AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Jumbo S.A.

Quarterly Report Sep 23, 2015

2675_10-q_2015-09-23_19b53033-fb91-4ffc-b354-f0e262ee89aa.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

JUMBO S.A. GROUP OF COMPANIES

REG No. 7650/06/B/86/04 Cyprou 9 & Hydras Street, Moschato Attikis

INTERIM FINANCIAL RESULTS For the period from 1 July 2009 to 30 September 2009

REG No. 7650/06/B/86/04 Cyprou 9 and Hydras Street, Moschato Attikis

INTERIM FINANCIAL RESULTS For the period from 1st July 2009 to 30th September 2009

It is confirmed that the attached Interim Financial Statements for the period 01.07.2009-30.09.2009, are the ones approved by the Board of Directors of JUMBO S.A. on November 12, 2009 and communicated to the public by being uploaded at the Company's website www.jumbo.gr where they will remain at the disposal of the investment public for a period of 5 years at least from the date of their editing and publishing. It is noted that summarized financial information published in the press is intended to give the reader a general view but it does not provide a complete picture of the financial position and the results of the Group and the Company in compliance with International Financial Reporting Standards. It is also noted that for simplification purposes summarized financial information published in the press includes accounts which have been condensed and reclassified.

Moschato, 12 November 2009

For the Jumbo SA The President of the Board of Directors and Managing Director

Evangelos – Apostolos Vakakis

A. INTERIM INCOME STATEMENT
5
B. INTERIM STATEMENT OF TOTAL COMPREHENSIVE INCOME
6
C. INTERIM STATEMENT OF FINANCIAL POSITION
7
D. STATEMENT OF CHANGES IN EQUITY - GROUP8
E. STATEMENT OF CHANGES IN EQUITY - COMPANY10
F. INTERIM CASH FLOW STATEMENT
12
G. SELECTED EXPLANATORY NOTES TO THE INTERIM PARENT AND
CONSOLIDATED FINANCIAL STATEMENTS AS AT 30 SEPTEMBER 200913
1. Information of the Group 13
2. Company's Activity 13
3. Accounting Principles Summary 14
3.1 Changes to Accounting Policies 14
3.2 New standards, amendments to published standards and interpretations 16
3.3 Structure of the Group and consolidation 18
4. Notes to the Financial Statements 20
4.1 Segment Reporting 20
4.2 Income tax 22
4.3 Earnings per share 23
4.4 Property plant and equipment 24
4.5 Investment property (leased properties) 29
4.6 Investments in subsidiaries 30
4.7 Cash and cash equivalents 31
4.8 Equity 31
Share capital 31
4.8.1
Other reserves 32
4.8.2
4.9 Loan liabilities 32
Long term loans 32
4.10
Financial leases 33
4.11
Short-term loan liabilities / long term liabilities payable in the subsequent year 34
4.12
Deferred tax liabilities 34
4.13
Current tax liabilities 35
4.14
Cash flows from operating activities 35
4.15
Contingent assets - liabilities 36
4.16
5. Transactions with related parties 36
6. Fees to members of the BoD 37
7. Lawsuits and legal litigations 38
8. Number of employees 39
9. Seasonal fluctuation 39
10. Proposal for the allocation of profits for the period 2008-2009 39
11. Important events of the period 01/07/2009-30/09/2009 39
12. Events subsequent to the statement of financial position 39
H. FIGURES AND INFORMATION FOR THE PERIOD 1 JULY 2009 TO 30
SEPTEMBER 200941

A. INTERIM INCOME STATEMENT

(All amounts are expressed in euros except from shares)

THE GROUP THE COMPANY
Not
es
1/7/2009-
30/9/2009
1/7/2008-
30/9/2008
01/07/08-
30/06/2009
1/7/2009-
30/9/2009
1/7/2008-
30/9/2008
01/07/08-
30/06/2009
Turnover 116.527.198 107.546.012 467.808.456 110.530.601 103.574.574 444.140.428
Cost of sales (59.890.687) (54.851.990) (213.537.578) (59.788.029) (55.835.851) (214.401.819)
Gross profit 56.636.511 52.694.022 254.270.878 50.742.572 47.738.723 229.738.609
Other income
Distribution costs
Administrative expenses
Other expenses
457.345
(27.843.893)
(4.608.581)
(759.427)
382.256
(26.141.502)
(4.205.903)
(665.958)
2.884.891
(108.708.455)
(15.937.459)
(4.330.873)
419.530
(26.284.256)
(3.981.087)
(647.013)
355.637
(24.846.436)
(3.522.072)
(630.653)
2.652.435
(102.201.877)
(13.094.368)
(3.770.024)
Profit before tax, interest
and investment results
23.881.955 22.062.915 128.178.982 20.249.746 19.095.200 113.324.776
Finance costs
Finance income
(2.017.795)
711.036
(1.306.758)
(2.087.768)
371.420
(1.716.348)
(7.718.913)
2.816.770
(4.902.143)
(1.914.756)
379.171
(1.535.585)
(1.983.481)
233.046
(1.750.435)
(7.312.226)
1.736.268
(5.575.958)
Profit before taxes 22.575.197 20.346.567 123.276.839 18.714.161 17.344.764 107.748.818
Income tax 4.2 (5.047.087) (4.699.527) (27.533.426) (4.651.518) (4.392.363) (25.869.536)
Profits after tax 17.528.110 15.647.040 95.743.413 14.062.643 12.952.401 81.879.282
Attributable to:
Shareholders of the
parent company
Minority interests
0
17.528.110
-
0
15.647.040
-
95.743.413
-
0
14.062.643
0
12.952.401
0
81.879.282
Earnings per Share
Basic earnings per share
(€/share)
Diluted earnings per
4.3 0,1422 0,1291 0,7897 0,1141 0,1068 0,6754
share (€/share) 4.3 0,1419 0,1238 0,7516 0,1139 0,1031 0,6451
Earnings before interest,
tax, investment results
and depreciation
Earnings before interest,
tax and investment
26.889.704 24.681.370 139.629.613 22.918.735 21.411.096 123.424.804
results 23.881.955 22.062.915 128.178.982 20.249.746 19.095.200 113.324.776
Profit before tax 22.575.197 20.346.567 123.276.839 18.714.161 17.344.764 107.748.818
Profit after tax 17.528.110 15.647.040 95.743.413 14.062.643 12.952.401 81.879.282

B. INTERIM STATEMENT OF TOTAL COMPREHENSIVE INCOME

(All amounts are expressed in euros except from shares)

Statement of Comprehensive Income
THE GROUP THE COMPANY
30/9/2009 30/9/2008 30/06/2009 30/9/2009 30/9/2008 30/6/2009
Net profit (loss) for the period 17.528.110 15.647.040 95.743.413 14.062.643 12.952.401 81.879.282
Exchange differences on
translation of foreign operations 4.372 (55.136) (329.886) - - -
Other comprehensive income
for the period after tax 4.372 (55.136) (329.886) - - -
Total comprehensive income
for the period 17.532.481 15.591.904 95.413.527 14.062.643 12.952.401 81.879.282
Total comprehensive income
for the period to:
Owners of the company
Minority interest
17.532.481 15.591.904
-
95.413.527
-
14.062.643
-
12.952.401
-
81.879.282
-

C. INTERIM STATEMENT OF FINANCIAL POSITION

(All amounts are expressed in euros unless otherwise stated)

THE GROUP THE COMPANY
Notes 30/09/2009 30/09/2008 30/06/2009 30/09/2009 30/09/2008 30/06/2009
Assets
Non current
Property, plant and equipment
Investment property
Investments in subsidiaries
4.4
4.5
4.6
290.023.924
8.262.227
-
249.112.574
8.655.705
-
280.194.566
8.359.645
-
224.979.359
8.262.227
62.979.798
204.109.982
8.655.705
37.979.874
219.151.690
8.359.645
42.979.797
Other long term receivables 3.014.043 3.001.916 3.009.261 3.009.361 3.001.916 3.004.580
Current 301.300.194 260.770.195 291.563.471 299.230.745 253.747.477 273.495.712
Inventories
Trade debtors and other trading
178.198.594 173.702.587 191.225.530 166.818.517 162.671.110 180.075.840
receivables 23.833.442 32.925.484 21.661.192 28.849.186 38.660.544 24.555.868
Other receivables 45.630.599 45.053.859 44.190.787 39.763.570 32.320.692 38.782.346
Other current assets 7.472.801 7.383.542 5.562.229 7.195.204 7.197.012 5.468.012
Cash and cash equivalents 4.7 153.186.349 57.021.520 109.665.849 106.402.414 34.707.785 83.627.841
408.321.785 316.086.991 372.305.587 349.028.890 275.557.143 332.509.907
Total assets 709.621.979 576.857.186 663.869.058 648.259.635 529.304.620 606.005.619
Equity and Liabilities
Equity attributable to the shareholders
of the parent entity 4.8
Share capital 4.8.1 181.731.746 84.864.301 169.728.602 181.731.746 84.864.301 169.728.602
Share premium reserve 4.8.1 40.777.651 7.678.828 7.547.078 40.777.651 7.678.828 7.547.078
Translation reserve (780.432) (510.054) (784.804) - - -
Other reserves 4.8.2 27.446.892 66.290.317 27.455.890 27.446.892 66.290.317 27.455.890
Retained earnings 169.246.153 141.898.489 151.718.043 115.091.609 102.378.902 101.028.966
418.422.011 300.221.881 355.664.810 365.047.899 261.212.349 305.760.536
Minority interests - - - - - -
Total equity 418.422.011 300.221.881 355.664.810 365.047.899 261.212.349 305.760.536
Long Term liabilities
Liabilities for compensation to
personnel due for retirement
2.518.289 2.057.657 2.371.857 2.516.203 2.057.657 2.369.771
4.9/4.1
Long term loan liabilities 0/4.11 154.926.414 97.377.983 180.877.597 150.952.704 91.769.915 176.781.850
Other long term liabilities 6.156 4.370 13.130 6.156 4.370 6.156
Deferred tax liabilities 4.13 4.219.333 4.213.098 3.002.983 4.222.944 4.215.864 3.005.747
Total non-current liabilities 161.670.192 103.653.108 186.265.568 157.698.007 98.047.806 182.163.525
Current liabilities
Provisions
607.587 431.509 548.738 607.587 431.509 548.738
63.909.673 66.449.052
Trade and other payables 44.023.274 70.199.641 36.726.584 64.018.480 70.255.001 66.612.633
Current tax liabilities 4.14 34.339.517 42.279.577 32.885.287 34.995.722
Short-term loan liabilities
Long term loan liabilities payable in the
subsequent year
4.12 -
2.771.090
-
42.775.973
-
3.047.870
-
1.592.707
-
41.942.262
-
1.655.230
Other current liabilities 18.218.151 25.235.557 15.166.436 17.015.378 24.530.406 14.269.235
Total current liabilities 129.529.776 172.982.197 121.938.680 125.513.729 170.044.465 118.081.557
Total liabilities 291.199.968 276.635.305 308.204.248 283.211.736 268.092.271 300.245.083
Total equity and liabilities 709.621.979 576.857.186 663.869.058 648.259.635 529.304.620 606.005.619

D.STATEMENT OF CHANGES IN EQUITY - GROUP

(All amounts are expressed in euros unless otherwise stated)

E G
RO
TH
UP
Sh
ita
l
are
ca
p
Sh
are
mi
pre
um
res
erv
e
Tra
nsl
ati
on
re
ser
ve
Sta
tut
ory
res
erv
e
- f
Tax
ree
res
erv
es
rdi
Ext
rao
na
ry
res
erv
es
Ot
he
r re
ser
ve
s
Re
tai
d
ne
rni
ea
ng
s
Tot
al
Eq
uity
Re
sta
ted
ba
lan
t 1s
t Ju
ly
200
9, a
ord
ing
to
th
e I
FRS
ce
s a
s a
cc
169
.72
8.6
02
7.5
47
.07
8
(
04)
78
4.8
13.
510
.89
0
1.7
97
.94
4
12.
123
.47
1
23.
585
151
.71
8.0
43
355
.66
4.8
10
Ch
s in
Eq
uity
an
ge
Sh
ita
l in
du
e t
rsio
f b
d l
are
ca
p
cre
ase
o c
on
ve
n o
on
oa
n
12.
003
.14
4
12.
00
3.1
44
of
du
e t
rsio
f b
d l
Inc
rea
se
res
erv
es
o c
on
ve
n o
on
oa
n
34
4.1
34
.55
(
)
12.
166
34.
54
1.9
68
fer
red
x d
ion
of
bo
nd
lo
De
ta
to
ue
co
nv
ers
an
(
1.2
04
8)
.17
3.1
68
(
0)
1.2
01
.01
Exp
of
th
ha
ita
l in
en
ses
e s
re
ca
p
cre
ase
(
7)
149
.22
(
7)
149
.22
fer
red
tio
f sh
ita
l in
De
ta
xa
n o
are
ca
p
cre
ase
ex
pe
nse
s
Div
ide
of
e f
isc
nd
th
al
200
8-2
009
ye
ar
29.
846
84
29.
6
-
Tra
cti
ith
nsa
on
s w
ow
ne
rs
12.
00
3.1
44
33.
230
.57
4
- - - - (
98)
8.9
- 45
.22
4.7
21
rof
it fo
r th
eri
od
/07
/20
/9/
Ne
t P
01
09
-30
200
9
e p
17.
528
.11
0
17.
528
.11
0
Ot
he
he
nsi
in
r c
om
pre
ve
co
me
ha
e d
iffe
n t
sla
tio
f fo
rei
tio
Exc
ng
ren
ce
s o
ran
n o
gn
op
era
ns
4.3
72
4.3
72
Ot
he
he
nsi
in
fo
r th
eri
od
r c
om
pre
ve
co
me
e p
4.3
72
4.3
72
Tot
al
reh
siv
e i
e f
the
rio
d
co
mp
en
nc
om
or
pe
- - 4.3
72
- - -
-
17.
528
.11
0
53
2.4
82
17.
Ba
lan
30
th
Se
be
r 2
00
9 a
ord
ing
IFR
S
at
tem
to
ce
as
p
cc
181
.73
1.7
46
40
.77
7.6
51
(
2)
780
.43
13.
510
.89
0
1.7
97
.94
4
12.
123
.47
1
14.
587
169
.24
6.1
53
418
.42
2.0
11
Re
ted
ba
lan
1s
t Ju
ly
200
8 a
ord
ing
IFR
S
sta
at
to
ce
as
cc
84
.86
4.3
01
78
.82
8
7.6
(
8)
454
.91
9.9
13.
166
1.7
97
.94
4
54.
555
.62
2
585
23.
126
.25
1.4
47
284
.62
9.9
75
/07
/08
/09
/08
Ne
t P
rof
it fo
r th
eri
od
01
-30
e p
15.
647
.04
0
.04
0
15.
647
Ot
he
he
nsi
in
r c
om
pre
ve
co
me
Exc
ha
e d
iffe
n t
sla
tio
f fo
rei
tio
ng
ren
ce
s o
ran
n o
gn
op
era
ns
(
55
.13
6)
(
55
.13
6)
Ot
he
he
nsi
in
fo
r th
eri
od
r c
om
pre
ve
co
me
e p
- - (
)
55.
136
- - -
-
- (
)
55.
136
al
reh
siv
e i
e f
the
rio
d
Tot
co
mp
en
nc
om
or
pe
- - (
)
55.
136
- - -
-
15.
647
.04
0
15.
59
1.9
04
Ba
lan
at
30
th
Se
tem
be
r 2
00
8 a
ord
ing
to
IFR
S
ce
as
p
cc
84
.86
4.3
01
7.6
78
.82
8
(
4)
510
.05
9.9
13.
166
1.7
97
.94
4
54.
555
.62
2
23.
585
141
.89
8.4
89
300
.22
1.8
81
TH
E G
RO
UP
Sh
ita
l
are
ca
p
Sh
are
mi
pre
um
res
erv
e
Tra
nsl
ati
on
re
ser
ve
Sta
tut
ory
res
erv
e
Tax
- f
ree
res
erv
es
Ext
rdi
rao
na
ry
res
erv
es
Ot
he
r re
ser
ve
s
Re
tai
d
ne
rni
ea
ng
s
Tot
al
Eq
uity
ted
ba
lan
t Ju
ly
ord
ing
th
FRS
Re
sta
t 1s
200
8, a
to
e I
ce
s a
s a
cc
84
.86
4.3
01
7.6
78
.82
8
(
8)
454
.91
9.9
13.
166
1.7
97
.94
4
54.
555
.62
2
23.
585
126
.25
1.4
47
284
.62
9.9
76
Ch
in
Eq
uity
an
ge
Sh
ita
l in
ith
ita
liza
tio
f re
are
ca
p
cre
ase
w
ca
p
n o
ser
ve
s
84
.86
4.3
01
(
84
.86
4.3
01
)
-
Sta
tut
ory
re
ser
ve
3.5
97
.72
4
(
3.5
97
.72
4)
-
din
Ext
rao
ary
re
ser
ve
42
.43
2.1
51
(
)
42
.43
2.1
51
-
Exp
of
th
ha
ita
l in
en
ses
e s
re
ca
p
cre
ase
(
9)
164
.68
(
9)
164
.68
fer
x li
ility
iste
di
uity
De
red
ta
ab
red
tly
to
re
g
rec
eq
32.
937
32.
937
Div
ide
nd
of
th
e f
isc
al
01/
07/
200
7-3
0/
06/
200
8
ye
ar
(
24
.24
6.9
43
)
(
3)
24.
246
.94
Tra
cti
ith
nsa
on
s w
ow
ne
rs
84.
864
.30
1
(
1)
131
.75
- 3.5
97.
724
- (
0)
42.
432
.15
- (
.81
8)
70.
276
(
5)
24.
378
.69
/07
/20
/06
/20
Ne
t P
rof
it fo
r th
eri
od
01
08
-30
09
e p
95.
743
.41
3
95
3.4
13
.74
Ot
he
he
nsi
in
r c
om
pre
ve
co
me
iffe
tio
f fo
rei
tio
Exc
ha
e d
n t
sla
ng
ren
ce
s o
ran
n o
gn
op
era
ns
(
)
32
9.8
86
(
6)
329
.88
Ot
he
he
nsi
in
fo
r th
eri
od
r c
om
pre
ve
co
me
e p
- - (
6)
329
.88
- - - - - (
6)
329
.88
Tot
al
reh
siv
e i
e f
the
rio
d
co
mp
en
nc
om
or
pe
- - (
6)
329
.88
- - - - 95.
743
.41
3
95
.41
3.5
27
Ba
lan
at
30
th J
e 2
00
9 a
ord
ing
to
IFR
S
ce
as
un
cc
169
.72
8.6
02
7.5
47
.07
8
(
04)
78
4.8
13.
510
.89
0
1.7
97
.94
4
12.
123
.47
1
23.
585
151
.71
8.0
43
355
.66
4.8
10

E.STATEMENT OF CHANGES IN EQUITY - COMPANY

(All amounts are expressed in euros unless otherwise stated)

TH
E C
OM
PA
NY
Sh
ita
l
are
ca
p
Sh
are
ium
p
rem
res
erv
e
Sta
tut
ory
res
erv
e
Ta
fre
x -
e
res
erv
es
Ext
rdi
rao
na
ry
res
erv
es
Ot
he
r re
se
rve
s
Re
tai
d
ne
rni
ea
ng
s
To
tal
Eq
uit
y
Re
sta
ted
ba
lan
t 1
st J
uly
20
09
ord
ing
to
th
e I
FRS
ce
s a
s a
, a
cc
16
9.7
28
.60
2
7.5
47
.07
8
13
.51
0.8
90
1.7
97
.94
4
12
.12
3.4
71
23
.58
5
10
1.0
28
.96
6
30
5.7
60
.53
6
Ch
e i
n E
uit
an
g
q
y
S
ha
ita
l
inc
du
e t
ion
f b
d
loa
re
ca
p
rea
se
o c
on
ve
rs
o
on
n
f re
du
e t
ion
f b
d
loa
Inc
rea
se
o
se
rve
s
o c
on
ve
rs
o
on
n
De
fer
d t
du
e t
ion
f b
d
loa
re
ax
o c
on
ve
rs
o
on
n
f th
ha
ita
l
inc
Exp
en
ses
o
e s
re
ca
p
rea
se
De
fer
d t
at
ion
f s
ha
ita
l
inc
re
ax
o
re
ca
p
rea
se
ex
pe
nse
s
12
0
0
3.1
44
3
4.5
4.1
3
4
5
(
1.
20
4.1
7
8
)
(
149
22
)
7
29
8
46
(
12
6
6
)
.1
3.1
6
8
12
.00
3.1
44
34
.54
1.9
68
(
)
1.2
01
.01
0
(
)
14
9.2
27
29
.84
6
iv
ide
nd
f th
f
isc
l ye
20
0
8-
20
0
9
D
o
e
a
ar
Tra
cti
ith
nsa
on
s w
ow
ne
rs
/0
7/2
/9
/20
Ne
t P
rof
it f
the
eri
od
01
00
9-3
0
09
or
p
Ot
he
reh
siv
e i
r c
om
p
en
nc
om
e
ha
d
i
f
fer
lat
ion
f
for
ig
ion
Exc
n t
rat
ng
e
en
ce
s o
ran
s
o
e
n o
pe
s
12
.00
3.1
44
33
.23
0.5
74
- - - (
)
8.9
98
-
14
.06
2.6
43
-
45
.22
4.7
21
14
.06
2.6
43
-
Ot
he
reh
siv
e i
e f
the
eri
od
r c
om
p
en
nc
om
or
p
To
tal
reh
siv
e i
e f
the
eri
od
co
mp
en
nc
om
or
p
-
-
-
-
-
-
-
-
-
-
-
-
-
.06
2.6
43
14
-
.06
2.6
43
14
Ba
lan
30
th
Se
be
r 2
00
9 a
ord
ing
IF
RS
at
tem
to
ce
as
p
cc
18
1.7
31
.74
6
40
.77
7.6
51
13
.51
0.8
90
1.7
97
.94
4
12
.12
3.4
71
14
.58
7
11
5.0
91
.60
9
36
5.0
47
.89
9
Re
sta
ted
ba
lan
at
1s
t J
uly
20
08
rdi
to
IF
RS
ce
as
ac
co
ng
Ch
e i
n E
uit
an
g
q
y
84
.86
4.3
01
7.6
78
.82
8
9.9
13
.16
6
1.7
97
.94
4
54
.55
5.6
21
23
.58
5
89
.42
6.5
03
24
8.2
59
.94
8
od
/0
7/0
/0
9/0
Ne
t P
rof
it f
the
eri
01
8-3
0
8
or
p
12
.95
2.4
01
12
.95
2.4
01
To
tal
reh
siv
e i
e f
the
eri
od
co
mp
en
nc
om
or
p
- - - - - - 12
.95
2.4
01
12
.95
2.4
01
Ba
lan
at
30
th
Se
tem
be
r 2
00
8 a
ord
ing
to
IF
RS
ce
as
p
cc
84
.86
4.3
01
7.6
78
.82
8
9.9
13
.16
6
1.7
97
.94
4
54
.55
5.6
21
23
.58
5
10
2.3
78
.90
4
26
1.2
12
.34
9
TH
E C
OM
PA
NY
Sh
ita
l
are
ca
p
Sh
are
ium
p
rem
res
erv
e
Sta
tut
ory
res
erv
e
Ta
fre
x -
e
res
erv
es
Ext
rdi
rao
na
ry
res
erv
es
Ot
he
r re
se
rve
s
Re
tai
d
ne
rni
ea
ng
s
To
tal
Eq
uit
y
Re
ted
ba
lan
st J
uly
20
08
ord
ing
th
e I
FRS
sta
t 1
to
ce
s a
s a
, a
cc
84
.86
4.3
01
78
.82
8
7.6
9.9
13
.16
6
97
.94
1.7
4
21
54
.55
5.6
23
.58
5
89
.42
03
6.5
24
8.2
59
.94
8
Ch
e i
n E
uit
an
g
q
y
ita
inc
ith
ita
iza
ion
f re
S
ha
l
l
t
re
ca
p
rea
se
w
ca
p
o
se
rve
s
8
4.
8
6
4.
3
01
(
)
8
4.
8
6
4.
3
01
-
Sta
tut
ory
re
se
rve
3.5
97
.7
24
(
3.5
97
.7
24
)
-
ina
Ext
d
rao
ry
res
erv
e
42
43
2.1
51
(
)
42
43
2.1
51
-
Exp
f th
ha
ita
l
inc
en
ses
o
e s
re
ca
p
rea
se
(
)
89
16
4.6
(
)
16
4.6
89
fer
d t
l
ia
b
il
ity
iste
d
d
ire
ly
ity
De
ct
to
re
ax
reg
re
eq
u
32
.93
7
32
.93
7
D
iv
ide
nd
f th
f
isc
l ye
20
07
-20
0
8
o
e
a
ar
(
24
24
6.
9
43
)
(
)
24
.24
6.9
43
Tra
cti
ith
nsa
on
s w
ow
ne
rs
84
.86
4.3
01
(
)
13
1.7
51
3.5
97
.72
4
- (
)
42
.43
2.1
50
- (
)
6.8
18
70
.27
(
)
24
.37
8.6
95
rof
it f
the
eri
od
/0
7/2
/0
/20
Ne
t P
01
00
8-3
0
6
09
or
p
81
.87
9.2
82
81
.87
82
9.2
Ot
he
reh
siv
e i
r c
om
p
en
nc
om
e
Exc
ha
d
i
f
fer
n t
lat
ion
f
for
ig
rat
ion
ng
e
en
ce
s o
ran
s
o
e
n o
pe
s
-
Ot
he
reh
siv
e i
e f
the
eri
od
r c
om
p
en
nc
om
or
p
- - - - - - - -
To
tal
reh
siv
e i
e f
the
eri
od
co
mp
en
nc
om
or
p
- - - - - - 81
.87
9.2
82
81
.87
9.2
82
Ba
lan
at
30
th
Ju
20
09
rdi
to
IF
RS
ce
as
ne
ac
co
ng
16
9.7
28
.60
2
7.5
47
.07
8
13
.51
0.8
90
1.7
97
.94
4
12
.12
3.4
71
23
.58
5
10
1.0
28
.96
6
30
5.7
60
.53
6

F. INTERIM CASH FLOW STATEMENT

(All amounts are expressed in euros unless otherwise stated)

THE GROUP THE COMPANY
Notes 30/9/2009 30/9/2008 30/6/2009 30/9/2009 30/9/2008 30/6/2009
Cash flows from operating
activities
Cash flows from operating
activities
4.15 39.019.228 22.701.537 118.219.400 33.215.689 18.354.066 103.299.485
Interest paid (975.980) (421.625) (5.596.584) (965.431) (414.423) (5.201.600)
Income tax paid (927.328) (556.344) (27.196.085) - - (25.440.066)
Cash flows from operating
activities
37.115.920 21.723.569 85.426.730 32.250.259 17.939.644 72.657.819
Cash flows from investing
activities
Acquisition of non current assets (13.529.252) (15.013.102) (47.515.800) (9.608.143) (12.300.170) (34.618.285)
Sales of tangible assets 34.120 7.064 37.775 34.120 7.064 10.538
Share Capital increase of
subsidiaries
- - - (20.000.000) - (4.999.923)
Interest received 585.372 346.457 2.634.428 379.171 233.046 1.736.268
Net cash flows from investing
activities
(12.909.760) (14.659.581) (44.843.597) (29.194.852) (12.060.060) (37.871.402)
Cash flows from financing
activities
Income from share capital
increase
46.557.277 - - 46.557.277 -
Share capital increase expenses (149.227) - (164.689) (149.227) - (164.689)
Dividends paid to shareholders - - (24.360.674) - - (24.360.674)
Loans received 20.000.000 20.000.000 105.000.000 20.000.000 20.000.000 105.000.000
Loans paid (46.937.905) (401.081) (41.263.515) (46.545.111) - (40.000.000)
Payments of capital of financial
leasing
(143.774) (118.925) (606.055) (143.774) (117.404) (578.818)
Net cash flows from financing
activities
19.326.371 19.479.994 38.605.067 19.719.166 19.882.596 39.895.819
Increase/(decrease) in cash and
cash equivalents (net)
43.532.532 26.543.983 79.188.201 22.774.573 25.762.180 74.682.236
Cash and cash equivalents in
the beginning of the period
109.665.849 30.477.648 30.477.648 83.627.841 8.945.605 8.945.605
Exchange difference on cash
and cash equivalents
(12.032) (111) - _ _ -
Cash and cash equivalents at
the end of the period
153.186.349 57.021.520 109.665.849 106.402.414 34.707.785 83.627.841
Cash in hand 2.013.341 1.907.876 2.159.485 1.913.841 1.817.967 2.065.558
Carrying amount of band
deposits and bank overdrafts 9.306.451 6.759.246 6.768.086 6.953.591 5.562.522 5.337.768
Sight and time deposits 141.866.557 48.354.398 100.738.277 97.534.982 27.327.296 76.224.514
Cash and cash equivalents 153.186.349 57.021.520 109.665.849 106.402.414 34.707.785 83.627.841

G. SELECTED EXPLANATORY NOTES TO THE INTERIM PARENT AND CONSOLIDATED FINANCIAL STATEMENTS AS AT 30 SEPTEMBER 2009

1. Information of the Group

Group's Consolidated Financial Statements have been prepared in accordance with the International Financial Reporting Standards (IFRS) as those have been issued by the International Accounting Standards Board (IASB).

JUMBO is a trading company, established according to the laws in Greece. Reference made to the "COMPANY" or "JUMBO S.A." indicates, unless otherwise stated in the text, the Group "JUMBO" and its fully consolidated subsidiary companies.

The company's distinctive title is "JUMBO" and it has been registered in its articles of incorporation as well as by the department for trademarks of the Ministry of Development as a brand name for JUMBO products and services under number 127218 with protection period after extension until 5/6/2015.

The Company was incorporated in 1986 (Government Gazette 3234/26.11.1986) and its duration was set at thirty (30) years. According to the decision of the Extraordinary General Meeting of the shareholders dated 3/5/2006 which was approved by the decision of the Ministry of Development numbered K2- 6817/9.5.2006, the duration of the company was extended to seventy years (70) from the date of its registration in Register of Societes Anonyme.

Originally the company's registered office was at the Municipality of Glyfada, at 11 Angelou Metaxa street. According to the same decision (mentioned above) of the Extraordinary General Meeting of shareholders which was approved by the decision of the Ministry of Development numbered K2- 6817/9.5.2006 the registered office of the company was transferred to the Municipality of Moschato in Attica and specifically at 9 Kyprou street and Ydras, area code 183 46.

The company is registered in the Register of Societes Anonyme of the Ministry of Development, Department of Societes Anonyme and Credit, under No 7650/06/Β/86/04. Activity of the company is under the law 2190/1920. Interim Financial Statements of 30 September 2009 (01.07.2009-30.09.2009) have been approved by the Board of Directors on 12 November 2009.

2. Company's Activity

The company's main activity is the retail sale of toys, baby items, seasonal items, decoration items, books and stationery and is classified based on the STAKOD 03 bulletin of the National Statistics Service in Greece (E.S.Y.E.) under the sector "Other retail trade of new items in specialized shops" (STAKOD category 525.9). A small part of its activities is the wholesale of toys and similar items to third parties.

Since 19/7/1997 the Company has been listed on the Stock Exchange and since April 2005 participates in MID 40 index. Based on the stipulations of the new Regulation of the Stock Exchange, the Company fulfills the criterion enabling it to be placed under the category "of high capitalization" and according to article 339 in it, as of 28/11/2005 (date it came to force), the Company's shares are placed under this category. Additionally the Stock Exchange applying the decision made on 24/11/2005 by its Board of Directors, regarding the adoption of a model of FTSE Dow Jones Industry Classification Benchmark (ICB), as of 2/1/2006 classified the Company under the sector of financial activity Toys, which includes only the company "JUMBO".

Within its 23 years of operation, the Company has become one of the largest companies in retail sale. Today the company's network in Greece and Cyprus counts 43 stores.

The expansion of the Group in the Balkans is materialised normally. In December 2007 the first store of Jumbo began its operation in Sofia of Bulgaria while Jumbo Group continues investing dynamically in real estate aiming at the construction of new hyper-stores in the neighbouring country.

At 30 September 2009 the Group employed 3.318 individuals as staff, of which 2.737 permanent staff and 581 extra staff. The average number of staff for the period ended, 01/07/2009 - 30/09/2009, was 3.191 individuals (2.730 as permanent and 461 as extra staff).

3. Accounting Principles Summary

The enclosed financial statements of the Group and the Company with date September 30 of 2009 , for the period of July 1st 2009 to September 30rd 2009 have been compiled according to the historical cost convention, the going concern principle and they comply with International Financial Reporting Standards (IFRS) as those have been issued by the International Accounting Standards Board (IASB), and have been adopted by the European Union, as well as their interpretations issued by the Standards Interpretation Committee (I.F.R.I.C.) of IASB, and are consistent to IAS 34 "Interim Financial Information".

Interim summary financial statements do not contain all the information and notes required in annual financial statements and must be studied in addition to the financial statements of the Company and the Group of the 30th of June, 2009 which have been uploaded at the Company's website www.jumbo.gr.

The reporting currency is Euro (currency of the country of the Company's headquarters) and all amounts are reported in Euro unless stated otherwise.

The preparation of financial statements according to International Financial Reporting Standards (IFRS) demands the use of estimate and judgment on the implementation of accounting principles. Significant assumptions made by the Management regarding the application of the Company's accounting principles and methods have been highlighted whenever this has been deemed necessary. Estimates and judgments made by the Management are constantly evaluated and are based on experiential data and other factors, including future events considered as predictable under normal circumstances.

Basic accounting principles adopted for the preparation of these financial statements have been also applied to the financial statements of 2008-2009 and have been applied to all the periods presented apart from the changes listed below.

3.1 Changes to Accounting Policies

Changes in the accounting principles which have been adopted are as follows :

Adoption of IFRS 8, «Operating Segments»

The Group has adopted IFRS 8, "Operating Segments" which replaces IAS 14 'Segment reporting'. IFRS 8 has been applied retrospectively, i.e. through adjustment of accounts and presentation of items for the year 2008. Therefore the comparative items for 2008, included in the financial statements, differ from those published in the financial statements for the period ended as at 30.6.2009. The adoption of the new Standard has affected the way the Group recognizes its operating sectors for the purposes of providing information and the results of every sector are presented based on the items held and used by the Management for internal information purposes. The main changes are summarized as follows :

There have been defined 3 geographical segments, as operating segments. The profit (or loss) of each segment is based on the operating results. The profit (or loss) of operating segments does not include finance cost and finance income included in the results arising from investments in the share capital of companies as well as profit or loss from taxes or from discontinued operations.

Presentation of operating segments is provided in the note 4.1.

Adoption of IAS 1, «Presentation of Financial Statements»

The basic changes to this Standard are summarized as separate presentation of changes in equity arising from transactions with the owners in their property as owners (ex. dividends, capital increases) and from other changes in equity (ex. adjustment reserves). Furthermore, the improved version of the Standard brings changes to terminology as well as to the presentation of financial statements.

However, the new definitions set in the Standard, do not change the regulations pertaining to recognition, measurement or disclosures of the particular transactions and other events required by the remaining Standards.

The amendment to IAS 1 is mandatory for periods starting on or after 1 January 2009, while these requirements are also applied in IAS 8 « Accounting Policies, Changes in Accounting Estimates and Errors». Changes caused by the amendment to IAS 1 shall be applied retrospectively (IAS 8.19 (b)).

Adoption of IAS 23, «Borrowing Costs»

The revised IAS 23 removes the option of immediate recognition as an expense of borrowing costs directly attributable to the acquisition, construction or production of assets. An asset fulfilling the requirements is an asset requiring a substantial period of time to become available for use or sale. However, a company must capitalize such borrowing cost as a part of asset cost.

The revised IAS does not require capitalization of borrowing costs related to assets measured at fair value and inventories that are manufactured, or otherwise produced, in large quantities on a repetitive basis even if it necessarily takes a substantial period of time to get ready for their intended use or sale. The revised IAS is effective for borrowing costs that are related to assets which fulfill the conditions and is effective on or after 1st January 2009. As a result of this revision the alternative treatment of recognising borrowing cost as an expense has been eliminated. This change in the accounting policy of recognising these expenses will primarily impact the time of recognition of the expense as well as the presentation way of this expense (financing expense instead of depreciation). During the period, there were no assets that would fulfil the above criteria and accordingly no capitalisation took place .

Adoption of IFRS 3, «Business Combinations»

The revised IFRS 3 will be applied obligatorily for business combinations for which the effective date is on or after the first annual reporting period of Financial Statements that begin from or after 01/07/2009. Furthermore, this standard introduce the following requirements:

  • to remeasure interests when control is lost
  • The change in recognition regarding contingent liabilities. According to the previous policy of this IFRS contingent liabilities were only recognized at the date of the purchase if the criteria were fulfilled such as the reliable measurement and the probability that a contingent liability will be realized. According to the revised IFRS, during the purchase of companies the recognition of contingent liabilities should be taken into consideration. As the fair value of the contingent liabilities is been determined, future adjustments in the goodwill are being made only to the extent that they concern the fair value at the acquisition date and are taking place during the measurement period (up to a year from the purchase date). According to the previous policy of the IFRS the adjustments regarding contingent liabilities were at the value of goodwill. Where the combination of entities is taken place through an existing relationship between the Group and the bought off company, the recognition of profit or loss is required, measured in the fair value of these non- contractual relations.
  • Acquisition-related costs will generally be accounted for separately from the business combination and will often affect the income statement. Previously, these costs were part of the repurchase cost.

The revised IFRS 3 requires additional disclosures as far as business combinations is concerned.

In this period, there has been no business combination for which the acquisition date is on or after 01/07/2009.

Adoption of IAS 27 «Consolidated and Separate Financial Statements»

The adoption of the revised standard IAS 27 is mandatory for annual periods starting on or after 01/07/2009.

The revised IAS 27 brings about change as regards to accounting treatment of increase or decrease in participation cost in subsidiaries.

In the prior periods, due to absence of particular requirements of the Standards, increases in investments in subsidiaries had the same accounting treatment as acquisition of subsidiaries with recognition of goodwill wherever necessary. The effect of a decrease in such an investment which didn't result in loss of control, was recognized in the income statement of the period when incurred. According to the revised IAS 27, all increases and decreases in investments in subsidiaries are recognized directly in equity through no effect on goodwill or the income statement of the period.

If a Group loses control of a subsidiary, it derecognizes the assets (including any goodwill) and liabilities of the subsidiary at their carrying amounts at the date when control is lost. It recognizes any investment retained in the former subsidiary at its fair value at the date when control is lost. It recognizes any resulting difference as a gain or loss in profit or loss attributable to it.

There has been no increase or decrease in investments in subsidiaries during the period.

Adoption of IAS 28 «Accounting for Investments in Associates»

Due to the revision of IAS 27 (see above) there have been made amendments to IAS 28 concerning loss of control in a subsidiary and fair value measurement of an investment held by the Group in a former subsidiary.

During the current period no such events took place.

Annual Improvements 2008

Within 2008, IASB proceeded to the issue of "Annual Improvements to International Financial Reporting Standards ". Most of these amendments become effective on or after 1 January 2009. The Management of the Company estimates that the impact on Group's financial statements will not be significant.

3.2 New standards, amendments to published standards and interpretations

IFRS 2 Share based payment: "vesting conditions and cancellations" –Amendment

The amendment clarifies two issues: The definition of 'vesting condition', introducing the term 'nonvesting condition' for conditions other than service conditions and performance conditions. It also clarifies that the same accounting treatment applies to awards that are effectively cancelled by either the entity or the counterparty. The amended IFRS 2 becomes effective for financial years beginning on or after January 2009. The Management of the Company estimates that the impact of the amendment of IFRS 2 on Group's accounting policies will not be significant since there are no share based payment programmes.

IAS 32 and IAS 1, «Puttable Financial Instruments»

The amendment to IAS 32 requires certain puttable financial instruments and obligations arising on liquidation to be classified as equity if certain criteria are met. The amendment to IAS 1 requires disclosure of certain information relating to puttable instruments classified as equity. The amendment to IAS 32 becomes effective for financial years beginning on or after January 2009. The Group does not expect these amendments to impact the financial statements of the Group.

IAS 39 Financial Instruments: Recognition and Measurement: Eligible Hedged items (amendment July 2008)

The amendment clarifies that an entity is permitted to designate a portion of the fair value changes or cash flow variability of a financial instrument as a hedged item. An entity can designate the changes in fair value or cash flows related to a one-sided risk as the hedged item in an effective hedge relationship. The Group does not expect this amendment to have an impact on its financial statements. The

amendment to IAS 39 becomes effective for annual periods beginning on or after 1st July 2009. The Group had no such instruments up to the date of presentation of the specific statements.

Amendment of IAS 39 & IFRS 7: Reclassification of Financial Assets

The amendment permits an entity to reclassify non-derivative financial assets from the category of investments for sale, as well as the reclassification of financial elements from the category available for sale in the loans and receivables. The amendment of IFRS 7 requires additional information in the financial statements of the entities that apply the referred amendments of IAS 39.The amendment to IAS 39 and IFRS 7 becomes effective for annual periods beginning on or after 1st July 2008. The Group had no such instruments up to the date of presentation of the specific statements.

IFRIC 15 Agreements for the Construction of Real Estate

This Interpretation was issued on 3 July, 2008 and is effective for annual periods beginning on or after 1 January 2009 and must be applied retrospectively. IFRIC 15 provides guidance on how to determine whether an agreement for the construction of real estate is within the scope of IAS 11 'Construction Contracts' or IAS 18 'Revenue' and, accordingly, when revenue from such construction should be recognized. This interpretation has no impact on the Group.

IFRIC 16 Hedges of a Net Investment in a Foreign Operation

The International Financial Reporting Interpretations Committee (IFRIC) issued the Interpretation, IFRIC 16 "Hedges of a Net Investment in a Foreign Operation". The Interpretation clarifies some issues on accounting for the hedge of a net investment in a foreign operation (such as subsidiary companies and their related enterprises operating in a different functional currency from the currency of the reporting company. Main issues being clarified are:

  • The type of risk that can describe that form of hedge accounting and
  • where within the group the hedging instrument can be held.

IFRIC 16 is effective for annual periods beginning on or after 1 October 2009. Earlier application is permitted. This interpretation has no effect on the Group's Financial Statements. The Group has no intention applying any of the Standards or the Interpretations sooner.

IFRIC 17 Distributions of Non-cash Assets to Owners

Whenever an entity makes the statement of distribution and has the obligation to distribute elements of assets concerning its owners, an obligation should be recognized for these payable dividends.

The scope of IFRIC 17 is to provide guidance on when an entity should recognize dividends payable, how it should measure them and how the entity should account the difference between the dividend paid and the carrying amount of the net assets distributed when dividends are paid.

IFRIC 17 "Distributions of Non-cash Assets to Owners" will be applied by entities for annual periods that begin on or after the 01/07/2009. Earlier application is permitted as long as the entity notifies that in the Explanatory Notes of the financial statements and applies IFRIC 3 (as it was revised in 2008), IFRS 27 (revised in May 2008) and IFRIC 5 (revised by the afore-mentioned Amendment). Retrospective application in not allowed.

IFRIC 18 Transfers of Assets from Customers

IFRIC 18 is particularly relevant for the utility sector. The IFRIC is applied mainly in the enterprises or organisms of common utility. The aim of IFRIC 18 is to clarify the requirements of International Financial Reporting Standards (IFRSs) for agreements in which an entity receives from a customer an item of property, plant and equipment that the entity must then use either to connect the customer to a network or to provide the customer with ongoing access to a supply of goods or services (such as a supply of electricity, gas or water).

IFRIC 18 requires entities to apply the Interpretation prospectively to transfers of assets from customers received on or after 1 July 2009. This IFRIC has no application to the Group.

The Group has no intention applying any of the Standards or the Interpretations sooner.

3.3 Structure of the Group and consolidation

The companies included in the full consolidation of JUMBO S.A. are the following:

Parent Company:

Anonymous Trading Company under the name «JUMBO Anonymous Trading Company» and the title «JUMBO», was founded in year 1986, with headquarters today in Moschato of Attica (9 Cyprus & Ydras street), is enlisted since year 1997 in Parallel Market of Athens Stock Exchange and is enrolled to the Register of Societe Anonyme of Ministry of Development with Registration Number 7650/06/B/86/04. The company has been classified in the category of Big Capitalization of Athens Stock Exchange.

Subsidiary companies:

1. The subsidiary company with name «Jumbo Trading Ltd», is a Cypriot company of limited responsibility (Limited). It was founded in year 1991. Its foundation is Nicosia, Cyprus (Avraam Antoniou 9 Avenue, Kato Lakatameia of Nicosia). It is enrolled to the Register of Societe Anonyme of Cyprus, with number E 44824. It puts in, in Cyprus in the same sector with the parent company, that is the retail toys trade. Parent company owns the 100% of its shares and its voting rights.

2. The subsidiary company in Bulgaria with name «JUMBO EC.B.» was founded on the 1st of September 2005 as an One – person Company of Limited Responsibility with Registration Number 96904, book 1291 of Court of first instance of Sofia and according to the conditions of Special Law with number 115. Its foundation is in Sofia, Bulgaria (Bul. Bulgaria 51 Sofia 1404). Parent company owns 100% of its shares and its voting rights.

3. The subsidiary company in Romania with name «JUMBO EC.R. S.R.L.» was founded on the 9th of August 2006 as a Company of Limited Responsibility (srl) with Registration Number J40/12864/2006 of the Trade Register, with foundation in Bucharest (Intr.Vasile Paun number 1,3rd floor, administrative area 5 apartment 3, in Bucharest). Parent company owns 100% of its shares and its voting rights.

4. The subsidiary company ASPETTO Ltd was founded at 21/08/2006 , in Cyprus Nicosia (Abraham Antoniou 9 avenue). «Jumbo Trading Ltd» owns 100% of its shares and its voting rights.

5. WESTLOOK Ltd is a subsidiary of ASPETTO Ltd which holds a 100% stake of its share capital. The company has founded in Bucharest, Romania (Bucharest, District No 4, 90-92 Calea Serban Voda, 4th Floor) at 16/10/2006.

Group companies, included in the consolidated financial statements and the consolidation method are the following:

Consolidated Percentage and Main Office Consolidation
Subsidiary Participation method
JUMBO 100% Direct Cyprus Full Consolidation
TRADING LTD
JUMBO EC.B LTD 100% Direct Bulgaria Full Consolidation
JUMBO EC.R SRL 100% Direct Romania Full Consolidation
ASPETTO LTD 100% Indirect Cyprus Full Consolidation
WESTLOOK SRL 100% Indirect Romania Full Consolidation

During the current year, the structure of the Group hasn't change.

4. Notes to the Financial Statements

4.1 Segment Reporting

In terms of geography the Group operates through a sales network developed in Greece, Cyprus and in Bulgaria. The above sectors are used from the company's management for internal information purposes. The management's strategic decisions are based on the readjusted operating results of every sector which are used for the measurement of productivity.

The activities of the Group which don't fulfill the criteria and the qualitative limits of IFRS 8 in order to set them as operating segments, are presented as "Others". In the "Others", finance costs and finance income are included as well as other non operating results which can't be divided because they concern the total activity of the Group.

The Group based on IAS 14 was presenting the business segment, to the latest reported financial statements, as primary segment for information purposes and specifically the distinction between the wholesale and retail. As secondary segment was designated Geographical segment. The adoption of the new Standard has affected the way the Group recognizes its operating sectors and specifically the recognition of the three geographical segments as operating segments.

Results per segment for the the first three months of the current financial year are as follows:

01/07/2009-30/09/2009
(amounts in €) Greece Cyprus Bulgaria Other Total
Sales 110.530.601 9.579.900 2.819.513 - 122.930.013
Intragroup Sales 6.048.101 140.890 213.825 - 6.402.815
Total net sales 104.482.500 9.439.010 2.605.688 - 116.527.198
Cost of goods sold 53.739.928 4.876.727 1.274.032 - 59.890.687
Gross Profit 50.742.572 4.562.283 1.331.656 - 56.636.511
Other income 457.345 457.345
Distribution costs (480.181) - - (4.128.400) (4.608.581)
Administrative expenses (26.225.886) (1.157.687) (401.950) (58.370) (27.843.893)
Other expenses (759.427) (759.427)
Profit before tax, interest and investment results 24.036.505 3.404.596 929.706 (4.488.851) 23.881.955
Financial expenses (2.017.795) (2.017.795)
Financial income 711.036 711.036
Profit before tax 24.036.505 3.404.596 929.706 (5.795.610) 22.575.197
Income tax (5.047.087) (5.047.087)
Net profit 24.036.505 3.404.596 929.706 (10.842.697) 17.528.110
Depreciation and amortazation (2.483.736) (210.683) (115.194) (196.717) (3.006.330)

Results per segment for the the first three months of the previous financial year are as follows:

01/07/2008-30/09/2008
(amounts in €) Greece Cyprus Bulgaria Other Total
Sales 103.574.574 7.878.558 2.503.097 - 113.956.231
Intragroup Sales 6.148.047 39.720 222.451 - 6.410.218
Total net sales 97.426.527 7.838.838 2.280.646 - 107.546.012
Cost of goods sold 49.687.804 4.067.234 1.096.952 - 54.851.990
Gross Profit 47.738.723 3.771.604 1.183.694 - 52.694.022
Other income 382.256 382.256
Distribution costs (485.710) (3.720.193) (4.205.903)
Administrative expenses (24.779.822) (815.842) (479.224) (66.614) (26.141.502)
Other expenses (665.958) (665.958)
Profit before tax, interest and investment results 22.473.192 2.955.762 704.470 (4.070.509) 22.062.915
Financial expenses (2.087.768) (2.087.768)
Financial income 371.420 371.420
Profit before tax 22.473.192 2.955.762 704.470 (5.786.857) 20.346.566
Income tax (4.699.527) (4.699.527)
Net profit 22.473.192 2.955.762 704.470 (10.486.384) 15.647.040
Depreciation and amortazation (2.158.345) (183.296) (107.974) (168.156) (2.617.771)

Results per segment for the financial year 01/07/2008- 30/06/2009 are as follows:

01/07/2008-30/06/2009
(amounts in €) Greece Cyprus Bulgaria Other Total
Sales 444.140.428 37.576.115 12.376.867 - 494.093.411
Intragroup Sales 24.608.438 936.887 739.630 - 26.284.955
Total net sales 419.531.990 36.639.228 11.637.237 - 467.808.456
Cost of goods sold 189.793.381 18.252.899 5.491.297 - 213.537.578
Gross Profit 229.738.609 18.386.329 6.145.940 - 254.270.878
Other income 2.884.891 2.884.891
Distribution costs (1.211.483) (14.725.977) (15.937.459)
Administrative expenses (101.965.865) (4.674.593) (1.831.985) (236.012) (108.708.455)
Other expenses (4.330.873) (4.330.873)
Profit before tax, interest and investment results 126.561.261 13.711.736 4.313.955 (16.407.971) 128.178.982
Financial expenses (7.718.913) (7.718.913)
Financial income 2.816.770 2.816.770
Profit before tax 126.561.261 13.711.736 4.313.955 (21.310.113) 123.276.839
Income tax (27.533.426) (27.533.426)
Net profit 126.561.261 13.711.736 4.313.955 (48.843.539) 95.743.413
Depreciation and amortazation (9.403.366) (849.286) (446.901) (719.292) (11.418.846)

The allocation of consolidated assets and liabilities to business segments for the period 01/07/2009 - 30/09/2009, 01/07/2008-30/09/2008 and 01/07/2008 - 30/6/2009 is broken down as follows:

30/09/2009
(amounts in €) Greece Cyprus Bulgaria Other Total
Segment assets 391.588.295 33.798.047 38.101.157 - 463.487.498
Non allocated Assets - - - 246.134.481 246.134.481
Consolidated Assets 391.588.295 33.798.047 38.101.157 246.134.481 709.621.979
Sector liabilities 236.348.345 5.996.763 540.344 - 242.885.453
Non allocated Liabilities items - - - 48.314.515 48.314.515
Consolidated liabilities 236.348.345 5.996.763 540.344 48.314.515 291.199.968
30/09/2008
(amounts in €) Greece Cyprus Bulgaria Other Total
Segment assets 367.303.130 33.523.179 17.572.426 - 418.398.736
Non allocated Assets - - - 158.458.450 158.458.450
Consolidated Assets 367.303.130 33.523.179 17.572.426 158.458.450 576.857.186
Sector liabilities 230.724.579 7.143.738 211.185 - 238.079.502
Non allocated Liabilities items - - - 38.555.803 38.555.803
Consolidated liabilities 230.724.579 7.143.738 211.185 38.555.803 276.635.305
30/06/2009
(amounts in €) Greece Cyprus Bulgaria Other Total
Segment assets 398.863.494 33.848.669 33.813.249 - 466.525.412
Non allocated Assets - - - 197.343.646 197.343.647
Consolidated Assets 398.863.494 33.848.669 33.813.249 197.343.646 663.869.058
Sector liabilities 261.883.790 6.223.314 356.138 - 268.463.242
Non allocated Liabilities items - - - 39.741.006 39.741.006
Consolidated liabilities 261.883.790 6.223.314 356.138 39.741.006 308.204.248

The Group's main activity is the retail sale of toys, infant supplies, seasonal items, decoration items, books and stationery.

The sales per type of product for the first quarter of the current fiscal year are as follows:

Product Type Sales in € Presentange
Toy 30.135.676 25,86%
Baby products 18.222.607 15,64%
Stationary 16.592.218 14,24%
Seasonal 25.875.558 22,21%
Home products 25.681.094 22,04%
Other 20.045 0,02%
Total 116.527.198 100,00%

Sales per product type for the period 01/07/2009-30/09/2009

The sales per type of product for the first quarter of the previous fiscal year are as follows:

Sales per product type for the period 01/07/2008-30/09/2008
Product Type Sales in € Presentange
Toy 28.975.152 26,94%
Baby products 17.651.962 16,41%
Stationary 16.512.380 15,35%
Seasonal 23.818.813 22,15%
Home products 20.563.178 19,12%
Other 24.527 0,02%
Total 107.546.012 100,00%

4.2 Income tax

According to Greek taxation laws, income tax for the period 1/7/2008-30/06/2009 was calculated at the rate of 25% on profits of the parent company and 10%, on average, on profits of the subsidiary JUMBO TRADING LTD in Cyprus, JUMBO EC.B. in Bulgaria and ASPETTO LTD in Cyprus and 16% on profits of the subsidiaries JUMBO EC.R SRL and WESTLOOK SRL in Romania.

Provision for income taxes disclosed in the financial statements is broken down as follows:

THE GROUP THE COMPANY
(amounts in €) 30/9/2009 30/9/2008 30/6/2009 30/9/2009 30/9/2008 30/6/2009
Income taxes for the period 4.942.206 4.573.821 28.467.668 4.546.637 4.266.657 26.803.780
Adjustments of deferred taxes due
to change in tax rate
Deferred income tax for the period
-
46.032
-
69.699
(622.884)
(484.594)
-
46.032
-
69.699
(622.884)
(484.596)
Provisions for contingent tax
liabilities from years uninspected by
the tax authorities
Total
58.849
5.047.087
56.007
4.699.527
173.236
27.533.426
58.849
4.651.518
56.007
4.392.363
173.236
25.869.536

4.3 Earnings per share

The analysis of basic and diluted earnings per share for the Group is as follows:

THE GROUP THE COMPANY
Basic earnings per share 30/9/2009 30/9/2008 30/6/2009 30/9/2009 30/9/2008 30/6/2009
(euro per share)
Earnings attributable to the
shareholders of the parent
company
17.528.110 15.647.040 95.743.413 14.062.643 12.952.401 81.879.282
Weighted average number
of shares
123.284.942 121.234.716 121.234.716 123.284.942 121.234.716 121.234.716
Basic earnings per share
(euro per share)
0,1422 0,1291 0,7897 0,1141 0,1068 0,6754
THE GROUP THE COMPANY
Diluted earnings per share 30/9/2009 30/9/2008 30/6/2009 30/9/2009 30/9/2008 30/06/2009
(euro per share)
Earnings attributable to the
shareholders of the parent
company
17.528.110 15.647.040 95.743.413 14.062.643 12.952.401 81.879.282
Interest expense for
convertible bond (after
taxes)
Diluted earnings attributable
to the shareholders of the
15.006 462.951 2.076.832 15.006 462.951 2.076.832
Number of shares 30/09/2009 30/09/2008 30/06/2009 30/09/2009 30/09/2008 30/06/2009
Weighted average number
of common shares which are
used for the calculation of
the basic earnings per share
123.284.942 121.234.716 121.234.716 123.284.942 121.234.716 121.234.716
Dilution effect:
– Convertion of bond shares 340.592 8.914.317 8.914.317 340.592 8.914.317 8.914.317
Weighted average number of
shares which are used for the
calculation of the diluted
earnings per share
123.625.534 130.149.033 130.149.033 123.625.534 130.149.033 130.149.033
Diluted earnings per share
(€/share) 0,1419 0,1238 0,7516 0,1139 0,1031 0,6451

On 08.09.2009, there were submitted by beneficiary bond-holders of the Covertible Bond Loan which was issued at 8/9/2006, 117 applications to exercise the right of conversion of a total 4.081.093 of bonds that will be converted into 8.573.674 new common nominal shares of the company with voting right and nominal value of € 1.40 each. The new common nominal shares have been taken into account for the calculation of the weighted average number of shares of the Group.

Until the reporting date of the financial statements, 162.122 bonds had not been converted. These bonds have been taken into account for the calculation of the diluted earnings per share.

4.4 Property plant and equipment

a. Information on property plant and equipment

The Group re-estimated the useful life of fixed assets as at the date of the IFRS first time adoption based on the actual conditions under which fixed assets are used and not based on taxation criteria.

According to Greek taxation laws the Company as at 31/12/2008 adjusted the cost value of its buildings and land. For IFRS purposes that adjustment was reversed because it does not fulfill the requirements imposed by IFRS.

Based on IFRS 1 the Group had the right to keep previous adjustments if the latter disclosed the cost value of fixed assets which would be estimated according to IFRS. The management of the Group estimates that values as disclosed as at the transition date are not materially far from the cost value which would have been estimated as at 30/6/2004 if IFRS had been adopted.

Based on the previous accounting principles there were formation accounts (expenses for acquisition of assets, notary and other expenses) which were depreciated either in a lump sum or gradually in equal amounts within five years. Based on IFRS and the Company's estimates those items increased the cost value of tangible assets, and their depreciation was re-adjusted based on accounting estimates made on the fixed assets charged (re-adjustment of useful life of tangible assets).

b. Depreciation

Depreciation of tangible assets (other than land which is not depreciated) are calculated based on the fixed method during their useful life which is as follows:

Buildings 30 – 35 years
Mechanical equipment 5 - 20 years
Vehicles 5 – 7 years
Other equipment 4 - 10 years
Computers and software 3 – 5 years

c. Purchase of Tangible Assets

The pure investments for the purchase of assets for the company for the period 01/7/09-30/09/09 reached the amount of € 8.433 thousand and for the Group €12.769 thousand.

The analysis of the Group's and Company's tangible assets is as follows: (amounts in €)

TH
E G
RO
UP
Lan
d -
Fre
eho
ld
Bui
ldin
and
fix
tur
gs
es
bui
ldin
- Fr
eeh
old
on
gs
Tra
ort
atio
nsp
n me
ans
Ma
chi
y - fun
ner
itur
nd
oth
er equ
e a
ipm
ent
Sof
twa
re
Fix
ed
ets
der
ass
un
ctio
stru
con
n
Tot
al
Lea
seh
nd bui
old
lan
d a
ldin
gs
Lea
of tra
sed
me
ans
atio
ort
nsp
n
Tot
d fixe
al o
f le
hol
ase
d a
ts
sse
Tot
al P
ert
y P
lan
d
rop
and
Eq
uip
nt
me
Cos
t 30
/06
/20
08
76.
995
.25
1
141
.693
.06
1
506
.20
1
44.
832
.908
1.7
33.0
26
14.
946
.155
280
.70
6.6
02
6.2
27.2
63
2.4
23.7
49
8.6
51.
012
289
.35
7.6
15
Acc
late
d d
ecia
tion
umu
epr
0 (22
.823
.119
)
(40
8)
1.17
(25
.898
)
.675
(1.5
76.0
80)
0 (50
6.2
76)
.47
(65
6.35
9)
(83
0.3
12)
(1.4
86.
670
)
(51
.96
2.9
47)
/06
/20
Net
Co
st a
t 30
08
s a
76.
995
.25
1
118
.86
9.9
42
105
.02
4
19.
157
.01
0
156
.94
6
14.
946
.15
5
230
.23
0.3
27
5.5
70.
904
1.5
93.
438
7.1
64.
341
237
.39
4.6
68
Cos
/06
/20
t 30
09
Acc
late
d d
ecia
tion
umu
epr
0,0
0
0,0
0
96.
315
.363
0
0,0
0
0,0
0
.846
177
.377
(28
2)
.765
.09
0,0
0
0,0
0
.98
543
1
(48
0)
5.09
0,0
0
0,0
0
52.
049
.229
(29
)
.985
.000
0,0
0
0,0
0
1.8
46.3
03
(1.6
20)
56.4
0,0
0
0,0
0
85.
5.0
219
0
0,0
0
-0,
60
.68
333
6.4
72
(60
01)
.89
1.6
0,0
0
0,0
0
6.2
27.2
63
(77
54)
0.4
0,0
0
0,0
0
3.0
91.4
59
(1.1
74)
48.5
0,0
0
1,0
4
18.
9.3
723
(1.9
)
19.
027
0,0
0
-0,
16
343
.00
5.1
94
(62
29)
.81
0.6
Net
Co
t 30
/06
/20
09
st a
s a
96.
315
.36
3
149
.08
1.2
85
58.
891
22.
064
.22
9
189
.88
3
5.0
85.
219
272
.79
4.8
71
5.4
56.
810
1.9
42.
886
7.3
99.
695
280
.19
4.5
66
/09
/20
Cos
t 30
09
Acc
late
d d
ecia
tion
umu
epr
0,0
0
0,0
0
98.
636
.679
0
0,0
0
0,0
0
180
.813
.549
(30
2)
.389
.60
0,0
0
0,0
0
543
.98
1
(49
2)
1.26
0,0
0
0,0
0
52.
694
.755
(31
)
.106
.777
0,0
0
0,0
0
1.8
55.3
93
(1.6
)
81.
205
0,0
0
0,0
0
11.
868
.69
1
0
0,0
0
0,0
0
346
.41
3.0
48
(63
46)
.66
8.8
0,0
0
0,0
0
6.2
27.2
63
(79
7)
8.97
0,0
0
0,0
0
3.0
91.4
59
(1.2
22)
40.0
0,0
0
0,0
0
9.3
18.
723
(2.0
)
39.
000
0,0
0
0,0
0
355
.73
1.7
71
(65
46)
.70
7.8
Net
Co
/09
/20
st a
t 30
09
s a
98.
636
.67
9
150
.42
3.9
47
52.
720
587
8
21.
.97
.18
8
174
868
11.
.69
1
282
.74
4.2
02
28.
286
5.4
1.8
51.
437
7.2
79.
722
290
.02
3.9
24
CO
THE
MPA
NY
Lan
d -
Fre
eho
ld
Buil
ding
d fi
xtu
s an
res
buil
ding
Fre
eho
ld
on
s -
atio
Tra
ort
nsp
n mea
ns
Mac
hine
fun
itur
e and
ry -
oth
er equ
ipm
ent
Sof
twa
re
Fixe
d a
nde
ts u
r con
sse
ctio
stru
n
Tot
al
seh
old
land
Lea
and
bu
ildin
gs
of tra
sed
Lea
me
ans
atio
ort
nsp
n
al o
f le
hold
Tot
ase
fixe
d a
ts
sse
Tot
al P
ert
y Plan
rop
nd Equ
d a
ipm
ent
Cos
/06/
t 30
200
8
59.5
45.2
23
115
.606
.006
395
.275
40.9
72.8
31
1.12
5.88
7
13.9
49.2
75
231
.59
4.4
97
6.22
7.26
3
2.39
8.76
9
8.6
26.0
32
240
.220
.52
9
Acc
late
d de
iatio
umu
prec
n
0 (20
)
.171
.572
(29
4)
5.15
(23
)
.737
.980
(98
7)
6.33
0 (45
43)
.19
1.0
(656
)
.359
(81
3)
5.32
(1.4
)
71.
683
(46
25)
.66
2.7
/06
/20
Net
Co
st a
s at
30
08
59.
545
.22
3
95.
434
.43
4
100
.12
1
17.
234
.85
1
139
.55
1
13.
949
.27
5
186
.40
3.4
54
5.5
70.
904
1.5
83.
446
7.1
54.
349
193
.55
7.8
03
Cos
t 30
/06/
200
9
Acc
late
d de
iatio
umu
prec
n
0,0
0
0,0
0
64.3
97.6
76
0
0,0
0
0,0
0
147
.723
.915
(25
)
.186
.769
0,0
0
0,0
0
395
.275
(35
1)
1.62
0,0
0
0,0
0
47.9
36.1
32
(27
)
.644
.719
0,0
0
0,0
0
1.23
7.08
3
(1.0
70)
57.6
0,0
0
0,0
0
4.30
2.69
4
0
I
265
.99
2.7
75
(54
)
.240
.780
0,0
0
0,0
0
6.22
7.26
3
(770
)
.454
0,0
0
0,0
0
3.09
1.45
9
(1.1
73)
48.5
I
9.3
18.
722
(1.9
27)
19.0
0,5
0
0,0
0
275
.31
1.4
97
(56
07)
.15
9.8
Net
Co
30
/06
/20
09
st a
s at
64.
397
.67
6
122
.53
7.1
46
43.
654
20.
291
.41
4
179
.41
2
4.3
02.
694
211
.75
1.9
95
5.4
56.
810
1.9
42.
886
7.3
99.
695
219
.15
1.6
90
/09/
Cos
t 30
200
9
Acc
late
d de
iatio
umu
prec
n
0,0
0
0,0
0
66.7
14.5
67
0
0,0
0
-1,0
0
150
.664
.603
(26
)
.576
.732
0,0
0
0,0
0
395
.275
(35
3)
5.90
0,0
0
0,0
0
48.5
61.3
76
(28
)
.665
.666
0,0
0
0,0
0
1.24
6.03
3
(1.0
80.9
65)
0,0
0
0,0
0
6.79
7.04
8
0
I
274
.37
8.90
3
(56
67)
.67
9.2
0,0
0
0,0
0
6.22
7.26
3
(798
)
.977
0,0
0
0,0
0
3.09
1.45
9
(1.2
21)
40.0
I
9.3
18.
722
(2.0
00)
39.0
0,0
0
-2,0
0
283
.69
7.6
25
(58
8.2
66)
.71
Net
Co
st a
s at
30
/09
/20
09
66.
714
.56
7
124
.08
7.8
71
39.
372
19.
895
.710
165
.06
8
6.7
97.0
48
217
.69
9.6
37
5.4
28.
286
1.8
51.
437
7.2
79.
721
224
.97
9.3
59

Movement in fixed assets in the periods for the Group is as follows: (amounts in €)

THE
GR
OUP
Lan
d -
Fre
eho
ld
Buil
ding
d fi
xtu
s an
res
buil
ding
Free
hold
on
s -
Tra
atio
ort
nsp
n
mea
ns
Mac
hine
ry -
fun
itur
nd
oth
e a
er
ipm
ent
equ
Sof
twa
re
Fixe
d a
nde
ts u
sse
r
stru
ctio
con
n
Tot
al
Lea
seh
old
land
d
an
buil
ding
s
Lea
sed
of
me
ans
tra
ort
atio
nsp
n
Tot
al o
f le
hold
ase
fixe
d a
ts
sse
Tot
al P
ert
rop
y
Plan
d a
nd
Equ
ipm
ent
Cos
t
0/6
/20
Bala
at 3
08
nce
as
76.
995
.25
1
141
.69
3.0
61
506
.20
1
44.
832
.90
8
1.7
33.0
26
14.
946
.15
5
280
.70
6.6
02
6.2
27.
263
2.4
23.
749
8.6
51.
012
289
.35
7.6
15
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
- Ad
ditio
ns
19.6
53.9
05
36.2
42.1
82
84.3
81
7.3
39.7
35
121
.005
29.3
75.9
76
92.
817
.18
3
0 692
.690
692
.690
93.
509
.87
3
- De
- tra
nsfe
crea
ses
rs
0 (88
)
.866
(46
)
.601
(12
3)
3.41
(7.7
27)
(39
)
.236
.913
(39
21)
.50
3.5
0 (24
)
.980
(24
)
.980
(39
01)
.52
8.5
cha
diff
- Ex
nge
eren
ces
(33
3)
3.79
0 0 0 0 0 (33
93)
3.7
0 0 0 (33
93)
3.7
Bala
at 3
0/6
/20
09
nce
as
96.
315
.36
3
0,0
0
177
.84
6.3
77
0,0
0
543
.98
1
0,0
0
52.
049
.22
9
0,0
0
1.8
46.
303
0,0
0
5.0
85.
219
0,0
0
333
.68
6.4
72
0,0
0
6.2
27.
263
0,0
0
3.0
91.
459
0,0
0
9.3
18.
723
0,0
0
343
.00
5.1
94
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
- Ad
ditio
ns
- De
nsfe
- tra
crea
ses
rs
2.3
16.8
91
0
2.96
7.17
2
0
0
0
692
.759
(47
.233
)
9.09
0
0
6.78
3.47
3
(1)
12.
769
.38
5
(47
.23
4)
0
0
0
0
0
0
12.
769
.38
5
(47
.23
4)
- Ex
cha
diff
nge
eren
ces
4.42
5
0 0 0 0 0 4.4
25
0 0 0 4.4
25
/09
/20
Net
Co
st a
s at
30
09
98.
636
.67
9
180
.81
3.5
49
543
.98
1
52.
694
.75
5
1.8
55.
393
11.
868
.69
1
346
.41
3.0
48
6.2
27.
263
3.0
91.
459
9.3
18.
723
355
.73
1.77
1
Dep
iati
rec
on
Bala
0/6
/20
at 3
08
nce
as
0 (22
19)
.82
3.1
(40
78)
1.1
(25
98)
.67
5.8
(1.5
)
76.
080
0 (50
76)
.47
6.2
(65
59)
6.3
(83
12)
0.3
(1.4
)
86.
670
(51
47)
.96
2.9
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
-0,6
0
0,0
0
0,0
0
1,0
4
-0,
16
- Ad
ditio
ns
0 (6.0
63)
02.2
(70
)
.626
(4.4
66)
17.0
(88
)
.067
0 (10
23)
.57
8.0
(114
)
.095
(33
0)
3.25
(44
45)
7.3
(11
68)
.02
5.3
- De
- tra
nsfe
crea
ses
rs
0 60.
290
(13
)
.286
107
.964
7.72
7
0 162
.69
6
0 14.9
88
14.
988
177
.68
4
- Ex
cha
diff
nge
eren
ces
0 0 0 0 0 0 0 0 0 0 0
Bala
at 3
0/0
6/2
009
nce
as
0
0,0
0
(28
92)
.76
5.0
0,0
0
(48
90)
5.0
0,0
0
(29
0)
.98
5.00
0,0
0
(1.6
)
56.
420
0,0
0
0
0,0
0
(60
1)
.89
1.60
0,0
0
(77
54)
0.4
0,0
0
(1.
4)
148
.57
0,0
0
(1.9
27)
19.0
0,0
0
(62
9)
.810
.62
0,0
0
- Ad
ditio
ns
0,0
0
0,0
0
0
0,0
0
0,0
0
(1.6
10)
24.5
0,0
0
0,0
0
(6.1
72)
0,0
0
0,0
0
(1.1
71)
33.4
0,0
0
0,0
0
(24
)
.785
0,0
0
0,0
0
0
0,0
0
0,0
0
(2.7
)
88.
939
0,0
0
0,0
0
(28.
)
524
0,0
0
0,0
0
(91
)
.449
0,0
0
0,0
0
(11
72)
9.9
0,0
0
0,0
0
(2.9
)
08.
911
- De
nsfe
- tra
crea
ses
rs
0 0 0 11.6
94
0 0 11.
694
0 0 0 11.
694
- Ex
cha
diff
nge
eren
ces
0 0 0 0 0 0 0 0 0 0 0
Co
/09
/20
Net
st a
s at
30
09
0 (30
02)
.38
9.6
(49
62)
1.2
(31
77)
.10
6.7
(1.6
)
81.
205
0 (63
46)
.66
8.8
(79
77)
8.9
(1.2
)
40.
022
(2.0
00)
39.0
(65
46)
.70
7.8

Movement in fixed assets in the periods for the Company is as follows: (amounts in €)

THE
CO
MPA
NY
Lan
d -
Free
hold
Buil
ding
d fi
xtu
s an
res
buil
ding
Free
hold
on
s -
Tra
ort
atio
nsp
n mea
ns
Mac
hine
fun
itur
e and
ry -
oth
er equ
ipm
ent
Sof
twa
re
Fixe
d a
ts u
nde
r con
sse
ctio
stru
n
Tot
al
Lea
seh
old
land
and
bu
ildin
gs
Lea
of tra
sed
me
ans
atio
ort
nsp
n
Tot
al o
f le
hold
ase
fixe
d a
ts
sse
Tot
al P
erty
rop
Plan
nd Equ
d a
ipm
ent
Cos
t
0/6
/20
Bala
at 3
08
nce
as
59.
545
.22
3
115
.60
6.00
6
395
.27
5
40.
972
.83
1
1.1
25.8
87
13.
949
.27
5
231
.59
4.4
97
6.2
27.
263
2.3
98.
769
8.6
26.0
32
240
.220
.529
0,0
0
0,0
0
0,0
0
0,0
0
0,0 0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
- Ad
ditio
ns
4.85
2.45
4
32.2
06.7
75
0 7.08
6.71
5
118
.923
24.5
78.6
92
68.
843
.55
8
0 692
.690
692
.690
69.
536
.24
8
- De
nsfe
- tra
crea
ses
rs
0 (88
.866
)
0 (12
3.41
3)
(7.7
27)
(34
.225
.273
)
(34
5.2
80)
.44
0 0 0 (34
5.2
80)
.44
- Ex
cha
diff
nge
eren
ces
0 0 0 0 0
0
0 0 0 0
Bala
at 3
0/6
/20
09
nce
as
64.
397
.67
6
0,0
0
0,0
0
147
.72
3.9
15
0,0
0
0,0
0
395
.27
5
0,0
0
0,0
0
47.
936
.13
2
0,0
0
0,0
0
1.2
37.0
83
0,0
0,0
4.3
02.
694
0
0,0
0
0
0,0
0
265
.99
2.7
75
0,0
0
0,0
0
6.2
27.
263
0,0
0
3.0
91.
459
0,0
0
0,0
0
9.3
18.7
22
0,0
0
275
.31
1.49
7
-0,0
5
- Ad
ditio
ns
2.31
6.89
1
2.94
0.68
8
0 672
.477
8.95 0
2.49
4.35
4
8.4
33.
360
0 0 0 8.4
33.
360
- De
- tra
nsfe
crea
ses
rs
0 0 0 (47
)
.233
0
0
(47
3)
.23
0 0 0 (47
3)
.23
- Ex
cha
diff
nge
eren
ces
/09
/20
Net
Co
st a
s at
30
09
0
66.
714
.56
7
0
150
.66
4.60
3
0
395
.27
5
0
48.
561
.37
6
1.2
46.0
33
0
0
6.7
97.0
48
0
274
.37
8.90
3
0
6.2
27.
263
0
3.0
91.
459
0
9.3
18.7
22
283
.69
7.62
5
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0,0
0
0,0
0
0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
Dep
iatio
rec
n
Bala
at 3
0/6
/20
08
nce
as
0
0,0
0
(20
2)
.17
1.57
0,0
0
(29
54)
5.1
0,0
0
(23
80)
.73
7.9
0,0
0
(98
37)
6.3
0,0
0
0
0,0
0
(45
3)
.19
1.04
0,0
0
(65
59)
6.3
0,0
0
(81
23)
5.3
0,0
0
(1.4
)
71.
683
0,0
0
(46
25)
.66
2.7
0,0
0
- Ad
ditio
ns
0 (5.0
86)
75.4
(56
)
.467
(4.0
03)
14.7
(79
.061
)
0
(9.2
)
25.
718
(114
)
.095
(33
0)
3.25
(44
45)
7.3
(9.6
63)
73.0
- De
- tra
nsfe
crea
ses
rs
- Ex
cha
diff
eren
ces
0
0
60.2
90
0
0
0
107
.964
0
7.72 7
0
0
0
175
.98
2
0
0
0
0
0
0
0
175
.98
2
nge
0/0
6/2
Bala
at 3
009
nce
as
0 (25
69)
.18
6.7
(35
21)
1.6
(27
19)
.64
4.7
(1.0
57.
670
)
0
(54
)
.240
.780
(77
54)
0.4
(1.1
)
48.
573
(1.9
27)
19.0
(56
7)
.15
9.80
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0,0
0
0,0
0
0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
0,0
0
- Ad
ditio
ns
0 -1,0
0
(1.3
62)
89.9
(4.2
82)
(1.0
41)
32.6
(23
.294
0,0
0
)
0
-1,0
0
(2.4
)
50.
180
0,0
0
(28.
524)
0,0
0
(91
)
.449
0,0
0
(11
72)
9.9
0,0
0
(2.5
)
70.
152
nsfe
- De
- tra
crea
ses
rs
0 0 0 11.6
94
0
0
11.6
94
0 0 0 11.
694
- Ex
cha
diff
nge
eren
ces
Net
Co
30
/09
/20
09
0
0
0 0
5.90
0 80.
965
0
0
0
0
9.2
0
8.9
0
40.0
0
39.0
0
8.2
.71
st a
s at
(26
32)
.57
6.7
(35
3)
(28
66)
.66
5.6
(1.0 ) (56
67)
.67
(79
77)
(1.2
21)
(2.0
00)
(58
66)

d. Encumbrances on fixed assets

There are no encumbrances on the parent company's fixed assets while for the subsidiary company Jumbo Τrading LTD there are the following mortgages and prenotation of mortgage:

30/09/2009
Bank of Cyprus:
Building in Lemessos 4.271.504
Building in Lemessos 2.562.902
6.834.406

4.5 Investment property (leased properties)

The Group designated as investment property, investments in real estate buildings and land or part of them which could be measured separately and constituted a main part of the building or land under exploitation. The Group measures those investments at cost less any impairment losses.

Summary information regarding those investments is as follows:

(amounts in €) Income from rents
Location of asset Description – operation of asset 1/7/2009 –
30/09/2009
1/7/2008 –
30/9/2008
Thessaloniki port An area (parking space for 198 vehicles) on
the first floor of a building, ground floor in
the same building of 6.422,17 sq. m. area
20.069 19.416
Nea Efkarpia Retail Shop 82.059 81.059
Psychiko Retail Shop 6.815 6.815
Total 108.943 107.290

None of the subsidiary had any investment properties until 30/09/2009. Net cost of those investments is analyzed as follows:

THE GROUP
Investment Property
Cost 30/09/2008 11.701.866
Accumulated depreciation (3.046.161)
Net Cost as at 30/09/2008 8.655.705
Cost 30/09/2009 11.701.866
Accumulated depreciation (3.439.639)
Net Cost as at 30/09/2009 8.262.227
Cost 30/06/2009 11.701.866
Accumulated depreciation (3.342.221)
Net Cost as at 30/06/2009 8.359.645

Movements in the account for the period are as follows:

THE GROUP
Investment Property
Cost
Balance as at 30/6/2009 11.701.866
- Additions -
- Decreases – transfers -
Balance as at 30/09/2009 11.701.866
Depreciation
Balance as at 30/6/2009 (3.342.221)
- Additions (97.418)
- Decreases – transfers -
Balance as at 30/09/2009 (3.439.639)

Fair values are not materially different from the ones disclosed in the Company's books regarding those assets.

4.6 Investments in subsidiaries

The balance in the account of the parent company is analysed as follows:

Company Head offices Participation
rate
Amount of
participation
In €
Avraam Antoniou 9- 2330 Kato Lakatamia
JUMBO TRADING LTD Nicosia – Cyprus 100% 11.074.190
JUMBO EC.B Sofia, Bu.Bulgaria 51-Bulgaria 100% 51.905.534
JUMBO EC.R Bucharest (apartment n.5, Int. Vasil Paun number
1, 3rd floor, administrative area 5)
100% 73
62.979.798

In the company's financial statements, investments in subsidiaries are valuated at their acquisition cost that is constituted by the fair value of the purchased price reduced with the direct expenses, related with the purchase of the investment.

In July of 2009 the subsidiary company "JUMBO EC.B",increased its Share Capital by € 20m which was covered to the rate of 100% by the parent company JUMBO S.A. The share capital of this subsidiary reached to € 51,9 mil. The cause of the above share capital increase is further expansion of the Group in Bulgaria.

4.7 Cash and cash equivalents

THE GROUP THE COMPANY
Cash and cash equivalents 30/09/2009 30/09/2008 30/6/2009 30/09/2009 30/09/2008 30/06/2009
(amounts in euro)
Cash in hand 2.013.341 1.907.876 2.159.485 1.913.841 1.817.967 2.065.558
Bank account balances
9.306.451 6.759.246 6.768.086 6.953.591 5.562.522 5.337.768
Sight and time deposits 141.866.557 48.354.398 100.738.277 97.534.982 27.327.296 76.224.514
Total 153.186.349 57.021.520 109.665.849 106.402.414 34.707.785 83.627.841

Sight deposits pertain to short term investments of high liquidity. The interest rate for time deposits was 1,2% – 2,62% while for sight deposits it was 1%.

4.8 Equity

4.8.1 Share capital

Number of
shares
Nominal
share value
Value of
ordinary
shares
Share
premium
Total
Balance as at 30th June 2007 60.617.358 1,40 84.864.301 7.678.828 92.543.129
Movement in the period - - - - -
Balance as at 30th June 2008
Movement in the period
60.617.358
60.617.358
1,40
1,40
84.864.301
84.864.301
7.678.828
(131.751)
92.543.129
84.732.551
Balance as at 30th June 2009
Movement in the period
121.234.716
8.573.674
1,40
1,40
169.728.602
12.003.144
7.547.078
33.230.574
177.275.680
45.233.718
Balance as at 30th September
2009
129.808.390 1,40 181.731.746 40.777.651 222.509.397

According to the 09.09.2009 decision of the Board of Directors, the company's share capital increase was confirmed by the amount of € 12.003.143,60 with the issuance of 8.573.674 new common nominal shares of nominal value € 1.40each, which resulted from the conversion of 4.081.093 bonds on 08.09.2009 of the Convertible Bond Loan of the company, issued on 08.09.2006. As a result the company's share capital rises to € 181.731.746 consisting of 129.808.390 common shares of nominal value € 1,40 each. The 8.573.674 new common nominal shares of the Company are not eligible for dividend for the year 2008/2009 and are negotiable as new shares since 13 October 2009. As an effect of the abovementioned conversion, was that Share premium reserves reached € 33.349.956 and the expenses related to the share capital increase that decrased the share premium reserves reached €149.227, diluted with the amount € 29.846, which consists the deferred tax.

DEVELOPMENT OF SHARE CAPITAL FROM 1/7/2009-30/09/2009
Date of G .M. Number of issue
of Gov. Gazette
Nominal
Value of
Shares
Conversion of
bonds
With
capitalisation of
reserve funds
Number
of new
shares
Total
number of
shares
Share capital
after the
increase of S. C.
1,40 121.234.716 169.728.602
08.09.2009
Dicision of BoD
9612/01/10/2009 1,40 4.081.093 - 8.573.674 129.808.390 181.731.746

4.8.2 Other reserves

The analysis of other reserves is as follows:

THE GROUP - THE COMPANY
Legal reserve Tax free
reserves
Extraordinary
reserves
Special
reserves
Other
reserves
Total
Balance at 1st July 2008 9.913.165 1.797.944 54.555.622 14.230 9.355 66.290.317
Changes in the period 3.597.724 - (42.432.151) - - (38.834.427)
Balance at 30st June 2009 13.510.890 1.797.944 12.123.471 14.230 9.355 27.455.890
Changes in the period - - - - -8.998 -8.998
Balance at 30 September
2009
13.510.890 1.797.944 12.123.471 14.230 357 27.446.892

4.9 Loan liabilities

Long term loan liabilities of the Group are analysed as follows:

THE GROUP THE COMPANY
Loans 30/09/2009 30/09/2008 30/6/2009 30/09/2009 30/09/2008 30/6/2009
(amounts in euro)
Long term loan liabilities
Bond loan convertible to shares 1.856.008 46.149.042 47.959.341 1.856.008 46.149.042 47.959.341
Bond loan non convertible to
shares
145.215.663 40.235.539 124.860.225 145.215.663 40.235.539 124.860.225
Other bank loans 3.973.710 5.608.068 4.095.747 - - -
Liabilities from financial leases 3.881.033 5.385.333 3.962.284 3.881.033 5.385.333 3.962.284
Total 154.926.414 97.377.983 180.877.597 150.952.704 91.769.915 176.781.850

4.10 Long term loans

Bond loan convertible to shares

The second Repetitive Extraordinary General Meeting of shareholders of the Company dated 7/6/2006 decided the issue of bond loan convertible in common shares with right of vote, with preference rights of old shareholders of amount up to € 42.432.150,00 (henceforth the «Loan»). The above mentioned Convertible Bond Loan was covered by 100% amounting to € 42.432.150, divided into 4.243.215 common nominal bonds, of nominal value € 10,00 each bond. Based on the terms of the Loan and the relevant decisions of the meeting of the Company's Board of Directors, each Bond offer to the bond-holder the right of its conversion to 2,100840336 new common nominal shares of the company, nominal value of € 1.40 each. The conversion price is € 4,76 per share. The conversion right can be exercised for the first time at the first day beginning the 4rth year of the Bond Loan's issuing date ( 08.09.2009 ) and afterwards can be exercised every half-year period, the same as the issuing date of the Loan every month.

On 08.09.2009, there were submitted by beneficiary bond-holders 117 applications to exercise the right of conversion of a total 4.081.093 of bonds that will be converted into 8.573.674 new common nominal shares of the company with voting right and nominal value of € 1.40 each.

The new 8.573.674 common nominal shares, are eligible to dividend of the current financial year (01.07.2009-30.06.2010) in which the right of conversion was exercised, while they are not eligible to the dividend of the financial year ended at 30.6.2009. The 8.573.674 new common nominal shares started traded on October 13th, 2009 as new series of companys' shares without the right of the dividend financial year ended at 30.6.2009.

From the abovementioned Convertible Bond Loan, 162.122 bonds, of nominal value € 10,00 each have not been converted.

Common Bond Loan.

During the period, the Company issued Series D of the Common Bond Loan (non convertible), value of € 20.000.000. At previous periods, the Company had issued Series B of the Common Bond Loan value of € 20.000.000, Series A value of € 65.000.000 and Series C value of € 40.000.000. The capital of the Loan's Bonds of Series A, B, C and D will be fully repaid at 24th May 2014.

Other Bank Loans

Other bank loans concern the subsidiary company JUMBO TRADING LTD. These loans are repaid in monthly installments until April 2014.

These bank loans are secured as follows:

i. Mortgage value € 6.834.405 for the Land owners of TRADING LTD at Lemeso.

Expiration of long term loans is broken down as follows:

THE GROUP THE COMPANY
30/9/2009 30/6/2009
30/9/2008
30/9/2009 30/9/2008 30/6/2009
From 1 to 2 years 5.406.400 43.701.832 50.428.979 1.856.008 41.468.181 47.959.341
From 2 to 5 years 146.817.362 49.223.218 127.878.974 145.215.662 46.144.667 124.860.225
After 5 years - 41.365.116 - - 40.235.539 -
152.223.762 134.290.166 178.307.953 147.071.670 127.848.387 172.819.566

4.11 Financial leases

The Group has signed a financial leasing contract for a building in Pilaia Thessaloniki which is used as a shop as well as for transportation equipment.

In detail, liabilities from financial leases are analysed as follows:

THE GROUP THE COMPANY
30/09/2009 30/9/2008 30/6/2009 30/9/2009 30/9/2008 30/6/2009
Up to 1 year 1.683.098 858.162 1.777.556 1.683.098 858.162 1.777.556
From 1 to 5 years 2.092.801 3.840.179 2.174.152 2.092.801 3.840.179 2.174.152
After 5 years 2.190.942 3.289.776 2.324.215 2.190.942 3.289.776 2.324.215
5.966.841 7.988.117 6.275.923 5.966.841 7.988.117 6.275.923
Future debits of financial leases (493.100) (2.124.327) (658.410) (493.100) (2.124.327) (658.410)
Present value of liabilities of financial
leases
5.473.741 5.863.790 5.617.513 5.473.741 5.863.790 5.617.513
THE GROUP THE COMPANY
The current value of liabilities of financial
leases is:
30/9/2009 30/9/2008 30/6/2009 30/9/2009 30/9/2008 30/6/2009
Up to 1 year 1.592.707 523.990 1.655.230 1.592.707 523.990 1.655.230
From 1 to 5 years 1.820.220 2.737.212 1.817.855 1.820.220 2.737.212 1.817.855
After 5 years 2.060.814 2.602.588 2.144.428 2.060.814 2.602.588 2.144.428
5.473.741 5.863.790 5.617.513 5.473.741 5.863.790 5.617.513

4.12 Short-term loan liabilities / long term liabilities payable in the subsequent year

The Group's current loan liabilities are broken down as follows:

THE GROUP THE COMPANY
30/09/2009 30/09/2008 30/6/2009 30/09/2009 30/09/2008 30/6/2009
long term liabilities payable in the
subsequent year
Bank loans payable in the subsequent
year 1.178.382 42.297.517 1.392.640 - 41.463.806 -
Liabilities from financial leases
payable in the subsequent year 1.592.707 478.456 1.655.230 1.592.707 478.456 1.655.230
Total 2.771.090 42.775.973 3.047.870 1.592.707 41.942.262 1.655.230

4.13 Deferred tax liabilities

Deferred tax liabilities as deriving from temporary tax differences are as follows:

THE GROUP
30/09/2009 30/6/2009
Asset Liability Asset Liability
Non current assets
Tangible assets 398 4.321.725 398 4.124.144
Tangible assets from financial leases - 361.511 - 356.448
Inventories 194 - 194 -
Equity
Deferred tax regarding share capital
expenses
Offsetting of deferred tax from bond
62.783 -
126
32.937
-
-
3.294
loan conversion
Long term liabilities
Provisions - 7.353 - 3.944
Benefits to employees 506.260 - 476.973 -
Long-term loans - 98.252 974.344 -
Offsetting (398) (398) (398) (398)
569.236 4.788.569 1.484.449 4.487.432
Total
Deferred tax liability
4.219.333 3.002.983

For the company the respective accounts are analyzed as follows:

THE COMPANY
30/09/2009 30/6/2009
Asset Liability Asset Liability
Non current assets
Tangible assets - 4.321.725 - 4.123.296
Tangible assets from financial leases - 361.511 - 356.448
Inventories - -
Equity
Deferred tax regarding share capital expenses 62.783 - 32.937 -
Offsetting of deferred tax from bond loan
conversion
- 126 - 3.294
Long term liabilities
Provisions - 7.353 - 3.944
Benefits to employees 503.241 - 473.954 -
Long-term loans - 98.252 974.344 -
- - - -
Offsetting
Total 566.023 4.788.967 1.481.235 4.486.982
Deferred tax liability 4.222.944 3.005.747

4.14 Current tax liabilities

The analysis of tax liabilities is as follows:

THE GROUP THE COMPANY
Current tax liabilities 30/09/2009 30/09/2008 30/6/2009 30/09/2009 30/09/2008 30/6/2009
(amounts in euro)
Expense for tax corresponding the
period
5.001.237 4.912.649 28.467.577 4.605.486 4.266.657 26.803.780
Liabilities from taxes 39.022.037 29.426.868 8.259.007 37.674.091 28.618.630 8.191.942
Total 44.023.274 34.339.517 36.726.584 42.279.577 32.885.287 34.995.722

4.15 Cash flows from operating activities

THE GROUP THE COMPANY
30/9/2009 30/9/2008 30/6/2009 30/9/2009 30/9/2008 30/6/2009
Cash flows from operating
activities
Net profit for the period 17.528.110 15.647.040 95.743.413 14.062.643 12.952.401 81.879.282
Adjustments for:
Income taxes
Depreciation of non current
5.047.087 4.699.527 27.533.426 4.651.518 4.392.363 25.869.536
assets 3.006.329 2.617.771 11.418.846 2.667.570 2.315.213 10.066.541
Pension liabilities provisions (net) 146.432 117.076 431.276 146.432 117.076 429.190
Other provisions
Profit/ (loss) from sales of non
58.849 58.007 175.236 58.849 58.007 175.236
current assets
Interest and related income
Interest and related expenses
1.419
(711.036)
2.017.795
684
(371.414)
2.087.381
31.785
(2.816.770)
7.715.742
1.419
(379.171)
1.914.756
684
(233.046)
1.983.481
33.487
(1.736.268)
7.312.226
Other Exchange Differences (32.064) 17.621 (23.027) (13.637) 19.646 (15.777)
Operating profit before change
in working capital
27.062.921 24.873.693 140.209.927 23.110.379 21.605.826 124.013.453
Change in working capital
(Increase)/ decrease in
inventories
12.926.805 (8.059.677) (25.582.620) 13.257.323 (6.753.630) (24.158.360)
(Increase)/ decrease in trade
and other receivables
(3.826.542) (1.916.306) 3.033.909 (5.735.233) (4.656.888) 2.986.134
(Increase)/ decrease in other
current assets
Increase/ (decrease) in trade
(1.822.641) (2.793.142) (1.599.348) (1.839.261) (2.828.447) (1.575.741)
payables 4.683.466 10.707.700 2.269.138 4.427.262 11.097.936 2.145.606
Other (4.781) (110.731) (111.607) (4.781) (110.731) (111.607)
11.956.307 (2.172.156) (21.990.527) 10.105.310 (3.251.760) (20.713.968)
Cash flows from operating
activities
39.019.228 22.701.537 118.219.400 33.215.689 18.354.066 103.299.485

4.16 Contingent assets - liabilities

Unaudited financial periods for the Group on 30.09.2009 are analysed as follows:

Company Unaudited Financial Periods
JUMBO S.A. 01.07.2006-30.06.2007
01.07.2007-30.06.2008
01.07.2008-30.06.2009
JUMBO TRADING LTD 01.01.2005-30.06.2005,
01.07.2005-30.06.2006
01.07.2006-30.06.2007
01.07.2007-30.06.2008
01.07.2008-30.06.2009
JUMBO EC.B LTD 01.01.2007-31.12.2007
01.01.2008-31.12.2008
JUMBO EC.R S.R.L 01.08.2006-31.12.2006
01.01.2007-31.12.2007
01.01.2008-31.12.2008
ASPETΤO LTD 01.08.2006-31.12.2006
01.01.2007-31.12.2007
01.01.2008-31.12.2008
WESTLOOK S.R.L. 01.10.2006-31.12.2006
01.01.2007-31.12.2007
01.01.2008-31.12.2008

The Company has been inspected by the tax authorities until 30/06/2006. The fiscal years that have not had a tax audit are the ones ended on 30.06.2007, 30.06.2008 and 30.06.2009. Consequently it is possible that additional taxes will be imposed after final inspections from the tax authorities. The outcome of the tax inspection can not be predicted at this point. However the Company has conducted an accumulative provision for contingent tax liabilities which could occur from relevant tax inspection of the amount of € 588 thousand.

The subsidiary company JUMBO TRADING LTD which operates in Cyprus, has been inspected by the Cypriot tax authorities until 31/12/2004. The subsidiary company JUMBO TRADING LTD prepares its financial statements in compliance with IFRS and consequently it charges its results with relevant provisions for uninspected tax years, whenever necessary. It is noted that due to the fact that the Cypriot tax authorities operate in a different status, and due to the fact that there were no tax differences after the last tax audit control, no provsion for further tax liabilities has been done by the company.

The subsidiary company JUMBO EC.B LTD commenced its operation on 07.12.2007 and has had a tax audit imposed by the Bulgarian Tax Authorities, up to 31.12.2006. The financial periods that have not had a tax audit are 01.01.2007-31.12.2007 and 01.01.2008-31.12.2008. It is noted that due to the fact that the local tax authorities operate in a different status, and the fact that the company commenced its operation on December 2007 conducting provisions for additional taxes from potential tax inspection was not considered necessary.

The subsidiary companies JUMBO EC.R S.R.L and WESTLOOK SLR in Romania, ASPETΤO LTD in Cyprus cover their third fiscal year but they have not yet started their commercial activity and, therefore, no issue of un-audited fiscal years arises.

5. Transactions with related parties

The Group includes apart from "JUMBO SA" the following related companies:

1. The affiliated company with the name "Jumbo Trading Ltd", in Cyprus, of which the Parent company possesses the 100% of shares and voting rights of it. Affiliated company JUMBO TRADING LTD participates with percentage 100% in the share capital of ASPETO LTD and ASPETO LTD participates with percentage 100% in the share capital of WESTLOOK SRL.

2. The affiliated company in Bulgaria with name "JUMBO EC. B." that resides in Sofia of Bulgaria, of which the parent company possesses the 100% of shares and voting rights.

3. The affiliated company in Romania with name "JUMBO EC. R." that resides in Bucharest of Romania, in which Parent Company possesses the 100% of shares and voting rights of it.

The following transactions were carried out with the affiliated undertakings:

Income/ Expenses

Sales of JUMBO SA to JUMBO TRADING LTD 30/09/2009
4.417.959
30/09/2008
4.706.051
30/06/2009
17.939.440
Sales of JUMBO SA to JUMBO EC.B 1.630.141 1.441.997 6.668.998
Sales of tangible assets JUMBO SA to JUMBO EC.B 620 139 257
Sales of services JUMBO SA to JUMBO EC.B 42.436 43.414 68.949
Sales of services JUMBO SA to JUMBO TRADING LTD 296 214 881
Purchases of JUMBO SA from JUMBO EC.B 213.825 222.451 739.630
Purchases of JUMBO SA from JUMBO TRADING LTD 140.890 39.720 936.887
Sales of services JUMBO SA from JUMBO EC.B - - -
6.446.168 6.453.986 26.355.042
Net balance arising from transactions with the subsidiary
companies
30/09/2009 30/09/2008 30/06/2009
Amounts owed to JUMBO SA from JUMBO TRADING LTD 2.615.532 3.204.392 1.090.274
Amounts owed by JUMBO SA to JUMBO TRADING LTD 140.890 39.720 166.541
2.756.421 3.244.112 1.256.815
Amounts owed to JUMBO SA from JUMBO EC.B.LTD 3.110.349 2.772.318 2.725.332
Amounts owed by JUMBO SA to JUMBO EC.B LTD 213.825 222.451 187.125
3.324.175 2.994.769 2.912.458
Amounts owed to JUMBO SA from JUMBO EC.R.S.R.L 12.166 12.166 12.166
Amounts owed by JUMBO SA to JUMBO EC.R.S.R.L. - - -
12.166 12.166 12.166

The sales and the purchases of merchandises concern types that Parent company trades, toys, infant products, stationery, home and seasonal products. All the transactions that are described above have been realized under the usual terms of market. Also, the terms that condition the transactions with the above related parties are equivalent with those that prevail in transactions in clearly trade base (provided that these terms can be argued).

6. Fees to members of the BoD

The transactions with Directors and Board Members are presented below:

THE GROUP THE COMPANY
30/09/2009 30/09/2009
Short term employee benefits:
Wages and salaries 179.807 100.740
Insurance service cost 10.959 4.219
Other fees and transactions to the members of the BoD 140.521 140.521
331.287 245.480
Pension Benefits:
Defined benefits scheme
Defined contribution scheme
Other Benefits scheme 6.785 6.785
Payments through Equity - -
Total 6.785 6.785
Transactions with Directors and Board Members
THE GROUP THE COMPANY
30/09/2008 30/09/2008
Short term employee benefits:
Wages and salaries 187.450 111.771
Insurance service cost 10.083 4.549
Other fees and transactions to the members of the BoD 163.243 163.243
360.775 279.562
Pension Benefits:
Defined benefits scheme
Defined contribution scheme
Other Benefits scheme 5.801 5.801
Payments through Equity - -
Total 5.801 5.801
Transactions with Directors and Board Members
THE GROUP THE COMPANY
30/06/2009 30/06/2009
Short term employee benefits:
Wages and salaries 754.318 341.551
Insurance service cost 47.248 19.262
Other fees and transactions to the members of the BoD 980.109 973.334
1.781.676 1.334.147
Pension Benefits:
Defined benefits scheme
Defined contribution scheme
Other Benefits scheme 23.202 23.202
Payments through Equity - -
Total 23.202 23.202

No loans have been given to members of BoD or other management members of the group (and their families) and there are no assets nor liabilities given to members of BoD or or other management members of the group and their families.

7. Lawsuits and legal litigations

Since the company's establishment up today, no one termination activity procedure has taken place. There are no lawsuits or legal litigations that might have significant effect on the financial position or profitability of the Group.

The litigation provision balance as of 30 September 2009 amounts € 20.050 for the Company.

8. Number of employees

On 30 September 2009 the Group occupied 3.318 individuals, from which 2.737 permanent personnel and 581 extraordinary personnel while the mean of personnel for the period of current financial year i.e. from 01/07/2009 to 30/09/2009 oscillated in the 3.191 individuals (2.730 permanent personnel and 461 seasonal personnel). In more detail: Parent company at 30 September 2009 occupied in total 3.004 individuals (2.483 permanent and 521 seasonal personnel), the Cypriot subsidiary company Jumbo Trading Ltd in total 199 individuals (139 permanent and 60 seasonal personnel) and the subsidiary company in Bulgaria 115 individuals permanent personnel.

9. Seasonal fluctuation

The demand for the company's products is seasonal. It is higher in the period of September, of Christmas and of Easter.

The income from the product sales of the Group for the first three months of this period reached to 24,91% of the total sales of the previous period ( 01.07.2008 – 30.06.2009 ).

The same income of the comparable period 01.07.08-30.09.08 reached to 22,99% of the total income of the period 01.07.08 – 30.06.2009.

10. Proposal for the allocation of profits for the period 2008-2009

The proposal of the Board of Directors to the Annual General Meeting of the shareholders regarding the allocation of profits is the distribution of dividends out of the profits of the year 2008/2009 of amount € 27.883.984,68 which corresponds to € 0,23 (gross) per share (121.234.716 shares) as opposed to dividend of € 24.246.943 which corresponded to € 0,40 per share (60.617.358 shares) for the year 2007/2008. In order for the financial statement to be comparable the dividend of the previous financial year has been adjusted to € 0,2000 from € 0,4000. It is noted that according to article 18 of L.3697/2008, dividends are subject to 10% withholding tax. Regarding the process of payment of dividends it will be affected through a financial institution within the time limits prescribed by the law starting from the relevant decision of the Annual General Meeting of the shareholders.

11. Important events of the period 01/07/2009-30/09/2009

The Company proceeded with the issuance of all the bond of the Series D of the Common Bond Loan (non convertible), amount of € 20m. The nominal amount of the bond shall be repaid in full by the Issuer on May 24th 2014. The issuance of the Common Bond Loan was approved by the 1st Repeated Extraordinary Meeting of the shareholders on May 16th 2007 up to the amount of € 145mil. After that, the repayment of this Bond Loan of €145mil. was completed.

On 08.09.2009, there were submitted by beneficiary bond-holders 117 applications to exercise the right of conversion of a total 4.081.093 of bonds that will be converted into 8.573.674 new common nominal shares of the company with voting right and nominal value of € 1.40 each. Under the exercise of the conversion right the company's share capital increased by € 12.003.143,60. Relevant reference in paragraphs 4.8.1 and 4.10.

The subsidiary company JUMBO EC. B LTD proceeded with a Share Capital Increase of € 20m which was covered to the rate of 100% by the parent company JUMBO S.A. The capital of the company JUMBO EC. B LTD is today €51.9mil. The cause of the above share capital increase is further expansion of the Group in Bulgaria

12. Events subsequent to the statement of financial position

There are no subsequent events to the balance sheet that affect the Group or the Company, for which reference from IFRS is required.

Moschato, November 12th , 2009

The responsible for the Financial Statements

The President of the Board of Directors & Managing Director

The Vice-President of the Board of Directors

The Financial Director The Head of the Accounting Department

Evangelos-Apostolos Vakakis son of Georgios Passport no AB0631716/2006 Identity card no X

Ioannis Oikonomou son of Christos 156531/2002

Kalliopi Vernadaki daughter of Emmanouil Identity card no Φ 099860/2001 Identity card no Λ

Panagiotis Xiros son of Kon/nos 370348/1977

H. FIGURES AND INFORMATION FOR THE PERIOD 1 JULY 2009 TO 30 SEPTEMBER 2009

Company's Web Site:
Date of approval of the three months financial statements by the Board of directors:
Certified Auditor:
Auditing company:
Auditor's opinion:
Not required www.jumbo.gr
12 November 2009
Grant Thornton
Deligiannis Georgios, Christopoulos Panagiotis
STATEMENT OF FINANCIAL POSITION (consolidated and non-consolidated) sums in $\epsilon$ CASH FLOW STATEMENT
THE GROUP THE COMPANY (consolidated and non-consolidated) sums in € THE GROUP THE COMPANY
30/09/2009 30/06/2009 30/09/2009 30/06/2009 1/7/2009 1/7/2008- 1/7/2009- 1/7/2008
ASSETS
Tangible fixed assets for own use
290.023.924 280.194.566 224.979.359 219.151.690 Operating activities 30/09/2009 30/09/2008 30/09/2009 30/09/2008
Investments in real estate
Other fixed assets
8.262.227
3.014.043
8.359.645
3.009.261
8.262.227
65.989.159
8.359.645
45.984.377
Net profit for the period 17.528.110 15.647.040 14.062.643 12.952.401
Inventories 178 198 594 191225.530 166.818.517 180.075.840 Plus/minus adjustments for:
Income taxes
5.047.087 4.699.527 4651518 4.392.363
Trade debtors
Other current assets
23.833.442
206.289.749
21.661.192
159.418.864
28.849.186
153.361.187
24.555.868
127.878.199
Depreciation of tangible assets 3.006.329 2.617.771 2.667.570 2.315.213
TOTAL ASSETS 709.621.979 663.869.058 648,259.635 606,005.619 Pension liability provisions (net)
Other provisions
146.432
58,849
117.076
58,007
146,432
58.849
117.076
58.007
EQUITY AND LIABILITIES Profit/(loss) from investment activities
(profits, losses, income, expenses)
1.419 684 1,419 684
Share Capital
Other Shareholder's Equity Items
181.731.746
236.690.265
169.728.602
185.936.207
181.731.746
183.316.153
169.728.602
136.031.933
Interest and related income (711.036) (371.414) (379.171) (233.046)
Total Shareholder's Equity (a) 418.422.011 355.664.810 365.047.899 305.760.536 Interest and related expenses
Exchange Differences
2.017.795
(32.064)
2.087.381
17.621
1.914.756
(13.637)
1.983.481
19.646
Minority Rights (b) Operating profit before changes
Total Equity (c)= (a)+(b) 418.422.011 355.664.810 365.047.899 305.760.536 in the operating capital 27.062.921 24.873.693 23.110.379 21.605.826
Long term liabilities from loans
Provisions / Other long term liabilities
154.926.414
6.743.778
180.877.597
5.387.970
150.952.704
6.745.303
176.781.850
5.381.675
Changes in Working Capital
Other short term liabilities 129.529.776 121.938.680 125.513.729 118.081.557 (Increase)/decrease in inventories 12.926.805 (8.059.677) 13.257.323 (6.753.630)
Total liabilities (d) 291.199.968 308.204.248 283211.736 300.245.083 (Increase)/decrease in trade and other receivables
(Increase)/decrease in other current assets
(3.826.542)
(1.822.641)
(1.916.306)
(2.793.142)
(5.735.233)
(1.839.261)
(4.656.888)
(2.828.447)
Total Equity and Liabilities (c) + (d) 709.621.979 663.869.058 648.259.635 606.005.619 Increase / (Decrease) in liabilities (excluding loans) 4.683.466 10.707.700 4,427,262 11.097.936
STATEMENT OF TOTAL COMPREHENSIVE IN COME Other
Minus
(4.781) (110.731) (4.781) (110.731)
(consolidated and non-consolidated) sums in €
THE GROUP
THE COMPANY Interest expense paid (975.980) (421.625) (965.431) (414.423)
1/7/2009- 1/7/2008 1/7/2009 1/7/2008 Income tax paid (927.328) (556.344)
30/09/2009 30/09/2008 30/09/2009 30/09/2008 Total cash flows from
operating activities (a)
37.115.920 21.723.569 32.250.259 17.939.644
Turnover
Gross profit / Loss
116.527.198
56.636.511
107.546.012
52.694.022
110.530.601
50.742.572
103.574.574
47.738.723
Profit / (Loss) before tax, financial and Investment activities
Share Capital increase of subsidiaries
(20.000.000)
investment results
Profit /(loss) before tax
23.881.955
22.575.197
22.062.915
20.346.566
20 249 746
18.714.161
19.095.200
17.344.764
Purchases of tangible and intangible assets (13.529.252) (15.013.102) (9.608.143) (12.300.170)
Less tax (5.047.087) (4.699.527) (4.651.518) (4.392.363) Sales of tangible assets
Interest received
34.120
585.372
7.064
346.457
34.120
379.171
7.064
233.046
Profit / (loss) after tax (A) 17.528.110 15.647.040 14.062.643 12.952.401 Total cash flows from
Attributable to: investment activities (b) (12.909.760) (14.659.581) $(29.194.852)$ $(12.060.060)$
Owners of the Company
Minority Interests
17.528.110 15.647.040 14.062.643 12.952.401
Other comprehensive income after tax (B) 4.372 (55.136) Financing activities
Proceeds from share capital increase
46.557.277 46.557.277
Total comprehensive
income after $\text{tax}(A) + (B)$
17.532.481 15.591.904 14.062.643 12.952.401 Expenses for Capital Increase (149.227) (149.227)
-Owners of the Company 17.532.481 15.591.904 14.062.643 12.952.401 Proceeds from loans
Loan repayments
20,000,000
(46.937.905)
20,000,000
(401.081)
20.000.000
(46.545.111)
20.000.000
-Minority Interests
Basic earnings per share (C/share)
0,1422 0,1291 0,1141 0,1068 Payment of finance lease liabilities (143.774) (118.925) (143.774) (117.404)
Diluted earnings per share (C/share) 0.1419 0.1238 0.1139 0.1031 Total cash flows from
Profit / (Loss) before tax, financial,
investment results.
financial activities (c) 19.326.371 19.479.994 19.719.166 19.882.596
depreciation and amortization 26.889.704 24.681.370 22.918.735 21.411.096 Increase/(decrease) in cash
STATEMENT OF CHANGES IN EQUITY and cash equivalents (a)+(b)+(c) 43.532.532 26.543.983 22.774.573 25.762.180
(consolidated and non-consolidated) sums in € Cash and cash equivalents at
the beginning of the period
109.665.849 30.477.648 83.627.841 8.945.605
30/09/2009 THE GROUP
30/09/2008
30/09/2009 THE COMPANY
30/09/2008
Exchange difference of cash
Total Equity at the beginning of the period and cash equivalents
Cash and cash equivalents at the
(12.032) (111)
(01.07.2009 and 01.07.2008 respectively) 355.664.810 284.629.976 305.760.536 248.259.948 end of the period 153.186.349 57.021.520 106.402.414 34.707.785
Total comprehensive income
for the period after tax
Cash in hand 2.013.341 1.907.876 1.913.841 1.817.967
continuing/discontinuing operations)
Increase / (Decrease) in Share Capital
17.532.481 15.591.904 14.062.643 12.952.401 Carrying amount of bank
due to conversion of bond loan 12.003.144 12.003.144 deposits and bank overdrafts
Sight and time Deposits
9.306.451
141.866.557
6.759.246
48.354.398
6.953.591
97.534.982
5.562.522
27.327.296
Increase of reserve due to conversion
of bond loan
33.340.958 33,340.958 Cash and cash equivalents at the
Dividends paid end of the period 153.186.349 57.021.520 106.402.414 34.707.785
Net Income recorded directly to equity (119.381) (119.381)
Total equity at the end of the period
(30.09.2009 and 30.09.2008 respectively)
418.422.011 300.221.881 365.047.899 261,212,349
ADDITIONAL INFORMATION
References to the "COMPANY" or "JUMBO S.A." indicate, unless contents state the opposite, the "JUMBO" Group
and its consolidated subsidiaries.
a) Income Group Company
6.091.453
The basic accounting principles applied are consistent with those applied for the financial statements of the previous b) Expenses 354.715
years 2008-2009,with the exception of new or revised accounting standards that were applied during the fiscal year
2009-2010 and are the following: IFRS 8, "Operating Segments", IAS 1 " Presentation of Financial Statements
c) Receivable:
d) Pavables
5.738.047
354.715
23 "Borrowing Cost", IFRS 3 'Business Combinations", IAS 27 "Consolidated and Separate Financial Statements" and
IAS 28 "Accounting for Investments in Associates and Joint Ventures ". It is noted that the adoption of IFRS 8 had as
e) Transactions and remuneration of managers
and members of the administration
338.072 252.265
a consequence the recognition of three geographic sectors as operating segments (Greece, Cyprus Bulgaria) (further f) Receivables from managers and members of the administration
information in paragraph 4.1 of the interim financial statements). None of the other new or revised accounting
standards had an important impact during the current or the previous periods. There is no change on the consolidation
g) Payables to managers and members of the administration
Companies included in the consolidated financial statements together with country located, participation of interest
8.
method in comparison to the financial year ended on 30.06.2009. and method of consolidation are presented in rote 3.3 of the interim financial statements
2.
There are no changes in the composition of the companies that are consolidated at the Group's Financial Statements,
there are no changes in their consolidation method, and there are no companies or joint ventures that are not included
9. Net investments for the procurement of property plant of the Company for the period 01.07.2009-30.09.2009 came
up to $\in$ 8.433 thousand and the Group's at $\in$ 12.769 thousand.
in the Consolidated Financial Statements. 10. During the current financial period the Company or its subsidiary companies have not acquired any shares of the Parent
Company.
There are no encumbrances on the company's assets. There are encumbrances on the subsidiary JUMBO TRADING LTD
3.
(a' & b' dass mortgages), $\in$ 6.834 thousand to secure the bank borrowings.
11. In July 2009 the subsidiary company JUMBO EC. B LTD proceeded with a Share Capital Increase of € 20m which was
of staff emp d to the rate of 10
€51.9mil.
The capital of th
Group
Pernanent
30/09/2009
2.737
30/09/2008
2.558
12. During the current financial period 01/07/2009-30/09/2009 the Company proceeded with the issuance of all the bond
Seasonal 415 of the Series D of the Common Bond Loan (non convertible), amount of € 20m, which was approved by the 1st
Repeated Extraordinary Meeting of the shareholders on May 16th 2007. The nominal amount of the bord shall be
Total
Company
3.318
10/09/2009
2.973
30/09/2008
repaid in full by the issuer on May 24th 2014. With this issuance, the repayment of the Common Bond Loan of € 145mil
was completed.
Permanent 2.483 2.344 13. According to the 09.09.2009 decision of the Board of Directors, the company's share capital increase was confirmed by the amount of $\in$ 12.003.143,60 with the issuance of 8.573.674 new common nominal shares of nomina
Seasonal
Total
521
3.004
371
2.715
€ 1.40each, which resulted from the conversion of 4.081.093 bonds on 08.09.2009 of the Convertible Bond Loan of
5.
There are no litigious cases, the negative outcome of which might have a significant impact on the financial results of the Group
and the Company. The Group's and Company's provisions balance, for every of the following categories are:
the company, issued on 08.09.2006. As a result the company's share capital rises to € 181.731.746 consisting of
Category Group Company 129.808.390 common shares of nominal value € 1,40 each. The 8.573.674 new common nominal shares of the
Company are not eligible for dividend for the year 2008/2009 and are negotiable as new shares since 13 October 2009.
Provisions for litigation matters 20.050
587.737
20.050
587.737
(notes 4.8.1 and 4.10)
14. The total effect in equity of € 119.381 is analyzed in expenses for share capital increase, amount of € 149.227, diluted
Provision for Unaudited financial years
Other Provision
2.578.961 2.525.203 with the amount of $6.29.846$ that concerns deferred tax.
The fiscal years that are unaudited by the tax authorities for the Company and the Group's subsidiaries are pres
6.
note 4.16 of the interim financial statements.
ted in detail in 15. Earnings per share were calculated according to the weighted average number of total shares.
16. Total earnings (after tax) concern exchange differences due to transformation of foreign subsidiary companies that for
income and expenses, cumulatively from the beginning of the accounting period and payables and receivables of the company at
7.
the period 01st July 2009 - 30 September 2009 amounted at € 4.372 (income), whereas for the relevant last year's
the end of the current accounting period which have arisen from transactions with related parties according to the IAS 24 are as
follows:
period was an expense of €55.136.
Moschato, 12 November 2009
The President of the Board of Directors
& Managing Director
The Vice-President of the Board of Directors The Financial Director The Head of the Accounting Department
EVANGELOS-APOSTOLOS VAKAKIS SON OF GEORG.
Passport no AB0631716/26-9-2006
IO ANNIS OIKO NO MOU SON OF CHRIST.
Identity card no X 156531/2002
KALLIOPI VERNADAKI DAUGHTER OF EMMAN.
identity card no @ 099860/2001
PANAGOTIS XIROS SON OF KON/NOS
Identity card no ∧ 370348/1977
tyne 1: 2102724090

Talk to a Data Expert

Have a question? We'll get back to you promptly.