition of treasury stock
C05400
Acquisition of equity of subsidiaries

C05500
Investment
price
for
sale
of
subsidiaries
C05800
Changes in non-controlling interests
C04020
Repayment of the principal portion of
lease liabilities
CCCC
Net cash inflow (outflow) from
financing activities
DDDDEffects of exchange rate changes on the
balance of cash and cash equivalents
EEEE
Increase (decrease) in cash and cash
equivalents in the current period
E00100Cash and cash equivalents at the beginning of
the year
E00200Cash and cash equivalents at the end of the
year
2021
( $ 225,344 )

833
(
28,311 )

-
(
1,074 )

43,332
21,868
(
59,643)

(
500,968)

(
57,023)

(
500,969 )

2,629,811

$ 2,128,842
2020
$ -
-
(
77,812 )
45,507
(
13,235 )
44,925
498,218
(
51,331)

745,289
(
8,406)
1,041,632
1,588,179
$ 2,629,811

The accompanying notes are an integral part of the consolidated financial statements. (Please refer to the Deloitte & Touche auditors’ report dated March 24, 2022.)

Chairman: Kuo Wei-Wu Manager: Kuo Wei-Wu Accounting Manager: Hung Ya-Ching

  • 13 -

K Laser Technology Inc. and Subsidiaries

Notes to the Consolidated Financial Report

For the years ended December 31, 2021 and 2020

(In thousands of New Taiwan Dollars, except as otherwise indicated herein)

  • I. Corporate History

  • K Laser Technology Co., Ltd. (“K Laser” or the “Company”) was incorporated in Hsinchu Science Industrial Park in April 1988. Its main business items are research and development, production, manufacturing and sales of laser holographic packaging materials, products and optical instruments.

On December 9, 1999, the Company’s shares began trading on the Taipei Exchange (TPEx), and were subsequently listed on the Taiwan Stock Exchange (TWSE) on September 17, 2001.

The consolidated financial statements are presented in the Company’s functional currency, the New Taiwan dollar.

II. Date and Procedure of Adoption of Financial Statements

The consolidated financial statements were adopted by the board of directors of the parent on March 23, 2021.

III. Applicability of New and Amended Regulations and Interpretations

  • (1) Apply for the first time the IFRS, IAS, IFRIC and SIC (hereinafter referred to as "IFRSs") approved and issued by the financial supervision and regulation committee (hereinafter referred to as "FSC")

  • Except for the following explanations, the application of the revised IFRSs approved and issued by the FSC to the company and the individuals controlled by the company (hereinafter referred to as the "consolidated company") will not cause significant changes in the accounting policies of the consolidated company.

Amendment to IFRS 16 "rent concession related to Covid-19 after June 30, 2021"

The consolidated company chose to apply the amendment and extended the applicable conditions of the practical expedient method to the payment due before June 30, 2022. Please refer to note 4 for the relevant accounting policies of the practical expedient method.

  • 14 -

(2) IFRSs recognized by the FSC, which were applied in 2020

Standards Issued / Amended / Revised and Effectiveness Date Interpretations Announced by IASB "Annual improvement of IFRSs 2018-2020" January 1, 2022 (Note 1) Amendments to IFRS 3 "citation of conceptual framework" January 1, 2022 (Note 2) Amendment to IAS 16 "property, plant and January 1, 2022 (Note 3) equipment: price before reaching the intended state of use" Amendments to IAS 37 "loss making contracts - January 1, 2022 (Note 4) costs of performing contracts"

  • Note 1: the amendments to IFRS 9 apply to the exchange or modification of terms of financial liabilities incurred during the annual reporting period beginning after January 1, 2022; The amendment to IAS 41 "agriculture" applies to fair value measurement for annual reporting periods beginning after 1 January 2022; The amendment to IFRS 1 "first adoption of IFRS" applies retroactively to the annual reporting period beginning after January 1, 2022.

  • Note 2: this amendment is applicable to business combinations starting from the acquisition date during the annual reporting period and after January 1, 2022.

  • Note 3: this amendment applies to the plant, real estate and equipment that reach the necessary location and state of the expected operation mode of the management after January 1, 2021.

  • Note 4: this amendment applies to contracts that have not fulfilled all obligations on January 1, 2022.

As of the date of issuance of the consolidated financial report, the amendments to other standards and interpretations for the evaluation of the consolidated company will not have a significant impact on the financial position and financial performance.

  • (3) IFRSs that have been announced by IASB but have not been recognized or announced yet by the FSC
or announced yet by the FSC
Standards Issued / Amended / Revised and
Interpretations
Amendments to IFRS 10 and IAS 28 ”Sale or
Contribution of Assets between an Investor and its
Associate or Joint Venture”
IFRS 17”Insurance contract”
IFRS 17 Amendments to
Amendments to IFRS 17 "initial application of IFRS
17 and IFRS 9 - comparative information"
Amendments to IAS 1 “Classification of Liabilities
as Current or Non-current”
Amendments to IAS 1 “Disclosure of Accounting
Policies”
Amendments to IAS 8 “Definition of Accounting
Estimates”
Amendments to IAS 12 "deferred income tax relating
to assets and liabilities arising from a single
exchange"
Effectiveness Date
Announced by IASB
(Note 1)
Not decided yet
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023 (note 2)
January 1, 2023 (note 3)
January 1, 2023 (note 4)
  • 15 -

  • Note 1: Except otherwise as indicated herein, the standards newly issued/amended/revised or interpretations come into effect from the annual reporting period after the indicated date.

  • Note 2: The amendments are applicable to postponement of an annual reporting period after January 1, 2023.

  • Note 3: The amendments are applicable to changes in accounting estimates and changes in accounting policies to be made in an annual reporting period after January 1, 2023.

  • Note 4: this amendment applies to transactions occurring after January 1, 2022, except that deferred income tax is recognized for temporary differences in lease and decommissioning obligations on January 1, 2022.

  • Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets between an Investor and its Associate or Joint Venture” According to the amendments, when the Group sells or

contributes assets to its associate or the Group loses its control over its subsidiary but still has a significant impact on the subsidiary, the consolidated is required to recognize the income or loss generated from the transaction if the assets or subsidiary mentioned above falls in the definition of “business” stated in IFRS 3 “Business Combinations.”

In addition, when the Group sells or contributes assets to its associate or the Group loses its control over its subsidiary in a transaction made with its associate but still has a significant impact on the subsidiary, the Group is required to recognize the income or loss generated from the transaction to the extent that the equity of investors is irrelevant to the associate, that is to say, by writing off the Group’s share of the income or loss, if the assets or subsidiary mentioned above is not defined as the “business” as stated in IFRS 3 “Business Combinations.”

  1. Amendments to IAS 1 “Classification of Liabilities as Current or Non-current”

The amendments explain that to determine whether a liability is classified to be non-current, the Group should be evaluated to see whether it has the right at the end of a reporting period to defer the repayment deadline to at least 12 months beyond the reporting period. If the Group has such right at the end of the reporting period, the liability will be classified to be non-current no matter whether the Group is expected to exercise such right. The amendment also clarifies that if the consolidated company is required to comply with specific conditions before it has the right to deferred settlement of liabilities, the consolidated company must have complied with specific conditions on the end of the reporting period, even if the lender tests whether the consolidated company complies with these conditions on a later date.

According to the amendments, for the purpose of liability classification, the aforementioned repayment refers to transfer of cash, other economic resources or the Group’s equity instrument to the counterparty so as to eliminate the liabilities. However, if the counterparty may at its option request the Group to transfer its

  • 16 -

equity instrument so as to repay the liabilities in accordance with the terms provided for the liabilities, and if the option is separately recognized in equity in compliance with the provisions of IAS 32 “Financial Instruments: Presentation,” then the aforementioned terms do not influence classification of liabilities.

  1. Amendments to IAS 1 “Disclosure of Accounting Policies” The amendments expressly indicate that the Group shall disclose the information of material accounting policies based on the definition of material. Accounting policy information is material if it can be reasonably expected to affect the decisions made by the main users of general-purpose financial reports on the basis of such financial reports. The amendment clarifies:

  2. ●Information of accounting policies relevant to immaterial transactions or immaterial other matters or circumstances is regarded as immaterial information. The Group is not required to disclose such information.

  3. ●The Group may determine that the information of accounting policies is material based on the nature of the transactions or other matters or circumstances even though the amount is not significant.

  4. ●Not all information of accounting policies relevant to material transactions or material other matters or circumstances is regarded as material information.

In addition, examples are also given in the amendments to explain the information of accounting policies that is relevant to material transactions or material other matters or circumstances may be regarded as material information in any of the following situations:

  • (1) The consolidated company changed its accounting policies during the reporting period, and the change resulted in significant changes in the financial reporting information;

  • (2) The Group chooses, from the accounting policies permitted in the standards, the accounting policy applicable to the Group;

  • (3) The Group establishes accounting policies in compliance with IAS 8 “Accounting Policies, Changes in Accounting Estimates and Errors” for a lack of specific standards;

  • (4) The Group discloses relevant accounting policies that it has to exercise material judgment or assumption to determine; or

  • (5) Complicated accounting treatment regulations are involved, and users of financial reports rely on such information to understand such major transactions, other matters or situations.

  • Amendments to IAS 8 “Definition of Accounting Estimates” The revised explicit accounting estimate refers to the monetary amount affected by measurement uncertainty in the financial report. When applying accounting policies, the consolidated company may have to measure the financial reporting items with monetary amounts that cannot be directly observed but must be estimated. Therefore, it is necessary to use measurement techniques and input values to establish accounting estimates to

  • 17 -

achieve this purpose. If the influence of changes in measurement techniques and input values on accounting estimates is not related to correction of an error occurring in the previous period, then such changes are regarded as changes in accounting estimates. In addition to the above effects, as of the date of issuance of this consolidated financial report, the consolidated company continues to evaluate the impact of amendments to other standards and interpretations on its financial position and financial performance, and the relevant impact will be disclosed when the evaluation is completed.

IV. Explanations of Material Accounting Policies

  • (1) Declaration of Compliance

  • The consolidated financial statements are prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the IFRSs recognized and published by the FSC.

  • (2) Preparation Basis

     - The consolidated financial report is prepared on the basis of
    
     - historical cost, except for financial instruments, which are measured at fair value.
    
     - Fair value measurement is classified from level 1 to level 3 based
    
     - on observable level and importance of relevant inputs.
    
     1. Level 1 inputs: They refer to the prices of the same assets or liabilities obtained in the active market on measurement date (not adjusted).
    
     2. Level 2 inputs: They refer to direct inputs (i.e. prices) or indirect inputs (presumed from prices) observable, except level 1 prices, for assets or liabilities.
    
     3. Level 3 inputs: They refer to inputs not observable for assets or liabilities.
    
  • (3) Standards of Distinguishing Current Assets and Liabilities from Non-current Assets and Liabilities

     - Current assets include:
    
     1. Assets held primarily for transaction;
    
     2. Assets expected to be realized within 12 months after the balance sheet date; and
    
     3. Cash and cash equivalents (not including the same that would be used to exchange or pay off liabilities 12 months after the balance sheet date and be therefore restricted).
    
     - Current liabilities include:
    
     1. Liabilities held primarily for transaction;
    
     2. Liabilities due and repaid within 12 months after the balance sheet date
    
     3. Liabilities for which the repayment period is not unconditionally allowed to be postponed to at least 12 months after the balance sheet date. The assets and liabilities which are not listed as current assets and current liabilities above are classified as non-current assets and non-current liabilities.
    
    • (4) Consolidation Basis
  • 18 -

This consolidated financial report includes the financial reports of the company and the individuals (subsidiaries) controlled by the company.

The financial report of each subsidiary has been adjusted in order to cause the accounting policies used by each subsidiary to be consistent with those used by the Group.

The transactions, account balances, incomes and expenses among individual entities were already deleted completely during the preparation of the consolidated financial report.

Refer to Note 12 and Attachments 6 and 7 for the detailed information, shareholding and business activities of each subsidiary. (5) Business Combinations

Business combinations are processed by using the acquisition method. Acquisition-related costs are listed as expenses for the year when the costs occur and services are obtained.

Goodwill refers to the net worth, measured based on the fair value of transfer pricing, the amount of the acquiree’s non-controlling interests and the total equity of the acquiree in fair value previously possessed by the acquirer as of the acquisition date, and in excess of the identifiable assets obtained and the liabilities assumed on the acquisition date.

Non-controlling interests for which the acquirer has the acquiree’s current ownership interest and of which the acquirer is entitled, upon liquidation, to enjoy the acquiree’s net assets are measured by the percentage share of the recognized amount of net identifiable assets of the acquiree enjoyed by the acquirer. Other non-controlling interests are measured in fair value.

(6) Foreign Currency

For the transactions completed by using a foreign currency rather than the functional currency of an entity of the Group, the entity shall convert the foreign currency to the functional currency at the exchange rate prevailing on the date of transaction in preparing the financial report.

Foreign monetary items are converted at the closing rate on the balance sheet date. Exchange differences generated from the transfer or conversion of monetary items are recognized in profits or losses for the current year when the differences occur.

Foreign currency non-monetary items measured at fair value are converted at the exchange rate on the date when fair value is determined. Exchange differences generated are listed as current profits or losses. However, in case of changes in fair value recognized in other comprehensive incomes or losses, the exchange differences generated are listed as other comprehensive incomes or losses.

Foreign currency non-monetary items measured at historical cost are converted at the exchange rate on the date of transaction and will not be re-converted.

In preparing the consolidated financial report, K Laser converts the assets and liabilities of the entities operating overseas (including the subsidiaries using, and the subsidiaries operating in the countries using, any currency that differs from the currency used by K Laser) to

  • 19 -

NT dollars at the exchange rate on the balance sheet date. Incomes and expenses are converted at the average exchange rate of the current year. Exchange differences generated are recognized as other comprehensive incomes or losses. (and vested in the owners and non-controlling interests of the company respectively).

If the consolidated company disposes of all the interests of the foreign operating institution, or disposes of part of the interests of the subsidiary of the foreign operating institution but loses control of it, or the retained interests after disposing of the joint agreement or affiliated enterprise of the foreign operating institution are financial assets and treated in accordance with the accounting policies of financial instruments, all the accumulated exchange differences attributable to the owner of the company and related to the foreign operating institution will be reclassified to profit and loss.

When the disposal of part of the equity of the subsidiary operating overseas does not cause the Group to lose its control over the subsidiary, the accumulate exchange differences are proportionally returned to non-controlling interests of the subsidiary, instead of being recognized as profits or losses. In any other situation where any part of the equity of a subsidiary is disposed, the accumulate exchange differences are reclassified to profits or losses at the ratio of disposal. (7) Inventories

Inventories include merchandise, raw materials, finished goods and work in process. Inventories are measured by using the lower of cost or net realizable value method. Cost and net realizable value are compared base on each individual item, except the same type of inventories. Net realizable value refers to the amount of the selling price, estimated in normal circumstances, from which the estimated cost required to be put in prior to the completion and the estimated cost needed for the completion of sale are subtracted. Cost of inventories is calculated by using the weighted average method.

(8) Investments in Associates

An associate refers to an enterprise on which the Group has a significant influence and that is not a subsidiary or joint venture of the Group.

Investments made by the Group in associates are measured by using the equity method. With the equity method, investments in associates are originally recognized at cost. After the date of acquisition, the book amount increases or decreases correlatively subject to the profits or losses, share of other comprehensive incomes or losses and profit distribution enjoyed by the Group from associates. Besides, changes in entity of associates are recognized proportionally based on the ratio of shareholding.

Acquisition cost exceeding the Group’s share of the identifiable assets and liabilities of associates in fair value on the date of acquisition is recognized as goodwill. The goodwill is included in the book amount of the investments and shall not be amortized. The Group’s share of the identifiable assets and liabilities of associates in fair value on the date of acquisition in excess of acquisition cost is recognized as current profits or losses.

  • 20 -

If the Group fails, when an associate issues new shares, to subscribe for the shares proportionally at the rate of its shareholding so that the rate of its shareholding changes and the net equity of the investment increases or decreases accordingly, then capital reserve shall be adjusted by such increase or decrease – changes in net equity of associates and joint ventures accounted for using the equity method, and investments accounted for using the equity method. However, in case of its failure to subscribe for or obtain shares proportionally at the rate of its shareholding so that its ownership interest in the associate decreases, then the associate-related amount recognized as other comprehensive income or loss shall be reclassified at the ratio of decrease in the amount, and the basis of accounting treatment used shall be the same as that required to be complied with by the associate if it was required to dispose relevant assets or liabilities directly. If the aforementioned adjustment is debited to capital reserve and the balance of capital reserve generated from the investments accounted for using the equity method is not sufficient, the difference shall be debited to retained earnings.

When the Group’s share of loss in an associate equals or exceeds its interest in the associate (including the book amount of investments in the associate accounted for using the equity method, and other long-term interest substantially comprising the Group’s net investments in the associate), no loss shall be further recognized. The Group recognizes additional losses and liabilities only to the extent of legal obligations or constructive obligations incurred or payments made on behalf of the associate.

In evaluating impairment, the Group regards the entire book amount of investments (including goodwill) as single assets and compares the recoverable amount with the book amount to perform the impairment test. The impairment loss recognized is part of the book amount of investments. Any revere of impairment loss is recognized to the extent of the subsequent increase in the recoverable amount of the investments.

The consolidated company shall cease to adopt the equity method on the date when its investment is no longer an affiliated enterprise, and its retained interests in the original affiliated enterprise shall be measured at fair value. The difference between the fair value and disposal price and the book amount of investment on the date when the equity method is ceased shall be included in the current profit and loss. For all amounts relevant to the associate and recognized as other comprehensive income or loss, the basis of accounting treatment used shall be the same as that required to be complied with by the associate if it was required to dispose relevant assets or liabilities directly. If investments originally made in an associate become investments in a joint venture, or investments originally made in a joint venture become investments in an associate, then the Group will use the equity method continuously and will not measure separately for the retained interest. Profits or losses generated from upstream, downstream and sidestream transactions between the Group and an associate are recognized in the consolidated financial report only to the extent that

  • 21 -

the equity of the associate owned by the Group is not influenced accordingly.

  • (9) Property, Plant and Equipment

Property, plant and equipment are recognized at cost and measured subsequently based on the amount of cost less both accumulated depreciation and accumulated impairment loss.

Each important portion of the property, plant and equipment within service life is depreciated by using the straight line method. When the lease period is shorter than the service life, the depreciation is allocated within the lease period. The Group reviews the estimated service life, residual value and depreciation method at least at the end of every year and put off the impact on applicable changes in accounting estimates.

Upon derecognition of property, plant and equipment, the difference between the net proceeds on disposal and the book amount of the assets is recognized in profits or losses. (10) Goodwill

For the goodwill obtained from a business combination, the amount of goodwill recognized on the acquisition date is taken as cost. Such goodwill is measured subsequently based on the amount of the cost less accumulated impairment loss.

For the purpose of the impairment test, goodwill is amortized to each cash-generating unit or cash-generating unit group (hereinafter referred to as CGU) expected by the Group to be benefited from effects of the business combination.

For CGUs of the amortized goodwill, the impairment test is conducted by comparing the book amount of CGUs of goodwill with the recoverable amount of goodwill every year and when a sign shows that the CGUs may be impaired. If the goodwill amortized to CGUs is obtained from a business combination in the current year, then the impairment test shall be conducted prior to the end of the current year. If the recoverable amount of the CGUs of the amortized goodwill is less than its book amount, then the book amount of the goodwill amortized to CGUs shall be reduced by the impairment loss first, and the book amount of each of the concerned assets shall be reduced at the ratio of the book amount of each of the assets in CGUs. Impairment loss, if any, is recognized as current loss directly. Goodwill impairment loss shall not be reversed in any subsequent period.

Upon disposal of any operation in the CGUs of the amortized goodwill, the amount of goodwill relevant to the disposed operation is included in the book amount of the operation in order to determine the gain or loss on the disposal.

(11) Intangible Assets

  1. Individual Acquisition

Intangible assets with limited service life acquired individually are originally measured at cost and measured subsequently based on the amount of cost less accumulated amortization and accumulated impairment loss. Intangible assets are amortized within service life by

  • 22 -

using the straight line method. Estimated service life, residual value and amortization method shall be reviewed at least at the end of every year and the impact on applicable changes in accounting estimates shall be put off. Intangible assets without defined service life are listed at cost less accumulated impairment loss.

  1. Derecongition

Upon derecongition of intangible assets, the difference between the net disposal proceeds and the book amount to such assets is recognized in current profits or losses.

  • (12) Impairment of real estate, plant and equipment, right of use assets, investment real estate and intangible assets

On each balance sheet date, the consolidated company assesses whether there is any indication that real estate, plant and equipment, right of use assets, investment real estate and intangible assets may have been impaired. In case of any sign of impairment, a recoverable amount is estimated for the assets. If a recoverable amount cannot be estimated for any individual asset, the Group will estimate the recoverable amount of the CGU of the concerned asset.

As for the intangible assets without defined service life and that have not been available for use, the test is conducted at least every year and upon occurrence of a sign of impairment.

The recoverable amount is the higher of fair value less costs to sell and use value. If the recoverable amount of individual assets or CGUs is less than the book amount thereof, then the book amount of the assets or CGUs will be reduced to the recoverable amount, and the impairment loss will be recognized in profits or losses.

Upon subsequent reverse of impairment loss, the book amount of the assets or CGUs is increased to the revised recoverable amount. However, the increased book amount shall not exceed the book value (less amortization or depreciation) determined if the impairment loss of the assets or CGUs was not recognized in the previous year. Reverse of impairment loss is recognized in profits or losses.

  • 23 -

(13) Non-current Assets Held for Sale

The book amount of non-current assets are classified as assets held for sale when they are expected to be traded instead of being used continuously and then recycled. The non-current assets as classified above shall be available for sale immediately in their current status and such sale shall be highly possible. The sale is highly possible when proper levels of management commit to a plan of selling such assets and the sale transaction is expected to be completed within a year after the date of classification.

(14) Financial Instruments

Financial assets and financial liabilities are recognized in the consolidated balance sheet when the Group becomes a party to the contract concerning the instruments.

If financial assets or financial liabilities are not measured at fair value through profit or loss (“FVTPL”), the financial assets or financial liabilities, upon original recognition, are measured at fair value plus transaction cost attributable directly to the obtained or issued financial assets or financial liabilities. Transaction cost attributable directly to the obtained or issued financial assets or financial liabilities at FVTPL is recognized as profits or losses immediately.

  1. Financial Assets

Routine transactions of financial assets are recognized and derecognized on transaction date.

  • (1) Type of Measurement

Types of financial assets held by the Group are financial assets at FVTPL, financial assets measured at amortized cost, and investments in equity instruments measured at fair value through other comprehensive income (“FVTOCI”).

A. Financial Assets at FVTPL

Financial assets at FVTPL include the financial assets that are enforced or designated to be measured at FVTPL. The financial assets enforced to be measured at FVTPL include the investments in equity instruments not designated by the Company to be measured at FVTOCI, and the investments in debt instruments not classified as those measured at amortized cost or measured at FVTOCI. Financial assets at FVTPL are measured at fair value while the incomes or losses generated from remeasurement (including any dividend or interest generated from the

  • 24 -

financial assets) are recognized in profits or losses. Please refer to note 31 for the determination method of fair value. B. Financial Assets at Amortized Cost

  • Financial assets invested by the Group are classified

  • as the financial assets measured at amortized cost if both of the following conditions are satisfied simultaneously:

  • a. The financial assets are possessed in a specific business model, and the model is used to acquire contractual cash flows by possessing financial assets; and

b. Cash flows generated on the specific date as provided in contractual terms are completely used for payment of principals and the interest on the outstanding principals. After being recognized originally, the financial assets measured at amortized cost (including cash and cash equivalents, trade receivables measured at mortised cost, etc.) are measured at the amortized cost of the total book amount less any impairment loss determined by the effective interest method. Foreign exchange gains or losses are recognized in profits or losses.

Interest income is computed at the effective interest rate multiplied by the total book amount of financial assets, except in either of the following situations:

  • a. For the credit-impaired financial assets purchased or established, interest income is computed at the effective interest rate, after credit adjustment, multiplied by the amortized cost of the financial assets.

  • b. If the financial assets without credit impairment upon purchase or establishment become credit-impaired subsequently, then interest income is computed at the effective interest rate multiplied by the amortized cost of the financial assets.

Credit-impaired financial assets refer to the financial assets, the issuer or debtor of which has serious financial difficulty or violates the contract, or the debtor of which may apply for bankruptcy or financial restructuring, or the active market of which disappears due to financial difficulty.

Cash equivalents include the time deposits lasting for no more than 3 months, or for a period between 3 and 12 months, after the acquisition date, with the interest, obtained in case of early termination, higher than that for current deposits, and the time deposits that are highly liquid and may be transferred to a fixed amount of cash any time with minimal risk of changes in value to fulfill short-term cash commitments.

  • 25 -

C. Investments in Equity Instruments at FVTOCI

Upon original recognition, the Group may irrevocably choose to indicate that the investments in equity instruments which are not possessed for sale and not recognized by acquirers of business combinations or for which considerations are provided shall be measured at FVTOCI.

Investments in equity instruments at FVTOCI are measured at fair value, and the subsequent changes in fair value are listed in other comprehensive incomes or losses and accumulated in other equity. Upon disposal of investments, accumulated profits or losses are transferred directly to retained earnings and will not be reclassified as profits or losses.

Dividends for investments in equity instruments at FVTOCI are recognized in profits immediately when the Group’s right to collect payments has been established unless the dividends obviously represent part of the investment cost recovered.

  • (2) Impairment of Financial Assets

The Group evaluates impairment loss of financial assets at amortized cost based on the expected credit loss every balance sheet date.

Loss allowances for trade receivables are recognized based on the expected credit loss for the duration of trade receivables. As for other financial assets, the Group determines whether credit risks increases significantly after the original recognition of such other financial assets. If the risk does not increase significantly, then loss allowances for other financial assets are recognized based on the expected credit loss for 12 months. If the risk increases significantly, loss allowances are recognized based on the expected credit loss for the duration of such other financial assets.

The expected credit loss refers to the weighted average credit loss computed by weighting the risk of a breach of contract. The expected credit loss for 12 months means the expected credit loss incurred due to violation of a financial instrument within 12 months after the date of reporting. The expected credit loss for the duration means the expected credit loss incurred due to all violations of a financial instrument for the duration of the financial instrument.

For internal credit risk management, the Group determines, without taking any collateral it possesses into account, that a breach of contract with respect to financial assets occurs in case of any of the following situations:

  • A. Internal or external information indicates that it is impossible for the debtor to repay debts.

  • B. Financial assets have expired unless any reasonable and supporting information indicates that the postponed violation basis is more appropriate.

  • 26 -

For all financial assets, impairment loss is reflected by reducing the book amount of the financial assets through the allowance account.

  • (3) Derecognition of Financial Assets

The Group derecognizes financial assets only when their rights to cash flows from financial assets under a contract expire or when financial assets have been transferred and almost all risks of ownership of the assets and payments of the assets have been transferred to other enterprises. When financial assets measured at amortized cost are de-listed as a whole, the difference between their book amount and the consideration received is recognized in profit or loss. When the equity instrument investment measured at fair value through other comprehensive profits and losses is de-listed as a whole, the accumulated profits and losses are directly transferred to retained earnings and are not reclassified as profits and losses.

  1. Equity Instruments

The debt and equity instruments issued by the Group are classified as financial liabilities or equity based on the substance of the contractual agreement and the definitions of a financial liability and an equity instrument.

The equity instruments issued by the Group are recognized based on the obtained consideration less the cost of direct issuance.

The equity instruments of the Group taken back are recognized as and subtracted from equity. No purchase, sale, issuance or annulment of equity instruments of the Group shall be recognized as profit or loss.

  1. Financial liabilities

  2. (1) Follow-up measurement

All financial liabilities are measured at amortized cost using the effective interest method, except for the following circumstances:

Financial liabilities measured at fair value through profit or loss include held for trading and designated as measured at fair value through profit or loss. Financial liabilities held for trading are measured at fair value, and benefits or losses arising from other re-measurements are recognized in other benefits and losses.

  • (2) Exclusion of financial liabilities

When financial liabilities are excluded, the difference between the book amount and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized as profit or loss.

  1. Convertible corporate bonds

The composite financial instruments (convertible corporate bonds) issued by the company are classified into financial liabilities and equity respectively at the time of initial recognition

  • 27 -

according to the essence of the contract agreement and the definition of financial liabilities and equity instruments.

At the time of initial recognition, the fair value of the liability component is estimated at the current market interest rate of similar non-convertible instruments and measured at the amortized cost calculated by the effective interest method before the conversion or maturity date. The component of liabilities embedded in non-equity derivatives is measured at fair value.

The conversion right classified as equity is equal to the remaining amount of the overall fair value of the composite instrument minus the fair value of the separately determined liability component, which is recognized as equity after deducting the impact of income tax and will not be measured later. When the conversion right is exercised, the relevant liability components and the amount of equity will be transferred to share capital and capital reserve - issue premium. If the conversion right of convertible corporate bonds has not been exercised on the maturity date, the amount recognized in equity will be transferred to capital reserve - issuance premium.

  • (15) Liability reserve

The amount recognized as liability reserve is the best estimate of the amount needed, in consideration of the risk of obligations and uncertainty into account, to repay obligations on the balance sheet date. Liability reserve is measured based on the present discounted value of the cash flows expected to repayment of obligations.

  • (16) Revenue recognition

After identifying its obligations under a contract made with a customer, the Group amortizes the transaction price to each obligation and recognizes revenue upon fulfillment of each obligation. Sales Revenue

Sales revenue comes from sale of holographic and photonics products. The revenue is recognized when the customer controls the committed assets, that is to say, the point of time when construal obligations are fulfilled by delivering products to the designated place. For the goods delivered to be processed, revenue is not recognized upon such delivery as the ownership of processed goods is not transferred.

  • (17) Lease

Upon establishment of a contract, the Group evaluates whether the contract is (or includes) a lease.

  • 28 -

  • The Group is a lessor.

If almost all of the risks pertaining to the ownership of the assets and the compensation are required to be transferred to the lessee in accordance with the terms of the lease, then the lease is classified as a financed lease. All other leases are classified as operating leases.

When subleasing right-of-use assets, the Group determines the classification of the sublease (instead of the subject assets). However, if the master lease is applicable to the short-term leases for which the Group recognizes exemptions, then the sublease is classified as an operating lease.

Lease payments less lease incentives are recognized as incomes under the operating lease for the lease period on a straight-line basis.

  1. The Group is a lessee.

For other leases, right-of-use assets and lease liabilities are recognized on the date of lease commencement, except for leases of low-value assets for which exemptions can be recognized and short-term leases, in which case, lease payments are recognize as expenses for the lease period on a straight-line basis.

Right-of-use assets are originally measured at cost (including the amount of originally measured lease liabilities, lease payments made before the date of lease commencement less the received lease incentives, the original direct cost and the estimated cost of restored subject assets). They are subsequently measured based on the cost less accumulated depreciation and accumulated impairment loss, and the remeasured amount of lease liabilities is adjusted accordingly. Right-of-use assets are expressed separately in the consolidated balance sheet. Right-of-use assets are depreciated on a straight-line basis between the date of lease commencement and the expiration of the service life or expiration of the lease period, whichever comes first.

Lease liabilities are originally measured based on the current value of lease payments (including periodical payments, substantially periodical payments, lease payments subject to changes in the index or rate, amounts expected to be paid by the leasee to the extent of the guaranteed residual value, prices exercising based on call options ensured reasonably, and penalties for lease termination reflected already in the lease period less the received lease incentives). If a lease implies an interest rate that can be determined easily, then lease payments are discounted at the interest rate. If the interest rate cannot be determined easily, then the lessee’s incremental borrowing rate of interest is used.

After that, lease liabilities are measured at amortized cost by using the effective interest method, and interest expenses are amortized for the leasing. In case the lease period, the amount expected to be paid to the extent of the guaranteed residual value, the evaluation of call options for subject assets, or the index or rate determined for lease payments changes, then the Group

  • 29 -

remeasures lease liabilities and adjusts right-of-use assets accordingly. However, if the book amount of right-of-use assets has been reduced to zero, then the rest of the remeasured amount is recognized in profits or losses. Lease liabilities are expressed separately in the consolidated balance sheet.

Variable rents that are not subjected to the index or rate under the lease agreement are recognized as expenses for the year when the rents occur.

The Group negotiated with the lessor for the rents directly relevant to Covid 19 and adjusted the rents due before June 30, 2022 so that the adjusted rents were almost equal to the rents before the negotiation. The negotiation has not caused any change in other terms of the lease. The Group chose to deal with the negotiation expediently for the rents in the lease contract satisfying the aforementioned conditions. The Group did not evaluate whether the negotiation was conducted to amend the lease, but intended to recognize the decrease in rent payments as profits upon occurrence of such decrease and reduce lease liabilities accordingly.

(18) Borrowing cost

The borrowing cost directly attributable to the acquired assets is part of the cost of the assets until almost all activities necessary for the assets to be used or sold as expected have been completed.

If specific borrowings are used for temporary interments prior to the occurrence of the capital expenditure that meets requirements, then any and all investment incomes earned accordingly are subtracted from the borrowing costs satisfying the condition of capitalization.

Except otherwise as stated above, all other borrowing costs are recognized as losses for the year when the costs occur.

  • (19) Government subsidy

A government subsidy is recognized only when the Group is reasonably believed to comply with the conditions attached to the government subsidy and will receive the subsidy.

A government subsidy is recognized as profit on a systemic basis for the year in which the Group recognizes as expenses the costs to be covered by the subsidy.

If a government subsidy is used to cover the expenses or losses occurring already or is just granted, as financial support, to the Group and no relevant cost will occur in the future, then the subsidy is recognized as profit for the year when the subsidy is received.

  • (20) Employee benefits

  • Short-term Employee Benefits Liabilities relevant to short-term employee benefits are

measured based on non-discounted amounts expected to pay to exchange for employees’ service.

  1. Post-employment Benefits

  2. As for retirement pensions under the defined contribution plan, the pension amounts allocated for the period when employees provide service are recognized as expenses.

  3. 30 -

Defined costs (including service costs, net interest and remeasurements) of the defined benefit plan are calculated by using the projected unit credit method. Service costs, the previous years’ service costs and net interest on defined benefit liabilities (assets) are recognized as employee benefit expenses upon their occurrence or when the plan is amended or reduced. Remeasurements (including actuarial gains and losses, changes in effects on asset ceiling, and return on plan asset less interest) are recognized in other comprehensive incomes or losses upon their occurrence and listed in other equity, and they are subsequently will not be reclassified to profits or losses.

Net defined benefit liabilities (assets) are allocated shortage (surplus) of the defined benefit plan. Net defined benefit assets shall not exceed the current value of the refund of contributions from the plan or the reduction in future contributions.

  1. Other long-term Employee Benefits

The accounting treatment of other long-term employee benefits is the same as that of the defined benefit plan. However, relevant remeasurements are recognized in profits or losses.

  • (21) Share-based payment agreement

Employee stock options or shares with restricted employee rights are recognized as expenses on a straight-line basis during the acquired period according to the fair value determined on the grant date and the best estimate of the expected acquired employee stock options, and the capital reserve - employee stock options or other rights and interests (employees do not earn remuneration) are adjusted at the same time. If it is given at the giving date, the fee shall be fully recognized on the day of giving.

When the merged company issues restricted employee rights shares, it recognizes other rights and interests (employees do not earn remuneration) on the date of grant, and adjusts the capital reserve - restricted employee rights shares at the same time.

The consolidated company shall revise the estimated number of employee stock options expected to be acquired on each balance sheet date. If the original estimated quantity is revised, the affected amount is recognized as profit or loss, so that the accumulated expenses can reflect the revised estimate, and the capital reserve - employee stock options or other rights and interests (employees do not earn remuneration) are relatively adjusted.

  • (22) Treasury shares

When the Group buys back its outstanding shares to be treasury shares, the cost paid is debited to treasury shares, as a subtrahend under shareholders’ equity.

Transfer of treasury shares to employees is treated in compliance with IFRS 2 “Share-based Payment.” Upon cancellation of treasury - shares, “treasures shares” are credited and “capital reserve premium on shares” and “capital stock” are debited at equity ratio. If the book value of treasury shares is higher than the sum of par value and premium, then the difference writes off the capital reserve generated from the same type of treasury shares. In case of any shortage, retained

  • 31 -

earnings are debited again. If the book value is lower, then the difference is credited to the capital reserve generated from the same type of treasury shares. The book value of treasury shares is computed by using the weighted average method.

(23) Income tax

Income tax expense is the sum of current income tax and deferred income tax.

  1. Current Income Tax

The income tax on unappropriated earnings computed in accordance with the Income Tax Act of the Republic of China is recognized for the year when the resolution is adopted at the shareholders’ meeting.

Adjustment made for the previous year’s income tax payable is listed in current income tax.

  1. Deferred Income Tax

Deferred income tax is computed based on temporary differences generated from the book amounts of assets and liabilities and the tax base used to compute taxable income.

Deferred income tax liabilities are generally recognized based on taxable temporary differences. Deferred income tax assets are recognized when there may probably be taxable incomes from which the tax credits generated from temporary differences and loss carry forwards can be subtracted.

Taxable temporary differences relevant to investments in

subsidiaries and associates are recognized as deferred income tax liabilities, except when the Company is able to control the point of reverse of temporary differences and the taxable temporary differences will not be reversed in the foreseeable future. Deductible temporary differences relevant to the investments are recognized as deferred income tax assets only to the extent of the foreseeable reverse expected in the future when there is taxable income sufficient to realize temporary differences.

The book amount of deferred income tax assets is reviewed again on every balance sheet date. For all or part of assets that taxable income may probably not be sufficient to recover, the book value is reduced. Those that are not originally recognized as deferred income tax assets are also reviewed again on every balance sheet date. The book value is increased when there may be any taxable income used to recover all or part of the assets.

Deferred income tax assets and liabilities are measured at the tax rate applicable to the year when liabilities are expected to be

  • 32 -

repaid or assets are expected to be realized. The interest rate refers to the interest rate determined by the tax law that is enacted or substantially enacted as of the balance sheet date. Deferred income tax liabilities and assets are measured to reflect the tax consequences generated in the way that the Group expects to recover or repay the book amount of its assets or liabilities as of the balance sheet date.

  1. Current and Deferred Income Taxes

Current and deferred income taxes are recognized in profits or losses. However, the current and deferred income taxes relevant to the items recognized in other comprehensive incomes or losses or those included directly in equity are recognized in other comprehensive incomes or losses or included directly in equity respectively.

  • V. Main Sources of Material Accounting Judgments, Estimates and Assumption Uncertainty

For relevant information not available by the Group from other resources in applying accounting policies, the management must make relevant judgments, estimates and assumptions based on historical experience and other relevant factors. The actual result may probably differ from the estimate.

The consolidated company takes the recent development of the Covid-19 pandemic in Taiwan and its possible impact on the economic environment into consideration of major accounting estimates such as cash flow estimation, growth rate, discount rate and profitability. The management will continue to review the estimates and basic assumptions. If a revised estimate only influences the current year, the estimate will be recognized in the year when it is revised. If a revised accounting estimate influences the current and future years, the estimate will be recognized in the year when it is revised and in the future year. VI. Cash and Cash Equivalents

Cash and Cash Equivalents
Cash on hand and Revolving
funds
Bank checks and saving deposits
of
bank
Cash equivalents
Time deposits
December31,2021
$ 25,451
1,379,197

724,194
$ 2,128,842
December31,2020






$ 26,889
2,128,693
474,229
$ 2,629,811
  • 33 -

  • (1) The market interest rate range of time deposits as of the balance sheet date is as follows: (The interest rate for checking deposits is 0 %.)

December 31, 2021 December 31, 2020 Demand deposits 0.001%-0.3% 0.001%-0.3% Time deposits 0.002%-2.85% 0.03%-1.4%

  • (2) The bank deposits of the Group for the following purposes have been reclassified to other current assets and other non-current assets.
Other current assets (Note 18)
Guarantee deposits for
bank acceptance
Performance bond
Deposit for land lease of
Hsinchu Science Park
Bank short-term loan
guarantee
Other non-current assets (Note
18)
Guarantee deposits for
land
leases with Hsinchu
Science
Park
Customs Duty Deposit
Guarantee deposits for
issuance of debentures
December 31, 2021
$ 86,380
-
5,000

112,934
$ 204,314
$ 5,000
2,606

173,277
$ 180,883
December 31, 2020 December 31, 2020










$ 105,698
1,482
-
-
$ 107,180
$ 5,000
2,619
128,445
$ 136,064

VII. Financial Instruments at FVTPL

December 31, 2021 December 31, 2020 Financial assets - current Mandatory measurement at fair value through profit or loss Derivatives (unspecified hedging) Redemption right of convertible corporate bonds (note 20) $ 3,134 $ - Non-derivative financial assets Beneficiary certificates of funds - 5,265 Mixed financial assets - structured - 21,885 $ 3,134 $ 27,150 Financial liabilities - non-current Held for trading Derivatives (unspecified hedging) Resale right of convertible corporate bonds (note 20) $ 855 $ -

  • 34 -

VIII. Notes Receivable and Trade Receivables

Notes receivable
at amortized cost
Total book amount
Trade receivables
at amortized cost
Total book amount
Less: loss allowance
Trade receivables from related
parties (Note 32)
at amortized cost
Total book amount
Less: loss allowance
Non-accrual loans
Non-accrual loans
Less: loss allowance
December31,2021
$ 101,895
$ 1,396,178
(
100,338)
$ 1,295,840
$ 195,300
(
6,250)
$ 189,050
$ 7,705
(
7,705)
$ -
December31,2020 December31,2020


(


(


(


(


(


(
$ 35,457
$ 931,365

75,410)
$ 855,955
$ 737,706

67,300)
$ 670,406
$ 7,705

7,705)
$ -
  • (1) Notes Receivable

The notes receivable of the Group as of December 31, 2021 and 2020 were not overdue.

  • (2) Trade Receivables

As for the payments of products sold by the Group, the average credit period is between 90 and 150 days after the date of monthly settlement. No interest accrues for trade receivables. To reduce credit risk, the management of the Group designates a team to be responsible for a decision of credit line, credit approval and other monitoring procedures to ensure that proper measures are taken to recover overdue receivables. In addition, the Group reviews recoverable amounts of receivables on a case-by-case basis on the balance sheet date to ensure that a proper amount of impairment loss is allocated for unrecoverable receivables. Accordingly, the management of the Group believes that the Group’s credit risk has significantly reduced.

As shown in the history of credit loss incurred by the Group, the Group’s subsidiaries located in different areas use different standards to evaluate their respective expected loss, and credit loss to customers in different fields of industry also varies. Thus different expected credit loss rates are determined in the provision matrix for customers in different areas and different fields of industry and for trade receivables overdue/with different payment periods.

If evidence shows that the counterparty encounters serious financial difficulties and the Group is unable to reasonably expect a recoverable amount, then the Group will write off relevant trade

  • 35 -

receivables directly; however, claiming activities will still continue. Amounts claimed and recovered are recognized in profits. The analysis on aging of trade receivables based on days past due is as follows:

is as follows:
Not overdue
1~60 days
61~90 days
91~180 days
181~360 days
Over 361 days
Total
December31,2021
$ 1,319,128
158,617
32,096
34,555
12,046

35,036
$ 1,591,478
December31,2020




$ 1,389,971
133,975
24,245
35,314
16,058
69,508
$ 1,669,071

Information of changes in trade receivables loss allowance is as follows:

follows:
Beginning balance
Plus: acquired through merger
Add: provision for expected
credit impairment loss in
current period (reversal)
Less: Amounts written off actually for
the year
Amounts reclassified to non-accrual
loans
Foreign exchange differences
Ending balance
2021
$ 142,710
39,500
(
64,719 )
(
10,923 )
-

20
$ 106,588
2020
$ 221,186
-
16,330
(
87,555 )
(
7,705 )

454
$ 142,710

As of December 31, 2021, the total individual non-accrual loans amounting to NT$7,705 thousand were liquidated or in material financial difficulties. The Group has proceeded with legal proceedings for collection and has allocated adequate allowance for bad debts. The consolidated company converted 793,000 shares and 1,333,000 shares of Boxlight Corporation in January 2021 and March 2020, respectively, with the book value of accounts receivable of US $1,626,000 (US $1,983 thousand of accounts receivable deducting US $357,000 of accrued loss) and 320,000 (US $3,000,000 of accounts receivable deducting US $2,680,000 of accrued loss), consolidated under current assets to be sold.

IX. Inventories

under current assets to be sold.
Inventories
Finished goods
Work in process
Raw materials and supplies
Merchandise
December31,2021
$ 851,493
62,669
377,117

116,775
$ 1,408,054
December31,2020




$ 570,120
64,927
265,056
93,337
$ 993,440
  • 36 -

Cost of goods sold relevant to inventories was NT$4,908,947 thousand and NT$4,175,137 thousand respectively in 2021 and 2020. Cost of goods sold included an inventory valuation loss amounting to NT$21,138 thousand and NT$126 thousand respectively in 2021 and 2020.

X. Current assets to be sold and disposal groups to be sold

Foreign investment -
Boxlight Corporation
December31,2021
$ 29,865
December31,2020 December31,2020
$ 28,154

On March 30, 2020, the board of directors of the consolidated company approved the plan to dispose of all the equity of Boxlight Corporation, an investment company originally adopting the equity method. It was originally expected to complete the disposal procedure within 12 months. So far, except the part that is the restricted by local laws and regulations, the disposal progress has been actively carried out. The consolidated company conducts impairment assessment on the day of passing the board of directors, and its book value is lower than the fair value on that day. Therefore, it is reclassified to the current assets to be sold according to the book value and expressed separately in the consolidated balance sheet.

As of December 31, 2021, the Group possessed equity in Boxlight Corporation with fair value of NT$73,949 thousand.

XI. Financial Assets at FVTOCI

Investments in Equity Instruments

Non-current
Domestic investments -non-listed
(non-over-the-counter) stocks
Chinese Development,
Biomedicine and Venture
Investment Co., Ltd.
Mega Plastic Industry Co.,
Ltd.
December31,2021
$ 26,726
2,007
December31,2020
$ 32,457
2,068

(Continued)

  • 37 -

(Continued)

ued)
Aether Precision Co., Ltd
CMVT Co., Ltd
Foreign investments -non-listed
(non-over-the-counter) stocks
Guangcan Optoelectronic
(Cayman) Holding Company
Dongguan Guangzhi
photoelectric Co., Ltd
Shenzhen City Zhenhuajia
Environmental Energy Co.,
Ltd.
December 31, 2021
$ 1,249
-
-
66,063

-
$ 96,045
December 31, 2020




$ 1,249
459
73,090
-
8,921
$ 118,244

To achieve objectives in its medium and long-term strategy, the Group has invested in common shares of the aforementioned companies and expected to acquire gains on the long-term investments. The management of the Group believes that such investments will be inconsistent with the aforementioned long-term investment planning if the short-term fluctuation in fair value of such investments is listed in profit or loss, so the management determines that such investments are measured at FVTOCI.

The consolidated company originally invested in Guangcan Optoelectronics (Cayman) Holding Co., Ltd. and indirectly invested in Dongguan Guangzhi Photoelectric Co., Ltd. since September 2021, the organizational structure has been adjusted to directly invest in Dongguan Guangzhi Photoelectric Co., Ltd.

XII. Subsidiaries

  • (1) Subsidiaries Listed in the Consolidated Financial Report

The subjects that the consolidated financial report is prepared for are as follows:

follows:
Name of investing
company
K Laser

K Laser

K Laser

K Laser

K Laser

K Laser and China Group
Holding
Name of subsidiary

K Laser International Co., Ltd.
(hereinafter referred to as
International)

K Laser China Group Co., Ltd.
(hereinafter referred to as
China Group)

Optivision Technology Inc.
(hereinafter referred to as
Optivision Technology)

Insight Medical Solutions Inc.
(hereinafter referred to as
Insight Medical) (Note 2)

Guang Feng International Ltd.

iWin
Technology
Co.,
Lt
(hereinafter referred to as
iWin)

Nature of business
S h a r e h o l d i n g

December
31, 2021
100%
100%
42%
45%
100%
100%
December
31, 2020
Reinvestment
business
Reinvestment
business
Research,
development
and manufacturing
of
precision
optical
components
Research,
development
and
sale
of
endoscopes
used
in
gastrointestinal
tracts
Reinvestment
business
Reinvestment
in
companies
100%
100%
41%
45%
100%
100%

(Continued)

  • 38 -

(Continued)

Name of investment company
International

International

International

International

International

International

International

China Group

China Group

China Group Holding

China Group Holding

China Group Holding

Holomagic

Top Band

Optivision Technology
Inc.

Bright Triumph Limited

Treasure

Treasure

Treasure

Xinguang Laser

Union
Name ofsubsidiary

K Laser Technology (Korea) Co.,
Ltd.(hereinafter referred to as Korea
K Laser)

K Laser Technology
(Thailand) Co., Ltd.
(hereinafter referred to as K
Laser Thailand)

K Laser Technology (USA)
Co., Ltd. (hereinafter referred
to as K Laser USA)

K Laser IMEA Co., Ltd.
(hereinafter referred to as
IMEA)

Amagic Technologies U.S.A.
(Dubai) (hereinafter referred to
as Amagic Dubai)

K Laser Technology Japan
Co., Ltd. (hereinafter referred
to as K Laser Japan)

Amagic Holographics India Private
Limited(hereinafter referred to as
Indian K Laser)

K Laser China Group Holding
Co., Limited (hereinafter
referred to as China Group
Holding)

Holoprint Co., Ltd.
(hereinafter referred to as
Holoprint)

K Laser (H.K.) Co., Ltd. (hereinafter
referred to as K Laser(H.K.))

Holomagic Co., Ltd. (hereinafter
referred to as Holomagic)

Top Band Investment Limited
(hereinafter referred to as Top
Band)

Treasure Access Limited
(hereinafter referred to as Treasure))

Union Bloom Limited
(hereinafter referred to as Union)

Bright Triumph Limited

Ningbo Optivision Technology Co.,
Ltd.

K Laser Technology (Wuxi) Co., Ltd.
(hereinafter referred to as K Laser
(Wuxi))

Herui Laser Technology Co., Ltd.
(hereinafter referred to as
Herui Laser)

Xinguang Laser Co., Ltd. (hereinafter
referred to as Xinguang Laser)
(Note 2)

Jiangyin
Teruida
Packaging
Technology Co., Ltd. (Note 2)

Dongguan K Laser Technology Co.,
Ltd. (hereinafter referred to as
K Laser(Dongguan))

Nature ofbusiness
Manufacturing
and sale of
holographic
products
Manufacturing
and sale of
holographic
products
Sale of holographic
products
Reinvestment in
companies

As an agent to
sell holographic
products
Manufacturing
and sale of
holographic
products
Manufacture
and
sales
of
holography
products
Reinvestment in
companies
Reinvestment
in
companies
Sales and agency of
holography
products
Reinvestment in
companies
Reinvestment in
companies
Reinvestment in
companies
Reinvestment in
companies
Reinvestment
business
Processing of
optical films
Manufacturing and
sale of holographic
products
Manufacturing and
sale of holographic
products
Manufacture
and
sales
of
holography
products
Manufacture
and
sales
of
holography
products
Manufacturing and
sale of holographic
products
Percentage ofequityheld Percentage ofequityheld
December
31,2021
100%
83%
80%
(Liquidated)
100%
70%
100%
93.78%
100%
100%
100%
100%
100%
100%
100%
100%
100%
49%
65%
100%
100%
December
31,2020
100%
83%
80%
100%
100%
70%
(note 1)
99.60%
100%
100%
100%
100%
100%
100%
100%
100%
100%
49%
-
-
100%

(Continued)

  • 39 -

(Continued)

Name of investment
company
IMEA

iWin

Insight Medical

IMS Holding

K Laser Thailand
Name of subsidiary

Amagic
Holographics
India
Private
Limited(hereinafter
referred to as India K Laser)

Finity
Laboratories
(hereinafter referred to as
Finity)

Insight Medical Solutions
Holdings Inc. (hereinafter
referred to as IMS Holding)

Glory Group Medical (Wuxi)
Co., Ltd

K Laser Technology
(Indonesia) Co., Ltd.
(hereinafter referred to as K
Laser Indonesia) (Note 1)

Nature of business
Manufacture and
sales
of
holography
products
Research and
development of
holography
Reinvestment
business
Research,
development
and
sale
of
endoscopes
used in
gastrointestinal
tracts
Manufacturing
and sale of
holographic
products
Percentage of equityheld Percentage of equityheld
December
31, 2021
(note 1)
100%
100%
100%
70%
December
31, 2020
100%
100%
100%
100%
70%
  • Note 1: it refers to the adjustment of the group's investment structure, which is transferred from IMEA to International.

  • Note 2: Jiangyin Teruida Packaging Technology Co., Ltd. was established on September 3, 2003. It is mainly engaged in the research, development, production and sales of aluminized paper, laser transfer paper, composite paper and other high-grade paper. Its parent company is Xinguang Laser. Established on August 3, 1990, Xinguang Laser is mainly engaged in the R & D, production and sales of special film coating, decorative film and composite paper. It is an affiliated enterprise originally evaluated by the equity method of the consolidated company. The consolidated company acquired 31.75% equity from non-related parties with RMB 40,000,000 in October 2021. After obtaining the equity, the shareholding ratio of the consolidated company increased to 65% and gained control. Therefore, it has been merged into the consolidated company since October 2021.

Among the subsidiaries included in the consolidated statements, the 2021 and 2020 financial statements of Insight Medical Solutions Inc., the subsidiary of K laser China Group Co., Ltd., K Laser Technology Co., Ltd. (H.K.) Co., Ltd., the subsidiary of K laser International Co., Ltd., Amagic Technologies U.S.A. (Dubai), and the 2020 financial statements of Amagic holdings India Private Limited were not audited by the certified public accountant of the company, but were based on the financial statements audited by other accountants. The total assets of these subsidiaries audited by other accountants as of December 31, 2021 and 2020 were NT $391,788,000 and NT $439,989,000, respectively; the net operating income of such subsidiaries audited by other CPAs in the years 2021 and 2020 was NT $272,765,000 and NT $285,507,000, respectively.

  • 40 -

(2) Information of the Subsidiaries with Material Non-controlling Interests

Ratio of shareholding with Ratio of shareholding with Ratio of shareholding with Ratio of shareholding with Ratio of shareholding with
non-controlling interests and voting
r i
g
h t s
Name of subsidiary Main place of
business
December 31,
2021
December 31,
2020
Optivision
Technology Inc.
Hsinchu City 58% 59%
Profit or loss distributed to
non-controllinginterests Non-controllinginterests
Name of subsidiary 2021
2020
December 31,
2021
December 31,
2020
Optivision Technology
Inc.
($

19,414)
$ 72,475
$ 794,462
$ 937,534
The following summary financial information of Optivision
Technology Inc. was prepared based on the amounts before the
elimination of intracompany transactions.

Optivision Technology Inc. and Subsidiaries

Optivision Technology Inc. and Subsidiaries
Current assets
Non-current assets
Current liabilities
Non-current liabilities
Equity
Operating revenue
Current net (loss) profit of
continuing business unit
Current net (loss) profit
Other comprehensive income
(loss)
Total comprehensive income
(loss)
Cash flows
Operating activities
Investing activities
Financing activities
Effect of exchange rate
changes
Net cash flow in (and out)
December31,2021
$ 1,606,649
385,418
(
593,505 )
(
29,732)
$ 1,368,830
2021
$ 1,726,892
($ 32,168)
(
32,168 )
(
7,687)
($ 39,855)
$ 316,434
(
114,395 )
(
405,178 )
(
623)
($ 203,762)
December31,2020
$ 2,059,623
320,491
(
740,937 )
(
37,062)
$ 1,602,115
2020
$ 1,833,577
$ 130,960
130,960

19,406
$ 150,366
$ 27,565
(
38,888 )
805,163

635
$ 794,475
  • 41 -

XIII. Investments Accounted for Using the Equity Method (1) Investments in Associates

Name of investee
company
Main business
activities
Place of
incorporati
on and
business
December 31, 2021 December 31, 2021 December 31, 2020 December 31, 2020
Book
amount
Shareh
olding
Book
amount
Shareh
olding
Individual immaterial
associates
Vicome Corp.

Guangfeng Optoelectronics
(Wuxi) Co., Ltd..

Xinguang Laser Co., Ltd.
Foshan Donglin Packaging
Materials Co., Ltd.

Hunan Hexin Packaging
Materials Co., Ltd.

CIO Tech Ltd.
Manufacturing,
processing, purchase
and sale of fluorescent
pigments and dyes
Production and sale of
optical instruments

Production of specific
film coating, decorative
films and environmentally
friendly transfer paper
Production of packaging
materials for tobacco
and extended products
Mainly engaging in
producing, processing
and selling films and
cigarette packs, and
division of rolling
paper
Investment holding
Yunlin
County

China
China
China
China
Cayman
Islands



$ 137,945
41,993
-
22,513
223,980

14,978
$ 441,409

30


45

-

25

49
22



$ 123,089
38,501
158,478
36,350
218,231

17,291
$ 591,940

30

45

33

25

49
22

Xinguang Laser is mainly engaged in the R & D, production and sales of special film coating, decorative film and composite paper. It is an affiliated enterprise originally evaluated by the equity method of the consolidated company. The consolidated company purchased equity from external shareholders in October 2021.After acquiring the equity, the shareholding ratio of the consolidated company increased to 65% and gained control. Therefore, it has been incorporated into the consolidated individual since October 2021. Please refer to note XII.

(2) Information of Individual Immaterial Associates

Share enjoyed by the Group
Current net profit of continuing
business unit
Other comprehensive
income (loss)
Total comprehensive
income (loss)
2021
$ 25,137

2,332)
$ 22,805
2020

(

(
$ 31,550

1,872)
$ 29,678

The Group’s share of the profits (or losses) and other comprehensive incomes (or losses) of its associates recognized by the Group in 2021 and 2020 using the equity method were recognized based on the financial statements of the same years audited by CPAs of the associates. However, financial reports of some investee companies were audited by other CPAs instead of CPAs of the Group. The amount of investments made by the aforementioned investee companies and accounted for by using the equity method was NT$137,945 thousand and NT$123,809 thousand respectively as of December 31, 2021 and 2020. The amount of investment gains recognized by the aforementioned investee companies using the equity method for the years ended on December 31, 2021 and 2020 was NT$20,210 thousand and NT$13,315 thousand respectively.

  • 42 -

XIV. Property, Plant and Equipment

operty, Plant and Equipment
Land
Building
Machinery equipment
Other equipment
Unfinished construction and
equipment pending acceptance
December31,2021
$ 89,964
482,609
502,638
215,823

98,335
$ 1,389,369
December31,2020
$ 102,994
374,603
405,407
142,543

105,828
$ 1,131,375


$ 102,994
374,603
405,407
142,543
105,828
$ 1,131,375
Cost
Balance on January 1,
2021
Obtained by company
merge
Add
Disposal
Reclassification
Net exchange difference
Balance at December 31,
2021
Accumulated
depreciation and
impairment
Balance on January 1,
2021
Obtained by company
merge
Depreciation expense
Disposal
Reclassification
Net exchange difference
Balance at December 31,
2021
Net amount at December
31, 2021
Cost
Balance at January 1,
2020
Addition
Disposition
Acquisition of business
combinations
Reclassification

Net exchange differences
Accumulated
depreciation and
impairment
Balance at January 1,
2020
Depreciation expense
Impairment loss
Disposition
Acquisition of business
combinations
Reclassification

Net exchange differences
Balance at December 31,
2020
Land
$ 105,670
-
-
-

-


13,155)

$ 92,515
$ 2,676
-
-
-

-


125)

$ 2,551
$ 89,964
$ 111,734
-
-

-

6,064)

$ 105,670

$ -
-
2,676
-

-
-

$ 2,676

$ 102,994
Building
$ 1,013,820
221,081
36,133
(
154 )
(
13,253 )
(
21,491)

$ 1,236,136
$ 639,217
98,137
35,214
(
132 )
(
8,473 )
(
10,436)

$ 753,527
$ 482,609
$ 1,012,956
13,058
(
13,608 )
-

1,414

$ 1,013,820

$ 613,795
32,433
1,968
(
10,826 )
-

1,847

$ 639,217

$ 374,603
Machinery
equipment
$ 1,744,952
149,287
145,293
(
47,404 )

29,998
(
38,625)

$ 1,983,501
$ 1,339,545
121,860
87,233
(
33,683 )
(
2,525 )
(
31,567)

$ 1,480,863
$ 502,638
$ 1,805,803
49,155
(
141,277 )
27,487

3,784

$ 1,744,952

$ 1,377,018
94,841
3,747
(
137,281 )
(
529 )

1,749

$ 1,339,545

$ 405,407
Other
equipment
$ 619,580
86,658
74,438
(
19,955 )
12,726

(
4,411)

$ 769,036
$ 477,037
46,092
49,986
(
18,569 )

2,536
(
3,869)

$ 553,213
$ 215,823
$ 677,651
21,109
(
74,867 )
(
5,590 )

1,277

$ 619,580

$ 498,515
50,982
348
(
74,018 )
477

733

$ 477,037

$ 142,543
Unfinished
construction
and equipment
pending
acceptance
$ 105,828
34,841
102,684
(
3,396 )
(
140,991 )
(
631)

$ 98,335
$ -
-
-

-

-


-

$ -
$ 98,335
$ 70,861
57,558

-

(
22,144 )
(
447)

$ 105,828

$ -
-
-

-

-

-

$ -

$ 105,828
Total

(


(



(




$ 3,589,850
491,867
358,548
(
70,909 )
(
111,520 )
(
78,313)
$ 4,179,523
$ 2,458,475
266,089
172,433
(
52,384 )
(
8,462 )
(
45,997)
$ 2,790,154
$ 1,389,369
$ 3,679,005
140,880
(
229,752 )
(
247 )
(
36)
$ 3,589,850
$ 2,489,328
178,256
8,739
(
222,125 )
(
52 )

4,329
$ 2,458,475
$ 1,131,375
  • 43 -

  • (1) Property, plant and equipment of the Group is depreciated based on the following service lives on a straight-line basis.

Building
House and building 25-50 years
House furnishings 2-10 years
Machinery equipment 2-10 years
Other equipment 2-11 years
  • ( 二 ) The balance of property, plant and equipment not depreciated yet by the Group and the investment property mortgaged to the bank as security for loans as of December 31, 2021 and 2020 are detailed as follows:
Land
House and building
December31,2021
$ 33,747

288,900
$ 322,647
December31,2020 December31,2020




$ 38,635
154,614
$ 193,249

XV. Lease Agreement

  • (1) Right-of-use Assets
Right-of-use Assets
Book amount of right-of-use
assets
Land
Building
Machinery equipment
Transportation equipment
Added Right-of-use assets
Expense of depreciation of
right-of-use assets
Land
Building
Machinery equipment
Transportation equipment
December31,2021
$ 229,861
67,731
7,516

7,956
$ 313,064
2021
$ 31,782
$ 11,041
34,140
2,100

4,202
$ 51,483
December31,2020




$ 155,490
89,676
10,907
7,507
$ 263,580
2020






$ 69,312
$ 10,746
35,686
2,263
4,623
$ 53,318

In addition to the above additions and recognized depreciation expenses, there was no significant sublease and impairment of the right to use assets of the consolidated company from January 1 to December 31 in 2021 and 2020.

  • 44 -

  • (2) Lease Liabilities

December 31, 2021 December 31, 2020 Book amount of lease liabilities Current $ 51,701 $ 51,244 Non-current $ 162,844 $ 199,582

The range of discount rates for lease liabilities is as follows:

December 31, 2021 December 31, 2020 Land 1.4%~3.63% 1.4%~3.63% Building 1.5%~5.5% 1.5%~5.5% Machinery equipment 1.5% 1.5% Transportation equipment 1.5%~2.36% 1.5%~2.36%

(III) Important leasing activities and terms

In 2020, due to the severe impact of the Covid-19 pandemic on the market economy, the merged company negotiated the building lease with some lessors and agreed to unconditionally exempt all the rent from April 1 to May 31, 2020.The consolidated company recognized the impact of the above rent reduction of NT$ 637,000 in 2020 and recorded it under non-operating income.

(IV) Other leasing information

her leasing information
Short-term lease expenses
Low-value asset lease expenses
Total cash outflow from leases
2021
$ 26,980
$ 1,448
$ 92,742)
2020


(


(
$ 22,623
$ 1,168
$ 80,699)

The consolidated company chose to recognize exemptions applicable to the asset leases that are in line with short-term leases and did not recognize right-of-use assets or lease liabilities relevant to such leases.

On December 31, 2021 and December 31, 2020, the following right of use assets of the consolidated company have been mortgaged to the bank as the guarantee for the issuance of bank acceptance bills and loans. The details are as follows:

December 31, 2021 December 31, 2020 Land $ 79,604 $ -

  • 45 -

XVI. Commercial reputation

ommercial reputation
Cost
Beginning balance
Ending balance
Accumulated impairment loss
Beginning balance
Recognized impairment loss
Ending balance
Net at the end of the year
December31,2021
$ 85,752
$ 85,752
$ -

43,028
$ 43,028
$ 42,724
December31,2020










$ 85,752
$ 85,752
$ -
-
$ -
$ 85,752

The Group had control over Insight Medical Solutions Inc. on December 23, 2019 and recognized Insight Medical-related goodwill amounting to NT$85,752 thousand, which mainly resulted from the expected growth of operating revenue with respect to capsule endoscope products in Taiwan. The recoverable amount of the company was assessed to be less than the book value in the year of 2021, so it was recognized that the goodwill was reduced by NT$ 43,028,000.

The amount recoverable by Insight Medical Solutions Inc. was determined based on value of use and estimated based on the cash flows expected for its finance for the following 5 years, approved by the management of the Group and computed at the annual discount rate 13.75%. Cash flows for the future after the 5 years were expanded at the growth rate 2% consistently. Other key assumptions included operating revenue and gross profit forecasts. These forecasts were made by taking into account the past operation of the cash-generating units and expectation of the management for the market.

XVII. Other intangible assets

Other intangible assets
Book amount of each category
Computer software cost
Expertise
Cost
Balance at January 1
Acquisition for the year
Disposition for the year
Net exchange differences
Balance at December 31
December31,2021
$ 3,850

38,457
$ 42,307
2021
$ 66,212
3,598
(
11 )

-
$ 69,799
December31,2020


$ 3,257
41,415
$ 44,672
2020
$ 66,296
1,235
(
1,320 )

1
$ 66,212

(to be continued)

  • 46 -

(continued)

Accumulated amortization and
impairment
Balance at January 1
Amortization expense
Disposition for the year
Net exchange differences
Balance at December 31
2021
$ 21,540
5,963
(
11 )

-
$ 27,492
2020
$ 17,831
5,028
(
1,320 )

1
$ 21,540

Amortization expenses were allocated base on the following service lives on a straight-line basis:

lives on a straight-line basis:
Computer software
Expertise
Other assets
Tax overpaid retained for
offsetting the future tax payable
Prepaid expenses and
prepayments
Refundable deposits
Restricted assets (Note 6)
Others
Current
Non-current
2-5 years
15years
December31,2021
December31,2020
$ 25,828
$ 21,871
162,922
66,348
34,620
33,030
385,197
243,244

66,886

32,367
$ 675,453
$ 396,860
$ 324,733
$ 188,677

350,720

208,183
$ 675,453
$ 396,860










$ 21,871
66,348
33,030
243,244
32,367
$ 396,860
$ 188,677
208,183
$ 396,860

XVIII. Other assets

XIX. Loan

  • (1) Short-term Borrowings
Bank credit loan
Loans payable for
usance L/Cs
Bank guaranteed loan
December31,2021
December31,2020
Interestrate
amount
Interestrate
amount
0.85%~4.35% $ 398,440
0.85%~1.60% $ 500,000
0.68%~1.21%
196,977
0.64%~1.52%
310,164
0.34%~5.10%
152,128
-

-
$ 747,545
$ 810,164
December31,2021
December31,2020
Interestrate
amount
Interestrate
amount
0.85%~4.35% $ 398,440
0.85%~1.60% $ 500,000
0.68%~1.21%
196,977
0.64%~1.52%
310,164
0.34%~5.10%
152,128
-

-
$ 747,545
$ 810,164
December31,2021
December31,2020
Interestrate
amount
Interestrate
amount
0.85%~4.35% $ 398,440
0.85%~1.60% $ 500,000
0.68%~1.21%
196,977
0.64%~1.52%
310,164
0.34%~5.10%
152,128
-

-
$ 747,545
$ 810,164
Interestrate
0.85%~4.35%
0.68%~1.21%
0.34%~5.10%
amount


$ 500,000
310,164
-
$ 810,164

Some of the bank credit loans of the merged company as of December 31, 2021 and 2020 were guaranteed by K Laser company, and some were jointly and severally guaranteed by Mr. Kuo Wei-Wu, chairman of K Laser company and Mr. Kuo Weibin, director of K Laser company.

  • 47 -

The bank guaranteed loans of the consolidated company on December 31, 2021 are guaranteed by bank deposits, land and housing construction. Please refer to note 33.

(2) Short-term Notes and Bills Payable

Commercial paper payable
Less: Discount on short-term notes
and bills payable
December31,2021
$ 160,000
(
52)
$ 159,948
December31,2020 December31,2020

(

(
$ 300,000

83)
$ 299,917

Short-term notes and bills payable not due yet are as follows:

December 31, 2021

December 31, 2021 1 1
Guarantee /
acceptance
institution
Face amount
Commercial paper
payable
China Bills Finance
Corp.
$ 50,000
Mega Bills Finance Co.,
Ltd.

50,000
International Bills
Finance Corp.

30,000
Dah Chung Bills Finance
Corp.

30,000

$ 160,000

December 31, 2020
Guarantee/acceptance
institution
Face value
Commercial paper
payable


Taiwan Finance Corp.
$ 50,000
China Bills Finance
Corp.

50,000
Mega Bills Finance Co.,
Ltd.

50,000
International Bills
Finance Corp.

50,000
Ta Ching Bills Finance
Corp.

50,000
Dah Chung Bills Finance
Corp.

50,000

$ 300,000
Face amount











Discount
amount
$ 5
24
9

14

$ 52

Discount

$ 6
7
13
29
21

7

$ 83
Carrying
amount
Interest rate
range
$ 50,000

50,000

30,000

30,000

$ 160,000


Face value




$ 49,995
49,976
29,991

29,986
$ 159,948
Book amount
0.978%
0.988%
0.958%
0.950%

Interest rate
range

Guarantee/acceptance
institution
Commercial paper
payable

Taiwan Finance Corp.

China Bills Finance
Corp.

Mega Bills Finance Co.,
Ltd.

International Bills
Finance Corp.

Ta Ching Bills Finance
Corp.

Dah Chung Bills Finance
Corp.









$ 50,000

50,000

50,000

50,000

50,000

50,000

$ 300,000








$ 49,994
49,993
49,987
49,971
49,979

49,993
$ 299,917


0.958%
0.978%
0.978%
0.938%
0.978%
0.978%
  • (3) Current Portion of Long-term Liabilities
Current portion of long-term loans December31,2021
$ -
December31,2020 December31,2020
$ 100,000
  • 48 -

(4) Long-term Borrowings

Long-term Borrowings
Guaranteed loans
Taipei Fubon Bank (Arranger of the
syndicated loan)
The period of mortgage loan is 2019 /
12 ~ 2022 / 12. The interest is paid
quarterly and used in installments.
It can be used circularly, but each
use shall not exceed 6 months. It
was fully paid off in advance in
October 2021.
Taipei Fubon Bank (Arranger of the
syndicated loan)
The period of mortgage loan is 2019 /
12 ~ 2022 / 12. The interest is paid
monthly and used in installments. It
can be used circularly, but each use
shall not exceed 6 months. The
principal shall be repaid in a lump
sum upon maturity. It was fully
paid off in advance in September
2021.
Hua Nan Bank
For mortgage loan, the interest shall be
paid monthly during the period from
2021 / 11 to 2023 / 11, and the
principal shall be repaid at one time
when due.
Loans without collateral
JihSun Bank
Credit loan, with a period of 2018 / 11
~ 2020 / 11, the interest is paid
monthly, and the principal is repaid
once due. It has been extended
since November 2020 and 2021,
and the maturity date is November
2023.Part of the loan was repaid in
March and November, 2021.
KGI Bank
A credit loan for the period between
November 2019 and November
2021, with interest to be paid every
month, and principal to be repaid in
full when due, which was extended
for additional 2 years from
December 2020 with the maturity
date in December 2022. It was fully
paid off in advance in December
2021.
Taipei Fubon Commercial Bank
Credit loan, with a period of 2021 / 12
~ 2023 / 5, the interest is paid
monthly, and the principal is repaid
once due.
Taipei Fubon Bank
A credit loan for the period between
July 2018 and May 2020, with
interest to be paid every month, and
principal to be repaid in full when
due, which was extended for
additional 2 years from May 2019
with the maturity date in May 2021.
It was fully paid off in advance in
March 2021.
Taipei Fubon Bank
A credit loan for the period between
June 2020 and May 2022, with
interest to be paid every month, and
principal to be repaid in full when
due. It was fully paid off in
advance in March 2021.
December 31, 2021
Interest
rate%
Amount
- $ -
-
-
1.08
350,000
1.15
44,000
-
-
1.04
100,000
-
-
-
-
December 31, 2020
Interest
rate%
-
-
1.08
1.15
-
1.04
-
-
Interest
rate%
0.66
1.79
-
1.2
0.99
-
1.47
1.55
Amount
$ 400,000

400,000

-

100,000

80,000

-

50,000

50,000

(Continued)

  • 49 -

(Continued)

d)
Chinatrust Commercial Bank
A credit loan for the period between
February 2019 and October 2020,
with interest to be paid every
month, and principal to be repaid in
full when due, which was extended
for additional 2 years from August
2020 with the maturity date in
August 2022.It was fully paid off
in advance in March 2021.
Yuanta bank
Credit loan, with a period of 2021
/ 7 ~ 2023 / 3, the interest is
paid monthly, and the principal
is repaid once due.
Yuanta Commercial Bank
A credit loan for the period between
March 2019 and March 2021, with
interest to be paid every month, and
principal to be repaid in full when due
E. Sun Bank
A credit loan for the period between
March 2020 and September 2021,
with interest to be paid every
month, and principal to be repaid in
full when due, which was extended
for additional 2 years from October
2020 with the maturity date in
October 2022.It was fully paid
off in advance in March 2021.
Bank of Panhsin
Credit loan, with a period of 2018
/ 4 ~ 2020 / 4, the interest is
paid monthly, and the principal
is amortized quarterly from the
13th month. It was extended for
2 years from June 2019 and
July 2020, and the maturity
date was May 2022.It was fully
paid off in advance in March
2021.
Cathay Pacific Bank
Credit loan, period 2021 / 1 ~
2022 / 10
, the interest is paid monthly and
the principal is repaid in a lump
sum when due. It is extended
for 2 years from October 2021,
and the maturity date is October
2023.
O-Bank
Credit loan, period 2021 / 10 ~
2023 / 10
, the interest is paid monthly and
the principal is repaid in a lump
sum when due.
Less: Current portion of long-term loans
December31,2021
Interest
rate%
Amount
- $ -
1.05
100,000

-
-
-
-
-
-
0.93
150,000
1.19
50,000

-
$ 794,000
December31,2020
Interest
rate%
-
1.05

-
-
-
0.93
1.19

Interest
rate%
1.22
-
0.95
1.23
1.3
-
-

Amount















(
$ 100,000

-

100,000

50,000

20,000

-

-
100,000)
$ 1,250,000
  • 50 -

  • The participating loans sponsored by Taipei Fubon Commercial Bank is a joint loan contract signed by the company with 9 financial institutions in November 2019 in order to enrich working capital and repay corporate bonds, with a total credit line of NT $ 800,000,000.As of December 31, 2021, the actual amount of active allocation was NT $ 800,000,000.The participating loan was fully repaid in advance in October 2021. According to the provisions of the joint loan contract, the consolidated company shall maintain the following financial ratios in the consolidated company's annual consolidated financial statements before paying off all the debts of the contract:

  • (1) Current ratio (i.e. the ratio of current assets to current liabilities) shall not be less than 100%.

  • (2) Debt ratio (i.e. the ratio of total liabilities less cash and cash equivalents to tangible net worth) shall not be more than 100%.

  • (3) Times interest earned (i.e. the ratio obtained from net profit before tax plus interest expense, depreciation and amortization divided by interest expense) shall not be less than 300%.

  • (4) Tangible net worth shall not be less than NT$ 2,600,000 thousand.

  • The long-term loans listed above are the participating loans of Taipei Fubon Commercial Bank and Hua Nan Bank with the chairman of the company, Mr. Kuo Wei-Wu, as the joint guarantor, and the real estate, plant and equipment as collateral.

XX. Corporate bonds payable

December 31, 2021

Debt components of the sixth domestic secured convertible corporate bonds $ 552,053

On March 24, 2011, K Laser company issued 6000 new Taiwan dollar denominated secured convertible corporate bonds with a nominal amount of 101% and a nominal interest rate of 0%, with a total amount of 606 million.

  • (I) The conditions for the sixth domestic issuance of secured convertible corporate bonds by K Laser are as follows:

  • Issuance period: 5 years, from March 24, 2021 to March 24, 2026.

  • Denomination: NT $100 thousand

  • Place of issue and transaction: Domestic

  • Issue price: 101%

  • Total issue amount: NT $600 million

  • Coupon rate: 0%; Effective interest rate: 0.75%

  • Conversion right and subject matter: convert into ordinary shares of K Laser company according to the conversion price at the time of request.

  • 51 -

  • Collateral: Bank pledged deposits of NT $173,277,000 and 10,000,000 ordinary shares of the subsidiary Optivision Technology.

  • Redemption and resale of bonds:

  • (1) Redemption at maturity: after the issuance of this bond expires, the principal shall be repaid according to the face value.

  • (2) Early redemption:

    • K Laser company may, from the day following the issuance of the bonds for three months to 40 days before the expiration of the issuance period, if the closing price of K Laser company's common shares on the Taiwan Stock Exchange exceeds the current conversion price by more than 30% (inclusive) for 30 consecutive business days, or the outstanding balance of this conversion company's bonds is less than 10% of the original issuance amount, K Laser company may, at any time thereafter, recover all bonds in cash according to the face value of the bonds.
  • (3) Resale method:

    • The bondholders can ask the optical group laser company to pay off in advance with 101.51% at the expiration of 3 years after the issuance of the bonds.
  • Conversion price and adjustment:

  • The conversion price of this convertible corporate bond is set on March 16, 2021 as the base date for setting the conversion price, and the conversion price is calculated as NT $19.8 per share. After the issuance of the convertible corporate bonds, the conversion price shall be adjusted in accordance with the issuance and conversion measures of the convertible corporate bonds; On December 31, 2021, the conversion price was NT $18.3.

(2) The convertible corporate bonds include assets, liabilities and equity
components, and the equity components are expressed in capital
reserve stock option under equity; The constituent elements of assets
are embedded derivative financial products, and the constituent
elements of liabilities are listed as embedded derivative financial
products and non-derivative financial liabilities respectively. The
effective interest rate originally recognized for non-derivative
financial liabilities is 0.75%.
Issue price (deduct transaction cost of NT$5.3 million) $ 600,700
Equity component (
20,280 )
Financial assets - redemption rights 960
Financial liabilities - resale option (
3,540)
Composition of liabilities on the issue date 577,840
Conversion of corporate bonds payable into ordinary
shares (
29,152 )
Interest at effective interest rate of 0.75%
3,365
Composition of liabilities as at December 31, 2021 $ 552,053
  • 52 -

The changes in financial assets / liabilities of principal contract debt instruments, redemption rights and call backs in the year 2021 are as follows:

follows:
Issue date

interest expense
Changes in fair value
(profit or loss)
Conversion of corporate
bonds payable into
ordinary shares
Balance at December 31,
2021
Master contract
d
e
b
t
i n s t r u m e n t
p
a
r
t
$ 577,840

3,365
-
(
29,152)

$ 552,053
Financial assets -
redemption right
$ 960

-
2,174

-
$ 3,134
F i n a n c i a l
liabilities -
re s aler ight

(


( $ 3,540 )
-
2,685

-
($ 855)

The above balance of convertible corporate bonds is guaranteed by Taichung Commercial Bank Co., Ltd., and the consolidated company provides bank deposits as the guarantee of convertible corporate bonds. Mr. Kuo Wei-Wu, chairman of K Laser, is the joint guarantor. Please refer to Notes 6, 32 and 33

XXI. Other payables

Mr. Kuo Wei-Wu, chairman of
refer to Notes 6, 32 and 33
ther payables
K Laser, is the joint guarantor. Please guarantor. Please
Salary payable
Interest payable
Pension payable
Remuneration payable to
employees and directors and
supervisors
Labor fee payable
Payable for equipment purchase
Dividend payable
Tax payable
Expenses payable
Other
December31,2021
$ 137,552
476
37,448
29,800
2,014
18,112
-
45,242
203,300

42,793
$ 516,737
December31,2020






$ 125,567
765
39,975
27,895
4,325
4,045
596
29,206
182,314
1,209
$ 415,897

XXII. Retirement welfare plan

  • (1) Defined Contribution Plan

The pension system of the Labor Pension Act applicable to K Laser company and Optivision Technology in the merged company is a determined retirement plan managed by the government, and the pension is allocated to the individual account of the labor insurance bureau according to 6% of the employee's monthly salary.

The amounts allocated for the years ended December 31, 2021 and 2020 by the Group at the specific percent provided in the defined

  • 53 -

contribution plan have been recognized as expenses in the amount of NT$13,283 thousand and NT$13,187 thousand respectively in the consolidated statement of comprehensive income.

(2) Defined Benefit Plan

The retirement pension system provided in the Labor Standards Act of the Republic of China, which is applicable to K Laser, a company in the Group, refers to the defined benefit plan. The retirement pension to an employee is computed based on the employee’s service time and average wage of the 6 months immediately before the date of retirement approval. K Laser allocates the 2% of the monthly wages of an employee to be the employees’ retirement funds and transfers it to Supervisory Committee of Business Entities’ Labor Retirement Reserve. The committee then deposits it to the specific account with Bank of Taiwan in the name of the committee. If the balance of the specific account at the end of a fiscal year is estimated not to be enough to be paid to the employees who will meet the requirements of retirement in the next year, the difference will be allocated in full by the end of March in the next year. The specific account is entrusted to Bureau of Labor Funds, Ministry of Labor to manage. The Group has no right to influence its investment and management strategies.

Amounts for the defined benefit plan in the consolidated balance sheet are listed as follows:

sheet are listed as follows:
Present value of a defined benefit
obligation
Fair value of plan assets
Net defined benefit liabilities
December 31,2021
$ 46,013
(
25,855)
$ 20,158
December 31,2020

(

(
$ 44,619

25,731)
$ 18,888

Changes in net defined benefit liabilities (assets) are as follows:

Balance at January 1, 2020
Service cost
Current service cost
Interest expense (income)
Recognized in profit (loss)
Remeasurements
Return on plan assets
Actuarial losses-
Changes in demographic
assumptions
Actuarial losses-
Changes in financial
assumptions
Actuarial losses-
Experience adjustments
Recognized in other comprehensive
income (loss)
Employer’s contributions
Benefit payment
Balance at December 31, 2020
Present value of a
defined benefit
obligation
$ 49,662
488

372

860
-
843
989
(
1,285)

547
-
(
6,450)

44,619
Fair value of plan
assets

($ 24,164)
-
(
184)
(
184)
(
783 )
-
-

-
(
783)
(
600 )

-
(
25,731)
Net defined benefit
liabilities
Net defined benefit
liabilities



(

(
(
(
(
(

(
(

(



(
(
(
(
(
$ 25,498
488
188
676

783 )
843
989

1,285)

236)

600 )

6,450)
18,888

(Continued)

  • 54 -

(Continued)

Service cost
Current service cost
Interest expense (income)
Recognized in profit or loss
Re-measurement
Return on planned assets
Actuarial losses - changes in
demographic assumptions
Actuarial losses - changes in
financial assumptions
Actuarial loss - Empirical
adjustment
Recognized in other comprehensive
profit or loss
Employer appropriation
Welfare payment
Balance at December 31, 2021
Determine the
present value of
welfare
obligations
$ 459

223

682
-
1,443
(
509 )

686

1,620
-
(
908)
$ 46,013
Fair value of plan
assets
$ -
(
130)
(
130)
(
323 )
-
-

-
(
323)
(
579 )

908
($ 25,855)
Net defined
benefit liabilities
Net defined
benefit liabilities



(


(

(
(
(

(
(

(



(
(

(
(

$ 459
93
552

323 )
1,443

509 )
686
1,297)

579 )
-
$ 20,158

The amounts with respect to the defined benefit plan recognized in profit (loss) are compiled by functions as follows:

By functions:
Operating cost
Selling and marketing
General and
administrative
R&D expense
2021
$ 210
82
200
60
$ 552
2020




$ 256
97
253

70
$ 676

The Group is exposed to the following risks with respect to the retirement pension system provided by the Labor Standards Act.

  1. Investment Risk: Bureau of Labor Funds, Ministry of Labor invests the labor pension fund by itself or through an agent in domestic (foreign) domestic equity securities and debt securities, bank deposits and other subject matters. However, the distributable amount of the Company’s plan assets is the income calculated at an interest rate not inferior to that announced by the local bank for 2-year time deposits.

  2. Interest Rate Risk: Interest rates for government bonds are reduced so that the present value of defined benefit obligations increases. However, the return on debt investments with respect to plan assets increases accordingly. Both offset the impact on the net defined benefit liabilities partially.

  3. Wage Risk: The present value of defined benefit obligations is calculated by taking future wages of plan members into account. Thus the increase in wages of plan members will result in an increase in the present value of defined benefit obligations.

  4. 55 -

The present value of defined benefit obligations of the Group is calculated by a qualified actuary. Material assumptions on the measurement date are as follows:

Discount rate
Expected rate of wage
increments
December31,2021
0.625%
2.00%
December31,2020
0.50%
2.00%

In case of a reasonable and possible change in any material actuarial assumption, the increase (decrease) in the present value of defined benefit obligations on the premise that other assumptions remain unchanged is as follows:

Discount rate
Increased by 0.25%
Decreased by 0.25%
Expected rate of wage
increments
Increased by 0.25%
Decreased by 0.25%
December31,2021
($ 1,025)
$ 1,064
$ 1,034
($ 1,001)
December31,2020 December31,2020
(


(
(


(
$ 1,009)
$ 1,049
$ 1,016
$ 983)

The aforementioned sensitivity analysis may probably not reflect actual changes in the present value of defined benefit obligations as actuarial assumptions may correlate mutually and changes in only one assumption are not quite possible.

Amount expected to be
contributed in one year
Average expiration period of
defined benefit
obligations
December31,2021
$ 556
11.03 years
December31,2020 December31,2020
$ 579
11.50 years

XXIII. Rights and interests

  • (1) Capital Stock
Capital Stock
Common Shares
Authorized number of shares
(Thousand shares)
Authorized capital stock
Number of issued and paid-in
shares (Thousand shares)
Capital stock issued
December31,2021

300,000
$ 3,000,000

165,969
$ 1,659,694
December31,2020






200,000
$ 2,000,000
159,325
$ 1,593,246

Common shares are issued with par value NT$10. A shareholder is entitled to one vote for each share the shareholder holds and has the right to receive dividends.

  • 56 -

K Laser company issued 5 million new shares of RSA and 1.644 million ordinary shares converted from corporate bonds in 2021, with a par value of NT$ 10 per share.

  • (2) Capital Reserve
par value of NT$10 per share.
Capital Reserve
Used to make good of loss, distribute
cash or appropriate to be capital
stock(1)
Additional paid-in capital in excess of
par - common shares
Transactions of treasury shares
Differences between equity purchase
price and carrying amount arising
from actual acquisition or disposal
of subsidiaries
Used to make good of losses only(2)
Recognized changes in ownership
interest in subsidiaries
Not used for any purpose
Stock option
RSA
December31,2021
$ 467,997
28,216
93,210
61,961
19,262

38,913
$ 709,559
December31,2020




$ 454,275
28,216
69,189
33,667
-
-
$ 585,347
  1. Such capital reserve may be used to make good of loss and may be used to distribute cash or expand capital stock when the company has not loss; however, the amount used to expend capital stock is limited to a certain percentage of the paid-in capital.

  2. Such capital reserve is either the equity transaction effect recognized for changes in the equity of the subsidiary or the capital surplus adjustment of the subsidiary accounted for using the equity method when the Company does not acquire or dispose the equity in the subsidiary, and shall be used only to make good of loss.

  3. (3) Retained Earnings and Dividend Policies

In accordance with the earnings distribution policy of the articles of association of K Laser, the earnings, if any, at the final settlement of each season, shall be used to pay tax, make good of the previous year’s loss and cover the retained employees’ remuneration. Then the 10% of the rest of the earnings is allocated as legal reserve (however, no legal reserve shall be allocated if it reaches the amount of the total capital of the Company). Special reserve shall be allocated or reversed in accordance with regulations or as required by the competent authority. In case of any earnings left, the remaining earnings plus each season’s accumulated undistributed earnings are accumulated and distributable earnings, for which the board of directors may prepare a proposal of earning distribution. The aforementioned earnings are distributed by issuing new shares and shall be distributed after being resolved at the shareholders’ meeting. In case that the earnings are distributed in cash, the earning distribution is adopted only when more than two-thirds of directors shall appear at the meeting and more than a half of directors present approve. Then the approved earning distribution is reported at the shareholders’ meeting. For the remuneration distribution policy of employees and directors, please refer to note 25.

  • 57 -

K Laser allocated special reserve based on the approval letters with Ref. No. 1010012865, Ref. No. 1010047490 and Ref. No. 1030006415 issued by the Financial Supervisory Commission and pursuant to the rules provided in the Questions and Answers Applicable to Special Reserve Allocated After Implementation of International Financial Reporting Standards (IFRSs). When the balance of the subtrahend under other shareholders’ equity is reserved, earnings may be distributed for the reserved part.

Legal reserve shall be allocated until the balance thereof reaches the total paid-in capital of the company. Legal reserve may be used to make good of loss. When the company has no loss, the portion of legal reserve in excess of 25% of paid-in capital can be used to expand capital stock or be distributed in cash.

K Laser held a general meeting of shareholders on May 28, 2020 and adopted the resolution of earning distribution for the year 2019 as follows:

The board of directors of K Laser Company held a meeting on March 23, 2021 and resolved that the profit distribution plan for 2020 is as follows:

follows:
Legal reserve
Special reserve
Cash dividends
Earning distribution
2020
$ 12,894
$ 116,501
$ 144,220
Dividend per share
(NTD)
2020


$ -
-
0.96

The above cash dividends were distributed by the resolution of the board of directors on March 23, 2021, and the remaining surplus distribution items were also approved by the resolution of the ordinary meeting of shareholders on July 2, 2021.

The company's 2021 year quarterly earnings distribution plan and cash dividend per share have been respectively resolved by the board of directors as follows:

of directors as follows:
Resolution date of the board of
directors
Legal reserve
special surplus reserve
Cash dividends
Cash dividend per share (NT$)
Quarter 4,2021
March 24, 2022
$ 12,929
($ 62,397)
$ 182,115

1.20
Quarter 2of 2021
August 10, 2021
$ 23,321
$ 74,430
$ 81,124

0.54

The remaining items of surplus distribution in 2021 years have yet to be resolved at the ordinary meeting of shareholders expected to be held on May 27, 2022.

  • 58 -

(4) Other Equity

1. Exchange
differences
on translation translation of foreign
financial
statements:
2021 2020
Beginning balance ( $ 287,085 ) ( $ 278,472 )
Exchange differences
arising on translating net
assets of foreign
operations ( 83,945 ) ( 7,002 )
Share of other
comprehensive income
(loss) of associates
accounted for using the
equity method ( 2,332 ) ( 1,872 )
Disposal of partial equity in
subsidiaries 117 261
Ending balance ($ 373,245) ($ 287,085)

Exchange differences arising on translating the net assets of foreign operations in the functional currency to those in the presentation currency used by the Group (i.e. NTD) are recognized directly as other comprehensive income (loss) and accumulated in exchange differences on translation of foreign financial statements. The previously accumulated exchange differences on translation of foreign financial statements are reclassified as profit or low upon disposal of the foreign operations.

  1. Unrealized Gains (Losses) on Financial Assets at FVTOCI
Beginning balance
Unrealized gains (losses)
from investments in
equity instruments
measured at FVTOCI
Disposal of partial equity in
subsidiaries
Ending balance
2021
( $ 30,403 )
(
229 )
(
8)
($ 30,640)
2020
( $ 33,033 )
1,632

998
($ 30,403)

Investments in equity instruments at FVTOCI are measured at fair value. Changes in fair value are subsequently listed in other comprehensive income (loss) and accumulated in other equity. Upon disposal of investments, the accumulated gain (loss) is transferred directly to retaining earnings and will not be reclassified as profit (loss).

  • 59 -

3. Unpaid employees’ award

The shareholders' meeting of the company decided to issue new shares with restricted employee rights on July 2, 2021. Please refer to note 28.

refer to note 28.
Opening balance
Current issue
Basic payment expenses of
recognized shares
Ending balance
Year 2021
$ -

88,913 )
16,040
$ 72,873)
Year 2020

(

(


$ -
-
-
$ -

(5)Non-controlling interest

on-controlling interest
Opening balance
Shares attributable to non-controlling
interests
Current net (loss) profit
Exchange differences in the
translation of financial
statements of foreign
operating institutions
Unrealized profit or loss of
financial assets measured at
fair value through other
comprehensive profit or loss
New in current period
Obtained by company merge
Partial interests of subsidiaries
Acquisition of non-controlling
interests in subsidiaries
Dividends paid by subsidiaries
Subsidiaries sell (hold) shares
of the parent company
Repurchase of treasury shares
by subsidiaries
Other
Ending balance
Year 2021
$ 1,424,774

21,651 )

12,428 )

4,258 )
134,584
189,827
19,212

1,484 )

72,945 )
-

69,230 )
3,135
$ 1,589,536
Year 2020

(
(
(
(
(
(


(
(
(

$ 842,432
46,730

2,184 )
10,985
475,815
-
44,925

14,033 )

6,689 )
26,390
-
403
$ 1,424,774
  • (6) Treasury stock

1. Information of changes in treasury shares is as follows:

Unit: Share

Year 2021 N u m b e r o f shares at the N u m b e r o f R e a s o n s f o r beginning of the I n c r e a s e i n D e c r e a s e i n shares at the end s h a r e h o l d i n g p e r i o d current period current period of the period Transfer of shares to employees 9,095,000 - - 9,095,000 Protect the company's credit and shareholders' rights and interests - 1,181,000 - 1,181,000 9,095,000 1,181,000 - 10,276,000

  • 60 -
2020
Reason of
possessing shares
Shares transferred
to employees
Shares of the
parent
company
possessed by
subsidiaries
Number of
shares at the
beginning of the
year
Increase in the
year

6,000,000


-


6,000,000
Decrease in the
year
(
2,905,000 )
(
2,750,000)

(
5,655,000)
Number of
shares at the end
of the year

6,000,000
2,750,000

8,750,000

(
(
(



9,095,000
-
9,095,000
  1. According to Article 28-2 of the Securities and Exchange Act, The number of shares bought back by a company shall not exceed 10% of the total number of issued and outstanding shares of the company. The total amount of the shares bought back shall not exceed the sum of retained earnings, premium on capital stock and realized capital reserve. The treasury shares held by the Group in accordance with Securities and Exchange Act shall not be pledged and shall not be attached with any right to distributed dividends or voting. The K Laser shares possessed by its subsidiaries are deemed as treasury shares, the rights attached to which are the same as those attached to general shares, except that treasury shares do not entitle their holders to participate in any seasoned equity offering conducted by K Laser or have the voting right.

  2. 3,095,000 shares transferred to employees were cancelled on February 14, 2022.

XXIV. Operating income

February 14, 2022.
Operating income
Holographic income
Photoelectric income
Revenue from optical instruments
Other income
2021
$ 3,939,891
1,731,887
469,568
4,944
$ 6,146,290
2020




$ 3,314,272
1,840,501
284,060
397
$ 5,439,230

XXV. Net profit of continuing business units

Employee Benefit Expense and Depreciation and Amortization Expenses


Short-term employee
benefits
Post-employment benefits

Termination benefits

Other employee benefits

Depreciation expense
Depreciation of
property, plant and
equipment
Depreciation of right of
use assets

Amortization expense
Year 2021 Year 2021
Operating costs Operating
expenses
$ 417,371

$ 7,210

$ 59

$ 13,189

$ 65,268

19,772

$ 85,040

$ 5,760
Non-operating
expenses and
losses
$ -

$ -

$ -

$ -

$ 1,279


313

$ 1,592

$ -
Total







$ 429,532

$ 6,625

$ 199

$ 12,217

$ 105,886

31,398

$ 137,284

$ 203





















$ 846,903
$ 13,835
$ 258
$ 25,406
$ 172,433
51,483
$ 223,916
$ 5,963
  • 61 -

2020

Short-term employee
benefits
Post-employment benefits

Termination benefits

Other employee benefits

Depreciation expense
Depreciation of
property, plant and
equipment
Depreciation of right of
use assets

Amortization expense
Operating cost Operating cost Operating
expenses
$ 384,754

$ 7,739

$ 19

$ 12,429

$ 66,837

25,822

$ 92,659

$ 4,814
Non-operating
expenses and
losses
$ -

$ -

$ -

$ -

$ 1,461


313

$ 1,774

$ -
Total







$ 365,461

$ 6,124

$ 145

$ 5,464

$ 109,958

27,183

$ 137,141

$ 214





















$ 750,215
$ 13,863
$ 164
$ 17,893
$ 178,256
53,318
$ 231,574
$ 5,028

K Laser allocates employees’ remuneration and directors’ remuneration, from its profit computed before deduction of employees’ remuneration and directors’ remuneration, at a rate from 4% to 8% and at a rate no more than 2% respectively in accordance with the articles of incorporation. The staff remuneration and directors' remuneration assessed in 2021 and 2020 were resolved by the board of directors on March 24, 2022 and March 23, 2021 respectively as follows: Estimated Percentage

Estimated Percentage
Employees’ remuneration
Directors’ remuneration
2021
6%
1.5%
2020
8%
2%

Amounts

Amounts
Employees’
remuneration

Directors’ remuneration
2021
Cash
Stock
$ 23,840
$ -

5,960

-
2020
Cash Cash
$ 13,370

3,342
Stock
$ 23,840

5,960
$ -

-

If any amount is changed after the date when the annual consolidated financial report is announced, then such change is treated as a change in accounting estimate and entered into the account for the following year after adjustment.

The board of directors of the consolidated company held on March 30, 2020 and passed a resolution that the remuneration of employees and directors will not be distributed due to losses in 2019.

There is no difference between the actual distribution amount of employee remuneration and director remuneration in 2020 and the amount recognized in the consolidated financial report in 2020.

For information on the remuneration of employees and directors decided by the board of directors of the K Laser company, please go to the "public information observatory" of the TWSE.

  • 62 -

XXVI. Income tax of continuing business units

(1) Income Tax Recognized in Profit or Loss

The income tax expense mainly comprises the items listed as

follows:

follows:
Current income tax
Incurred for the current
year
Adjustment of the
previous year
Others
Deferred income tax
Incurred for the current
year
Income tax expense recognized
in profit or loss
2021
$ 70,826
(
7,113 )
-

3,283
$ 66,996
2020
$ 47,949
(
13,373 )
(
10 )

6,396
$ 40,962

The accounting income and the income tax expense are reconciled as follows:

as follows:
Profit (loss) before tax of continuing
operations
Income tax expense computed based
on the net profit before tax at the
legal tax rate
Investment interests recognized by
equity method
Investment gain recognized by using
the equity method
Dividend income from foreign
investments
Disposal of foreign equity investment
interests
The invested company reduces its
capital to make up for its losses
Tax withheld from foreign dividend
income
Deferred income tax assets not
recognized in the previous period
but used in the current period
Used loss carry forwards not
recognized for the previous year
Current adjustment of the income tax
expense of the previous year
Others
Income tax expense recognized in
profit (loss)
2021
$ 409,070
$ 137,104

45,429 )
22,400
-

23,900 )
-

9,900 )
633

7,971 )

7,113 )
1,172
$ 66,996
2020


(
(
(
(
(



(
(
(
(
(
(
(

$ 232,101
$ 104,233

40,425 )
52,100

500 )

25,500 )

17,900 )

3,978 )

19,989 )

13,373 )
6,294
$ 40,962

The tax rate applicable to entities subject of consolidated company to the income tax law of the Republic of China is 20%.The tax rate applicable to subsidiaries in China is 25%; The tax generated in other jurisdictions is calculated at the tax rate applicable in each relevant jurisdiction.

  • 63 -

  • (2) Current Tax Assets and Liabilities

December 31, 2021 December 31, 2020 Current tax assets Tax refund receivable $ 12,413 $ 7,552 Current tax liabilities Income tax payable $ 15,768 $ 13,559

  • (3) Deferred Tax Assets and Liabilities

December 31, 2021 December 31, 2020 Deferred tax assets Temporary difference $ 20,000 $ 15,094 - Loss carry forwards 6,000 Deferred tax assets $ 20,000 $ 21,094

  • (4) Information relevant to the loss carry forwards not recognized as of December 31, 2020 is as follows:

  • Balance not carried

Last year for carried forward f o r w a r d $ 30,006 2022 4,634 2023 2,620 2026 13,149 2029 $ 50,409

  • (5) Income Tax Assessment

  • The profit-seeking enterprise annual income tax returns filed by K

  • Laser as of 2019 (inclusive) have been assessed by the tax authority.

  • XXVII. Earnings per share

The numerator and denominator used to calculate earnings per share are disclosed as follows:

Basic earnings per share
Current net profit
(loss)
attributed to
shareholders of
common shares
Impact of potential
common shares with
dilutive effect
Convertible
corporate bonds
Employees’
remuneration
RSA

Diluted earnings per
share
Current net profit
attributed to
shareholders of
common shares
2021 Earnings per
share (NTD)
Attributed to
shareholders
of the
Company;
aftertax
$ 2.42

$ 2.14
2020
Amount
(Numerator)
Attributed to
shareholders
of the
Company;
aftertax

$ 363,725
2,692

-

$ 366,417

Number of
shares
(Thousand
Shares)
(Denominator)
150,243
18,825
1,086

737

170,891
Amount
(Numerator)
Attributed to
shareholders
of the
Company;
aftertax
$ 144,409
-
-

-

$ 144,409

Number of
shares
(Thousand
Shares)
(Denominator)
150,947
-
686

-

151,633
Loss per share
(NTD)
Attributed to
shareholders
of the
Company;
aftertax









$ 0.96
$ 0.95
  • 64 -

If the Company chooses to distribute employees’ remuneration by stock or cash, then for calculation of diluted earnings per share, employees’ remuneration is assumed to be distributed by stock and the weighted average number of common shares is included when potential common shares have dilutive effect. When calculating diluted earnings per share before the number of shares distributed as employees’ remuneration is resolved at the shareholders’ meeting in the next year, the Company shall continue to consider dilutive effect of the potential common shares.

XXVIII Share-based payment agreement

  • (1) RSA

On July 2, 2021, the shareholders' meeting of K Laser company decided to issue RSA, with a total amount of NT$ 50,000,000 and a total of 5,000,000 shares. After being reported and effective by the FSC on July 28, 2021, it will adopt one-time reporting and issuance.

  1. The rights of employees who have not met the acquired conditions after being allocated new shares are as follows:

  2. (1) Except for inheritance, the RSA shall not be sold, pledged, transferred, given to others, encumbered, or disposed of in other ways.

  3. (2) The rights to attend, propose, speak, put to vote and vote at the shareholders' meeting shall be the same as the ordinary shares issued by the company, and shall be implemented in accordance with the trust custody contract.

  4. (3) There is no right of surplus distribution (including but not limited to: stock dividend, dividend, statutory reserve and capital reserve distribution right) and stock option for cash capital increase.

  5. (4) If the cash is returned due to the cash reduction handled by the company, the capital reduction refund not obtained due to the allocation shall be delivered to the trust, and shall be delivered to the employees without interest together with the acquired shares when the acquired conditions and time limit are reached; However, if the acquired conditions are not met within the expiration period, the company will recover the cash.

  6. (2) For the RSA issued by K Laser, the employees who are assigned to remain in office for 1 to 5 years from the giving date (i.e. August 10, 2021) and achieve the operating objectives set by the company can obtain 15%, 15%, 20%, 20% and 30% respectively. If the acquired conditions are not met during the period, the RSA in that year will not recover and continue to deliver it to the trust for custody. After reaching the operating objectives set by the company in the fifth year, it can still be acquired in full.

  7. The basic payment of equity settlement shares to employees is measured by the fair value of equity instruments on the day of giving.

  8. In case of failure to meet the acquired conditions, voluntary resignation, dismissal, dismissal or violation of the issuance rules,

  9. 65 -

the company will recover the unacquired shares free of charge and cancel them.

As of December 31, 2021, the relevant information of RSA is as follows:

December 31, 2021 Number of shares ( t h o u s a n d )

Outstanding at the beginning of
the period
Current grant

Outstanding at the end of the
period
-
5,000
5,000

The remuneration costs recognized in the year 2021 were all NT$ 1,604,000.

  • (2) Employee Stock Option

Optivision Technology, a subsidiary of the Company, resolved at its board meeting on November 3, 2017 to issue employee stock warrants in accordance with Article 167 of the Company Act. A total of 1,000 thousand units were issued. Each unit of stock warrants entitled its holder to subscribe for 1 common share. The price of each subscribed share was NT$22. Optivision Technology would issue new shares to give the shares to subscribers. Upon completion of 2 years after obtaining stock warrants, employees may exercise the stock option to subscribe for up to 50% of the shares as provided for stock warrants. Upon completion of 3 years after obtaining stock warrants, they may exercise the stock option to subscribe for up to 75% of the shares as provided for stock warrants. Upon completion of 4 years after obtaining stock warrants, they may exercise the stock option to subscribe for all of the shares as provided for stock warrants. The stock option survives for 6 years. If an employee fails to exercise the stock option in the period, the employee shall be deemed to have waived the stock option. Optivision Technology issued all employee stock warrants on May 10, 2018. In case of ex-rights, ex-dividends, seasoned equity offering or cash capital reduction, the subscription price is adjusted based on the formula. As of December 31, 2021, the outstanding employee stock warrants could be used to subscribe for 339 thousand units at the subscription price NT$19.3.

Information relevant to employee stock options is as follows:

Employee stock option
Outstanding at the
beginning of the year
Current execution

Current resignation
invalid
Outstanding at the end of
the year
Exercisable at the end of
the year
2021
Number of
shares available
for subscription
(Thousand
shares)
Weighted
average exercise
price (NTD)
412
$20.2
(
43 )
19.3~20.2

(
30)
19.3~20.2

339
19.3

166
19.3
2020 2020
Number of
shares available
for subscription
(Thousand
shares)
412
(
43 )
(
30)

339

166
Number of
shares available
for subscription
(Thousand
shares)
828
(
311 )
(
105)

412

51
Weighted
average exercise
price (NTD)
(
(

(
(

$20.7

20.2~20.7
20.7
20.2
20.2
  • 66 -

Information relevant to the employee stock options outstanding as of the balance sheet date is as follows:

Share options outstanding as of the balance sheet date Exercise options now available

2021

2020
Number of
outstanding
shares
(thousand
shares)

339


412
Weighted
average
expected
remaining
duration(years)

2.35


3.35
Weighted
average exercise
price(NT$)
$ 19.3

$ 20.2
Number of
exercisable
employee stock
options
(thousand
shares)

166


51
Weighted
average exercise
price(NT$)
Weighted
average exercise
price(NT$)





$ 19.3
$ 20.2

The employee stock options granted by Optivision Technology on May 10, 2018 were evaluated base on the Black-Scholes model. The input values used in the evaluation model are as follows: Stock price on the grant

date NT$22 Exercise price NT$22 Expected ratio of stock price fluctuation 49.56% Expected duration 4~5 years Expected dividend rate 0 % Risk-free interest rate 0.68~0.73%

The remuneration cost recognized for the years ended December 31, 2021 and 2020 was NT$535 thousand and NT$1,081 thousand respectively.

(3) Employee Stock Option Plan for Seasoned Equity Offering

Optivision Technology, a subsidiary of the Company, was approved by Securities and Futures Bureau, FSC on November 30, 2020 to issue 10,000 thousand shares for its seasoned equity offering. The board of directors resolved to retain 15% of the issued shares for employees to subscribe. The number of shares retained for employees to subscribe and the subscription price were confirmed on December 21, 2020. Optivision Technology recognized the remuneration cost NT$8,220 thousand on the grant date at the fair value computed based on the option evaluation model Black-Scholes.

  1. The share-based payment arrangement of Optivision Technology as of December 31, 2020 is as follows:
2. Type of agreement
Grant date
Quantity
granted
Vesting
conditions
Shares from seasoned equity
offering retained for
employees to subscribe
2020.12.21
1,500
thousand
shares
Vesting
immediately
Optivision
Technology
used
the
option
evaluation
model
Black-Scholes to calculate fair value for employee stock options
with respect to seasoned equity offering on the grant date, that is
to say, December 21, 2020. Relevant information is as follows:
Stock price
on the grant
date(NTD)
Exercise
price (NTD)
Expected
ratio of
stockprice
Expected
duration
Expected
dividend
rate
Risk-free
interest rate
Fair value
per share
(NTD)
  • 67 -

fluctuation $74.3 $70 70.98% 7 days 0.00% 0.19% $5.48

XXIX. Business combination

(1) The consolidated company purchased 31.75% of the equity of Xinguang Laser Co., Ltd., an affiliated enterprise originally evaluated by the equity method, from Sunderray Investment Holding Co., Ltd. through its subsidiary treasure access limited in October 2021. After obtaining it, the shareholding ratio of the consolidated company increased to 65% and gained control power. It was included in the consolidated individual since October 2021. Transfer Pricing A m o u n t Cash $ 172,200 Fair value of the shares possessed originally 180,335 $ 352,535 (2) Amounts of Assets Acquired and Liabilities Assumed on the Acquisition Date

Acquisition Date
Current assets
Cash
Trade receivables and notes
receivable
Other receivables
Inventories
Other current assets
Non-current assets
Fixed assets
Right of use assets
Other non-current assets
Current liabilities
Short-term borrowings
Trade payables and notes
payable
Other payables
Other current liabilities
Ending balance
XinguangLaser
$ 36,947
245,435
644
90,798
31,047
225,777
79,370
15,984
(
94,710 )
(
68,165 )
(
16,305 )
(
4,460)
$ 542,362

(3) Non-controlling Interests

The non-controlling interests of Xinguang Laser are measured by the fair value of the non-controlling interests on the acquisition date of NT$ 189,827,000, which is estimated by the identifiable net asset value method on the acquisition date.

  • 68 -

  • (4) Goodwill Generated from Acquisition

Xin gua n g L ase Transfer pricing $ 352,535 Add: Non-controlling interests 189,827 Less: Fair value of identifiable net assets available ( 542,362 ) Amount of goodwill arising from - acquisition $

  • (5) Net Cash Inflow from Acquisition of Subsidiaries

Xin gua n g L ase Balance of cash from acquisition of subsidiaries $ 172,200 Less: cash balance obtained from subsidiaries ( 36,947 ) $ 135,253

XXX. Capital risk management

The Group manages capital risk to ensure that it has necessary financial resources and business plans to cover any working capital, capital expenditure, research and development, debt repayment and dividend payment required in the following 12 months.

XXXI. Financial instruments

  • (1) Information of Fair Value Financial Instruments Not Measured at Fair Value

The management of the Group believes that the book amounts of the financial assets and financial liabilities not measured at fair value are still close to fair value. (2) Information of Fair Value-Financial Instruments Measured at Fair Value

  1. Hierarchy of Fair Value
December 31, 2021 Level 1
$ -

$ -

-

$ -
Level 2
$ -

$ -

-

$ -
Level 3
$ 3,134

$ 66,063

29,982

$ 96,045
Total

Financial assets at fair
value through profit or
loss
Derivative instruments

Financial assets measured
at fair value through
other comprehensive
profit or loss
Equity instrument
investment
- foreign unlisted
(counter) ordinary
shares
- domestic unlisted
(counter) ordinary
shares












$ 3,134
$ 66,063
29,982
$ 96,045

(Continued)

  • 69 -

(continued)

Level 1 Level 2 Level3 Total Total Total
Financial liabilities at fair
value through profit or
loss
Derivative instruments
$ - $ - $
855
$ 855
December 31, 2020
L e v e l 1 L e v e l 2 L e v e l 3 T o t a l
Financial assets measured
at fair value through
profit or loss
Fund trust certificate
$
27,150
$ - $ - $ 27,150
Financial assets at fair
value through other
comprehensive income
Investments in equity
instruments
-Foreign common
shares not listed
(OTC) $ - $ - $
82,011
$ 82,011
-Domestic common
shares not listed
(OTC) - - 36,233 36,233
$ - $ - $
118,244
$ 118,244
  1. There was no transfer between level 1 and level 2 fair value measurements in 2020 and 2019.

  2. For the financial assets with Level 3 changes in fair value, there was no adjustment except the changes in fair value recognized in other comprehensive income or loss.

  3. Valuation technique and input value measured at level 3 fair value

Category of financial instrument

Domestic and foreign investments in non-listed(non-OTC) equity Derivative instruments

Valuation technique and input value

Market approach: Make adjustments based on the price-to-earning ratio and market price/net worth of the investee company at fair value of a observable, comparable company at the end of the year.

Binary tree convertible bond evaluation model: to measure the duration of corporate bonds, the stock price and fluctuation of the underlying stock of convertible bonds, conversion price, risk-free interest rate, risk discount rate and liquidity risk of convertible bonds.

  • 70 -

(3) Type of Financial Instrument

Type of Financial Instrument
Financial assets
At amortized cost
Cash and cash equivalents
Notes receivable and trade
receivables (including
those from related parties)
Other receivables
Refundable deposits
Restricted assets (current
& non-current)
Financial assets at fair value
through profit or loss-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial liabilities
At amortized cost
Short-term borrowings
Short-term notes and bills
payable
Notes payable and trade
payables (including those
to related parties)
Other payables (including
those to related parties)
Long-term borrowings
(including current portion
thereof)
Corporate bonds payable
Financial liabilities at fair
value through profit or
loss - non-current
December31,2021
$ 2,128,842
1,586,785
25,710
34,620
385,197
3,134
96,045
747,545
159,948
911,219
516,854
794,000
552,053
855
December31,2020
$ 2,629,811
1,561,818
58,048
33,030
243,244
27,150
118,244
810,164
299,917
808,053
417,650
1,350,000
-
-
  • (4) Purpose and Policy of Financial Risk Management

The consolidated company's main financial instruments include equity and debt investments, accounts receivable, accounts payable, other receivables, other payables, loans and corporate bonds payable. Financial management departments of the Group provide service for each business, master and coordinate operations in domestic and international financial markets, and supervise and manage the financial risks relevant to business operation based on the level and extent of each risk and the internal risk report that analyzes risk exposure. Such risks include market risk, credit risk and liquidity risk.

  • 71 -

1. Market Risk

Main market risks assumed by the Group for its operating activities are exchange rate risk and interest rate risk.

The Group does not change the methods that it has adopted to manage and measure risk exposure with respect to market risk for financial instruments.

  • (1) Currency Risk

The Group manages the exchange risk generated from its foreign currency transactions by using forward exchange agreements to manage the risk within the scope permitted by the Procedure of Treating Transactions of Derivatives.

Refer to Note 35 for book amounts of monetary assets and monetary liabilities of the Group in non-functional currencies on the balance sheet date.

The sensitivity analysis conducted by the Group only includes outstanding foreign currency monetary items, and the amounts in foreign currencies are converted at the exchange rate plus 1% of appreciation against the NTD at the end of the year to adjust the increase in the profit before tax. In case of 1% of depreciation, the impact on the profit before tax will be a negative value of the same amount.

Effect of USD Effect of Japanese Yen Effect of CNY 2021 2020 2021 2020 2021 2020

Effect on profit and loss $ 9,964 $ 9,072 ( $ 1,125 ) ( $ 2,131 ) $ 7,909 $ 7,354

  • (2) Interest Rate Risk

Interest rate risk of the Group mainly comes from floating-rate time deposits and loans.

The book amounts of financial assets and financial liabilities of the Group exposed to interest rate risk on the balance sheet date are as follows:

December 31, 2021 December 31, 2020

With cash flow interest rate risk Financial assets $ 204,314 $ 105,698 Financial liabilities 863,612 1,439,085

The sensitivity analysis for interest rate risk is based on changes in fair value of floating-rate financial assets and liabilities at the end of the financial reporting period. If the interest rate rises by a percentage point, then the cash outflow of the Group would increase by NT$6,593 thousand and by NT$13,334 thousand respectively for the years ended December 31, 2021 and 2020.

  • 72 -

2. Credit Risk

Credit risk refers to the risk incurred when the counterparty to the transaction delays contractual obligations and thus causes financial loss of the Group.

The Group requires the counterparty to an important transaction to provide a collateral or any other guarantee, so the Group is able to reduce credit risk effectively. The management of the Group has designated a team to be responsible for a decision of credit line, credit approval and other monitoring procedures to ensure that proper measures are taken to recover overdue receivables. In addition, the Group reviews recoverable amounts of receivables on a case-by-case basis on the balance sheet date to ensure that a proper amount of impairment loss is allocated for unrecoverable receivables. Accordingly, the management of the Group believes that the Group’s credit risk has significantly reduced.

3. Liquidity Risk

The working capital of the Group is sufficient, so there is no liquidity risk from its being unable to raise funds to perform contractual obligations.

  • (1) The non-derivative financial liabilities to be repaid by the Group as scheduled are due and repayable as follows:
Non-derivative
financial
liabilities
Non-interest
bearing
liabilities
Lease liabilities
Floating rate
liabilities
Fixed rate
liabilities

Lease liabilities

Non-derivative
financial
liabilities
Liabilities without
interest
Lease liabilities
Floating rate
liabilities
Fixed rate
liabilities
December 31, 2021 December 31, 2021 December 31, 2021
Less than 1
year
$ 1,428,073
44,974
69,612

837,881
$ 2,380,540

Less than 3
years
$ 82,704
2~3 years
More than 3
years
$ -
$ -

37,730
133,375
794,000
-

-

552,053
$ 831,730
$ 685,428

3-5 years
5~10 years
$ 46,611
$ 58,926

December 31, 2020
T
o
t
a
l





$ 1,428,073

216,079
863,612
1,389,934
$ 3,897,698
Over 10 years
$ 27,838
Less than 1
year
$ 1,225,703
50,821
189,085
1,020,996
$ 2,486,605
2~3 years
$ -

45,298
1,250,000

-
$ 1,295,298
Over 3 years
$ -

161,193
-

-
$ 161,193
Total













$ 1,225,703

257,312
1,439,085
1,020,996
$ 3,943,096
  • 73 -
Less than 3
years
3~5years
5~10years
More than 10
years
Lease liabilities
$ 96,119
$ 65,174
$ 57,463
$ 38,556
inancing limit
December 31, 2021
December 31, 2020
Unsecured bank loan
commitment
-Used in the credit line
$ 1,199,417
$ 1,660,164
-Unused in the credit
line

1,875,463

786,676
$ 3,074,880
$ 2,446,840
Secured bank loan
commitment
- Used in the credit line
$ 502,128
$ 800,000
- Unused in the credit
line

707,740

-
$ 1,209,868
$ 800,000
Amount of secured corporate
bonds
- amount used
$ 600,000
$ -
- unspent amount

20,000

-
$ 620,000
$ -
Less than 3
years
3~5years
5~10years
More than 10
years
Lease liabilities
$ 96,119
$ 65,174
$ 57,463
$ 38,556
inancing limit
December 31, 2021
December 31, 2020
Unsecured bank loan
commitment
-Used in the credit line
$ 1,199,417
$ 1,660,164
-Unused in the credit
line

1,875,463

786,676
$ 3,074,880
$ 2,446,840
Secured bank loan
commitment
- Used in the credit line
$ 502,128
$ 800,000
- Unused in the credit
line

707,740

-
$ 1,209,868
$ 800,000
Amount of secured corporate
bonds
- amount used
$ 600,000
$ -
- unspent amount

20,000

-
$ 620,000
$ -
Less than 3
years
3~5years
5~10years
More than 10
years
Lease liabilities
$ 96,119
$ 65,174
$ 57,463
$ 38,556
inancing limit
December 31, 2021
December 31, 2020
Unsecured bank loan
commitment
-Used in the credit line
$ 1,199,417
$ 1,660,164
-Unused in the credit
line

1,875,463

786,676
$ 3,074,880
$ 2,446,840
Secured bank loan
commitment
- Used in the credit line
$ 502,128
$ 800,000
- Unused in the credit
line

707,740

-
$ 1,209,868
$ 800,000
Amount of secured corporate
bonds
- amount used
$ 600,000
$ -
- unspent amount

20,000

-
$ 620,000
$ -
More than 10
years








$ 1,660,164
786,676
$ 2,446,840
$ 800,000
-
$ 800,000
$ -
-
$ -
  • (2) Financing limit

XXXII. Related party transactions

Transactions, account balances, incomes and expenses among K Laser and Subsidiaries (i.e. related parties of K Laser) have been eliminated completely upon business combination, so they are not disclosed in the Notes.

Transactions between the Group and other related parties are as follows:

  • (1) Name of each Related Party and Relationship with the Related Party

Name of related party Relationship with the Group Dongguan City Guangzhi Other related parties, who have not been Photoelectric Co., Ltd. related parties since November 2021 (the chairman of Optivision Technology, a subsidiary of the original consolidated company, served as the director of the parent company of the company) Hunan Heshuo Packaging Materials One of other related parties Co., Ltd. Guangfeng Optoelectronics (Wuxi) An associate evaluated by using the Co., Ltd. equity method Xinguang Laser Co., Ltd. Affiliated enterprises evaluated by equity method (consolidated subsidiaries since October 1, 2021) Hunan Hexin Packaging Materials An associate evaluated by using the Co., Ltd. equity method Boxlight Corporation An associate evaluated by using the equity method (transferred to assets held for sale in March 2020) Kuo Wei-Wu Chairman of K Laser Kuo Wei-Pin Director of K Laser

  • 74 -

(2) Operating Transactions

Operating Transactions
Sale
Other related parties
Dongguan Guangzhi
Photoelectric Co., Ltd.
Associates
Purchase
Other related parties
Associates
Manufacturing expenses
Associates
Operating expenses
Associates
Interest income
Associates
Hunan Hexin Packaging
Materials Co., Ltd.
Other incomes
Affiliated Enterprises
2021
$ 830,821
1,181
$ 832,002
$ 429
263,677
$ 264,106
$ 10,716
$ 3,821
$ 728
$ 1,716
2020


















$ 1,205,671
9,916
$ 1,215,587
$ 5,041
198,376
$ 203,417
$ 10,301
$ 3,033
$ 913
$ 592

There is no material difference between the transaction terms provided for the related parties and those provided for general customers.

  • (3) The outstanding balance as of the balance sheet date is as follows:
Trade receivables from related
parties
Other related parties
Dongguan Guangzhi
Photoelectric Co., Ltd.
Associates
Less: Loss allowance
December31,2021
$ 195,300

-
195,300
(
6,250)
$ 189,050
December31,2020 December31,2020


(


(
$ 676,582
61,124
737,706

67,300)
$ 670,406

(to be continued)

  • 75 -

(continued)

Notes payable and trade payables
to
related parties
Other related parties
Xinguang Laser
Others
Other related parties:
Other receivables(not including
loans)
Other related parties
Associates
Guangfeng Optoelectronics
(Wuxi)
Other payables
Associates
Hanns Touch Solution Inc.
Others
December31,2021
$ -
3,709

-
$ 3,709
$ -

669
$ 669
$ 117

-
$ 117
December31,2020 December31,2020
















$ 40,489
1,472
1,574
$ 43,535
$ 58
844
$ 902
$ 1,728
25
$ 1,753

There is no material difference between the transaction terms provided for the related parties and those provided for general customers.

  • (4) Real estate, plant and equipment acquired
Related party category /name
Other related parties:
Acquisitionprice Acquisitionprice Acquisitionprice
2021
$ 4,900
2020
$ -
  • (V) Financing

The capital loans to related parties of the consolidated company in years 2021 and 2020 are as follows:

Name of related party

Associates -Hanns
Touch Solution Inc.
Year 2021
M a x i m u m
b a l a n c e
E n d i n g
b a l a n c e o f
dra w d o wn

$ 35,072
$ 20,634
Year 2021
M a x i m u m
b a l a n c e
E n d i n g
b a l a n c e o f
dra w d o wn

$ 35,072
$ 20,634
Year 2020 Year 2020 Year 2020
M a x i m u m
b a l a n c e
M a x i m u m
b a l a n c e
$ 41,078
E n d i n g
b a l a n c e o f
dra w d o wn
$ 35,072
$ 28,451
  • 76 -

(6) Endorsement and guarantee

The joint guarantors for the loans to the Group were the related parties of the Group. The joint guarantee is as follows:

Name of related party
Main managements


Nature of joint
g u a r a n t e e
Short-term
borrowings

Commercial paper
payable
Corporate bonds
payable
Long-term
borrowings

December 31,
2021
$ 747,545

159,948
552,053
794,000

$ 2,253,546
December 31,
2020


$ 810,164
299,917
-
1,350,000
$ 2,460,081
  • (7) Rewards and remuneration for major management levels

The benefits and remunerations given by the Group to its directors and main managements for the years ended December 31, 2021 and 2020 respectively are as follows:

==> picture [411 x 40] intentionally omitted <==

The remunerations to directors and main managements are determined by the remuneration committee based on individual performance and market trends.

XXXIII. Pledged assets

The following assets of the Group were provided as guarantees for loans under loan contracts and for the need of business operation.

December 31, 2021 December 31, 2020 Bank deposits $ 385,197 $ 243,244 Property, plant and equipment 322,647 193,249 - Right of use assets 79,604 $ 787,448 $ 436,493

In addition, K Laser company provided 10,000,000 ordinary shares of its subsidiary Optivision Technology as guarantee for the issuance of convertible corporate bonds. Please refer to note 20 for more details. XXXIV. Significant subsequent events

  • (1) The subsidiary Optivision Technology Inc. received a civil complaint from the intellectual property court of the intellectual property and Commercial Court on February 22, 2022. LGS Co., Ltd. of Korea accused Optivision Technology Inc. of using the reverse prism process that infringes its patent right in the Republic of China Patent Notice No. 583422.Optivision Technology has entrusted professional lawyers to assist in handling this case, which has no significant impact on the company's operation, finance and business.

  • (2) The merged company decided by the board of directors in January 2022 to dispose of the real estate, plant and equipment and use right assets of

  • 77 -

its subsidiary K Laser (Dongguan), with a sale price of about RMB 100,000,000.

XXXV. Information of Exchange Rates for Financial Assets and Liabilities in Foreign Currencies

Information of the foreign currency financial assets and liabilities that have a material impact on the Group is as follows:

Unit: Per thousand in foreign currency / 1000 NT dollars

Financial assets
Monetary item
USD

JPY
CNY
Long-term
equity
investments
accounted for
using the equity
method
USD
Financial
l i a b i l i t i e s
Monetary item
USD
JPY
CNY
December 31,2021
Foreign
c u r r e n c y Exchange rate N
T
D

$ 56,510
27.68 $ 1,564,197

388
0.2405
93
189,820
4.344
824,578
2,058
27.68
56,971
20,512
27.68
567,772
468,250
0.2405
112,614
7,754
4.344
33,683
December 31,2021
Foreign
c u r r e n c y Exchange rate N
T
D

$ 56,510
27.68 $ 1,564,197

388
0.2405
93
189,820
4.344
824,578
2,058
27.68
56,971
20,512
27.68
567,772
468,250
0.2405
112,614
7,754
4.344
33,683
December 31,2020 December 31,2020
Foreign
c u r r e n c y

$ 56,510
388
189,820
2,058
20,512
468,250
7,754
Exchange rate
27.68
0.2405
4.344
27.68
27.68
0.2405
4.344
F o r e i g n
c u r r e n c y
$ 44,605
54
175,151
7,106
12,750
771,150
7,135
Exchange rate N
T
D
28.48 $ 1,270,350
0.2763
15
4.377
766,636
28.48
202,389
28.48
363,120
0.2763
213,069
4.377
31,230

XXXVI. Disclosures in the Notes

  • (1) Material Transactions and Reinvestment-related Information:
No. Item Explanation
1 Funds lent to others: Attachment 1 Attachment
1
2 Enforcement andguarantee for others None
3 Negotiable securities held at the end of the year (not including investments
in
subsidiaries, associates and jointventures)
Attachment
2
4 Accumulated purchases or sales of negotiable securities up to NT$300
million
or 20% ofthe paid-incapital
None
5 Acquisition cost of real estate up to NT$300 million or 20% of the paid-in
capital
Attachment
3
6 Proceeds up to NT$300 million or 20% of the paid-in capital from disposal
of
realestate
None
7 Purchases from or sales to related parties up to NT$300 million or 20% of
the
paid-incapital
Attachment
4
8 Receivables from related parties up to NT$100 million or 20% of the paid-in
capital
Attachment
5
9 Transactions of derivatives Note20
10 Others: Business relationship between the parent company and subsidiaries,
and between subsidiaries, and important transactions among them and
transactionamounts

Attachment
8
11 Information of investee companies Attachment
6
  • 78 -

(2) Information of investments in Mainland China:

No. Item Explanation
1 Name of investee company in Mainland China, main business
activities, paid-in capital, investment method, funds remitted in
and out, shareholding, investment gain or loss, book value of
investments at the end of the year, investment gain (loss)
remitted back already, and limit of investments in Mainland
China

Attachment
7
2 Following material transactions with investee companies in
Mainland China directly or through a third region, and price,
payment terms and unrealized gain (loss) with respect to the
transactions:
(1) Amount and percentage of purchase, and ending balance
and percentage of relevant payables
(2) Amount and percentage of sale, and ending balance and
percentage of relevant receivables
(3) Amount of property transaction, and profit (loss) generated
(4) Ending balance of endorsement or collateral provided for
notes, and purposes
(5) Maximum balance of financing, ending balance, range of
interest rates and total interest for the current year
(6) Other transactions that have material influence on the
profit (loss) for the current year or financial status, such as
provisionor receipt ofservice
Attachment
7
  • (3) Information of Main Shareholders:

Name of Shareholder Holding Over 5% of Equity, Number of Shares Held and Ratio of Shareholding (Attachment 9)

XXXVII. Financial Information of Operating Segments

The Group produces and sells holographic products, provides information of single industry for main decision makers to distribute resources and evaluate performance of each segment, and emphasizes every area where products are delivered or provided.

- China K Laser Technology (Wuxi) Co., Ltd. - K Laser Technology (Dongguan) Co., Ltd. - K Laser Technology (H.K.) Co., Ltd. - Herui Laser Technology Co., Ltd. - Ningbo Optivision Technology Co., Ltd. - Insight Medical Solutions(Wuxi) Inc. - Xinguang Laser Co., Ltd. - Jiangyin Teruida Technology Co., Ltd

  • 79 -

- Other regions of Asia K Laser Technology Inc.

  • - K Laser Technology (Thailand) Co., Ltd.

  • - K Laser Technology (Indonesia) Co., Ltd.

  • - K Laser Technology (Korea) Co., Ltd.

  • - K Laser Technology Japan Co., Ltd.

  • - Amagic Holographics India Private Limited

  • - Optivision Technology Inc.

  • - Insight Medical Solutions Inc.

- Other areas Amagic Technologies U.S.A. (Dubai)

  • - K Laser Technology (USA) Co., Ltd.

  • - Finity Laboratories

  • (1) Revenue of Segments and Business Results

The revenue and business results of the Group’s continuing operations are analyzed by the reportable segment as follows:

Financial information of the Group’s segments for the years ended December 31, 2021 and 2020 is listed as follows:

Operating income

Operating costs

Operating margin
Operating expenses

Business interests
Interest income
Interest expense
Other income and
expense (loss)
Net loss before tax

Operating revenue

Operating cost

Gross profit
Operating expenses

Operating income
Interest income
Interest expense
Other incomes and
(expenses and losses)
Net loss before tax
Year 2021
China region
$ 3,642,528
2,992,168

650,360
435,701

214,659
9,925
1,534
20,669
$ 243,719
Others
$ 750,759
627,873


122,886
114,997


7,889

212

1,363
640,798
$ 647,536

2020
Adjustment
and write-off
( $ 1,727,229 )
(1,741,483)


14,254
(
10,927)


25,181

-
(
195 )
(
833,257)
($ 807,881)
Total




















$ 6,146,290
4,908,947
1,237,343
1,020,905

216,438

19,724

31,678
204,586
$ 409,070
China

$ 2,876,303
2,282,830

593,473
376,676

216,797
6,415
419

8,453)
$ 214,340
Others
$ 744,505
597,064


147,441
115,243


32,198

893

1,767
376,288
$ 407,612
Total



(
















$ 5,439,230
4,175,137
1,264,093
1,035,371

228,722

10,175

38,560
31,764
$ 232,101

Inter-departmental transactions in 2021 and 2020 have been written off.

  • 80 -

(II) Departmental assets

Cash and cash
equivalents
Notes and accounts
receivable
Stock
Other current assets

Total current assets

Funds and
investments
Property, plant and
equipment
Right of use assets
Intangible assets
Other assets

Total assets
December 31,2021 December 31,2021 December 31,2021 December 31,2021
China region

$ 784,603
1,190,495
779,153

176,969

2,931,220

312,556
663,253
100,636
-

91,265

$ 4,098,930
Other Asian
r e g i o n s
O t h e r s

$ 94,301

86,828

391,632

24,812


597,573

5,370,365

49,713

27,050

-

28,781

$ 6,073,482
A d j u s t m e n t
and write-off
$ -
(
673,148 )
(
129,262 )
(
24,113)

(
826,523)

( 9,097,689 )

36,591
(
24,584 )

81,181
(
47,016)

($ 9,878,040)
T
o
t
a
l















$ 1,249,938

982,610

366,531
218,187

2,817,266

3,952,222

639,812

209,962

3,850
297,690

$ 7,920,802




















$ 2,128,842
1,586,785
1,408,054
395,855
5,519,536

537,454
1,389,369

313,064

85,031
370,720
$ 8,215,174

Cash and cash
equivalents
Notes receivable and
trade receivables
Inventories
Other current assets

Total current assets

Funds and
investments
Property, plant and
equipment
Right-of-use assets
Intangible assets
Other assets

Total assets
December 31,2020 December 31,2020 December 31,2020 December 31,2020
C
h
i
n
a
$ 778,609
716,148
538,122

217,792

2,250,671

495,069
438,538
22,021
-

33,067

$ 3,239,366
Other regions
o f A s i a
O t h e r s
$ 203,443

80,285

215,877

18,446


518,051

4,832,848

26,025

25,036

-

21,775

$ 5,423,735
A d j u s t m e n t
and write-off
$ -
(
378,221 )
(
72,635 )
(
9,245)

(
460,101)

( 8,628,188 )

37,802
(
5,624 )

127,167
(
50,138)

($ 8,979,082)
T
o
t
a
l














$ 1,647,759
1,143,606

312,076
82,588

3,186,029

4,010,455

629,010

222,147

3,257
224,573

$ 8,275,471




















$ 2,629,811
1,561,818

993,440
309,581
5,494,650

710,184
1,131,375

263,580

130,424
229,277
$ 7,959,490

(III) Main customer information

The revenue from a single customer that accounts for more than 10% of

the total revenue of the consolidated company is as follows:

Name ofcustomer
Dongguan
Guangzhi
Photoelectric
Co., Ltd.
Year 2021

17
Year 2020
Amount
$ 1,034,875
Amount
$ 1,205,671

19
  • 81 -

K Laser Technology Inc. and Subsidiaries

Funds of the Company and Reinvested Companies to Other Entities

From January 1 to December 31, 2021

Attachment 1

Unit: In Thousands of New Taiwan Dollars / Thousands in Foreign Currency

No.
( N o t e
1
)


C o m p a n y
lending funds


C o m p a n y
receiving the
l
o
a
n



A c c o u n t

Is it a
related
p a r t y?


M a x i m u m
balance of the
y
e
a
r



Ending balance
D r a w d o w n I n t e r e s t
rate range


Nature of
l e n d i n g
(Note 2)



Amount of
business
Reason of
short-term
financing
Allocated
amount of
allowance for
bad debts
Security Security Limit of funds
lent to an
individual entity
(Note 3)

Total limit of
lending
(Note 3)
Remark
Name Value
1 K Laser
Technology
(Dongguan)
Co., Ltd.
Hunan Hexin
Packaging
Materials Co.,
Ltd.
Other
receivables
Yes $ 35,072
( RMB 8,000 )
$ 26,064
( RMB 6,000 )
$ 20,634
( RMB 4,750 )
3.85% 2 $ - Capital
turnover
$ - No No $ 457,514
( RMB105,321 )
$ 457,514
( RMB105,321 )

Note 1: Information of funds loaned by the Company and Subsidiaries to other entities shall be provided separately in two forms and indicated in the “No.” section. Numbers shall be given as follows:

  • (1) For the Company, please indicate “0.”

  • (2) For subsidiaries, number in numerical order from 1 by the type of company.

  • Note 2: Information of funds loaned by the Company and Subsidiaries to other entities shall be provided separately in two forms and indicated in the “No.” section. Numbers shall be given as follows:

  • (1) In case of business with the entity, please indicate “1.”

  • (2) In case of necessary short-term financing, indicate “2.”

  • Note 3 : Limits and types of the funds loaned by the Company and Subsidiaries to other entities are as follows:

  • (1) As provided in the Company’s procedure of loaning funds to other entities, the total limit of funds loaned to other entities shall not exceed 25% of the current net worth of the Company, and the limit of funds loaned to a single entity shall not exceed 10% of the current net worth.

  • (2) As provided in the Company’s procedure for a subsidiary to loan funds to other entities and provide endorsement and guarantee, the total amount loaned by a Group company (subsidiary) shall not exceed 40% of the net worth of the Group company (subsidiary), and the total amount loaned to other entities based on necessary short-term financing shall not exceed 40% of the net worth of the Group company (subsidiary).

  • 82 -

K Laser Technology Inc. and Subsidiaries

Marketable Securities Held at the End of the Year

December 31, 2021

Attachment 2

Unit: In thousands of New Taiwan Dollars, except as otherwise indicated herein

Holding company Type and name of marketable
securities
Relation with the issuer
of marketable securities
Items on books End of the year End of the year End of the year End of the year Remark
Number of shares Book amount Ratio of
shareholding
Fair value
K Laser Technology Inc.
Guang
Feng
International
Ltd.
Insight
Medical
Solutions
Inc.
Bright Triumph Limited
Stocks
Minton Optic Industry Co., Ltd.
CM Visual Technology Corp.
China Development Biotechnology
Co., Ltd.
Mega Plastic Industry Co., Ltd.
Boxlight Corporation

Boxlight Corporation

Aether Precision Technology Inc.
Dongguan Guangzhi photoelectric
Co., Ltd
None
None

None
None
None
None
None

None
Financial assets at fair
value through profit or
loss-Non-current
Financial assets at fair
value through profit or
loss-Non-current
Financial assets at fair
value through profit or
loss-Non-current
Financial assets at fair
value through profit or
loss-Non-current
Current assets to be sold
Current assets to be sold
Financial assets at fair
value through profit or
loss-Non-current
Financial assets at fair
value through profit or
loss-Non-current


857,900


138,240


2,100,000


150,000

1,662,940

272,957


240,000


5,385,628
$ -
-
26,726
2,007
27,960
1,905
1,249
66,063
1
-
2
15
3
-
10
9
$ -
-
26,726
2,007
63,522
10,427
1,249
66,063







Note 1: For information of investments in subsidiaries and associates, please refer to attachment 7 and attachment 8.

  • 83 -

K Laser Technology Inc. and Subsidiaries

The amount of real estate acquired reaches NT $300 million or more than 20% of the paid in capital

Year 2021

Attachment 3 Unit: NT $1000

Company
acquiring real
estate

Property
name
Date of fact Transaction
amount
Payment of
price
Trading
partner
Relationship If the trading partner is a related party, the previous
transfer information
If the trading partner is a related party, the previous
transfer information
If the trading partner is a related party, the previous
transfer information
If the trading partner is a related party, the previous
transfer information
Reference
basis for price
determination


Purpose of
acquisition
and use
Other
agreements
Everyone Relationship
with the
issuer

Transfer
date
Amount
Optivision
Technolog
y Inc.
Land
No.
668,
Datong
section,
Zhunan
Town,
Miaoli
County

Resolution date of
the board of
directors: 2021 /
11 / 09
$ 290,000 $ 29,000 Safeway
Industrial
Co., Ltd
None - - - $ - According to
the
appraisal
report
of
real estate
appraiser's
office



For business
use

None
  • 84 -

K Laser Technology Inc. and Subsidiaries

Purchase from or Sale to Related Parties Amounting to Over NT$100 Million or 20% of Paid-in Capital From January 1 to December 31, 2021

Attachment 4

Unit: In Thousands of New Taiwan Dollars

Selling (purchasing)
company
Counterparty Relation Transaction Transaction Transaction Transaction terms different
from those for general
transactions, and reasons
Transaction terms different
from those for general
transactions, and reasons



Notes receivable (payable) and
trade receivables (payables)



Notes receivable (payable) and
trade receivables (payables)


Remark
Sale
(purchase)
Amount Ratio to total
sale (purchase)

Credit period
Unit price Credit period Balance Ratio to total
notes
receivable
(payable) and
trade
receivables
(payables)%
Optivision Technology
Inc.

K Laser Technology Inc.


K
Laser
Technology
(Wuxi) Co., Ltd.
Dongguan
Guangzhi
photoelectric Co., Ltd
Ningpo
Optivision
Technology Co., Ltd.
K
Laser
Technology
(Dongguan) Co., Ltd.
K
Laser
Technology
(USA) Co., Ltd.
K
Laser
Technology
Japan Co., Ltd.

Xinguang Laser Co., Ltd.
K
Laser
Technology
(H.K.) Co., Ltd.

One of other related
parties

A subsidiary

A sub-subsidiary of
which
100%
of
shares are held by
the Company

A sub-subsidiary of
which 79.75% of
shares are held by
the Company

A sub-subsidiary of
which
70%
of
shares are held by
the Company
The original affiliated
enterprise that has
become a brother
company
since
October 2021

A sister company

Sale
Sale



Purchase



Sale



Sale




Purchase
Sale
$ 825,154
281,393
(
393,771 )
494,303
105,956
( RMB
46,064 )
RMB
34,083
51
17
39
37
8
45
24
Cash received 90
days after
monthly
settlement
Cash received 120
days after
monthly
settlement
Cash received 90
days after
monthly
settlement
Cash received 90
days after
monthly
settlement
Cash received 90
days after
monthly
settlement
Cash
payment
within 60 days
of
monthly
settlement
Cash received 60
days after
monthly
settlement
N/A
N/A
N/A
N/A
N/A



N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
$ 182,959
146,153
(
134,914 )
163,269
31,614
( RMB
13,540 )
RMB
6,410
30
24
56
50
10
48
16

Note: Dongguan Guangzhi Photoelectric Co., Ltd. has not been a related party since November 110. It only discloses the amount and outstanding balance of related party

transactions.

  • 85 -

K Laser Technology Inc. and Subsidiaries

Receivables from Related Parties Amounting to Over NT$100 Million or 20% of Paid-in Capital

December 31, 2021

Attachment 5

Unit: In Thousands of New Taiwan Dollars

Company
recognizing the
account as
receivables
Counterparty to the
transaction
Relation B a l a n c e o f
receivables from
related parties



T u r n o v e r
Receivables from related parties
due and unpaid
Receivables from related parties
due and unpaid
Amount of
receivables from
related parties
that are
recovered after
the year

Amount of
allowance for
bad debts
allocated on
books

Amount
Treatment
method
Optivision
Technology Inc.

K Laser Co., Ltd
Dongguan Guangzhi
photoelectric Co., Ltd
Ningpo
Optivision
Technology Co., Ltd.
K Laser Technology
(USA) Co., Ltd.
One of other related
parties

Subsidiary
A
sub-subsidiary
with
79.95% of its shares
indirectly held by the
company
$ 182,959
146,153



163,269
1.93
2.13
4.05
$ -
-
-
-
-
-
$ 85,104
54,889
40,921
$ 6,250
-
-
  • 86 -

K Laser Technology Inc. and Subsidiaries Information of Reinvested Companies, their Locations, etc. From January 1 to December 31, 2021

Attachment 6

Unit: In Thousands of New Taiwan Dollars / Thousands in Foreign Currency

Name of investing company Name of investee company Location Main business activities Amount of original investment Amount of original investment Shares he ld at the end o f the year Profit (loss) of the
investee company
Investment gain
(loss) recognized for
the year

Remark
End of the year End of last year Number of shares Ratio% Book amount
K Laser Technology Inc.





K Laser International Co.,
Ltd.







K Laser Technology
(Thailand) Co., Ltd.
K Laser China Group Co.,
Ltd.

K Laser China Group
Holding Co., Limited



Holomagic Co., Ltd.
Top Band Investment Ltd.
K Laser IMEA Co., Ltd.
K Laser China Group Co., Ltd.
K Laser International Co., Ltd.
Optivision Technology Inc.
iWin Technology Co., Ltd.
Vicome Corp.
Insight Medical Solutions Inc.
Guang Feng International Ltd.
K Laser Technology (USA)
Co., Ltd.
K Laser Technology (Thailand)
Co., Ltd.
K Laser Technology (Korea)
Co., Ltd.
K Laser IMEA Co., Ltd.
Amagic Technologies U.S.A.
(Dubai) Ltd.
K Laser Technology Japan Co.,
Ltd.
CIO Tech Ltd.
Amagic Holographics India
Private Limited
K Laser Technology (Indonesia)
Co., Ltd.
K Laser China Group Holding
Co., Limited
Holoprint Co., Ltd.
K Laser Technology
(Hongkong) Co., Ltd
Holomagic Co., Ltd.
Top Band Investment., Ltd.
iWin Technology Co., Ltd.
Treasure Access Limited
Union Bloom Co., Ltd.
Amagic Holographics India
Private Limited
British Virgin
Islands
British Virgin
Islands
Hsinchu City
British Virgin
Islands
Yunlin County
Hsinchu City
Samoa
United States
Thailand
Korea
Mauritius
Dubai
Japan
Cayman Islands
India

Indonesia
Cayman Islands
British Virgin
Islands
Hong Kong
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
Hong Kong
Hong Kong
India
Reinvestment in companies
Reinvestment in companies
Production and sale of
optical
instruments and electronic
parts and components
Reinvestment in companies
Manufacturing, processing,
purchase and sale of
fluorescent pigments and
dyes
R & D and sales of
gastrointestinal
endoscopy and other
businesses
Reinvestment company
Sale of holographic products
Manufacture and sales of
holography products
Manufacture and sales of
holography products
Reinvestment company
Sales and agency of
holography products
Manufacture and sales of
holography products
Reinvestment company
Manufacture and sales of
holography products
Manufacture and sales of
holography products
Reinvestment company
Reinvestment company
Sales and agency of
holography products
Reinvestment company
Reinvestment company
Reinvestment in companies
Reinvestment in companies
Reinvestment in companies
Manufacture and sales of
holography products
$ 722,454
726,200
499,497
97,372
35,494
269,813
162,463
USD
6,500
USD
1,839
USD
2,946
-
USD
2,297
USD
830
USD
750
USD
2,508
THB
21,168
RMB 180,503
RMB
1
RMB
1,092
RMB 112,440
RMB 130,106
RMB
20,825
RMB
69,243
RMB 113,329
-
$ 722,454
703,856
514,219
97,372
35,494
269,813
217,125
USD
6,500
USD
1,801
USD
2,946
USD
2,600
USD
1,094
USD
830
USD
750
USD
-
THB
21,168
RMB 180,503
RMB
1
RMB
1,092
RMB
72,440
RMB 130,106
RMB
20,825
RMB
29,243
RMB 113,329
USD
2,508
21,289,005
21,161,462
23,614,835
157,545
3,021,420
8,995,264
4,845,810
6,500,000
9,337,984
677,040
-
-
1,344
11,000,000
10,915,594
266,000
89,096,401
1
1,283,500
30,000
50,000
163,975
10,000
10,000
-
100
100
42
49
30
45
100
80
83
100
-
100
70
22
100
70
94
100
100
100
100
51
100
100
-
$ 2,121,577
743,919
574,422
14,851
137,945
142,474
16,289
USD
8,611
USD
8,085
USD
1,886
-
USD
3,507
USD
3,063
USD
541
USD
420
THB
23,332
RMB 515,622
RMB
-
RMB
4,659
RMB 280,233
RMB 261,044
RMB
3,558
RMB 277,889
RMB 257,018
USD
-
$ 208,450
99,315
(
32,168 )
(
6,190 )
66,897
(
76,734 )
30,506
USD
3,193
USD
366
USD
165
( USD
12 )
USD
169
USD
618
( USD
300 )
( USD
33 )
THB
-
RMB
49,005
RMB
-
RMB
787
RMB
13,019
RMB
34,879
( RMB
1,426 )
RMB
13,058
RMB
34,913
USD
12
$ 169,972
99,315
(
12,692 )
(
3,033 )
20,209
(
81,270 )
30,506
USD
2,547
USD
303
USD
165
( USD
12 )
USD
169
USD
432
( USD
66 )
( USD
45 )
THB
-
RMB
48,001
RMB
-
RMB
787
RMB
12,989
RMB
34,930
( RMB
727 )
RMB
13,058
RMB
34,913
USD
12
(note 1)


(note 2)

(note 3)

(note 3)

(to be continued)

  • 87 -

(continued)

N a m e o f i n v e s t i n g
c
o
m
p
a
n
y

Name of investee company
L o c a t i o n Main business activities Amount of original investment Amount of original investment Shares held at the end of theyear Shares held at the end of theyear Shares held at the end of theyear Profit (loss) of the
investee company
Investment gain
(loss) recognized
for theyear
Remark

End of the year
End of last year Number of shares Ratio% Book amount
iWin Technology Co., Ltd.
Optivision Technology Inc.
Insight Medical Solutions
Inc.
Finity Laboratories
Bright Triumph Limited
Insight Medical Solutions
Holdings Inc.
USA
Mauritius
Cayman Islands
Research and development
of holography
Reinvestment in
companies
Reinvestment in
companies
USD
700
242,173
USD
2,500
USD
700
242,173
USD
2,500
700,000
7,913,767
2,500,000
100
100
100
USD
951
149,461
63,029
( USD
219 )
3,645
(
6,620 )
( USD
219 )
3,645
(
6,620 )

Note 1: 10,000,000 ordinary shares of Optivision Technology have been pledged as collateral for the issuance of convertible corporate bonds by K Laser company. Note 2: K Laser IMEA Co., Ltd. entered the liquidation procedure in May 2021.

Note 3: for the adjustment of the group's investment structure, it is transferred from K Laser IMEA Co., Ltd. to K Laser International Co., Ltd.

  • 88 -

K Laser Technology Inc. and Subsidiaries Information of Investment in Mainland China From January 1 to December 31, 2021

Attachment 7

Unit: In Thousands in Foreign Currency: /Thousands of New Taiwan Dollars

  1. Name of investee company, main business activities, paid-in capital, investment method, capital remittance, shareholdings, profit or loss of the year, investment gain (loss) recognized, ending book value of investment, investment gain remitted back, and limit of investment in Mainland China:
N a m e o f i n v e s t e d
company in Mainland
C
h
i
n
a



M i n b u s i n e s s a c t i v i t i e s
Paid-in capit al Investment method
A c c u m u l a t e d
investment amount
r e m i t t e d f r o m
Taiwan as of the
beginning of the
y
e
a
r

Investment amount remitted or
recovered in the year

Investment amount remitted or
recovered in the year
Accumulated
investment amount
remitted from
Taiwan as of the
end of the year
Ratio of shares
held by the
Company
through direct or
indirect
investment%
Investee company’s
profit (loss) of the
year
Investment gain
(loss) recognized
for the year
Ending book value
of investment
Investment gain
remitted back to
Taiwan as of the
end of the year




Remitted
Recovered
K
Laser
Technology
(Wuxi) Co., Ltd.
K
Laser
Technology
(Dongguan) Co., Ltd.
Dongguan Zhimmei Laser
Printing
Co.,
Ltd.
(Note 5)
Herui Laser Technology
Co., Ltd.
Foshan
Donglin
packaging
material
Co., Ltd
Hunan Hexin packaging
material Co., Ltd
Xinguang Laser Co., Ltd.
Guangfeng
Optoelectronics (Wuxi)
Co., Ltd.
Insight
Medical
Solutions(Wuxi) Inc.
Ningbo
Optivision
Technology Co., Ltd
Dongguan
Guangzhi
photoelectric Co., Ltd

Research,
development, production
of laser holographic
products, electro-optics
apparatus and
optoelectronic materials

Production and sale of
other polyethylene and
rigid polyvinyl chloride
films and foils


Production and sale of
printed paper packaging
boxes and laser printed
paper

Research, development
and production of laser
paper, anodized
aluminum and other new
environmentally-friendly
packaging materials and
anti-counterfeit products


Production of tobacco series
packaging
materials
and
extension products

Mainly
engaged
in
the
production, processing and
sales of films and cigarette
bags, and the segmentation of
cigarette paper
Production
of
special
film
coating, decorative film and
environmental
protection
transfer paper

Research, development
and production of large
LCDs, and optical
engines and projection
tubes for LCDs

Research, development
and sale of endoscopes
used in gastrointestinal
tracts

Manufacturing, processing and
production
of
brightening
film, prism, diffusion film and
optical film

R & D and manufacturing of
precision components
$ 548,817
( RMB
126,339 )
719,458
( RMB
165,621 )
110,068
( RMB
25,338 )
225,019
( RMB
51,800 )
(note 1)


115,060
( RMB
26,487 )
(note 3)




80,798
( RMB
18,600 )
(note 4)



347,520
( RMB
80,000 )
(note 2)
188,221
( RMB
43,329 )
69,200
( USD
2,500 )



145,905
( RMB
33,607 )

271,344
( RMB
62,500 )
Reinvestment in the
company in Mainland
China through
reinvestments in an
existing company in a
third region
Reinvestment in the
company in Mainland
China through
reinvestments in an
existing company in a
third region
Investment in the
company in Mainland
China through
remittance from a third
region
Reinvestment in the
company in Mainland
China through
reinvestments in an
existing company in a
third region
Reinvestment in the
company in Mainland
China through
reinvestments in an
existing company in a
third region
Reinvest in Chinese
companies through
reinvestment
in
existing companies
in the third region
Reinvest in Chinese
companies through
reinvestment
in
existing companies
in the third region
Reinvestment in the
company in Mainland
China through
reinvestments in an
existing company in a
third region
Reinvestment in the
company in Mainland
China through
reinvestments in an
existing company in a
third region
Reinvest in Chinese
companies through
reinvestment
in
existing companies
in the third region
Reinvest in Chinese
companies through
reinvestment
in
existing companies
in the third region
$ 185,179
( USD
6,690 )
56,993
( USD
2,059 )
59,512
( USD
2,150 )
-
-




-




-
97,351
( USD
3,517 )
69,200
( USD
2,500 )




145,541
( USD
5,258 )




62,003
( USD
2,240 )
$ -
-
-
-
-
-
-
3,848
( USD
139 )
-
-
-
$ -
-
-
-
-
-
-
-
-
-
-
$ 185,179
( USD
6,690 )
56,993
( USD
2,059 )
59,512
( USD
2,150 )
-
-
-
-
101,198
( USD
3,656 )
69,200
( USD
2,500 )
145,541
( USD
5,258 )
62,003
( USD
2,240 )
100
100
-
49
25
49
65
45
100
100
9
$ 21,520
( RMB
4,954 )
165,572
( RMB
38,115 )
-
14,118
( RMB
3,250 )
(
37,358 )
( RMB
- 8,600 )
18,136
( RMB
4,175 )
34,769
( RMB
8,004 )
-
USD
-
(
4,589 )
6,245
( USD
222 )
-
$ 21,520
( RMB
4,954 )
165,572
( RMB
38,115 )
-
6,916
( RMB
1,592 )
(
9,340 )
( RMB
- 2,150 )
7,155
( RMB
1,647 )
3,675
( RMB
846 )
-
USD
-
(
4,589 )
6,245
( USD
222 )
-
$ 665,992
( RMB
153,313 )
1,143,788
( RMB
263,303 )
-
170,411
( RMB
39,229 )
22,513
( RMB
5,183 )
223,981
( RMB
51,561 )
359,840
( RMB
82,836 )
41,993
( USD
1,517 )

63,054
79,580
( USD
2,875 )
66,063
( USD
2,387 )
$ 211,957
( RMB
48,793 )
708,676
( RMB
163,139 )
-
16,520
( RMB
3,803 )
-
-
37,645
( RMB
8,666 )
-
-
-
-
  • 89 -

2. Limit of Investments in Mainland China

Limit of Investments in Mainland China
Company name Accumulated investment amount remitted from Taiwan to
M a i n l a n d C h i n a a s o f t h e e n d o f t h e y e a r


Investment amount approved by Investment Commission,
M i n i s t r y o f E c o n o m i c A f f a i r s


Limit of investment provided by Investment Commission,
M i n i s t r y o f E c o n o m i c A f f a i r s ( n o t e 7 )
K Laser $347,135
(USD 12,541)
$1,694,348
(USD 61,212)(note 6)
$1,608,792
Optivision Technology $207,545
(USD 7,948)
$236,830
(USD 8,556)
$821,298
IMS $69,200
(USD 2,500)
$69,200
(USD 2,500)
$80,000

Note 1: including the cash investment of USD 2,512,000 through the third region.

Note 2: It contains the investment in cash USD3,705 thousand through a third region.

Note 3: including 8,253,000 RMB of cash investment from enterprises in the third region.

Note 4: including 48,100,000 RMB of cash investment from enterprises in the third region.

Note 5: The invested equity has been disposed, but an application for cancellation of the amount has not been filed to Investment Commission, MOEA. With the approval of the operation headquarters in accordance with the regulations, the investment amount is not limited to 60% of the net value or NT $80 million.

  • Note 6: amount of surplus transferred to investment is 11,748,000 USD.

  • Note 7: With the approval of the operation headquarters in accordance with the regulations, the investment amount is not limited to 60% of the net value or NT $80 million for K Laser.Other companies are limited to 60% of their net worth or NT $80 million, whichever is higher.

  • Material Transactions directly or indirectly with Investee Companies in Mainland China through Entities in a Third Region : Please refer to attachment 4 and 8 。

  • Property transaction, and gain or loss on such transactions: None

  • Endorsement, guarantee or collateral provided directly or indirectly for investee companies in Mainland China through entities in a third region: Attachment 2

  • Funds directly or indirectly provided for investee companies in Mainland China through a third region: None

  • Other transactions that have a material impact on the current profit or loss or financial status: None

  • 90 -

K Laser Technology Inc. and Subsidiaries Business Relations and Important Transactions between Parent Company and Subsidiaries From January 1 to December 31, 2021

Attachment 8

Unit: In Thousands of New Taiwan Dollars/Thousands in Foreign Currency

2021

2021
No. Name of trader Transaction object Relationship with traders Transactions
Subject Amount Terms of transaction of total consolidated
revenue or total
assetsc
0
0
0
0
0
0
0
0
0
0
1
2
2
2
2
2
2
2
2
3
3
K Laser
K Laser
K Laser
K Laser
K Laser
K Laser
K Laser
K Laser
K Laser
K Laser
Top Band
K Laser (Dongguan)
K Laser (Dongguan)
K Laser (Dongguan)
K Laser (Dongguan)
K Laser (Dongguan)
K Laser (Dongguan)
K Laser (Dongguan)
K Laser (Dongguan)
K Laser (Wuxi)
K Laser (Wuxi)
K Laser (USA)
K Laser (Japan)
K Laser (Dongguan)
K Laser (Wuxi)
Treasure
K Laser (Dongguan)
K Laser (Wuxi)
Treasure
K Laser (USA)
K Laser (Japan)
K Laser (Dongguan)
Dubai Magic
Dubai Magic
K Laser (Wuxi)
Herui laser
K Laser (Korea)
K Laser (Wuxi)
Xinguang Laser
Xinguang Laser
Xinguang Laser
Xinguang Laser
Parent
company
to
subsidiary
Parent
company
to
subsidiary
Parent
company
to
subsidiary
Parent
company
to
subsidiary
Parent
company
to
subsidiary
Parent
company
to
subsidiary
Parent
company
to
subsidiary
Parent
company
to
subsidiary
Parent
company
to
subsidiary
Parent
company
to
subsidiary
Subsidiary to subsidiary
Subsidiary to subsidiary
Subsidiary to subsidiary
Subsidiary to subsidiary
Subsidiary to subsidiary
Subsidiary to subsidiary
Subsidiary to subsidiary
Subsidiary to subsidiary
Subsidiary to subsidiary
Subsidiary to subsidiary
Subsidiary to subsidiary

Accounts receivable

Accounts receivable

Trade payable

Accounts payable

Accounts payable

Purchase

Purchase

Purchase

Sale

Sale
Other receivables
Accounts receivable
Sale
Sale
Sale
Sale
Purchase
Purchase
Accounts payable
Accounts payable
Pruchase
$ 163,269

31,614
134,914

20,608

31,154
393,771
46,111
71,798
494,303
105,956
RMB
2,891
RMB
3,711
RMB
6,477
RMB
4,016
RMB
2,961
RMB
6,325
RMB
2,436
RMB
7,277
RMB 15,029
RMB 13,540
RMB 10,969




















2
-
2
-
-
6
1
1
8
2
-
-
-
-
1
-
-
1
1
1
1

(Continued)

  • 91 -

(Continued)

No. Name of trading party Counterparty to the
transaction
Relation with trading party Transactiondetails Transactiondetails Transactiondetails Transactiondetails
Account Amount Transaction
conditions
Ratio to total
consolidated
revenue or total
assets%
3
3
4
4
4
5
5
K Laser (Wuxi)
K Laser (Wuxi)
Optivision Technology
Optivision Technology
Optivision Technology
Treasure
Treasure
K Laser Hong Kong
K Laser Hong Kong
Ningpo Optivision
Ningpo Optivision
K Laser (Dongguan)
K Laser (Dongguan)
K Laser(Dongguan)
Subsidiary to subsidiary
Subsidiary to subsidiary
Subsidiary to subsidiary
Subsidiary to subsidiary
Subsidiary to subsidiary
Subsidiary to subsidiary
Subsidiaryto subsidiary
Trade receivables
Sale
Trade receivables
Sale
Sale
Accounts payable
Purchase
RMB
6,410
RMB 34,083
$ 146,153
281,393
10,931
RMB
6,645
RMB 10,737






-
2
2
3
-
-
1
  • Note 1: Information of business between the parent company and Subsidiaries shall be indicated in the “No.” section. Numbers shall be given as follows: 1.For the Company, please indicate “0.”

  • 2.For subsidiaries, number in numerical order from 1 by the type of company.

  • Note 2: There are 3 types of relations with the counterparty to a transaction. Please indicate the type.

  • Parent company vs subsidiary

  • Subsidiary vs parent company

  • Subsidiary vs subsidiary

  • Note 3: For calculation of the ratio of transactions to the total revenue or total assets, in case of assets or liabilities, the ratio of the ending balance of such assets or liabilities to the total consolidated assets is calculated instead, and in case of profits or losses, the ratio of the accumulated amount of such profits or losses in the interim to the total consolidated revenue is calculated instead.

  • Note 4: Whether the transaction details are shown in the form is determined by the Company pursuant to the materiality principle.

  • 92 -

K Laser Technology Inc. and Subsidiaries

Information of Main Shareholders

December 31, 2021

Attachment 9

Name of key shareholder Share Share
Number of shares
held
Ratio of
shareholding
Kuo Wei-Wu
K Laser Technology Inc. (note 3)
10,997,756
10,156,000
6.6%
6.1%
  • Note 1: Information of main shareholders contained in the form is the data calculated by Taiwan Depository & Clearing Corporation based on the common shares and preferred shares (including treasury shares) that have been recorded and delivered, without physical substance, by the Company and held by shareholders on the last business day at the end of the current season so as to indicate the shareholders holding over 5% of such shares. The capital stock recorded in the consolidated financial report of the Company may differ from the number of the aforementioned shares recorded and delivered without physical substance because different bases of preparation and calculation are used.

  • Note 2: If the above information contains any shareholder holding shares through a trust, then trust settlors will be disclosed in their respective accounts under the trust account opened by the trustee. As for a shareholder declaring equity based on the shares more than 10% possessed by the shareholder as an insider in accordance with the Securities and Exchange Act, the shares possessed by the shareholder should contain the shares possessed and the shares in trust and the shares that entitle the shareholder to exercise rights to determine how to use trust property. For information of equity declarations made by insiders, please visit the Market Observation Post System.

  • Note 3: another 120,000 shares were settled in January 2022.

  • 93 -