Quarterly Report • Sep 29, 2015
Quarterly Report
Open in ViewerOpens in native device viewer
| PROFIT AND LOSS ACCOUNT 1 | |||||||
|---|---|---|---|---|---|---|---|
| BALANCE SHEETS 2 | |||||||
| STATEMENT OF CHANGES IN EQUITY - GROUP 3 | |||||||
| STATEMENT OF CHANGES IN EQUITY - COMPANY 4 | |||||||
| CASH FLOWS STATEMENT 5 | |||||||
| 1 | Segment Reporting 6 | ||||||
| 1.1 | Results of business sectors as at 30th September 2007 and 2006 6 | ||||||
| 1.2 | Allocation of Assets and Liabilities per business segment as at 30 September 2007 and 30 June 2007 7 |
||||||
| 1.3 | Information on sales per geographical area as at 30 September 2007 and 2006 7 | ||||||
| 1.4 | Analysis of assets per geographical area as at 30 September 2007 and 30 June 2007 8 | ||||||
| 2 | Additional Information 8 | ||||||
| 2.1 | Basis of preparation for the Financial Statements 8 | ||||||
| 2.2 | New accounting standards and interpretations of the IFRIC 9 | ||||||
| 2.3 | Structure of the Group and consolidation method 10 | ||||||
| 2.4 | Income tax 11 | ||||||
| 2.5 | Earnings per share 12 | ||||||
| 2.6 | Tangible assets 13 | ||||||
| 2.7 | Investment property 17 | ||||||
| 2.8 | Investments in subsidiaries 18 | ||||||
| 2.9 | Current tax liabilities 19 | ||||||
| 2.10 | Cash flows from operating activities 19 | ||||||
| 2.11 | Contingent assets – liabilities 20 | ||||||
| 2.12 | Important corporate events 20 |
| 2.13 | Transactions with related parties 20 | |
|---|---|---|
| 2.14 | Fees to members of the BoD 21 | |
| 2.15 | Lawsuits and legal litigations 22 | |
| 2.16 | Number of employees 22 | |
| 2.17 | Events subsequent to the balance sheet date 22 |
Interim Financial Statements First Quarter 2007/2008
It is confirmed that the attached Interim Financial Statements (private and consolidated) are those approved by the Board of Directors of JUMBO S.A. on November 15th, 2007 and that they have been communicated to the public by being uploaded at the Company's website www.jumbo.gr. Summarized financial information published in the press is intended to give the reader a general view but it does not provide a complete picture of the financial position and the results of the Group and the Company in compliance with International Financial Reporting Standards. It is also noted that for simplification purposes summarized financial information published in the press includes accounts that have been condensed and reclassified.
Evangelos – Apostolos Vakakis President of the Board of Directors and Managing Director JUMBO S.A.
(All amounts are expressed in euros except from shares)
| THE GROUP | THE COMPANY | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 01/07/07- 30/09/07 |
01/07/06 30/09/06 |
01/07/07- 30/09/07 |
01/07/06 30/09/06 |
|||
| Turnover Cost of sales Gross profit |
89.410.660 -46.274.361 43.136.299 |
75.596.860 -39.360.235 36.236.625 |
85.697.273 -46.489.489 39.207.784 |
71.610.383 -38.920.198 32.690.185 |
|||
| Other income Distribution costs Administrative |
791.113 -20.755.434 |
696.231 -18.034.454 |
779.690 -20.102.555 |
661.903 -17.510.038 |
|||
| expenses Other expenses |
-3.905.928 -434.977 |
-3.099.799 -457.682 |
-3.287.941 -434.977 |
-2.541.357 -457.682 |
|||
| Profit before tax, interest and investment results |
18.831.073 | 15.340.921 | 16.162.001 | 12.843.011 | |||
| Finance costs Finance income |
-1.704.212 239.354 -1.464.858 |
-1.598.410 202.592 -1.395.818 |
-1.658.244 239.354 -1.418.890 |
-1.435.168 151.640 -1.283.528 |
|||
| Profit before taxes Income tax |
2.4 | 17.366.215 -4.117.809 |
13.945.103 -3.248.505 |
14.743.111 -3.854.452 |
11.559.483 -3.003.741 |
||
| Profits after tax | 13.248.406 | 10.696.598 | 10.888.659 | 8.555.742 | |||
| Attributable to: Shareholders of the parent company Minority interests |
54.663.254 13.248.406 - |
0 10.696.598 - |
57.023.001 10.888.659 - |
0 8.555.742 - |
|||
| Earnings per share Basic earnings per share (€/share) |
0,22 | 0,18 | 0,18 | 0,14 | |||
| Diluted earnings per share (€/share) |
0,21 | 0,17 | 0,17 | 0,13 | |||
| Earnings before interest, tax, investment results, and depreciation |
21.188.347 | 17.500.623 | 18.337.161 | 14.819.366 | |||
| Earnings before interest, tax and investment results |
18.831.073 | 15.340.921 | 16.162.001 | 12.843.011 | |||
| Profit before tax Profit after tax |
17.366.215 13.248.406 |
13.945.103 10.696.598 |
14.743.111 10.888.659 |
11.559.483 8.555.742 |
|||
The accompanying notes constitute an integral part of the financial statements.
(All amounts are expressed in euros unless otherwise stated)
| THE GROUP | THE COMPANY | |||||
|---|---|---|---|---|---|---|
| Notes | 30/9/2007 | 30/6/2007 | 30/9/2007 | 30/6/2007 | ||
| Assets | ||||||
| Non current | ||||||
| Property, plant and equipment | 2.6 | 209.169.451 | 194.764.336 | 172.080.344 | 160.278.694 | |
| Investment property | 2.7 | 8.977.131 | 9.140.059 | 8.977.131 | 9.140.059 | |
| Investments in subsidiaries | 2.8 | - | - | 27.979.874 | 19.979.894 | |
| Other long term receivables | 2.734.348 | 2.737.900 | 2.734.348 | 2.737.900 | ||
| 220.880.930 | 206.642.295 | 211.771.697 | 192.136.547 | |||
| Current | ||||||
| Inventories Trade debtors and other trading |
133.482.181 | 121.725.701 | 127.124.552 | 116.687.037 | ||
| receivables | 22.293.226 | 19.242.436 | 26.042.822 | 20.591.887 | ||
| Other receivables | 38.871.376 | 34.579.958 | 29.561.815 | 29.245.342 | ||
| Other current assets | 6.671.532 | 3.137.489 | 6.671.531 | 3.137.489 | ||
| Cash and cash equivalents | 60.440.671 | 52.078.722 | 43.115.938 | 39.265.843 | ||
| 261.758.986 | 230.764.306 | 232.516.658 | 208.927.598 | |||
| Total assets | 482.639.916 | 437.406.601 | 444.288.355 | 401.064.145 | ||
| Equity and Liabilities | ||||||
| Equity attributable to the | ||||||
| shareholders of the parent entity | ||||||
| Share capital | 84.864.301 | 84.864.301 | 84.864.301 | 84.864.301 | ||
| Share premium reserve Translation reserve |
7.678.828 (183.705) |
7.678.828 (197.797) |
7.678.828 - |
7.678.828 - |
||
| Other reserves | 37.255.910 | 37.255.910 | 37.255.910 | 37.255.910 | ||
| Retained earnings | 105.418.598 | 92.170.193 | 77.770.704 | 66.882.044 | ||
| 235.033.933 | 221.771.435 | 207.569.743 | 196.681.084 | |||
| Minority interests | - | - | - | - | ||
| Total equity | 235.033.933 | 221.771.435 | 207.569.743 | 196.681.084 | ||
| Non-current liabilities | ||||||
| Liabilities for compensation to | ||||||
| personnel due to retirement | 1.712.801 | 1.619.191 | 1.712.801 | 1.619.191 | ||
| Long term loan liabilities | 97.520.466 | 95.995.603 | 90.642.093 | 89.248.534 | ||
| Other long term liabilities | 4.272 | 3.561 | 4.272 | 3.561 | ||
| Deferred tax liabilities | 3.458.572 | 3.251.204 | 3.462.436 | 3.253.832 | ||
| Total non-current liabilities | 102.696.111 | 100.869.559 | 95.821.602 | 94.125.119 | ||
| Current liabilities | ||||||
| Provisions | 180.374 | 180.374 | 180.374 | 180.374 | ||
| Trade and other payables | 63.685.001 | 49.999.781 | 63.134.427 | 49.166.544 | ||
| Current tax liabilities | 2.9 | 33.207.182 | 28.563.225 | 31.704.023 | 27.121.870 | |
| Long term loan liabilities payable in | ||||||
| the subsequent year | 22.020.517 | 22.395.205 | 21.134.184 | 21.210.941 | ||
| Other current liabilities | 25.816.798 | 13.627.022 | 24.744.002 | 12.578.213 | ||
| Total current liabilities | 144.909.872 | 114.765.607 | 140.897.010 | 110.257.942 | ||
| Total liabilities | 247.605.983 | 215.635.166 | 236.718.612 | 204.383.061 | ||
| Total equity and liabilities | 482.639.916 | 437.406.601 | 444.288.355 | 401.064.145 |
The accompanying notes constitute an integral part of the financial statements.
(All amounts are expressed in euros unless otherwise stated)
| THE GR OU P |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| Sha ital re c ap |
Sha ium re p rem res erv e |
Tra nsla tion res erv e |
Sta tuto ry res erv e |
Tax - f ree res erv es |
Ext rdin rao ary res erv es |
Oth s R er r ese rve |
eta ine d e ing arn s |
Tot al E ity qu |
|
| Res tate d b ala t 1s t Ju ly 200 7, a ord ing to the IFR S nce s a s a cc |
84. 864 .30 1 |
7.6 78. 828 |
( 197 .79 7) |
7.0 78. 200 |
5.9 07. 183 |
24. 246 .94 3 |
23. 585 |
92. 170 .19 2 |
221 .77 1.4 35 |
| Co rtib le b ond loa ize d d irec tly in e ity nve n re co gn qu |
0 | ||||||||
| Set of f of de ferr ed tax ite tra nsfe rred dir ect ly in e ity on ms qu |
0 | ||||||||
| tion dif fere f fo reig ion Tra nsla rat nce s o n o pe s |
14.0 92 |
14. 092 |
|||||||
| Ne t in nize d in uity co me rec og eq |
0 | 0 | 14. 092 |
0 | 0 | 0 | 0 | 0 | 14. 092 |
| t p rofi t fo r th erio d 0 1/0 7/2 007 -30 /9/ 200 Ne 7 e p |
13.2 48. 406 |
13. 248 .40 6 |
|||||||
| Tot al r ized inc e fo r th erio d eco gn om e p |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 13. 248 .40 6 |
13. 248 .40 6 |
| Tot al a dju stm ent s |
0 | 0 | 14. 092 |
0 | 0 | 0 | 0 | 13. 248 .40 6 |
13. 262 .49 8 |
| Bal t 30 th S tem ber 20 07 anc e a s a ep |
84. 864 .30 1 |
7.6 78. 828 |
( 183 .70 5) |
7.0 78. 200 |
5.9 07. 183 |
24. 246 .94 3 |
23. 585 |
105 .41 8.5 98 |
235 .03 3.9 33 |
| Res tate d b ala at 1st Jul 200 6, a rdin to t he IFRS nce as y cco g |
84. 864 .30 0 84. 864 .30 1 |
7.6 78. 828 7.6 78. 828 |
-18 3.7 07 251 .36 9 |
0 5.0 14. 763 |
0 5.9 07. 183 |
0 0 |
37. 255 .91 0 14. 230 |
105 .41 8.5 98 64. 510 .90 4 |
235 .03 3.9 29 168 .24 1.5 78 |
| Co rtib le b ond loa ize d d irec tly in e ity nve n re co gn qu |
13. 176 |
13. 176 |
|||||||
| Set of f of de ferr ed ite nsfe rred dir ly in e ity tax tra ect on ms qu |
( 3.8 21) |
( 21) 3.8 |
|||||||
| Tra nsla tion dif fere f fo reig rat ion nce s o n o pe s |
( 80. 147 ) |
( 80. 147 ) |
|||||||
| Ne t in nize d in uity co me rec og eq |
0 | 0 | (80 7) .14 |
0 | 0 | 0 | 9.3 55 |
0 | (70 2) .79 |
| rofi t fo erio Ne t p r th d 0 1/0 7/2 006 -30 /09 /20 06 e p |
10.6 96. 598 |
10. 696 .59 8 |
|||||||
| Tot al r ized inc e f or t he riod eco gn om pe |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 10. 696 .59 8 |
10. 696 .59 8 |
| Bal f eq uity at 30t h S tem ber 20 06 anc e o ep |
84. 864 .30 1 |
7.6 78. 828 |
171 .22 2 |
5.0 14. 763 |
5.9 07. 183 |
0 | 23. 585 |
75. 207 .50 2 |
178 .86 7.3 84 |
The accompanying notes constitute an integral part of the financial statements
(All amounts are expressed in euros unless otherwise stated)
| TH E C OM |
PA NY |
|||||||
|---|---|---|---|---|---|---|---|---|
| Sh ita l are ca p |
Sh are mi pre um res erv e |
Sta tut ory res erv e |
Tax - f ree re ser ves |
rdi Ext rao na ry res erv es |
Oth er res erv es |
tai d Re ne rni ea ng s |
To tal Eq uit y |
|
| Ba lan at 1st Ju ly 20 07 din to the IF RS ce as , ac cor g |
84 .86 4.3 01 |
7.6 78 .82 8 |
7.0 78 .20 0 |
5.9 07 .18 3 |
24 .24 6.9 43 |
23 .58 5 |
66 .88 2.0 44 |
19 6.6 81 .08 4 |
| Bon d lo tibl e to sh s d irec tly ized in ity an con ver are rec ogn equ |
||||||||
| Set off of def ed tax ite tra nsf ed dire ctly in err on ms err ity equ |
0 | 0 | ||||||
| Net inc nize d in uity om e re cog eq |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net ofit fo r th erio d 0 1/0 7/2 /09 /20 007 -30 07 pr e p |
10. 888 .65 9 |
10 .88 8.6 59 |
||||||
| Tot al r ized inc e fo r th erio d eco gn om e p Div ide nds id pa Inc in e ity rea se qu |
10. 888 .65 9 |
10 .88 8.6 59 |
||||||
| Tot al a dju stm ent s |
0 | 0 | 0 | 0 | 0 | 0 | 10 .88 8.6 59 |
10 .88 8.6 59 |
| Ba lan of uit 0th Se be t 3 tem r 2 00 7 ce eq y a p |
84 .86 4.3 01 |
7.6 78 .82 8 |
7.0 78 .20 0 |
5.9 07 .18 3 |
24 .24 6.9 43 |
23 .58 5 |
77 .77 0.7 03 |
20 7.5 69 .74 3 |
| Ba lan at 1st Ju ly 20 06 din to the IF RS ce as , ac cor g |
84 .86 4.3 01 |
7.6 78 .82 8 |
5.0 14 .76 3 |
5.9 07 .18 3 |
0 | 14 .23 0 |
49 .78 1.8 30 |
15 3.2 61 .13 5 |
| Bon d lo tibl sh s d irec tly ized in ity e to an con ver are rec ogn equ |
13. 176 |
13 .17 6 |
||||||
| Set off of def ed ite nsf ed dire ctly in tax tra err on ms err ity equ |
( 3.8 21 ) |
( 3.8 21 ) |
||||||
| Net inc nize d in uity om e re cog eq |
0 | 0 | 0 | 0 | 0 | 9.3 55 |
0 | 9.3 55 |
| Net ofit fo r th erio d 0 1/0 7/2 006 -30 /09 /20 06 pr e p |
8.5 55 .74 2 |
8.5 55 .74 2 |
||||||
| Tot al r ized inc e fo r th erio d eco gn om e p |
0 | 0 | 0 | 0 | 0 | 0 | 8.5 55 .74 2 |
8.5 55 .74 2 |
| Div ide nds id pa of s har ital Inc rea se e c ap |
||||||||
| Tot al a dju stm ent s |
0 | 0 | 0 | 0 | 0 | 0 | 8.5 55 .74 2 |
8.5 55 .74 2 |
| Ba lan of uit t 3 0th Se tem be r 2 00 6 ce eq y a p |
84 .86 4.3 01 |
7.6 78 .82 8 |
5.0 14 .76 3 |
5.9 07 .18 3 |
0 | 23 .58 5 |
58 .33 7.5 72 |
16 1.8 26 .23 2 |
The accompanying notes constitute an integral part of the financial statements
(All amounts are expressed in euros unless otherwise stated)
| THE GROUP | THE COMPANY | |||||
|---|---|---|---|---|---|---|
| Notes | 30/9/2007 | 30/9/2006 | 30/9/2007 | 30/9/2006 | ||
| Cash flows from operating activities | ||||||
| Cash flows from operating activities | 2.10 | 25.247.588 | 39.884.916 | 25.290.756 | 36.784.471 | |
| Interests payable Interest paid |
(93.239) (509.890) |
(273.820) (529.093) |
(91.845) - |
(271.625) - |
||
| Net cash flows from operating activities | 24.644.459 | 39.082.003 | 25.198.911 | 36.512.846 | ||
| Cash flows from investing activities | ||||||
| Acquisition of non current assets | (17.122.894) | (8.787.892) | (14.358.593) | (7.801.382) | ||
| Sale of tangible assets | 1.020.000 | 3.001 | 1.020.000 | 3.001 | ||
| Amounts owed by affiliated parties for Share Capital Increase |
- | - | - | (945.830) | ||
| Acquisition of subsidiary companies | - | - | (7.999.980) | (73) | ||
| Interest received | 239.354 | 202.592 | 239.354 | 151.640 | ||
| Net cash flows from investing activities | (15.863.540) | (8.582.299) | (21.099.219) | (8.592.644) | ||
| Cash flows from investing activities | ||||||
| Dividends paid to shareholders | - | (290) | - | (290) | ||
| Loans received Loans paid |
- (267.179) |
41.571.422 (530.965) |
- (107.341) |
41.571.422 (96.385) |
||
| Payments of capital of financial leasing | (146.011) | (175.127) | (142.256) | (170.546) | ||
| Net cash flows from financing activities | (413.189) | 40.865.040 | (249.597) | 41.304.201 | ||
| Increase/(decrease) in cash and cash equivalents (net) |
8.367.730 | 71.364.745 | 3.850.095 | 69.224.404 | ||
| Cash and cash equivalents in the beginning of the period |
52.078.722 | 21.818.592 | 39.265.843 | 8.980.606 | ||
| Exchange difference cash and cash equivalents |
(5.780) | (55.943) | - | - | ||
| Cash and cash equivalents at the end of the period |
60.440.671 | 93.127.394 | 43.115.938 | 78.205.010 | ||
| Cash in hand | 1.865.727 | 2.457.313 | 1.840.555 | 2.434.525 | ||
| Carrying amount of band deposits and bank overdrafts | 6.680.523 | 7.891.408 | 6.680.523 | 5.920.212 | ||
| Sight and time deposits | 51.894.421 | 82.778.673 | 34.594.859 | 69.850.273 | ||
| Cash and cash equivalents | 60.440.671 | 93.127.394 | 43.115.938 | 78.205.010 |
The accompanying notes constitute an integral part of the financial statements
Primary segment reporting – business segments
The Group's main activity is the retail sale of toys, infant supplies, seasonal items, decoration items, books and stationery.
Results per segment for the first quarter in the current year 2007/2008 are as follows:
| 1/7/2007-30/9/2007 | |||||
|---|---|---|---|---|---|
| Retail | Wholesale | Other | Total | ||
| Sales to third parties | 88.685.488 | 725.172 | 89.410.660 | ||
| Other operating | |||||
| income non allocated | 791.113 | 791.113 | |||
| Total revenue | 88.685.488 | 725.172 | 791.113 | 90.201.773 | |
| Operating profit | 18.467.278 | 151.004 | 18.618.282 | ||
| Other operating | |||||
| income non allocated | 212.791 | 212.791 | |||
| Net financial results | -1.464.858 | ||||
| Profit before tax | 18.467.278 | 151.004 | 212.791 | 17.366.215 | |
| Income tax | -4.117.809 | ||||
| Net profit | 13.248.406 |
Results per segment for the first quarter in previous year 2006/2007 are as follows:
| 1/7/2006-30/9/2006 | |||||
|---|---|---|---|---|---|
| Retail | Wholesale | Other | Total | ||
| Sales to third parties | 75.123.464 | 473.396 | 75.596.860 | ||
| Other operating income non allocated |
696.231 | 696.231 | |||
| Total revenue | 75.123.464 | 473.396 | 696.231 | 76.293.091 | |
| Operating profit | 15.072.588 | 94.981 | 15.167.569 | ||
| Other operating income non allocated |
173.352 | 173.352 | |||
| Net financial results | -1.395.818 | ||||
| Profit before tax | 15.072.588 | 94.981 | 173.352 | 13.945.103 | |
| Income tax | -3.248.505 | ||||
| Net profit | 10.696.598 |
The allocation of consolidated assets and liabilities to business segments for the period 30/09/2007 and 30/6/2007 is analysed as follows:
| 30/9/2007 | ||||
|---|---|---|---|---|
| Retail | Wholesale | Other | Total | |
| Segment assets | 395.967.704 | 5.801.132 | - | 401.768.836 |
| Non allocated Assets | - | - | 80.871.080 | 80.871.080 |
| Consolidated Assets | 395.967.704 | 5.801.132 | 80.871.080 | 482.639.916 |
| Sector liabilities Non allocated Liabilities |
89.395.264 | 910.389 | - | 90.305.653 |
| items | - | - | 392.334.263 | 392.334.263 |
| Consolidated liabilities | 89.395.264 | 910.389 | 392.334.263 | 482.639.916 |
| 30/6/2007 | ||||
| Retail | Wholesale | Other | Total | |
| Segment assets | 358.205.995 | 5.877.283 | - | 364.083.278 |
| Non allocated Assets | - | - | 73.323.323 | 73.323.323 |
| Consolidated Assets | 358.205.995 | 5.877.283 | 73.323.323 | 437.406.601 |
| Sector liabilities | 63.590.712 | 829.193 | - | 64.419.905 |
|---|---|---|---|---|
| Non allocated Liabilities items | - | - | 372.986.696 | 372.986.696 |
Secondary segment reporting– geographical segments
Sales per geographical area as at 30 September 2007 και 2006 are as follows:
| Secondary segment reporting - geographical segments | |||||
|---|---|---|---|---|---|
| 1/7/2007-30/9/2007 | 1/7/2006-30/9/2006 | ||||
| Greece Attica | 33.101.253 | 28.082.945 | |||
| Rest of Greece | 48.603.105 | 40.619.967 | |||
| Eurozone | 7.704.694 | 6.893.948 | |||
| Third Countries | 1.607 | - | |||
| Non allocated operating | |||||
| income | 791.113 | 696.231 | |||
| Total | 90.201.773 | 76.293.091 |
The following tables present an analysis of assets per geographical area as at 30 September 2007 and 30 June 2007:
| 01/07/07-30/09/07 | 01/07/2006-30/06/07 | |
|---|---|---|
| Balance of non current assets |
||
| Greece Attica | 71.190.765 | 59.164.150 |
| Rest of Greece | 112.601.058 | 112.992.503 |
| Eurozone | 37.089.107 | 34.485.642 |
| Third Countries | 0 | 0 |
| Total | 220.880.930 | 206.642.295 |
| Other assets items | ||
| Greece Attica | 116.509.399 | 99.172.027 |
| Rest of Greece | 111.881.353 | 108.150.901 |
| Eurozone | 33.368.234 | 23.441.378 |
| Third Countries | 0 | 0 |
| Total | 261.758.986 | 230.764.306 |
| Investments | ||
| Greece Attica | 13.346.777 | 16.495.622 |
| Rest of Greece | 1.011.816 | 19.006.624 |
| Eurozone | 2.764.301 | 10.610.751 |
| Third Countries | 0 | 0 |
| Total | 17.122.895 | 46.112.997 |
The enclosed financial statements (private and consolidated) of JUMBO S.A. (henceforth Financial Statements of the first quarter) dated September 30th, 2007, for the period of July 1st, 2007 to September 30th, 2007 have been compiled on the basis of the historic cost principle, the going concern principle and are in accordance with the International Financial Reporting Standards (IFRS) that have been issued by the International Accounting Standards Board (IASB) and their interpretations that have been issued by the International Financial Reporting Interpretations Committee (IFRIC) of the IASB, and more specifically comply with IAS 34, concerning interim financial statements.
Interim summary financial statements do not contain all the information and notes required in annual financial statements of the Company and the Group of June 30th, 2007 and must be studied in addition to the financial statements of the Company and the Group of the 30th of June of 2007.
The composition of the financial statements according to the International Financial Reporting Standards (IFRS) demands the use of estimations and opinions from the Management of the Company during the application of accounting principles. Important presuppositions for the application of the accounting methods of the Company are marked wherever it is judged necessary. Estimations and opinions made by the Management are constantly evaluated and are based on experiential facts and other factors, including anticipations for future facts, which are considered predictable under normal circumstances.
Basic accounting principles adopted for the preparation of these financial statements are consistent with those applied to the annual financial statements of 2006 – 2007 and have been applied consistently to all the periods presented herein.
The International Accounting Standards Board and the Interpretations Committee have issued a series of new accounting standards and interpretations, which will be applied for the accounting periods beginning on January 1st, 2007. The Group's assessment regarding the effect of the aforementioned new standards and interpretations is as follows:
Due to the issuance of IFRS 7, further disclosures were added to IAS 1 in order for a company to provide useful information to users regarding the objectives, policies and management procedures for its capital. The group will apply the amendments of IAS 1 for the annual financial statements of 1/7/2007 – 30/6/2008.
IFRS 7 applies to all risks arising from all financial instruments, except those instruments specifically excluded (e.g. interests in subsidiaries, associates and joint ventures, etc.). The objective of the disclosures is to provide an overview of the entity's use of financial instruments and the exposure to risks they create. The extent of the disclosure required depends on the extent of the entity's use of financial instruments and of its exposure to risk. IFRS 7 supersedes IAS 30 and the disclosure requirements of IAS 32 but the presentation requirements of IAS 32 remain unchanged. The Group and the Company will apply IFRS 7 for the annual financial statements of 1/7/2007 – 30/6/2008.
IFRS 8 retains the general scope of IAS 14. It requires entities whose equity or debt securities are publicly traded and entities that are in the process of issuing equity or debt securities in public securities markets to disclose segment information. If a financial report contains both the consolidated financial statements of a parent that is within the scope of IFRS 8 as well as the parent's separate financial statements, segment information is required only in the consolidated financial statements. IFRS 8 applies for annual periods beginning on or after January 1st, 2009.
In the revised standard, the previous benchmark treatment of recognising borrowing costs as an expense has been eliminated. Instead, borrowing costs that are directly attributable to the acquisition, construction or production of qualifying assets form part of the costs of the asset. The revised version of IAS 23 Borrowing Cost is mandatory for annual periods beginning on or after January 1st, 2009.
This interpretation is effective for the financial statements on or after March 1st, 2007. IFRIC 11 provides guidance on whether specific share-based payment arrangements should be accounted for as equitysettled or cash-settled schemes. This is an important distinction because there are significant differences in the required accounting treatment. For example, obligations under cash-settled schemes are reevaluated to fair value at each reporting date. By contrast, in an equity-settled scheme the fair value of the award is determined at the grant date and recognised over the period in which the related services are provide.
This amendment is effective for annual periods beginning on or after 1st January 2008. IFRIC 12 provides guidance on accounting for some arrangements in which (i) a public sector body ("the grantor") engages a private sector entity ("the operator") to provide services to the public; and (ii) those services involve the
use of infrastructure by the operator ("public to private service concessions"). IFRIC 12 is an extensive interpretation that is referred to a complicated subject.
The International Financial Reporting Interpretations Committee (IFRIC) issued a new interpretation relating to the application of IAS 18 Revenue Recognition. IFRIC 13 "Customer Loyalty Programmes" clarifies that where entities grant award credits (e.g. loyalty points or reward miles) as part of a sales transaction and customers can redeem those award credits in the future for free or discounted goods or services, IAS 18 paragraph 13 applies. This requires that the award credits are treated as a separate component of the sales transaction and an amount of the consideration received or receivable needs to be allocated to the award credits. The timing of the recognition of this element of revenue is deferred until the entity satisfies its obligations relating to the award credits, either by supplying the rewards directly or by transferring the obligation to a third party. IFRIC 13 needs to be applied for annual periods beginning on or after 1st July 2008.
The Anonymous Trading Company owning the name «JUMBO Anonymous Trading Company» and the title «JUMBO», was founded in year 1986, with headquarters today in Moschato of Attica (9 Cyprus & Ydras street), is enlisted since year 1997 in Parallel Market of Athens Stock Exchange and is enrolled to the Register of Societe Anonyme of Ministry of Development with Registration Number 7650/06/B/86/04. The company has been classified in the category of Big Capitalization of Athens Stock Exchange.
1. The subsidiary company named «Jumbo Trading Ltd» is a Cypriot company of limited responsibility (Limited). It was founded in year 1991. Its foundation is Nicosia, Cyprus (Avraam Antoniou 9 Avenue, Kato Lakatameia of Nicosia). It is enrolled to the Register of Societe Anonyme of Cyprus, with number E 44824. It puts in Cyprus in the same sector with the parent company, which is the retail toys trade. Parent company owns the 100% of its shares and its voting rights.
2. The subsidiary company in Bulgaria named «JUMBO EC.B.» was founded on the 1st of September 2005 as a One – person Company of Limited Responsibility with Registration Number 96904, book 1291 of Court of first instance of Sofia and according to the conditions of Special Law with number 115. Its foundation is in Sofia, Bulgaria (Avenue Yanko Sakuzov, 9A, 3rd floor 9th appartment). Parent company owns 100% of its shares and its voting rights.
In September 2007 the subsidiary company Jumbo EC.B. LTD proceeded with a new share capital increase of 7,999,980 € which was covered by 100% by the Parent Company Jumbo SA. The share capital after the last increase is €16.9m.
3. The subsidiary company in Romania named «JUMBO EC.R.» was founded on the 9th of August 2006 as a Company of Limited Responsibility (srl) with Registration Number J40/12864/2006 of the Trade Register, with foundation in Bucharest (sector 4, Soc. Giurgiului, number 129, apartment building 2, ladder 1, floor 1, apartment 3). Parent company owns 100% of its shares and its voting rights.
4. The subsidiary company ASPETTO Ltd was founded on the 21/08/2006 in Cyprus Nicosia (Abraham Antoniou 9 avenue, Kato Lakatamia, Nicosia). "Jumbo Trading Ltd" owns 100% of its voting rights.
5. WESTLOOK Ltd is a subsidiary of ASPETTO Ltd which holds a 100% stake of its share capital. The company has founded in Bucharest, Romania (Bucharest, District No 4, 90-92 Calea Serban Voda, 4th Floor) at 16/10/2006.
Group companies, included in the consolidated financial statements and the consolidation method are the following:
| Consolidated | Percentage and | Main Office | Consolidation |
|---|---|---|---|
| Subsidiary | Participation | method | |
| JUMBO | 100% Direct | Cyprus | Full Consolidation |
| TRADING LTD | |||
| JUMBO EC.B LTD | 100% Direct | Bulgaria | Full Consolidation |
| JUMBO EC.R SRL | 100% Direct | Romania | Full Consolidation |
| ASPETTO LTD | 100% Indirect | Cyprus | Full Consolidation |
| WESTLOOK SRL | 100% Indirect | Romania | Full Consolidation |
According to Greek taxation laws, up to 30/06/2007 the tax rate for the Company was 29% while for profits as of 1/7/2007, tax must be calculated at the rate of 25%. Consequently, income tax for the period 1/7/2007-30/9/2007 was calculated at the rate of 25% on profits of the parent company and 10%, on average, on profits of the subsidiary JUMBO TRADING LTD and ASPETTO in Cyprus and 16% on profits of the subsidiaries JUMBO EC.R and WESTLOOK LTD and JUMBO EC.B LTD.
Provision for income taxes disclosed in the financial statements is broken down as follows:
| THE GROUP | THE COMPANY | |||
|---|---|---|---|---|
| 30/9/2007 | 30/9/2006 | 30/9/2007 | 30/9/2006 | |
| Income taxes for the period Adjustments of |
3.860.646 | 3.426.176 | 3.597.289 | 3.180.283 |
| deferred taxes due to | - | -342.476 | - | -342.476 |
| Deferred income taxes | 208.604 | 124.224 | 208.604 | 125.353 |
| Provisions for contingent tax liabilities from years uninspected |
||||
| by the tax authorities | 48.559 | 40.581 | 48.559 | 40.581 |
| Total | 4.117.809 | 3.248.505 | 3.854.452 | 3.003.741 |
The analysis of basic and diluted earnings per share for the Group is as follows:
| Basic earnings per share (sums in euro) | THE GROUP | THE COMPANY | |||
|---|---|---|---|---|---|
| 30/9/2007 | 30/9/2006 | 30/9/2007 | 30/9/2006 | ||
| Earnings attributable to the shareholders of the parent company |
13.248.406 | 10.696.598 | 10.888.659 | 8.555.742 | |
| Weighted average number of shares | 60.617.358 | 60.617.358 | 60.617.358 | 60.617.358 | |
| Basic earnings per share (euro per share) | 0,22 | 0,18 | 0,18 | 0,14 | |
| Diluted eranings per hare (sums in euro) | Ο ΟΜΙΛΟΣ | Η ΕΤΑΙΡΕΙΑ | |||
| 30/9/2007 | 30/9/2006 | 30/9/2007 | 30/9/2006 | ||
| Earnings attributable to the shareholders of the parent company |
13.526.401 | 10.799.026 | 11.166.654 | 8.658.170 | |
| Weighted average number of shares | 65.074.517 | 65.074.517 | 65.074.517 | 65.074.517 | |
| Diluted earnings per share (euro per share) | 0,21 | 0,17 | 0,17 | 0,13 |
Diluted earnings per share are presented for information purposes and pertain to the convertible bond loan which was issued at 8/9/2006.
The Group re-estimated the useful life of fixed assets as at the date of the IFRS first time adoption based on the actual conditions under which fixed assets are used and not based on taxation criteria.
According to Greek taxation laws the Company as at 31/12/2004 adjusted the cost value of its buildings and land. For IFRS purposes that adjustment was reversed because it does not fulfill the requirements imposed by IFRS.
Based on IFRS 1 the Group had the right to keep previous adjustments if the latter disclosed the cost value of fixed assets which would be estimated according to IFRS. The management of the Group estimates that values as disclosed as at the transition date are not materially far from the cost value which would have been estimated as at 30/6/2004 if IFRS had been adopted.
Based on the previous accounting principles there were formation accounts (expenses for acquisition of assets, notary and other expenses) which were depreciated either in a lump sum or gradually in equal amounts within five years. Based on IFRS and the Company's estimates those items increased the cost value of tangible assets, and their depreciation was re-adjusted based on accounting estimates made on the fixed assets charged (re-adjustment of useful life of tangible assets).
Depreciation of tangible assets (other than land which is not depreciated) is calculated based on the fixed method during their useful life which is as follows:
| Buildings | 30 – 35 years |
|---|---|
| Mechanical equipment | 5 - 20 years |
| Vehicles | 5 – 7 years |
| Other equipment | 4 - 10 years |
| Computers and software | 3 – 5 years |
| THE GR OU P |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| d - Lan hol d Free |
Buil din nd fixt gs a ure s bui ldin on gs - hol d Free |
tion Tra orta nsp me ans |
chi fun itur Ma ner y - e and oth qui ent er e pm |
Sof twa re |
Fixe d a ts sse und er stru ctio con n |
Tot al |
seh old lan d Lea and bu ildin gs |
sed of Lea me ans tran rtat ion spo |
l of lea seh old Tota fixe d a ts sse |
l Pro lan d Tota ty P per and uip nt Eq me |
|
| Co st 3 0/9 /20 06 |
40. 812 .504 |
102 .050 .285 |
661 .270 |
38. 089 .046 |
75.2 1.5 51 |
298 .685 11. |
194 .487 .042 |
6.22 7.26 3 |
2.4 48.9 83 |
8.6 76.2 47 |
203 .163 .289 |
| cia tion Acc ula ted de um pre |
0 | (16 ) .095 .879 |
(44 4) 8.22 |
(19 ) .900 .350 |
(1.3 11) 33.0 |
0 | (37 ) .777 .464 |
(456 ) .693 |
(36 7) 6.04 |
(82 0) 2.74 |
(38 ) .600 .204 |
| Net Co st a s at 30/ 9/2 006 |
40. 812 .504 |
85. 954 .407 |
213 .047 |
18. 188 .696 |
242 .240 |
298 .685 11. |
156 .709 .578 |
70.5 70 5.7 |
2.0 82. 936 |
7.8 53.5 06 |
164 .563 .085 |
| Co st 3 0/9 /20 07 |
64. 595 .184 |
122 .975 .629 |
502 .207 |
42. 351 .493 |
1.6 54.4 47 |
14. 238 .502 |
246 .317 .462 |
6.22 7.26 3 |
2.4 48.3 39 |
8.6 75.6 02 |
254 .993 .065 |
| Acc ula ted de cia tion um pre |
0 | (19 .700 .074 ) |
(35 5.70 3) |
(23 .082 .356 ) |
(1.4 79. 115 ) |
0 | (44 .617 .248 ) |
(570 .788 ) |
(63 5.57 9) |
(1.2 06.3 66) |
(45 .823 .614 ) |
| 30/ 9/2 Net Co st a s at 007 |
64. 595 .184 |
103 .275 .555 |
146 .504 |
19. 269 .137 |
175 .332 |
14. 238 .502 |
201 .700 .214 |
5.6 56.4 75 |
1.8 12.7 60 |
7.4 69.2 36 |
209 .169 .45 1 |
| Lan d - Fre eho ld |
Bui ldin and gs fixt ure s o n bui ldin gs - Fre eho ld |
Tra orta tion nsp me ans |
Ma chi ner y - fun itur nd oth e a er ipm ent equ |
Sof twa re |
Fixe d a ts u nde sse r stru ctio con n |
Tot al |
Lea seh old lan d and bu ildi ngs |
Lea sed of me ans tran rtat ion spo |
Tot al o f le hol d ase fixe d a ts sse |
Tot al P erty rop Pla nd and Equ ipm ent |
|
|---|---|---|---|---|---|---|---|---|---|---|---|
| Co st 3 0/9 /20 06 |
33. 153 .114 |
88. 305 .403 |
552 .948 |
35. 324 .493 |
961 .320 |
6.8 00. 162 |
165 .09 7.4 41 |
6.22 7.2 63 |
2.3 98. 769 |
8.6 26. 032 |
173 .72 3.4 73 |
| Ac ula ted de cia tion cum pre |
0 | (14 .400 .249 ) |
(34 9.4 02) |
(18 .405 .724 ) |
(83 4.1 38) |
0 | (33 .98 9.5 13) |
(45 6.6 93) |
(34 9.0 27) |
(80 5.7 21) |
(34 .79 5.2 34) |
| Net Co st a t 30 /9/ 200 6 s a |
33. 153 .11 4 |
73. 905 .15 5 |
203 .54 6 |
16. 918 .77 0 |
127 .18 1 |
6.8 00. 162 |
131 .10 7.9 28 |
5.7 70. 570 |
2.0 49. 741 |
7.8 20. 311 |
138 .92 8.2 39 |
| Co st 3 0/9 /20 07 |
52. 310 .069 |
109 .342 .73 1 |
395 .275 |
38. 940 .292 |
1.0 63.8 51 |
2.7 60.2 25 |
204 .81 2.4 43 |
6.22 7.2 63 |
2.3 98. 769 |
8.6 26. 032 |
213 .43 8.4 75 |
| cia tion Ac ula ted de cum pre |
0 | (17 17) .61 7.0 |
(25 2) 1.04 |
(21 17) .38 7.5 |
(91 4) 6.28 |
0 | (40 .17 1.8 60) |
(57 88) 0.7 |
(61 82) 5.4 |
(1.1 86. 269 ) |
(41 .35 8.1 30) |
| Net Co st a t 30 /9/ 200 7 s a |
52. 310 .06 9 |
91. 725 .71 3 |
144 .23 3 |
17. 552 .77 5 |
147 .56 7 |
2.7 60. 225 |
164 .64 0.5 83 |
5.6 56. 475 |
1.7 83. 287 |
7.4 39. 762 |
172 .08 0.3 44 |
| THE GR OU P |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| d - Lan Free hol d |
Buil din nd fixt gs a ure s bui ldin on gs - Free hol d |
tion Tra orta nsp me ans |
chi fun itur Ma ner y - e qui and oth ent er e pm |
Sof twa re |
Fixe d a ts sse und er ctio stru con n |
Tota l |
seh old lan d Lea ildin and bu gs |
sed of Lea me ans ion tran rtat spo |
l of lea seh old Tota fixe d a ts sse |
l Pro lan d Tota ty P per uip and Eq nt me |
|
| Bal s at 30 /6/ 200 7 anc e a |
53. 007 .387 |
122 .845 .830 |
648 .024 |
41. 235 .248 |
1.6 45.2 56 |
10. 665 .486 |
230 .047 .230 |
6.2 27.2 63 |
2.4 48.3 81 |
8.6 75.6 44 |
238 .722 .874 |
| - Ad ditio ns |
11. 650 .940 |
765 .320 |
0 | 1.1 22.4 22 |
9.6 97 |
3.8 13.0 43 |
17.3 61.4 21 |
0 | 0 | 0 | 17. 361 .421 |
| sfer - De s - t cre ase ran s |
(96 .978 ) |
(62 3.84 8) |
(14 5.72 5) |
(3.7 60) |
0 | (23 8.52 7) |
(1.1 08.8 38) |
0 | 0 | 0 | (1.1 08.8 38) |
| - Ex cha dif fere nge nce s |
33. 836 |
(11 .673 ) |
(92 ) |
(2.4 17) |
(50 5) |
(1.5 00) |
17.6 49 |
0 | (42 ) |
(42 ) |
17. 606 |
| Bal s at 30 /9/ 200 7 anc e a |
64. 595 .184 |
122 .975 .629 |
502 .207 |
42. 351 .493 |
1.6 54.4 47 |
14. 238 .502 |
246 .317 .462 |
6.2 27.2 63 |
2.4 48.3 39 |
8.6 75.6 02 |
254 .993 .064 |
| 24.0 41. 116 |
20. 829 .408 |
(15 4) 9.38 |
4.6 94.7 92 |
93. 832 |
10. 685 .687 |
60. 185 .45 1 |
|||||
| Bal s at 30 /6/ 200 7 anc e a |
0 0 |
(18 .794 .227 ) |
(48 4.4 11) |
(22 .134 .490 ) 90. 108 |
(1.4 35.2 19) 6.70 |
0 0 |
(42 .848 .348 ) 42. 199 |
(54 2.2 64) 4.0 |
(56 7.92 6) 0.2 |
(1.1 10.1 91) 4.3 |
(43 .958 .539 ) 56.5 |
| 64.5 95. 184 |
104 .181 .402 |
17. 796 |
(2.9 ) 20. 217 .003 |
(14 9) 219 .228 |
14. 238 .502 |
(6.7 ) 203 .469 .114 |
(11 94) 5.6 84. 999 |
(20 68) 1.8 80.4 13 |
(31 63) 7.5 65.4 11 |
(7.0 62) 211 .034 .525 |
|
| - Ad ditio ns |
0 | (1.1 28.0 66) |
(17 .105 ) |
(97 0.8 63) |
(44 .363 ) |
0 | (2.1 97) 60.3 |
(28 .524 ) |
(67 .669 ) |
(96 ) .193 |
(2.2 90) 56.5 |
| - De s - t sfer cre ase ran s |
0 | 220 .522 |
145 .725 |
21. 596 |
0 | 0 | 387 .843 |
0 | 0 | 0 | 387 .843 |
| - Ex cha dif fere nge nce s |
0 | 1.6 97 |
88 | 1.4 02 |
466 | 0 | 3.65 3 |
0 | 16 | 16 | 3.6 69 |
| Bal s at 30 /09 /20 07 anc e a |
0 | (19 .700 .074 ) |
(35 5.70 3) |
(23 .082 .356 ) |
(1.4 79. 115 ) |
0 | (44 .617 .248 ) |
(57 0.78 8) |
(63 5.5 79) |
(1.2 06.3 66) |
(45 .823 .615 ) |
| THE CO MP AN Y |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| d - Lan Fre eho ld |
Bui ldin nd gs a fixt ure s o n bui ldin gs - Fre eho ld |
orta tion Tra nsp me ans |
Ma chi ner y - fun itur nd oth e a er ipm ent equ |
Sof twa re |
Fixe d a ts u nde sse r stru ctio con n |
Tot al |
seh old lan d Lea and bu ildi ngs |
sed of Lea me ans tran rtat ion spo |
Tota l of lea seh old fixe d a ts sse |
Tota l Pr rty ope Pla nd and Equ ipm ent |
|
| Bal s at 30 /6/ 200 7 anc e a |
40. 758 .543 |
109 .20 7.65 3 |
541 .00 1 |
38. 404 .995 |
1.0 54. 555 |
1.3 57. 415 |
191 .324 .16 1 |
6.2 27. 263 |
2.3 98. 769 |
8.6 26. 032 |
199 .950 .193 |
| 1.40 2.8 10 |
|||||||||||
| - Ad diti ons |
11. 648 .504 |
758 .92 6 |
0 | 539 .05 7 |
9.2 97 |
1.6 41. 336 |
14.5 97. 120 |
0 | 0 | 0 | 14. 597 .120 |
| - De s - t sfer cre ase ran s |
(96 .978 ) |
(62 3.8 48) |
(14 5.7 25) |
(3.7 60) |
0 | (23 8.5 27) |
(1.1 08. 838 ) |
0 | 0 | 0 | (1.1 08. 838 ) |
| - Ex cha dif fere nge nce s |
|||||||||||
| Bal s at 30 /9/ 200 7 anc e a |
52. 310 .06 9 |
109 .342 .73 1 |
395 .275 |
38. 940 .292 |
1.0 63. 851 |
2.7 60.2 25 |
204 .812 .443 |
6.2 27. 263 |
2.3 98. 769 |
8.6 26. 032 |
213 .438 .475 |
| Bal s at 30 /6/ 200 7 anc e a |
0 | (16 0) .81 1.64 |
(38 9) 1.93 |
(20 57) .49 6.5 |
(89 30) 0.2 |
0 | (38 7) .580 .36 |
(54 64) 2.2 |
(54 68) 8.8 |
(1.0 ) 91. 133 |
(39 9) .67 1.49 |
| 0 0 |
|||||||||||
| - Ad diti ons |
0 | (1.0 25. 899 ) |
(14 .828 ) |
(91 2.5 56) |
(26 .054 ) |
0 | (1.9 79.3 37) |
(28 .524 ) |
(66 .614 ) |
(95 .13 7) |
(2.0 74.4 74) |
| - De s - t sfer cre ase ran s |
0 | 220 .522 |
145 .725 |
21. 596 |
0 | 0 | 387 .843 |
0 | 0 | 0 | 387 .844 |
| - Ex cha dif fere nge nce s |
|||||||||||
| Bal s at 30 /09 /20 07 anc e a |
0 | (17 .61 7.0 17) |
(25 1.04 2) |
(21 .38 7.5 17) |
(91 6.2 84) |
0 | (40 .17 1.86 0) |
(57 0.7 88) |
(61 5.4 82) |
(1.1 86. 270 ) |
(41 .358 .12 9) |
There are no encumbrances on the parent company's fixed assets while for the subsidiary company Jumbo Trading LTD there are the following mortgages and prenotation of mortgage:
| 30/9/2007 | 30/9/2007 | |
|---|---|---|
| £ | € | |
| Bank of Cyprus: | ||
| Lemessos building |
2.500.000 | 4.279.356 |
| Lemessos building |
1.500.000 | 2.567.614 |
| 4.000.000 | 6.846.970 |
As at the transition date the Group designated as investment property, investments in real estate buildings and land or part of them which could be measured separately and constituted a main part of the building or land under exploitation. The Group measures those investments at cost less any impairment losses.
Summary information regarding those investments is as follows:
| Location of asset | Description – operation of asset | Income from rents | |||
|---|---|---|---|---|---|
| 1/7/2007 - 30/9/2007 | 1/7/2006 - 30/9/2006 | ||||
| Thessaloniki port | An area (parking space for 198 vehicles) on the first floor of a building, ground floor in the same building of 6.422,17 sq. m. area |
18.806 | 18.230 | ||
| Nea Efkarpia | Retail Shop | 76.760 | 74.247 | ||
| Psixiko | Retail Shop | 6.815 | 0 | ||
| Total | 102.381 | 92.477 |
None of the subsidiary had any investment properties until 30/9/2007. Net cost of those investments is analyzed as follows:
| THE GROUP Investment Property |
|
|---|---|
| Cost 30/9/2006 | 11.162.372 |
| Accumulated depreciation | -2.102.352 |
| Net Cost as at 30/9/2006 | 9.060.020 |
| Cost 30/9/2007 | 11.701.866 |
| Accumulated depreciation | -2.724.735 |
| Net Cost as at 30/9/2007 | 8.977.131 |
Movements in the account for the period are as follows:
| THE GROUP Investment Property |
|
|---|---|
| Balance as at 30/6/2007 | 11.764.107 |
| - Additions | - |
| - Decreases - transfers | -62.242 |
| Balance as at 30/9/2007 | 11.701.866 |
| Depreciation | |
| Balance as at 30/6/2006 | -2.624.049 |
| - Additions | -100.686 |
| - Decreases - transfers | - |
| Balance as at 30/9/2007 | -2.724.735 |
Fair values are not materially different from the ones disclosed in the Company's books regarding those assets.
The balance in the account of the parent company is analysed as follows:
| Company | Head offices | Participation rate |
Amount of participation |
|---|---|---|---|
| JUMBO TRADING LTD |
Avraam Antoniou 9- 2330 Kato Lakatamia Nicosia - |
100% | 11.074.190 |
| JUMBO EC.B JUMBO EC.R |
Sofia, Yanko Sakuzon avenue 9A-Bulgaria |
100% | 16.905.611 |
| Bukuresti str.SPL. (section 4, Sos Giurgiului no.129) |
100% | 73 | |
| 27.979.874 |
On September 1st, 2005 the Company established the subsidiary company "JUMBO EC.B" in Sofia, Bulgaria, activities of which are expected to commence in the near future. During November 2005 and December 2006 the subsidiary company increased its share capital which was covered by 100% by the parent company JUMBO S.A.
In September 2007 the subsidiary company Jumbo EC.B. LTD proceeded with a new share capital increase of 7,999,980 € which was covered by 100% by the Parent Company Jumbo SA. The share capital after the last increase is €16.9m.
It is included in the consolidated financial statements of the current period through the purchase method.
The analysis of tax liabilities is as follows:
| THE GROUP | THE COMPANY | ||||
|---|---|---|---|---|---|
| Current tax liabilities | 30/9/2007 | 30/9/2006 | 30/9/2007 | 30/9/2006 | |
| (amounts in euro) | |||||
| Expense for tax | |||||
| corresponding to the period | 5.149.007 | 23.117.424 | 3.645.848 | 23.035.021 | |
| Liabilities from taxes | 28.058.175 | 5.445.801 | 28.058.175 | 4.086.849 | |
| Total | 33.207.182 | 28.563.225 | 31.704.023 | 27.121.870 |
The expense of the tax which is corresponding to the period includes the differed tax.
| THE GROUP | THE COMPANY | ||||
|---|---|---|---|---|---|
| 30/9/2007 | 30/9/2006 | 30/9/2007 | 30/9/2006 | ||
| Cash flows from operating activities | |||||
| Net profit for the period Adjustments for: |
13.248.406 | 10.696.598 | 10.888.659 | 8.555.742 | |
| Income taxes | 4.117.809 | 3.248.505 | 3.854.452 | 3.003.741 | |
| Depreciation of non current assets | 2.357.274 | 2.159.702 | 2.175.160 | 1.976.355 | |
| Pension liability provisions (net) | 93.610 | 57.807 | 93.610 | 57.807 | |
| Profit/ (loss) from sales of non current assets |
(475.289) | 177.376 | (475.289) | 177.376 | |
| Interest and related income | (184.991) | (202.592) | (239.354) | (151.640) | |
| Interest and related expenses | 1.659.397 | 1.598.410 | 1.658.244 | 1.435.168 | |
| Other Exchange Differences | 0 | (5.937) | 0 | (5.937) | |
| Operating profit before change in working capital |
20.816.216 | 17.729.869 | 17.955.481 | 15.048.612 | |
| Change in working capital | |||||
| (Ιncrease)/decrease in inventories | (11.760.793) | 1.745.436 | (10.437.515) | 2.004.605 | |
| (Increase)/decrease in trade and other receivables |
(7.286.587) | 8.160.119 | (5.767.408) | 7.545.856 | |
| (Ιncrease)/decrease in other non current assets |
(3.534.043) | (3.271.594) | (3.534.043) | (3.271.594) | |
| (Increase)/decrease in trade payables | 27.008.535 | 15.526.098 | 27.069.978 | 15.462.004 | |
| Income tax payable | 4.262 | (5.011) | 4.262 | (5.011) | |
| 4.431.372 | 22.155.047 | 7.335.274 | 21.735.859 | ||
| Net cash flows from operating activities | 25.247.588 | 39.884.916 | 25.290.756 | 36.784.471 |
The Company has been inspected by the tax authorities up to the fiscal year ending at 30.06.2006. The fiscal year that has not had a tax audit is the one ended at 30.06.2007. The subsidiary JUMBO TRADING LTD has had a tax audit up to 31.12.2004, imposed by the Cypriot Tax Authorities. The fiscal years that have not had a tax audit are 01.01.2005-30.06.2005, 01.07.2005-30.06.2006 and 01.07.06-30.06.07. Subsidiary companies JUMBO EC.B LTD and JUMBO EC.R S.R.L. have not commenced their operations and therefore, no issue of un-audited fiscal years arises. Subsidiary companies ASPETΤO LTD and WESTLOOK SLR cover their first fiscal year and, therefore, no issue of un-audited fiscal years arises. The Group for the fiscal years that have not had a tax audit has created a provision of € 211 thousand, of which € 49 thousand concern the current period.
On 15.08.2007 a fire broke out in a department store of our company that was closed at that time due to holiday located at Kreontos Street 30-32 Kolonos. There were no human casualties caused by the fire. However, fixed assets and inventories of the company were destroyed. The company is properly insured as against such cases for damage caused to the building, equipment and its inventories as well as for third party liability. The company conducted all the necessary technical works on the building, replaced the destroyed commodities and the equipment and the department store opened on 19/09/2007
The Company participates at the rate of 100% in the share capital of the companies JUMBO TRADING LTD, JUMBO EC.B LTD and JUMBO EC.R SRL.
The subsidiary company JUMBO TRADING LTD participates at the rate of 100% in the share capital of the company ASPETO LTD and ASPETO LTD participates at the rate of 100% in the share capital of the company WESTLOOK SRL
In the years presented only the Cypriot company JUMBO TRADING LTD has operating activities, while the other two, have not performed any trading activities yet.
The following transactions were carried out with the affiliated undertakings:
| Sales/ (purchases) of merchandise Sales of JUMBO SA to JUMBO TRADING LTD |
30/9/2007 3.985.586 |
30/9/2006 2.907.471 |
|---|---|---|
| Purchases by JUMBO SA from JUMBO TRADING LTD |
84.617 | - |
| 4.070.203 | 2.907.471 | |
| Net balance arising from transactions with the subsidiary companies |
30/9/2007 | 30/9/2006 |
| Amounts owed to JUMBO SA from JUMBO TRADING LTD |
4.032.729 | 1.979.181 |
| Amounts owed by JUMBO SA to JUMBO TRADING LTD |
84.617 | - |
| 4.117.347 | 1.979.181 | |
| Amounts owed to JUMBO SA by JUMBO EC.D LTD |
1.393 | 5.102.906 |
| Amounts owed by JUMBO SA to JUMBO EC.D LTD |
- | - |
| 1.393 | 5.102.906 | |
| Amounts owed to JUMBO SA by JUMBO EC.R SRL |
7.166 | - |
| Amounts owed by JUMBO SA to JUMBO EC.R SRL |
- | - |
| 7.166 | - | |
| Amounts owed to JUMBO LTD from Aspetto LTD |
- | - |
| Amounts owed by JUMBO ltd to Aspetto LTD |
- | - |
| - | - | |
| Amounts owed to Aspetto LTD from Westlook SRL |
- | - |
| Amounts owed by JUMBO LTD to Westlook SRL |
- | - |
| - | - |
The above transactions and balances have been set off from the consolidated financial statements of the Group. Additionally, the terms of the transactions with the above related parties are equal to the ones applicable for transactions on a purely trading basis (upon substantiation of terms).
The gross fees paid for the five (5) members of the Board of Directors, who are not related in any employment commitment contract with the company for the period 1/7/2007-30/9/2007 amounted to € 105.260,49 in total, compared to last period's amount, which was € 80.909. The above fees payments are included in the Company´s administrative expenses in the profit and loss account.
Other members of the B.O.D. and specifically the Commissioned Adviser, the Vice President and legal adviser have an employment contract and they are paid salaries which are included in the Company's administrative expenses. Total salaries for the period 1/7/2007– 30/9/2007 for the above persons amounted to € 86.590, with minimum monthly fees of € 11.300 and maximum income € 12.720 compared to last period's amounts which were € 64.690.
Regarding the subsidiary Jumbo Trading Ltd, the members of the B.O.D. which are under employment contracts are paid salaries which are included in the Company's administrative expenses. Total salaries for the period 1/7/2007– 30/9/2007 for the above persons amounted to € 62.650 (i.e. CYP 36.600) while in the previous period received € 58.890 (CYP 33.908).
Since the company's establishment and hitherto, no interrupted operation has taken place.
There are no lawsuits or legal litigations that might have significant effect on the financial position or profitability of the Group.
At September 30th, 2007 the Group employed 2.521 individuals as staff, of which 2.121 are permanent staff and 400 is extra staff. The average number of staff for the first quarter of 2007 was about 2.406 individuals, (2.111 as permanent and 295 as extra staff). More specifically, as at September 30th, 2007 the parent company employed 2.361 individuals of which 2.013 as permanent and 348 as extra staff, the subsidiary Jumbo Trading Ltd in Cyprus 157 individuals (105 permanent and 52 extra personnel) and the subsidiary in Bulgaria 3 persons as permanent personnel.
There are no events subsequent to the financial statements which concern either the Group or the Company, on which a disclosure is required by the International Financial Reporting Standards.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.