Quarterly Report • Sep 24, 2015
Quarterly Report
Open in ViewerOpens in native device viewer
It is confirmed that the attached Interim Financial Statements for the period 01.07.2008-30.09.2008, are the ones approved by the Board of Directors of JUMBO S.A. on November 17, 2008 and communicated to the public by being uploaded at the Company's website www.jumbo.gr where they will remain at the disposal of the investment public for a period of 5 years at least from the date of their editing and publishing. It is noted that summarized financial information published in the press is intended to give the reader a general view but it does not provide a complete picture of the financial position and the results of the Group and the Company in compliance with International Financial Reporting Standards. It is also noted that for simplification purposes summarized financial information published in the press includes accounts which have been condensed and reclassified.
Moschato, 17 November 2008
For the Jumbo SA The President of the Board of Directors and Managing Director
Evangelos – Apostolos Vakakis
| A. | INTERIM PROFIT AND LOSS ACCOUNT 4 | ||
|---|---|---|---|
| B. | INTERIM BALANCE SHEET 5 | ||
| C. | INTERIM STATEMENT OF CHANGES IN EQUITY - GROUP 6 | ||
| D. | INTERIM STATEMENT OF CHANGES IN EQUITY - COMPANY 7 | ||
| E. | INTERIM CASH FLOW STATEMENT 8 | ||
| F. | NOTES TO THE INTERIM PARENT AND CONSOLIDATED FINANCIAL STATEMENTS AS AT | ||
| 30 SEPTEMBER 2008 9 | |||
| 1. | Information of the Group 9 | ||
| 2. | Accounting Principles Summary 9 | ||
| 2.1 2.2 |
New standards, amendments to published standards and interpretations 10 Structure of the Group and consolidation method 12 |
||
| 3. | Notes to the Financial Statements 14 | ||
| 3.1 | Segment Reporting 14 | ||
| 3.2 | Allocation of Assets and Liabilities per business segment as at 30 September 2008 and 30 June | ||
| 2008 | ………………………………………………………………………………………………………….14 | ||
| 3.3 | Information on sales per geographical area as at 30 September 2008 and 2007 15 | ||
| 3.4 | Analysis of assets per geographical area as at 30 of September 2008 and 30 June 2008 15 | ||
| 3.5 | Income tax 16 | ||
| 3.6 | Earnings per share 16 | ||
| 3.7 | Property plant and equipment 17 | ||
| 3.8 | Investment property (leased properties) 21 | ||
| 3.9 | Investments in subsidiaries 22 | ||
| 3.10 | Cash and cash equivalents 22 | ||
| 3.11 3.12 |
Loan liabilities 23 Long term loans 23 |
||
| 3.13 | Financial leases 23 | ||
| 3.14 | Short-term loan liabilities / long term liabilities payable in the subsequent year 24 | ||
| 3.15 | Current tax liabilities 24 | ||
| 3.16 | Cash flows from operating activities 25 | ||
| 3.17 | Contingent assets - liabilities 25 | ||
| 4. | Transactions with related parties 26 | ||
| 5. | Fees to members of the BoD 27 | ||
| 6. | Lawsuits and legal litigations 28 | ||
| 7. | Number of employees 28 | ||
| 8. | Important events of the period 01/07/2008-30/09/2008 28 | ||
| 9. | Events subsequent to the balance sheet date 29 |
(All amounts are expressed in euros except from shares)
| THE GROUP | THE COMPANY | ||||
|---|---|---|---|---|---|
| Notes | 1/7/2008- 30/9/2008 |
1/7/2007- 30/9/2007 |
1/7/2008- 30/9/2008 |
1/7/2007- 30/9/2007 |
|
| Tunrnover | 107.546.012 | 89.410.660 | 103.574.574 | 85.697.273 | |
| Cost of sales | (54.851.990) | (46.274.361) | (55.835.851) | (46.489.489) | |
| Gross profit | 52.694.022 | 43.136.299 | 47.738.723 | 39.207.784 | |
| Other income | 382.256 | 791.113 | 355.637 | 779.690 | |
| Distribution costs | (26.141.502) | (20.755.434) | (24.846.436) | (20.102.555) | |
| Administrative expenses | (4.205.903) | (3.905.928) | (3.522.072) | (3.287.941) | |
| Other expenses | (665.958) | (434.977) | (630.653) | (434.977) | |
| Profit before tax, interest and investment results |
22.062.915 | 18.831.073 | 19.095.200 | 16.162.001 | |
| Finance costs | (2.087.768) | (1.704.212) | (1.983.481) | (1.658.244) | |
| Finance income | 371.420 | 239.354 | 233.046 | 239.354 | |
| (1.716.348) | (1.464.858) | (1.750.435) | (1.418.890) | ||
| Profit before taxes | 20.346.566 | 17.366.215 | 17.344.764 | 14.743.111 | |
| Income tax | 3.5 | (4.699.527) | (4.117.809) | (4.392.363) | (3.854.452) |
| Profits after tax | 15.647.040 | 13.248.406 | 12.952.401 | 10.888.659 | |
| Attributable to: Shareholders of the parent company Minority interests |
15.647.040 - |
0 13.248.406 - |
0 | ||
| Basic earnings per share Basic earnings per share (€/share) |
0,2581 | 0,2186 | 0,2137 | 0,1796 | |
| Diluted earnings per share (€/share) |
0,2476 | 0,2079 | 0,2062 | 0,1716 | |
| Earnings before interest, tax investment results depreciation and amortization |
24.681.370 | 21.188.347 | 21.411.096 | 18.337.161 | |
| Eearnings before interest, tax and investment results |
22.062.915 | 18.831.073 | 19.095.200 | 16.162.001 | |
| Profit before tax | 20.346.566 | 17.366.215 | 17.344.764 | 14.743.111 | |
| Profit after tax | 15.647.040 | 13.248.406 | 12.952.401 | 10.888.659 |
(All amounts are expressed in euros unless otherwise stated)
| Notes 30/9/2008 30/6/2008 30/9/2008 30/6/2008 Assets Non current Property, plant and equipment 3.7 249.112.574 237.394.669 204.109.982 193.557.803 Investment property 3.8 8.655.705 8.753.123 8.655.705 8.753.123 Investments in subsidiaries 3.9 - - 37.979.874 37.979.874 Other long term receivables 3.001.916 2.891.087 3.001.916 2.891.087 260.770.195 249.038.879 253.747.477 243.181.887 Current Inventories 173.702.587 165.642.910 162.671.110 155.917.480 Trade debtors and other trading receivables 32.925.484 32.362.780 38.660.544 35.362.700 Other receivables 45.053.859 42.742.259 32.320.692 30.961.648 Other current assets 7.383.542 4.551.243 7.197.012 4.480.633 Cash and cash equivalents 57.021.520 30.477.648 34.707.785 8.945.605 316.086.991 275.776.840 275.557.143 235.668.066 Total assets 576.857.186 524.815.719 529.304.620 478.849.953 Equity and Liabilities Equity attributable to the shareholders of the parent entity Share capital 84.864.301 84.864.301 84.864.301 84.864.301 Share premium reserve 7.678.828 7.678.828 7.678.828 7.678.828 Translation reserve (510.054) (454.918) - - Other reserves 66.290.317 66.290.317 66.290.317 66.290.317 Retained earnings 141.898.489 126.251.447 102.378.902 89.426.501 300.221.881 284.629.976 261.212.349 248.259.948 Minority interests - _ - Total equity 300.221.881 284.629.976 261.212.349 248.259.948 Long Term liabilities Liabilities for compensation to personnel due for retirement 2.057.657 1.940.581 2.057.657 1.940.581 Long term loan liabilities 97.377.983 76.167.471 91.769.915 70.653.403 Other long term liabilities 4.370 4.272 4.370 4.272 Deferred tax liabilities 4.213.098 4.143.399 4.215.864 4.146.165 Total non-current liabilities 103.653.108 82.255.723 98.047.806 76.744.421 Current liabilities Provisions 431.509 373.502 431.509 373.502 70.199.641 65.949.581 Trade and other payables 70.255.001 65.758.886 Current tax liabilities 3.15 34.339.517 28.468.095 32.885.287 26.879.522 Short-term loan liabilities - - - - Long term loan liabilities payable in the subsequent year 42.775.973 42.538.714 41.942.262 41.300.004 Other current liabilities 25.235.557 20.600.129 24.530.406 19.533.670 Total current liabilities 172.982.197 157.930.021 170.044.465 153.845.584 Total liabilities 276.635.305 240.185.744 268.092.271 230.590.005 Total equity and liabilities 576.857.186 524.815.719 529.304.620 478.849.953 |
THE GROUP | THE COMPANY | ||
|---|---|---|---|---|
(All amounts are expressed in euros unless otherwise stated)
| Sh | Sh are ium |
Tra lat ion |
Sta tut |
Ta fre |
Ex ord ina tra |
Ot he |
Re tai d |
||
|---|---|---|---|---|---|---|---|---|---|
| are ita l ca p |
p rem res erv e |
sn dif fer en ce s |
ory res erv e |
e x - res erv es |
ry res erv es |
r res erv es |
ne rni ea ng s |
To tal Eq uit y |
|
| Re ted ba lan 1s t J uly 20 08 rdi sta at to ce as ac co ng |
84 .86 4.3 01 |
7.6 78 .82 8 |
( ) 45 4.9 18 |
9.9 13 .16 6 |
1.7 97 .94 4 |
54 .55 5.6 22 |
23 .58 5 |
12 6.2 51 .44 7 |
28 4.6 29 .97 6 |
| IFR S |
|||||||||
| Co ibl e b d l niz ed di tly in ert nv on oa n r ec og rec |
|||||||||
| uit eq y |
|||||||||
| Se ff o f d efe d t ite nsf ed di tly t o tra rre ax on ms err rec in uit |
|||||||||
| eq y Tra nsl ati di ffe f fo rei tio on ren ce s o g n o p era ns |
( ) 55 .13 6 |
( ) 55 .13 6 |
|||||||
| /e Ne t in niz ed in uit co me xp en se rec og eq y |
( ) 55 .13 6 |
( ) 55 .13 6 |
|||||||
| /07 /20 /09 /20 Ne t p rof it f the eri od 01 08 -30 08 or p |
15 .64 7.0 40 |
15 .64 7.0 40 |
|||||||
| To tal niz ed in fo r th eri od re co g co me e p |
15 .64 7.0 40 |
15 .56 4.0 40 |
|||||||
| Re f a t re lua tio se rve s o sse va n |
|||||||||
| ad To tal j ust nts me |
( ) 55 .13 6 |
15 .64 7.0 40 |
15 .59 1.9 04 |
||||||
| be ord Ba lan at 30 th Se tem r 2 00 8 a ing to ce as p cc S IFR |
84 .86 4.3 01 |
7.6 78 .82 8 |
( ) 51 0.0 54 |
9.9 13 .16 6 |
1.7 97 .94 4 |
54 .55 5.6 22 |
23 .58 5 |
14 1.8 98 .48 9 |
30 0.2 21 .88 1 |
| Re ted ba lan t J uly 20 07 rdi sta at 1s to ce as ac co ng |
|||||||||
| IFR S |
84 .86 4.3 01 |
7.6 78 .82 8 |
( ) 19 7.7 97 |
7.0 78 .20 0 |
5.9 07 .18 3 |
24 .24 6.9 43 |
23 .58 5 |
92 .17 0.1 92 |
22 1.7 71 .43 5 |
| Co ibl e b d l niz ed di tly in ert nv on oa n r ec og rec |
0 | ||||||||
| uit eq y |
|||||||||
| Se ff o f d efe d t ite nsf ed di tly t o tra rre ax on ms err rec in |
0 | ||||||||
| uit eq y Tra nsl ati di ffe f fo rei tio on ren ce s o n o era ns |
14 .09 2 |
14 .09 2 |
|||||||
| g p /e Ne t in niz ed in uit |
0 | 0 | 14 .09 2 |
0 | 0 | 0 | 0 | 0 | 14 .09 2 |
| co me xp en se rec og eq y /07 /20 /09 /20 Ne rof it f the eri od 01 07 -30 07 |
13 .24 8.4 06 |
13 .24 8.4 06 |
|||||||
| t p or p To tal niz ed in fo r th eri od |
13 .24 8.4 06 |
13 .24 8.4 06 |
|||||||
| re co g co me e p To tal ad ust nts me |
0 | 0 | 14 .09 2 |
0 | 0 | 0 | 0 | 13 .24 8.4 06 |
13 .26 2.4 98 |
| j Ba lan at 30 th Se tem be r 2 00 7 a ord ing to ce as cc |
|||||||||
| p IFR S |
84 .86 4.3 01 |
7.6 78 .82 8 |
( ) 18 3.7 05 |
7.0 78 .20 0 |
5.9 07 .18 3 |
24 .24 6.9 43 |
23 .58 5 |
10 5.4 18 .59 8 |
23 5.0 33 .93 3 |
FOR THE PERIOD ENDED ON 30 SEPTEMER 2008 AND 2007
(All amounts are expressed in euros unless otherwise stated)
| Sh are Ca ita l p |
Sh ium are p rem res erv e |
Sta tut ory Re se rve |
Ta fre x - e res erv es |
Ext rdi rao na ry res erv es |
Ot he r res erv es |
Re tai d ne rni ea ng s |
tal uit To Eq y |
|
|---|---|---|---|---|---|---|---|---|
| Ba lan 1s t J uly 20 08 rdi IF RS at to ce as ac co ng |
84 .86 4.3 01 |
7.6 78 .82 8 |
9.9 13 .16 6 |
1.7 97 .94 4 |
54 .55 5.6 21 |
23 .58 5 |
89 .42 6.5 03 |
24 8.2 59 .94 8 |
| Bo nd lo ibl ha di tly niz ed in uit ert e t an co nv o s res rec rec og eq y Se t o ff o f d efe d t ite tra nsf ed di tly in uit rre ax on ms err rec eq y |
||||||||
| Ne t in niz ed in uit co me re co g eq y |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Ne rof it f the eri od 01 /07 /20 08 -30 /09 /20 08 t p or p |
12 .95 2.4 01 |
12 .95 2.4 01 |
||||||
| To tal niz ed in fo r th eri od re co g co me e p |
12 .95 2.4 01 |
12 .95 2.4 01 |
||||||
| tal ch To an g es |
12 .95 2.4 01 |
12 .95 2.4 01 |
||||||
| Ba lan of uit 30 th Se be r 2 00 8 at tem ce eq y p |
84 .86 4.3 01 |
7.6 78 .82 8 |
9.9 13 .16 6 |
1.7 97 .94 4 |
54 .55 5.6 21 |
23 .58 5 |
10 2.3 78 90 2 |
26 1.2 12 .34 9 |
| Ba lan 1s t J uly 20 07 rdi IF RS at to ce as ac co ng |
84 .86 4.3 01 |
7.6 78 .82 8 |
7.0 78 .20 0 |
5.9 07 .18 3 |
24 .24 6.9 43 |
23 .58 5 |
66 .88 2.0 44 |
19 6.6 81 .08 4 |
| Bo nd lo ibl ha di tly niz ed in uit ert e t an co nv o s res rec rec og eq y |
||||||||
| Se t o ff o f d efe d t ite tra nsf ed di tly in uit rre ax on ms err rec eq y |
||||||||
| Ne t in niz ed in uit co me re co g eq y |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Ne rof it f the eri od /07 /20 /09 /20 t p 01 07 -30 07 or p |
10 .88 8.6 59 |
10 .88 8.6 59 |
||||||
| To tal niz ed in fo r th eri od re co g co me e p |
0 | 0 | 0 | 0 | 0 | 0 | 10 .88 8.6 59 |
10 .88 8.6 59 |
| tal ch To an g es |
0 | 0 | 0 | 0 | 0 | 0 | 10 .88 8.6 59 |
10 .88 8.6 59 |
| Ba lan of uit 30 th Se be r 2 00 7 at tem ce eq y p |
84 .86 4.3 01 |
7.6 78 .82 8 |
7.0 78 .20 0 |
5.9 07 .18 3 |
24 .24 6.9 43 |
23 .58 5 |
77 .77 0.7 03 |
20 7.5 69 .74 3 |
(All amounts are expressed in euros unless otherwise stated)
| THE GROUP | THE COMPANY | ||||
|---|---|---|---|---|---|
| Notes | 01/07/2008- 30/09/2008 |
01/07/2007- 30/09/2007 |
01/07/2008- 30/09/2008 |
01/07/2007- 30/09/2007 |
|
| Cash flows from operating activities Cash flows from operating activities |
3.16 | 22.701.537 | 25.247.588 | 18.354.066 | 25.290.756 |
| Interest payable | (421.625) | (93.239) | (414.423) | (91.845) | |
| Income tax payable | (556.344) | (509.890) | - | - | |
| Net cash flows from operating activities |
21.723.569 | 24.644.459 | 17.939.644 | 25.198.911 | |
| Cash flows from investing activities | |||||
| Acquisition of non current assets | (13.826.364) | (17.122.894) | (12.300.170) | (14.358.593) | |
| Advance payments for purchase of assets |
(1.186.738) | - | - | - | |
| Sale of tangible assets | 7.064 | 1.020.000 | 7.064 | 1.020.000 | |
| Amounts owned by affiliated parties for Share Capital increase |
- | - | - | - | |
| Accquisition of subsidiaries | - | - | - | (7.999.980) | |
| Interest and related income receivable |
346.457 | 239.354 | 233.046 | 239.354 | |
| Net cash flows from investing activities | (14.659.581) | (15.863.540) | (12.060.060) | (21.099.219) | |
| Cash flows from financing activities | |||||
| Dividends paid to shareholders Loans received |
- 20.000.000 |
- - |
- 20.000.000 |
- - |
|
| Loans paid | (401.081) | (267.179) | - | (107.341) | |
| Payments of capital of financial | (118.925) | (146.011) | (117.404) | (142.256) | |
| leasing Net cash flows from financing activities |
19.479.994 | (413.189) | 19.882.596 | (249.597) | |
| Increase/(decrease) in cash and cash equivalents (net) |
26.543.983 | 8.367.730 | 25.762.180 | 3.850.095 | |
| Cash and cash equivalents in the beginning of the period |
30.477.648 | 52.078.722 | 8.945.605 | 39.265.843 | |
| Exchange difference cash and cash equivalents |
(111) | (5.780) | - | _ | |
| Cash and cash equivalents at the end of the period |
57.021.520 | 60.440.671 | 34.707.785 | 43.115.938 | |
| Cash in hand | 1.907.876 | 1.865.727 | 1.817.967 | 1.840.555 | |
| Carrying ammount of bank deposits and bank overdrafts |
6.759.246 | 6.680.523 | 5.562.522 | 6.680.523 | |
| Sight and time deposits | 48.354.398 | 51.894.421 | 27.327.296 | 34.594.859 | |
| Cash and cash equivalents | 57.021.520 | 60.440.671 | 34.707.785 | 43.115.938 |
Group's Consolidated Financial Statements have been prepared in accordance with the International Financial Reporting Standards (IFRS) as those have been issued by the International Accounting Standards Board (IASB).
JUMBO is a trading company, established according to the laws in Greece. Reference made to the "COMPANY" or "JUMBO S.A." indicates, unless otherwise stated in the text, the Group "JUMBO" and its fully consolidated subsidiary companies.
The company's distinctive title is "JUMBO" and it has been registered in its articles of incorporation as well as by the department for trademarks of the Ministry of Development as a brand name for JUMBO products and services under number 127218 with protection period after extension until 5/6/2015.
The Company was incorporated in 1986 (Government Gazette 3234/26.11.1986) and its duration was set at thirty (30) years. According to the decision of the Extraordinary General Meeting of the shareholders dated 3/5/2006 which was approved by the decision of the Ministry of Development numbered K2- 6817/9.5.2006, the duration of the company was extended to seventy years (70) from the date of its registration in Register of Societes Anonyme.
Originally the company's registered office was at the Municipality of Glyfada, at 11 Angelou Metaxa street. According to the same decision (mentioned above) of the Extraordinary General Meeting of shareholders which was approved by the decision of the Ministry of Development numbered K2- 6817/9.5.2006 the registered office of the company was transferred to the Municipality of Moschato in Attica and specifically at 9 Kyprou street and Ydras, area code 183 46.
The company is registered in the Register of Societes Anonyme of the Ministry of Development, Department of Societes Anonyme and Credit, under No 7650/06/Β/86/04.
Activity of the company is governed by the law 2190/1920.
Interim Financial Statements of 30 September 2008 (01.07.2008-30.09.2008) have been approved by the Board of Directors on 17 November 2008.
The enclosed interim financial statements of the Group and the Company (henceforth First Quarter Financial Statements) with date September 30th of 2008 , for the period of July 1st 2008 to September 30th 2008 have been compiled according to the historical cost convention, the going concern principle and they comply with International Financial Reporting Standards (IFRS) as those have been issued by the International Accounting Standards Board (IASB), as well as their interpretations issued by the Standards Interpretation Committee (I.F.R.I.C.) of IASB. These interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting.
Interim summary financial statements do not contain all the information and notes required in annual financial statements of the Company and the Group of June 30th, 2008 and must be studied in addition to the financial statements of the Company and the Group of the 30th of June of 2008.
Composition of financial statements according to International Financial Reporting Standards (IFRS) demands the use of accounting estimations and opinions from the Management during the application of accounting principles of the Group. Important acceptances for the application of the accounting methods of the Company are marked wherever it is judged necessary. Estimations and opinions made by the Management are constantly syrveyed and are based on experiential facts and other factors, including anticipations for future facts, which are considered predictable under normal circumstances.
Basic accounting principles adopted for the preparation of these financial statements have been also applied to the financial statements of 2007-2008 and have been applied to all the periods presented.
Amounts on the financial statements of the previous periods have been reclassified so as to be comparable with those of current period, wherever this was considered necessary.
The International Accounting Standards Board and the Interpretations Committee have issued a series of new accounting standards and interpretations, which will be applied for the accounting periods beginning on or after January 1st, 2008. The Group's assessment regarding the effect of the aforementioned new standards and interpretations is as follows:
The standard was revised to require statement of changes in equity to include only transactions with shareholders. A new statement of comprehensive income is introduced and dividends to equity holders are shown only in the statement of changes of equity or notes to the financial statements. The Group is in the process of assessing the impact this revised standard will have on its financial statements. The revised IAS 1 becomes effective for financial years beginning on or after January 2009.
The amendment clarifies two issues: The definition of 'vesting condition', introducing the term 'nonvesting condition' for conditions other than service conditions and performance conditions. It also clarifies that the same accounting treatment applies to awards that are effectively cancelled by either the entity or the counterparty. The amended IFRS 2 becomes effective for financial years beginning on or after January 2009.
As regards IFRS 3, this will apply to business combinations occurring in those periods and its scope has been revised to include combinations of mutual entities and combinations without consideration (dual listed shares). IFRS 3 and IAS 27, among other, require greater use of fair value through the income statement and cement the economic entity concept of the reporting entity. Furthermore, these standards also introduce the following requirements (i) to remeasure interests to fair value when control is obtained or lost, (ii) recognising directly in equity the impact of all transactions between controlling and noncontrolling shareholders where loss of control is not lost and, (iii) focuses on what is given to the vendor as consideration rather than what is spent to achieve the acquisition. More specifically, items such as acquisition-related costs, changes in the value of the contingent consideration, share-based payments and the settlement of pre-existing contracts will generally be accounted for separately from the business combination and will often affect the income statement. The revised IFRS 3 and IAS 7 become effective for financial years beginning on or after 1st January 2009.
IFRS 8 retains the general scope of IAS 14. It requires entities whose equity or debt securities are publicly traded and entities that are in the process of issuing equity or debt securities in public securities markets to disclose segment information. If a financial report contains both the consolidated financial statements of a parent that is within the scope of IFRS 8 as well as the parent's separate financial statements, segment information is required only in the consolidated financial statements. IFRS 8 applies for annual periods beginning on or after 1 January 2009.
In the revised standard of IFRS 23 "Borrowing Cost" , the previous benchmark treatment of recognising borrowing costs as an expense has been eliminated. Instead, borrowing costs that are directly attributable to the acquisition, construction or production of qualifying assets form part of the costs of the asset. The revised version of IAS 23 Borrowing Cost needs to be applied for annual periods beginning on or after 1st January 2009.
The amendment to IAS 32 requires certain puttable financial instruments and obligations arising on liquidation to be classified as equity if certain criteria are met. The amendment to IAS 1 requires
disclosure of certain information relating to puttable instruments classified as equity. The amendment to IAS 32 becomes effective for financial years beginning on or after January 2009.
The amendment clarifies that an entity is permitted to designate a portion of the fair value changes or cash flow variability of a financial instrument as a hedged item. An entity can designate the changes in fair value or cash flows related to a one-sided risk as the hedged item in an effective hedge relationship. The Group does not expect this amendment to have an impact on its financial statements. The amendment to IAS 39 becomes effective for annual periods beginning on or after 1st July 2009. The Group had no such instruments up to the date of presentation of the specific statements.
The amendment permits an entity to reclassify non-derivative financial assets (other than those designated at fair value through profit or loss by the entity upon initial recognition) out of the fair value through profit or loss category in particular circumstances. It also permits an entity to transfer from the available-for-sale category to the loans and receivables category a financial asset that would have met the definition of loans and receivables (if the financial asset had not been designated as available for sale), if the entity has the intention and ability to hold that financial asset for the foreseeable future. The Group does not expect this amendment to have an impact on its financial statements. The amendment to IAS 39 becomes effective for annual periods beginning on or after 1st July 2008. The Group had no such instruments up to the date of presentation of the specific statements.
IFRIC 11 is effective for annual periods beginning on or after 1 March 2007. IFRIC 11 provides guidance on whether specific share-based payment arrangements should be accounted for as equity settled or cashsettled schemes. This is an important distinction because there are significant differencesin the required accounting treatment. For example, obligations under cash-settled schemes are remeasured to fair value at each reporting date. By contrast, in an equity-settled scheme the fair value of the award is determined at the grant date and recognised over the period in which the related services are provided. This Interpretation has not yet been endorsed by the EU. IFRIC 11 has no application to the Group.
This interpretation is effective for the financial statiements from January 1st 2008. IFRIC 12 provides guidance on accounting for some arrangements in which (i) a public sector body ("the grantor") engages a private sector entity ("the operator") to provide services to the public; and (ii) those services involve the use of infrastructure by the operator ("public to private service concessions"). IFRIC 12 is an extensive interpretation that is reffered to a complicated subject. IFRIC 12 has no application to the Group.
Customer Loyalty Programmes provide to the customers motives to buy products or services of an enterprise. If the customer buys products or services, then the enterprise award credits in the future for free or discounted goods or services. These programs can be applied by the enterprise or by a third party. IFRIC 13 needs to be applied for annual periods beginning on or after 1st July 2008. IFRIC 13 has no application to the Group.
This interpretation is effective for the financial statements beginning on or after 1 January 2008. This interpretation has no application to the Group's operations. The interpetation have not yet been endorsed by the EU.
This interpretation was issued on 3 July, 2008 and is effective for annual periods beginning on or after 1 January 2009 and must be applied retrospectively. IFRIC 15 provides guidance on how to determine whether an agreement for the construction of real estate is within the scope of IAS 11 'Construction Contracts' or IAS 18 'Revenue' and, accordingly, when revenue from such construction should be recognised. The interpretation has no application to the Group. This Interpretation has not yet been endorsed by the EU.
The International Financial Reporting Interpretations Committee (IFRIC) issued the Interpretation, IFRIC 16 "Hedges of a Net Investment in a Foreign Operation". The Interpretation clarifies some issues on accounting for the hedge of a net investment in a foreign operation (such as subsidiary companies and their related enterprises operating in a different functional currency from the currency of the reporting company. Main issues being clarified are:
IFRIC 16 is effective for annual periods beginning on or after 1 October 2008. Earlier application is permitted. This interpretation has no effect on the Group's Financial Statements.
The Group has no intention applying any of the Standards or the Interpretations sooner.
The companies included in the full consolidation of JUMBO S.A. are the following:
Anonymous Trading Company under the name «JUMBO Anonymous Trading Company» and the title «JUMBO», was founded in year 1986, with headquarters today in Moschato of Attica (9 Cyprus & Ydras street), is enlisted since year 1997 in Parallel Market of Athens Stock Exchange and is enrolled to the Register of Societe Anonyme of Ministry of Development with Registration Number 7650/06/B/86/04. The company has been classified in the category of Big Capitalization of Athens Stock Exchange.
1. The subsidiary company with name «Jumbo Trading Ltd» is a Cypriot company of limited responsibility (Limited). It was founded in year 1991. Its foundation is Nicosia, Cyprus (Avraam Antoniou 9 Avenue, Kato Lakatameia of Nicosia). It is enrolled to the Register of Societe Anonyme of Cyprus, with number E 44824. The subsidiary company in Cyprus operates in the same sector with the parent company that is the retail toys trade. Parent company owns the 100% of its shares and its voting rights.
2. The subsidiary company in Bulgaria with name «JUMBO EC.B.» was founded on the 1st of September 2005 as an One – person Company of Limited Responsibility with Registration Number 96904, book 1291 of Court of first instance of Sofia and according to the conditions of Special Law with number 115. Its foundation is in Sofia, Bulgaria (Bul. Bulgaria 51 Sofia 1404). Parent company owns 100% of its shares and its voting rights.
3. The subsidiary company in Romania with name «JUMBO EC.R.S.R.L.» was founded on the 9th of August 2006 as a Company of Limited Responsibility (srl) with Registration Number J40/12864/2006 of the Trade Register, with foundation in Bucharest (apartment n.5, Int. Vasil Paun number 1, 3rd floor, administrative area 5, in Bucharest). Parent company owns 100% of its shares and its voting rights.
4. The subsidiary company ASPETTO Ltd was founded on 21/08/2006 , in Cyprus Nicosia (Abraham Antoniou 9 avenue). «Jumbo Trading Ltd» owns 100% of its shares and its voting rights.
5. WESTLOOK Ltd is a subsidiary of ASPETTO Ltd which holds a 100% stake of its share capital. The company has founded in Bucharest, Romania (Bucharest, District No 4, 90-92 Calea Serban Voda, 4th Floor) on 16/10/2006.
Group companies, included in the consolidated financial statements and the consolidation method are the following:
| Consolidated Subsidiary |
Percentage and Participation |
Main Office | Consolidation method |
|---|---|---|---|
| JUMBO TRADING LTD |
100% Direct | Cyprus | Full Consolidation |
| JUMBO EC.B LTD | 100% Direct | Bulgaria | Full Consolidation |
| JUMBO EC.R SRL | 100% Direct | Romania | Full Consolidation |
| ASPETTO LTD | 100% Indirect | Cyprus | Full Consolidation |
| WESTLOOK SRL | 100% Indirect | Romania | Full Consolidation |
During the current year, the structure of the Group hasn't change.
The Group's main activity is the retail sale of toys, infant supplies, seasonal items, decoration items, books and stationery.
Results per segment for the the first quarter of the current financial year are as follows:
| Retail | Wholesale | Other | Total |
|---|---|---|---|
| 106.841.816 | 704.195 | 107.546.012 | |
| 382.256 | 382.256 | ||
| 106.841.816 | 704.195 | 382.256 | 107.928.268 |
| 21.773.789 | 143.511 | 21.917.300 | |
| 145.615 | 145.615 | ||
| (1.716.348) | |||
| 21.773.789 | 143.511 | 145.615 | 20.346.566 |
| (4.699.527) | |||
| 15.647.040 | |||
| 1/7/2008-30/9/2008 |
Results per segment for the the first quarter of the previous financial year are as follows:
| 1/7/2007-30/9/2007 | ||||
|---|---|---|---|---|
| Retail | Wholesale | Other | Total | |
| Sales to third parties | 88.685.488 | 725.172 | 89.410.660 | |
| Other operating income non allocated | 791.113 | 791.113 | ||
| Total revenue | 88.685.488 | 725.172 | 791.113 | 90.201.773 |
| Operating profit | 18.467.278 | 151.004 | 18.618.282 | |
| Other operating income non allocated | 212.791 | 212.791 | ||
| Net financial results | (1.464.858) | |||
| Profit before tax | 18.467.278 | 151.004 | 212.791 | 17.366.215 |
| Income tax | (4.117.809) | |||
| Net profit | 13.248.406 | |||
The allocation of consolidated assets and liabilities to business segments for the period 01/07/2008 - 30/09/2008 and 01/07/2007 - 30/6/2008 is broken down as follows:
| 30/9/2008 | |||||
|---|---|---|---|---|---|
| Retail | Wholesale | Other | Total | ||
| Segment assets | 490.739.277 | 6.169.851 | - | 496.909.128 | |
| Non allocated Assets | - | - | 79.948.058 | 79.948.058 | |
| Consolidated Assets | 490.739.277 | 6.169.851 | 79.948.058 | 576.857.186 | |
| Sector liabilities | 95.370.883 | 1.055.476 | - | 96.426.359 | |
| Non allocated Liabilities items | - | - | 480.430.827 | 480.430.827 | |
| Consolidated liabilities | 95.370.883 | 1.055.476 | 480.430.827 | 576.857.186 |
| 30/6/2008 | |||||
|---|---|---|---|---|---|
| Retail | Wholesale | Other | Total | ||
| Segment assets | 454.518.926 | 9.546.558 | - | 464.065.484 | |
| Non allocated Assets | - | - | 60.750.236 | 60.750.236 | |
| Consolidated Assets | 454.518.926 | 9.546.558 | 60.750.236 | 524.815.719 | |
| Sector liabilities | 111.704.379 | 1.867.724 | - | 113.572.103 | |
| Non allocated Liabilities items | - | - | 411.243.616 | 411.243.616 | |
| Consolidated liabilities | 111.704.379 | 1.867.724 | 411.243.616 | 524.815.719 |
Secondary segment reporting– geographical segment
Sales per geographical area as at 30 September 2008 και 2007 are as follows:
| Sales per geographical area | ||
|---|---|---|
| 1/7/2008-30/9/2008 | 1/7/2007-30/9/2007 | |
| Greece Attica | 40.220.277 | 33.101.253 |
| Rest of Greece | 57.206.250 | 48.603.105 |
| Eurozone | 10.119.485 | 7.704.694 |
| Third Countries Non allocated operating |
- | 1.607 |
| income | 382.256 | 791.113 |
| Total | 107.928.268 | 90.201.773 |
The following tables present an analysis of assets items per geographical area as at 30 September 2008 and 30 June 2008:
| 1/7/2008-30/09/2008 | 1/7/2007-30/06/2008 | |
|---|---|---|
| Balance of non current assets | ||
| Greece Attica | 92.747.244 | 87.217.286 |
| Rest of Greece | 123.020.359 | 117.984.727 |
| Eurozone | 45.002.592 | 43.836.866 |
| Third Countries | - | - |
| Total | 260.770.195 | 249.038.879 |
| Other assets items | ||
| Greece Attica | 130.086.381 | 95.719.127 |
| Rest of Greece | 139.481.887 | 136.003.012 |
| Eurozone | 46.518.723 | 44.054.701 |
| Third Countries | - | - |
| Total | 316.086.991 | 275.776.840 |
| Investments | ||
| Greece Attica | 6.464.818 | 31.894.609 |
| Rest of Greece | 6.312.903 | 10.558.367 |
| Eurozone | 1.526.195 | 10.637.990 |
| Third Countries | - | - |
| Total | 14.303.917 | 53.090.966 |
Income tax for the period 1/7/2008-30/09/2008 was calculated at the rate of 25% on profits of the parent company, according to Greek taxation laws and 10% on average, on profits of the subsidiary JUMBO TRADING LTD in Cyprus, JUMBO EC.B. in Bulgaria and ASPETTO LTD in Cyprus and 16% on profits of the subsidiaries JUMBO EC.R SRL and WESTLOOK SRL in Romania.
Provision for income taxes disclosed in the financial statements is broken down as follows:
| THE GROUP | THE COMPANY | |||
|---|---|---|---|---|
| 1/07/2008 - 30/09/2008 |
1/07/2007 - 30/09/2007 |
1/07/2008 - 30/09/2008 |
1/07/2007 - 30/09/2007 |
|
| Income tax | 4.573.821 | 3.860.646 | 4.266.657 | 3.597.289 |
| Deferred income taxes Provisions for contingent tax liabilities from |
69.699 | 208.604 | 69.699 | 208.604 |
| years uninspected by the tax authorities | 56.007 | 48.559 | 56.007 | 48.559 |
| Total | 4.699.527 | 4.117.809 | 4.392.363 | 3.854.452 |
The analysis of basic and diluted earnings per share for the Group is as follows:
| Basic earnings per share | THE GROUP | THE COMPANY | |||
|---|---|---|---|---|---|
| (amounts in euro) | 30/9/2008 | 30/9/2007 | 30/9/2008 | 30/9/2007 | |
| Earnings attributable to the shareholders of the parent company Weighted average number of shares |
15.647.040 60.617.358 |
13.248.406 60.617.358 |
12.952.401 60.617.358 |
10.888.659 60.617.358 |
|
| Basic earnings per share (euro per share) |
0,2581 | 0,2186 | 0,2137 | 0,1796 |
| Diluted earnings per share | THE GROUP | THE COMPANY | |||
|---|---|---|---|---|---|
| 30/9/2008 | 30/9/2007 | 30/9/2008 | 30/9/2007 | ||
| (amounts in euro) Earnings attributable to the shareholders of the parent company |
15.647.040 | 13.248.406 | 12.952.401 | 10.888.659 | |
| Interest expense for convertible bond (after taxes) |
462.951 | 277.995 | 462.951 | 277.995 | |
| Diluted earnings attributable to the shareholders of the parent company |
16.109.991 | 13.526.401 | 13.415.352 | 11.166.654 |
| THE COMPANY | |||||
|---|---|---|---|---|---|
| 1/7/2008- 30/09/2008 |
1/7/2007- 30/09/2007 |
1/7/2008- 30/09/2008 |
1/7/2007- 30/09/2007 |
||
| 60.617.358 | 60.617.358 | 60.617.358 | 60.617.358 | ||
| 4.457.159 | 4.457.159 | 4.457.159 | 4.457.159 | ||
| 65.074.517 | |||||
| 0,2476 | 0,2079 | 0,2062 | 0,1716 | ||
| 65.074.517 | THE GROUP 65.074.517 |
65.074.517 |
Diluted earnings per share are presented for information purposes and pertains the convertible bond loan which was issued on 8/9/2006.
The Group re-estimated the useful life of fixed assets as at the date of the IFRS first time adoption based on the actual conditions under which fixed assets are used and not based on taxation criteria.
According to Greek taxation laws the Company as at 31/12/2004 adjusted the cost value of its buildings and land. For IFRS purposes that adjustment was reversed because it does not fulfill the requirements imposed by IFRS.
Based on IFRS 1 the Group had the right to keep previous adjustments if the latter disclosed the cost value of fixed assets which would be estimated according to IFRS. The management of the Group estimates that values as disclosed as at the transition date are not materially far from the cost value which would have been estimated as at 30/6/2004 if IFRS had been adopted.
Based on the previous accounting principles there were formation accounts (expenses for acquisition of assets, notary and other expenses) which were depreciated either in a lump sum or gradually in equal amounts within five years. Based on IFRS and the Company's estimates those items increased the cost value of tangible assets, and their depreciation was re-adjusted based on accounting estimates made on the fixed assets charged (re-adjustment of useful life of tangible assets).
Depreciation of tangible assets (other than land which is not depreciated) are calculated based on the fixed method during their useful life which is as follows:
| Buildings | 30 – 35 years |
|---|---|
| Mechanical equipment | 5 - 20 years |
| Vehicles | 5 – 7 years |
| Other equipment | 4 - 10 years |
| Computers and software | 3 – 5 years |
The analysis of the Group's and Company's tangible assets is as follows:
| THE GR OUP |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Bui ldin nd f ixtu gs a res |
tion Tra orta nsp |
hine fur nitu Mac ry - re |
Fixe d as und sets er |
seh old land Lea |
sed of Lea me ans |
al o f lea seh old Tot |
al P Pla nd Tot erty rop |
||||
| Lan d - Free hold |
on b uild ings - F hold ree |
mea ns |
and oth quip t er e men |
Sof twa re |
stru ctio con n |
Tot al |
and bu ildin gs |
tran rtat ion spo |
fixe d as sets |
and Equ ipm ent |
|
| Cost 30/ 6/20 07 |
53.0 07.3 87 |
122 .845 .830 |
648 .024 |
41.2 35.2 48 |
1.64 5.25 6 |
10.6 65.4 86 |
230 .047 .230 |
6.22 7.26 3 |
2.44 8.38 1 |
8.6 75.6 44 |
238 .722 .874 |
| Accu mula ted dep recia tion |
0 | (18. 794 .227 ) |
(484 .411 ) |
(22. 134 .490 ) |
(1.4 35.2 19) |
0 | (42 .848 .348 ) |
(542 .264 ) |
(567 .926 ) |
(1.1 10.1 91) |
(43 .958 .538 ) |
| Net Cos 30/ 6/2 007 t as at |
53. 007 .387 |
104 .051 .602 |
163 .613 |
19. 100 .758 |
210 .036 |
10. 665 .486 |
187 .198 .882 |
5.6 84.9 99 |
1.8 80.4 55 |
7.5 65.4 54 |
194 .764 .336 |
| 30/ 06/2 008 Cost Accu mula ted dep recia tion |
0,00 0,00 76.9 95.2 51 0 |
0,0 0 0,0 0 141 .693 .061 (22. 823 .119 ) |
0,0 0 0,0 0 506 .201 (40 1.17 8) |
0,0 0 0,0 0 44.8 08 32.9 (25. 675 .898 ) |
0,0 0 0,0 0 1.73 3.02 6 (1.5 76.0 80) |
0,0 0 0,0 0 14.9 46.1 55 0 |
0,0 0 0,0 0 280 .706 .602 (50 .476 .276 ) |
0,0 0 0,0 0 6.22 7.26 3 (656 .359 ) |
0,0 0 0,0 0 2.42 3.74 9 (830 .312 ) |
0,0 0 0,0 0 8.6 51.0 12 (1.4 86.6 72) |
0,0 0 0,0 0 289 .357 .615 (51 .962 .947 ) |
| Net Cos 30/ 06/ 200 8 t as at |
76. 995 .251 0,00 |
118 .869 .942 0,0 0 |
105 .024 0,0 0 |
19. 157 .010 0,0 0 |
156 .946 0,0 0 |
14. 946 .155 0,0 0 |
230 .230 .327 0,0 0 |
5.5 70.9 04 0,0 0 |
1.5 93.4 38 0,0 0 |
7.1 64.3 41 0,0 0 |
237 .394 .668 0,0 0 |
| Cost 30/ 9/20 08 mula ted dep Accu recia tion |
0,00 77.7 82.9 54 0 |
0,0 0 157 .409 .717 (24. ) 182 .465 |
0,0 0 543 .981 (433 ) .949 |
0,0 0 48.6 01.0 32 (26. ) 690 .508 |
0,0 0 1.76 3.12 6 (1.5 33) 99.9 |
0,0 0 8.38 1.85 6 0 |
0,0 0 294 .482 .666 (52 ) .906 .855 |
0,0 0 6.22 7.26 3 (684 ) .883 |
0,0 0 2.87 6.32 1 (88 7) 1.93 |
0,0 0 9.10 3.58 4 (1.5 20) 66.8 |
0,0 0 303 .586 .250 (54 ) .473 .675 |
| Net Cos t as at 30/ 9/2 008 |
77. 782 .954 |
133 .227 .251 |
110 .033 |
21. 910 .524 |
163 .193 |
8.3 81.8 56 |
241 .575 .81 1 |
5.5 42. 381 |
1.9 94. 384 |
7.5 36.7 64 |
249 .112 .575 |
| CO THE MPA NY |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Bui ldin nd gs a |
Mac hin ery - |
||||||||||
| d - Lan |
fixt ure s on |
tion Tra orta nsp |
furn itur nd o the e a r |
Fixe d as der set s un |
seh old lan d Lea |
sed of Lea me ans |
al o f le hol d Tot ase |
al P Pla nd Tot erty rop |
|||
| Fre eho ld |
bui ldin Fre eho ld gs - |
mea ns |
ipm ent equ |
Sof twa re |
ctio stru con n |
Tot al |
and bu ildi ngs |
ion tran rtat spo |
fixe d as set s |
and Eq uip nt me |
|
| Αξία κτήσ ης 3 0/6/ 200 7 |
40.7 58.5 43 |
109 .207 .653 |
541 .001 |
38.4 04.9 95 |
1.05 4.55 5 |
1.35 7.41 5 |
191 .32 4.1 61 |
6.22 7.26 3 |
2.39 8.76 9 |
8.6 26. 032 |
199 .95 0.1 93 |
| ένες σβέ Σωρ ευμ απο σεις |
0 | (16 .811 .640 ) |
(38 1.93 9) |
(20 .496 ) .557 |
(89 0.23 0) |
0 | (38 .58 0.3 67) |
(542 .264 ) |
(54 8.86 8) |
(1.0 91. 133 ) |
(39 .67 99) 1.4 |
| Υπό λοι 0/6 /20 ν 3 07 πο τη |
40. 758 .54 3 |
92. 396 .01 2 |
159 .06 2 |
17. 908 .43 8 |
164 .32 5 |
1.3 57. 415 |
152 .74 3.7 95 |
5.6 84. 999 |
1.8 49. 900 |
7.5 34. 899 |
160 .27 8.6 94 |
| 0,0 0 |
0,0 0 |
0,0 0 |
0,0 0 |
0,0 0 |
0,0 0 |
0,0 0 |
0,0 0 |
0,0 0 |
0,0 0 |
0,0 0 |
|
| Αξία κτήσ ης 3 0/06 /20 08 |
0,0 0 59.5 45.2 23 |
0,0 0 115 .606 .006 |
0,0 0 395 .275 |
0,0 0 40.9 72.8 31 |
0,0 0 1.12 5.88 7 |
0,0 0 13.9 49.2 75 |
0,0 0 231 .59 4.4 97 |
0,0 0 6.22 7.26 3 |
0,0 0 2.39 8.76 9 |
0,0 0 8.6 26. 032 |
0,0 0 240 .22 0.5 28 |
| ένες σβέ Σωρ ευμ απο σεις |
0 | (20 .171 .572 ) |
(29 5.15 4) |
(23 .737 .980 ) |
(98 6.33 7) |
0 | (45 .19 1.0 43) |
(656 .359 ) |
(81 5.32 3) |
(1.4 71. 683 ) |
(46 .66 2.7 25) |
| Υπό λοι ν 3 0/0 6/2 008 πο τη |
59. .22 3 545 |
95. 434 .43 4 |
100 .12 1 |
17. 234 .85 1 |
139 1 .55 |
13. 949 .27 5 |
186 .40 3.4 54 |
70. 904 5.5 |
1.5 83. 446 |
7.1 349 54. |
193 7.8 03 .55 |
| 0,0 0 0 |
0,0 0 0 |
0,0 0 0 |
0,0 0 0 |
0,0 0 0 |
0,0 0 0 |
0,0 0 0 |
0,0 0 0 |
0,0 0 0 |
0,0 0 0 |
0,0 0 0 |
|
| Αξία κτήσ 0/9/ ης 3 200 8 |
0,0 60.3 90.8 35 |
0,0 130 .970 .297 |
0,0 395 .275 |
0,0 44.7 29.7 31 |
0,0 1.15 5.32 6 |
0,0 6.23 5.83 2 |
0,0 243 .87 7.2 96 |
0,0 6.22 7.26 3 |
0,0 2.87 6.32 0 |
0,0 9.1 03. 583 |
0,0 252 .98 0.8 80 |
| ένες σβέ Σωρ ευμ απο σεις |
0 | (21 .326 .776 ) |
(30 9.82 3) |
(24 .661 .926 ) |
(1.0 05.5 53) |
0 | (47 .30 4.0 78) |
(684 .883 ) |
(88 1.93 6) |
(1.5 66. 819 ) |
(48 .87 0.8 96) |
| Υπό λοι ν 3 0/9 /20 08 πο τη |
60. 390 .83 5 |
109 .64 3.5 21 |
85. 453 |
20. 067 .80 5 |
149 .77 3 |
6.2 35. 832 |
196 .57 3.2 19 |
5.5 42. 381 |
1.9 94. 384 |
7.5 36. 765 |
204 .10 9.9 83 |
Movement in fixed assets in the periods for the Group is as follows:
| THE GR OUP |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Lan d - Free hold |
Bui ldin nd f ixtu gs a res on b uild ings - F hold ree |
tion Tra orta nsp mea ns |
hine fur nitu Mac ry - re and oth quip t er e men |
Sof twa re |
Fixe d as und sets er ctio stru con n |
Tot al |
seh old land Lea and bu ildin gs |
sed of Lea me ans ion tran rtat spo |
al o f lea seh old Tot fixe d as sets |
al P Pla nd Tot erty rop and Equ ipm ent |
|
| Bala 0/6 /20 at 3 07 nce as |
53. 007 .387 |
122 .845 .830 |
648 .024 |
41. 235 .248 |
1.6 45. 256 |
10. 665 .486 |
230 .047 .230 |
6.2 27.2 63 |
2.4 48. 381 |
8.6 75.6 44 |
238 .722 .874 |
| - Ad ditio ns |
24.2 77.1 23 |
20.3 66.0 72 |
24.5 06 |
4.07 3.03 0 |
89.3 57 |
22.4 94.7 13 |
71.3 24.8 00 |
0 | 0 | 0 | 71. 324 .800 |
| - De - tra nsfe crea ses rs |
(96. 978 ) |
(1.4 82.1 55) |
(163 .163 ) |
(467 .782 ) |
0 | (18. 209 .329 ) |
(20 .419 .408 ) |
0 | (24. 506) |
(24 .506 ) |
(20 .443 .914 ) |
| - Ex chan ge d iffer ence s |
(192 .280 ) |
(36. 686 ) |
(3.1 65) |
(7.5 88) |
(1.5 87) |
(4.7 14) |
(24 6.0 20) |
0 | (126 ) |
(12 6) |
(24 6.14 6) |
| Bala at 3 0/6 /20 08 nce as |
76. 995 .251 |
.693 .061 141 0 |
506 .20 1 0 |
832 .908 44. 0 |
33.0 26 1.7 0 |
946 14. .155 0 |
280 .706 .602 0 |
6.2 27.2 63 0 |
2.4 23.7 49 0 |
8.6 51.0 12 0 |
289 .357 .615 0 |
| 0,00 0,00 0,00 |
0,0 0,0 0 0,0 0 |
0,0 0,0 0 0,0 0 |
0,0 0,0 0 0,0 0 |
0,0 0,0 0 0,0 0 |
0,0 0,0 0 0,0 0 |
0,0 0,0 0 0,0 0 |
0,0 0,0 0 0,0 0 |
0,0 0,0 0 0,0 0 |
0,0 0,0 0 0,0 0 |
0,0 0,0 0 0,0 0 |
|
| - Ad ditio ns |
845 .613 |
15.7 16.6 56 |
12.8 00 |
3.78 5.49 5 |
30.1 00 |
11.0 44.0 74 |
31.4 34.7 38 |
0 | 477 .552 |
477 .552 |
31. 912 .289 |
| nsfe - De - tra crea ses rs |
0 | 0 | 24.9 80 |
(17. ) 370 |
0 | (17. ) 608 .373 |
(17 ) .600 .764 |
0 | (24. ) 980 |
(24 ) .980 |
(17 ) .625 .744 |
| - Ex chan ge d iffer ence s |
(57. 910 ) |
0 | 0 | 0 | 0 | 0 | (57 .910 ) |
0 | 0 | 0 | (57 .910 ) |
| Bala at 3 0/9 /20 08 nce as |
77. 782 .954 |
157 .409 .717 |
543 .98 1 |
48. 601 .032 |
1.7 63. 126 |
8.3 81.8 56 |
294 .482 .666 |
6.2 27.2 63 |
2.8 76.3 21 |
9.1 03.5 84 |
303 .586 .250 |
| Dep reci atio n |
|||||||||||
| Bala at 3 0/6 /20 07 nce as |
0 | (18 .794 .227 ) |
(48 4.4 11) |
(22 .134 .490 ) |
(1.4 35. 219 ) |
0 | (42 .848 .348 ) |
(54 2.26 4) |
(56 7.92 6) |
(1.1 10.1 91) |
(43 .958 .538 ) |
| - Ad ditio ns |
0 | (4.9 21.2 79) |
(66. 112) |
(3.8 78.7 02) |
(142 .413 ) |
0 | (9.0 08.5 06) |
(114 .095 ) |
(27 1.45 1) |
(38 5.54 6) |
(9.3 94.0 51) |
| - De nsfe - tra crea ses rs |
0 | 887 .050 |
145 .725 |
332 .978 |
0 | 0 | 1.36 5.75 4 |
0 | 9.08 3 |
9.08 3 |
1.3 74.8 37 |
| chan ge d iffer - Ex ence s |
0 | 5.33 6 |
3.62 0 |
4.31 6 |
1.55 2 |
0 | 14.8 24 |
0 | (18) | (18 ) |
14. 806 |
| Bala at 3 0/0 6/2 008 nce as |
0 | (22 .823 .119 ) |
(40 1.17 8) |
(25 .675 .898 ) |
(1.5 76.0 80) |
0 | (50 .476 .276 ) |
(65 6.35 9) |
(83 0.3 12) |
(1.4 86.6 72) |
(51 .962 .947 ) |
| 0,00 0,00 |
0,0 0 0,0 0 0 |
0,0 0 0,0 0 0 |
0,0 0 0,0 0 0 |
0,0 0 0,0 0 0 |
0,0 0 0,0 0 0 |
0,0 0 0,0 0 0 |
0,0 0 0,0 0 0 |
0,0 0 0,0 0 0 |
0,0 0 0,0 0 0 |
0,0 0 0,0 0 |
|
| - Ad ditio ns |
0,00 0 |
0,0 (1.3 46) 59.3 |
0,0 (17. ) 783 |
0,0 (1.0 33) 24.2 |
0,0 (23. ) 853 |
0,0 0 |
0,0 (2.4 15) 25.2 |
0,0 (28. 524) |
0,0 (66. ) 614 |
0,0 (95 ) .137 |
0,0 0 (2.5 53) 20.3 |
| - De - tra nsfe crea ses rs |
0 | 0 | (14. 988 ) |
9.62 2 |
0 | 0 | (5.3 66) |
0 | 14.9 88 |
14.9 88 |
9.6 22 |
| chan ge d iffer - Ex ence s |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bala 0/0 9/2 at 3 008 nce as |
0 | (24 ) .182 .465 |
(43 9) 3.94 |
(26 ) .690 .508 |
(1.5 33) 99.9 |
0 | (52 ) .906 .856 |
(68 3) 4.88 |
(88 7) 1.93 |
(1.5 21) 66.8 |
(54 ) .473 .677 |
Movement in fixed assets in the periods for the Company is as follows:
| Bui ldin nd |
Mac hin |
THE CO MPA NY |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| d - Lan |
gs a fixt ure s on |
tion Tra orta nsp |
ery - furn itur nd o the e a r |
Fixe d as der set s un |
seh old lan d Lea |
sed of Lea me ans |
al o f le hol d Tot ase |
al P Pla nd Tot erty rop |
|||
| Fre eho ld |
bui ldin Fre eho ld gs - |
mea ns |
ipm ent equ |
Sof twa re |
stru ctio con n |
Tot al |
and bu ildi ngs |
tran rtat ion spo |
fixe d as set s |
and Eq uip nt me |
|
| Bal 30/ 6/2 007 at anc e as |
40. 758 .54 |
3 109 .20 7.6 53 |
.00 541 1 |
38. 404 .99 5 |
1.0 54. 555 |
1.3 57. 415 |
191 .32 61 4.1 |
6.2 27. 263 |
2.3 98. 769 |
8.6 26. 032 |
199 .95 0.1 93 |
| 12. 591 .86 0 |
|||||||||||
| - Ad ditio ns |
18.8 83.6 58 |
7.88 0.50 8 |
0 | 3.02 5.61 8 |
71.3 33 |
18.7 11.4 83 |
48. 572 .59 9 |
0 | 0 | 0 | 48. 572 .59 9 |
| nsfe - De - tra crea ses rs |
(96 .978 |
) (1.4 82.1 55) |
(14 5.72 5) |
(45 7.78 2) |
0 | (6.1 19.6 23) |
(8.3 02. 264 ) |
0 | 0 | 0 | (8.3 02. 264 ) |
| - Ex cha diff nge eren ces |
|||||||||||
| Bal at 30/ 6/2 008 anc e as |
59. 545 .22 |
3 115 .60 6.0 06 |
395 .27 5 |
40. 972 .83 1 |
1.1 25. 887 |
13. 949 .27 5 |
231 .59 4.4 97 |
6.2 27. 263 |
2.3 98. 769 |
8.6 26. 032 |
240 .22 0.5 29 |
| 0,0 0 0,0 0 |
0,0 0 0,0 0 |
0,0 0 0,0 0 |
0,0 0 0,0 0 |
0,0 0 0,0 0 |
0,0 0 0,0 0 |
0,0 0 0,0 0 |
0,0 0 0,0 0 |
0,0 0 0,0 0 |
0,0 0 0,0 0 |
0,0 0 0,0 0 |
|
| - Ad ditio ns |
0,0 0 845 .613 |
0,0 0 15.3 64.2 91 |
0,0 0 0 |
0,0 0 3.77 4.27 1 |
0,0 0 29.4 38 |
0,0 0 9.89 4.93 1 |
0,0 0 29. 908 .54 3 |
0,0 0 0 |
0,0 0 477 .552 |
0,0 0 477 .55 2 |
0,0 0 30. 386 .09 5 |
| - De nsfe - tra crea ses rs |
0 | 0 | (17 .370 ) |
0 | (17 .608 .373 ) |
(17 .62 5.7 44) |
0 | 0 | 0 | (17 .62 5.7 44) |
|
| cha diff - Ex nge eren ces |
|||||||||||
| Bal 30/ 9/2 at 008 anc e as |
60. 390 .83 |
5 130 .97 0.2 97 |
395 .27 5 |
44. 729 .73 1 |
1.1 55. 326 |
6.2 35. 832 |
243 .87 7.2 96 |
6.2 27. 263 |
2.8 76. 320 |
9.1 03. 583 |
252 .98 0.8 80 |
| iati Dep rec on |
|||||||||||
| Bal 30/ 6/2 007 at anc e as |
0 | (16 .81 1.6 40) |
(38 1.9 39) |
(20 .49 6.5 57) |
(89 0.2 30) |
0 | (38 .58 0.3 66) |
(54 2.2 64) |
(54 8.8 68) |
(1.0 91. 133 ) |
(39 .67 99) 1.4 |
| 0 | |||||||||||
| - Ad ditio ns |
0 (4.2 46.9 83) |
(58 .940 |
) (3.5 72.0 36) |
(96 .107 ) |
0 | (7.9 74. 065 ) |
(114 .095 ) |
(26 6.45 5) |
(38 0.5 50) |
(8.3 54. 615 ) |
|
| nsfe - De - tra crea ses rs |
0 887 .050 |
145 .725 |
330 .613 |
0 | 0 | 1.3 63. 389 |
0 | 0 | 0 | 1.3 63. 389 |
|
| - Ex cha diff nge eren ces |
|||||||||||
| Bal 30/ 06/ 200 8 at anc e as |
0 | (20 .17 1.5 72) |
(29 5.1 54) |
(23 .73 7.9 80) |
(98 6.3 37) |
0 | (45 .19 1.0 43) |
(65 6.3 59) |
(81 5.3 23) |
(1.4 71. 683 ) |
(46 .66 2.7 25) |
| 0,0 0 0,0 0 |
0,0 0 0,0 0 |
0,0 0 0,0 0 |
0,0 0 0,0 0 |
0,0 0 0,0 0 |
0,0 0 0,0 0 |
0,0 0 0,0 0 |
0,0 0 0,0 0 |
0,0 0 0,0 0 |
0,0 0 0,0 0 |
0,0 0 0,0 0 |
|
| - Ad ditio ns |
0,0 0 |
0,0 0 0 (1.1 55.2 03) |
0,0 0 (14 .669 |
0,0 0 ) (93 3.56 9) |
0,0 0 (19 .216 ) |
0,0 0 0 |
0,0 0 (2.1 22. 657 ) |
0,0 0 (28 .524 ) |
0,0 0 (66 .614 ) |
0,0 0 (95 .13 7) |
0,0 0 (2. 217 .79 5) |
| - De nsfe - tra crea ses rs |
0 0 |
0 | 9.62 2 |
0 | 0 | 9.6 22 |
0 | 0 | 0 | 9.6 23 |
|
| cha diff - Ex nge eren ces |
|||||||||||
| Bal at 30/ 09/ 200 8 anc e as |
0 | (21 .32 6.7 76) |
(30 9.8 23) |
(24 .66 1.9 26) |
(1.0 05. 553 ) |
0 | (47 .30 4.0 78) |
(68 4.8 83) |
(88 1.9 36) |
(1.5 66. 820 ) |
(48 .87 0.8 96) |
The Group's investments for the period reached € 13.826 while for the company reached € 12.300. Furthermore the company for the current period (01.07.2008-30.09.2008) signed a financial lease contract for the lease of three (3) professional vehicles (trucks & trailers) of total value € 477.552. Relative reference is on paragraph 3.13.
c. Encumbrances on fixed assets
There are no encumbrances on the parent company's fixed assets while for the subsidiary company Jumbo Τrading LTD there are the following mortgages and prenotation of mortgage:
| 30/9/2008 € |
|
|---|---|
| Bank of Cyprus: | |
| Building in Lemessos | 4.271.504 |
| Building in Lemessos | 2.562.902 |
| 6.834.406 |
As at the transition date the Group designated as investment property, investments in real estate buildings and land or part of them which could be measured separately and constituted a main part of the building or land under exploitation. The Group measures those investments at cost less any impairment losses.
Summary information regarding those investments is as follows:
| Location of asset | Description – operation of asset | Income from rents | |
|---|---|---|---|
| 1/7/2008 – 30/9/2008 |
1/7/2007 – 30/9/2007 |
||
| Thessaloniki port | An area (parking space for 198 vehicles) on the first floor of a building, ground floor in the same building of 6.422,17 sq. m. area |
19.416 | 18.806 |
| Nea Efkarpia | Retail Shop | 81.059 | 76.760 |
| Psychiko | Retail Shop | 6.815 | 6.815 |
| Total | 107.290 | 102.381 |
None of the subsidiary had any investment properties until 30/9/2008. Net cost of those investments is analyzed as follows:
| THE GROUP | |
|---|---|
| Investment Property | |
| Cost 30/09/2007 | 11.701.866 |
| Accumulated depreciation | (2.724.735) |
| Net Cost as at 30/9/2007 | 8.977.131 |
| Cost 30/9/2008 | 11.701.866 |
| Accumulated depreciation | (3.046.161) |
| Net Cost as at 30/9/2008 | 8.655.705 |
Movements in the account for the period are as follows:
| THE GROUP | |||||
|---|---|---|---|---|---|
| Investment Property | |||||
| Cost | |||||
| Balance as at 30/6/2008 | 11.701.866 | ||||
| - Additions | |||||
| - Decreases - transfers | - | ||||
| Balance as at 30/9/2008 | 11.701.866 | ||||
| Depreciation | |||||
| Balance as at 30/6/2008 | (2.948.743) | ||||
| - Additions | (97.418) | ||||
| - Decreases - transfers | - | ||||
| Balance as at 30/9/2008 | (3.046.161) |
Fair values are not materially different from the ones disclosed in the Company's books regarding those assets.
The balance in the account of the parent company is analysed as follows:
| Company | Head offices | Participation rate |
Amount of participation |
|---|---|---|---|
| JUMBO TRADING LTD | Avraam Antoniou 9- 2330 Kato Lakatamia Nicosia - Cyprus |
100% | 11.074.190 |
| JUMBO EC.B | Sofia, Bu.Bulgaria 51-Bulgaria | 100% | 26.905.611 |
| JUMBO EC.R | Bucharest (apartment n.5, Int. Vasil Paun number 1, 3rd floor, administrative area 5) |
100% | 73 |
| 37.979.874 |
In the company's financial statements, investments in subsidiaries are valuated at their acquisition cost that is constituted by the fair value of the purchased price reduced with the direct expenses, related with the purchase of the investment.
| THE GROUP | THE COMPANY | ||||
|---|---|---|---|---|---|
| Cash and cash equivalents | 30/9/2008 | 30/6/2008 | 30/9/2008 | 30/6/2008 | |
| (amounts in euro) | |||||
| Cash in hand | 1.907.876 | 2.085.614 | 1.817.967 | 1.988.182 | |
| Bank account balances | |||||
| 6.759.246 | 8.857.987 | 5.562.522 | 3.042.857 | ||
| Sight and time deposits | 48.354.398 | 19.534.047 | 27.327.296 | 3.914.566 | |
| Total | 57.021.520 | 30.477.648 | 34.707.785 | 8.945.605 |
Sight deposits pertain to short term investments of high liquidity. The interest rate for time deposits was 4,25% – 5,92% while for sight deposits it was 1,60 %.
Long term loan liabilities of the Group are analysed as follows:
| THE GROUP | THE COMPANY | |||
|---|---|---|---|---|
| Loans | 30/9/2008 | 30/6/2008 | 30/9/2008 | 30/6/2008 |
| (amounts in euro) | ||||
| Long term loan liabilities Bond loan convertible to shares |
46.149.042 | 45.568.734 | 46.149.042 | 45.568.734 |
| Bond loan non convertible to shares |
40.235.539 | 20.045.280 | 40.235.539 | 20.045.280 |
| Syndicated loan | - | - | - | - |
| Other bank loans Liabilities from financial |
5.608.068 | 5.514.068 | - | - |
| leases | 5.385.333 | 5.039.389 | 5.385.333 | 5.039.389 |
| Total | 97.377.983 | 76.167.471 | 91.769.915 | 70.653.403 |
According to the decision of the first Repetitive Extraordinary General Meeting of the shareholders dated 16 May 2007 on the issue of Common Bond Loan of the article 6 of the law 3156/2003 up to the highest amount of one hundred forty five million Euro (€ 145.000.000), of seven year duration as starting from the issued date and will be used for the company's financing purposes, including the working capital, for the re- finance of outstanding semi-long term loan obligations of the company and its investment program.
On 02.07.2008 the Company proceeded with the issuance of part of the bonds of the Series A of the Common Bond Loan (non convertible), amount of € 20.000.000 from the total € 65.000.000 of the Series A.
It is noted that on 14/2/08 the Company had proceeded with the disbursal of the nominal bonds of Issue Series B mentioned above of total nominal value of € 20.000.000
The nominal amount of the bond shall be repaid in full by the Issuer on May 24th 2014.
Expiration of long term loans is broken down as follows:
| THE GROUP | THE COMPANY | |||
|---|---|---|---|---|
| 30/9/2008 | 30/6/2008 | 30/9/2008 | 30/6/2008 | |
| From 1 to 2 years |
43.701.832 | 43.378.880 | 41.468.181 | 40.835.751 |
| From 2 to 5 years |
49.223.218 | 3.078.551 | 46.144.667 | - |
| After 5 years | 41.365.116 | 66.743.591 | 40.235.539 | 65.614.014 |
| 134.290.166 | 113.201.022 | 127.848.387 | 106.449.765 |
The Group has signed a financial leasing contract for a building in Pilaia Thessaloniki which is used as a shop as well as for transportation equipment, analysis of which is presented in note 3.7.
The company during the current period (01.07.2008-30.09.2008) signed a financial lease contract for the lease of three (3) professional vehicles (trucks & trailers) of total value € 477.552. The duration of the lease is fix (6) years.
| THE GROUP | THE COMPANY | |||
|---|---|---|---|---|
| 30/9/2008 | 30/6/2008 | 30/9/2008 | 30/6/2008 | |
| Up to 1 year | 858.162 | 763.607 | 858.162 | 761.890 |
| From 1 to 5 years | 3.840.179 | 3.407.623 | 3.840.179 | 3.407.623 |
| After 5 years | 3.289.776 | 3.303.720 | 3.289.776 | 3.303.720 |
| 7.988.117 | 7.474.950 | 7.988.117 | 7.473.233 | |
| Future debits of financial leases | (2.124.327) | (1.969.787) | (2.124.327) | (1.969.591) |
| Present value of liabilities of financial leases | 5.863.790 | 5.505.163 | 5.863.790 | 5.503.641 |
| THE GROUP | THE COMPANY | |||
| The current value of liabilities of financial leases is: | 30/9/2008 | 30/6/2008 | 30/9/2008 | 30/6/2008 |
| Up to 1 year | 523.990 | 465.775 | 523.990 | 464.253 |
| From 1 to 5 years | 2.737.212 | 2.412.737 | 2.737.212 | 2.412.737 |
| After 5 years | 2.602.588 | 2.626.651 | 2.602.588 | 2.626.651 |
| 5.863.790 | 5.505.163 | 5.863.790 | 5.503.641 |
The Group's current loan liabilities are broken down as follows:
| THE GROUP | THE COMPANY | |||
|---|---|---|---|---|
| 30/9/2008 | 30/6/2008 | 30/9/2008 | 30/6/2008 | |
| Short-term loan liabilities | ||||
| long term liabilities payable in the subsequent year | - | - | - | - |
| Bond loan non convertible to shares | - | - | - | - |
| Bank loans payable in the subsequent year Liabilities from financial leases payable in the subsequent |
42.297.517 | 42.072.940 | 41.463.806 | 40.835.751 |
| year | 478.456 | 465.774 | 478.456 | 464.253 |
| Total | 42.775.973 | 42.538.714 | 41.942.262 | 41.300.004 |
The analysis of tax liabilities is as follows:
| THE GROUP | THE COMPANY | |||
|---|---|---|---|---|
| Current tax liabilities | 30/9/2008 | 30/6/2008 | 30/9/2008 | 30/6/2008 |
| (amounts in euro) | ||||
| Expense for tax corresponding the period |
4.573.821 | 25.699.145 | 4.266.657 | 24.356.830 |
| Liabilities from taxes | 29.765.696 | 2.768.950 | 28.618.630 | 2.522.692 |
| Total | 34.339.517 | 28.468.095 | 32.885.287 | 26.879.522 |
| THE GROUP | THE COMPANY | |||
|---|---|---|---|---|
| 01/07/2008- 30/9/2008 |
01/07/2007- 30/9/2007 |
01/07/2008- 30/9/2008 |
01/07/2007- 30/9/2007 |
|
| Cash flows from operating activities | ||||
| Net profit for the period | 15.647.040 | 13.248.406 | 12.952.401 | 10.888.659 |
| Adjustments for: | ||||
| Income taxes | 4.669.527 | 4.117.809 | 4.392.363 | 3.854.452 |
| Depreciation of non current assets | 2.617.771 | 2.357.274 | 2.315.213 | 2.175.160 |
| Pension liabilities provisions (net) | 117.076 | 93.610 | 117.076 | 93.610 |
| Other provisions | 58.007 | - | 58.007 | - |
| Profit/ (loss) from sales of non current assets | 684 | (475.289) | 684 | (475.289) |
| Inerest and related income | (371.414) | (184.991) | (233.046) | (239.354) |
| Interest and related expenses | 2.087.381 | 1.659.397 | 1.983.481 | 1.658.244 |
| Other Exchange Differences | 17.621 | - | 19.646 | - |
| Operating profit before change in working capital | 24.873.693 | 20.816.216 | 21.605.826 | 17.955.481 |
| Change in working capital | ||||
| Increase/ (decrease) in inventories Increase/ (decrease) in trade and other |
(8.059.677) | (11.760.793) | (6.753.630) | (10.437.515) |
| receivables | (1.916.306) | (7.286.587) | (4.656.888) | (5.767.408) |
| Increase/ (decrease) in other current assets | (2.793.142) | (3.534.043) | (2.828.447) | (3.534.043) |
| Increase/ (decrease) in trade payables | 10.707.700 | 27.008.535 | 11.097.936 | 27.069.978 |
| Other | (110.731) | 4.262 | (110.731) | 4.262 |
| (2.172.156) | 4.431.372 | (3.251.760) | 7.335.274 | |
| Cash flows from operating activities | 22.701.537 | 25.247.588 | 18.354.066 | 25.290.756 |
Unaudited financial periods for the Group on 30.9.2008 are analysed as follows:
| Company | Unaudited Financial Periods |
|---|---|
| JUMBO S.A. | 01.07.2006-30.06.2007 |
| 01.07.2007-30.06.2008 | |
| JUMBO TRADING LTD | 01.01.2005-30.06.2005, |
| 01.07.2005-30.06.2006 | |
| 01.07.2006-30.06.2007 | |
| 01.07.2007-30.06.2008 | |
| JUMBO EC.B LTD | 01.01.2007-30.06.2007 |
| 01.07.2007-30.06.2008 | |
| JUMBO EC.R S.R.L | 01.07.2006-30.06.2007 |
| 01.07.2007-30.06.2008 | |
| ASPETΤO LTD | 01.12.2006-30.06.2007 |
| 01.07.2007-30.06.2008 | |
| WESTLOOK SRL | 01.12.2006-30.06.2007 |
| 01.07.2007-30.06.2008 | |
The Company has been inspected by the tax authorities until 30/06/2006.
The fiscal years that have not had a tax audit are the ones ended on 30.06.2007 and 30.06.2008.
Consequently it is possible that additional taxes will be imposed after final inspections from the tax authorities. The outcome of the tax inspection can not be predicted at this point. However the Company
has conducted an accumulative provision for contingent tax liabilities which could occur from relevant tax inspection of the amount of € 411 thousand.
The subsidiary company JUMBO TRADING LTD which operates in Cyprus, has been inspected by the Cypriot tax authorities until 31/12/2004. The subsidiary company JUMBO TRADING LTD prepares its financial statements in compliance with IFRS and consequently it charges its results with relevant provisions for unispected tax years, whenever necessary. It is noted that due to the fact that the Cypriot tax authorities operate in a different fashion, consequently tax calculations are conducted differently, enabling companies to conduct more precisely tax provisions.
The subsidiary company JUMBO EC.B LTD commenced its operation on 07.12.2007 and has had a tax audit imposed by the Bulgarian Tax Authorities, up to 31.12.2006. The financial periods that have not had a tax audit are 01.01.2007-30.06.2007 and 01.07.2007-30.06.2008. It is noted that due to the fact that the local tax authorities operate in a different status, and the fact that the company commenced its operation on December 2007 conducting provisions for additional taxes from potential tax inspection was not considered necessary.
The subsidiary companies JUMBO EC.R S.R.L and WESTLOOK SLR in Romania, ASPETΤO LTD in Cyprus cover their third fiscal year but they have not yet started their commercial activity and, therefore, no issue of un-audited fiscal years arises.
Ihe Group includes apart from "JUMBO SA" the following related companies:
1. The affiliated company with the name "Jumbo Trading Ltd", in Cyprus, of which the Parent company possesses the 100% of shares and voting rights of it. Affiliated company JUMBO TRADING LTD participates with percentage 100% in the share capital of ASPETO LTD and ASPETO LTD participates with percentage 100% in the share capital of WESTLOOK SRL.
2. The affiliated company in Bulgaria with name "JUMBO EC. B." that resides in Sofia of Bulgaria, of which the parent company possesses the 100% of shares and voting rights.
3. The affiliated company in Romania with name "JUMBO EC. R." that resides in Bucharest of Romania, in which Parent company possesses the 100% of shares and voting rights of it.
The following transactions were carried out with the affiliated undertakings:
| Income/ Expenses | ||
|---|---|---|
| 30/09/2008 | 30/09/2007 | |
| Sales of JUMBO SA to JUMBO TRADING LTD | 4.706.051 | 3.985.586 |
| Sales of JUMBO SA to JUMBO EC.B | 1.441.997 | - |
| Sales of tangible assets JUMBO SA to JUMBO EC.B | 139 | - |
| Sales of tangible assets JUMBO SA from JUMBO TRADING LTD | - | - |
| Sales of services JUMBO SA to JUMBO EC.B | 43.414 | - |
| Sales of services JUMBO SA to JUMBO TRADING LTD | 214 | - |
| Sales of services JUMBO SA from JUMBO TRADING LTD | - | - |
| Purchases of JUMBO SA from JUMBO EC.B | 222.451 | - |
| Purchases of JUMBO SA from JUMBO TRADING LTD | 39.720 | 84.617 |
| 6.453.986 | 4.070.203 | |
| Net balance arising from transactions with the subsidiary companies |
30/09/2008 | 30/06/2008 |
| Amounts owed to JUMBO SA from JUMBO TRADING LTD | 3.204.392 | 739.630 |
| Amounts owed by JUMBO SA to JUMBO TRADING LTD | 39.720 | 100.747 |
| 3.244.112 | 840.377 |
| Amounts owed to JUMBO SA from JUMBO EC.B.LTD | 2.772.318 | 3.199.156 |
|---|---|---|
| Amounts owed by JUMBO SA to JUMBO EC.B LTD | 222.451 | 213.078 |
| 2.994.769 | 3.412.234 | |
| Amounts owed to JUMBO SA from JUMBO EC.R.S.R.L | 12.166 | 7.166 |
| Amounts owed by JUMBO SA to JUMBO EC.R.S.R.L. | - | - |
| 12.166 | 7.166 |
The sales and the purchases of merchandises concern types that Parent company trades, toys, infant products, stationery, home and seasonal products. All the transactions that are described above have been realized under the usual terms of market. Also, the terms that condition the transactions with the above related parties are equivalent with those that prevail in transactions in clearly trade base (provided that these terms can be argued).
The transactions with Directors and Board Members are presented below:
| THE GROUP | THE COMPANY | |
|---|---|---|
| 30/09/2008 | 30/09/2008 | |
| Short term employee benefits: | ||
| Wages and salaries | 187.450 | 111.771 |
| Insurance service cost | 10.083 | 4.549 |
| Bonus | - | - |
| Other fees and transactions to the members of the BoD | 163.243 | 163.243 |
| 360.775 | 279.562 | |
| Pension Benefits: | ||
| Defined benefits scheme | - | - |
| Defined contribution scheme | - | - |
| Other Benefits scheme | 5.801 | 5.801 |
| Payments through Equity | - | - |
| Total | 5.801 | 5.801 |
| Transactions with Directors and Board Members | ||
| THE GROUP | THE COMPANY | |
| 30/09/2007 | 30/09/2007 | |
| Short term employee benefits: | ||
| Wages and salaries | 136.608 | 78.292 |
| Insurance service cost | 7.994 | 3.661 |
| Bonus | 0 | 0 |
| Other fees and transactions to the members of the BoD | 105.260 | 105.260 |
| 249.863 | 187.213 | |
| Pension Benefits: | ||
| Defined benefits scheme | - | - |
| Defined contribution scheme | - | - |
| Other Benefits scheme | 4.638 | 4.638 |
| Payments through Equity Total |
- 4.638 |
- 4.638 |
No loans have been given to members of BoD or other management members of the group (and their families) and there are no assets nor liabilities given to members of BoD or or other management members of the group and their families.
Since the company's establishment up to today, no one termination activity procedure has taken place. There are no lawsuits or legal litigations that might have significant effect on the financial position or profitability of the Group.
The litigation provision balance as of 30 September 2008 amounts € 20.050 for the Group and the Company.
At 30 September 2008 the Group occupied 2.973 individuals, from which 2.558 permanent personnel and 415 extraordinary personnel while the mean of personnel for the period of current financial year i.e. from 01/07/2008 to 30/09/2008 oscillated in the 2.852 individuals (2.522 permanent personnel and 330 seasonal personnel). In more detail: Parent company at 30 September 2008 occupied in total 2.715 individuals (2.344 permanent and 371 seasonal personnel), the Cypriot subsidiary company Jumbo Trading Ltd in total 183 individuals (139 permanent and 44 seasonal personnel) and the subsidiary company in Bulgaria 75 individuals permanent personnel.
At the current period (01.07.2008-30.09.2008) commenced the operation of three new hyper stores in Greece and more specific: in July the new rented store in Promahonas located at Serres near the borders with Boulgaria of total surface 8.000 sqm approximately and in August the two owned hyper-stores located at Rentis of total surface 20.000sqm approximately and at Marousi of total surface 10.000 sqm approximately.
On 02.07.2008 the Company proceeded with the issuance of part of the bonds of the Series A of the Common Bond Loan (non convertible), amount of € 20m from the total € 65m of the Series A. The issuance of the Common Bond Loan was approved by the 1st Repeated Extraordinary Meeting of the shareholders on May 16th 2007 up to the amount of € 145mil. The nominal amount of the bond shall be repaid in full by the Issuer on May 24th 2014.
During the current period the subsidiary JUMBO EC.B.LTD proceeded with the advance payment of the amount € 1.186.738 for the purchase of land.
The company during the current period (01.07.2008-30.09.2008) signed a financial lease contract for the lease of three (3) professional vehicles (trucks & trailers) of total value € 477.552. The duration of the lease is fix (6) years.
In November 2008 the subsidiary company JUMBO EC. B LTD increased its Share Capital by € 5m which was covered to the rate of 100% by the parent company JUMBO S.A. The share capital of the JUMBO EC. B LTD comes up to € 31,9 millions. The subsidiary company JUMBO EC. B LTD will proceed with the purchase of land at the cities: Rousse of total surface 31.500sqm and Plovdiv of 42.700 sqm in Bulgaria.
Moschato, 17 November 2008
The responsible for the Financial Statements
The President of the Board of Directors & Managing Director
The Vice-President of the Board of Directors
The Financial Director The Head of the Accounting Department
Evangelos-Apostolos Vakakis son of Georgios Passport no AB0631716/2006 Identity card no X
Ioannis Oikonomou son of Christos 156531/2002
Kalliopi Vernadaki daughter of Emmanouil Identity card no Φ 099860/2001 Identity card no Λ
Panagiotis Xiros son of Kon/nos 370348/1977
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.