AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Jumbo S.A.

Quarterly Report Oct 5, 2015

2675_10-q_2015-10-05_24abe14a-0195-44b5-8c74-e4553371ad66.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

JUMBO S.A. GROUP OF COMPANIES

Interim Financial Statements For the period from 1 July 2006 to 31 March 2007

It is confirmed that the attached Financial Statements are the ones approved by the Board of Directors of JUMBO S.A. on May 18 2007 and they have been communicated to the public by being uploaded at the Company's website www.jumbo.gr. Summarized financial information published in the press is intended to give the reader a general view but it does not provide a complete picture of the financial position and the results of the Group and the Company in compliance with International Financial Reporting Standards. It is also noted that for simplification purposes summarized financial information published in the press includes accounts which have been condensed and reclassified.

Evangelos – Apostolos Vakakis President of the Board of Directors and Managing Director JUMBO S.A.

PROFIT AND LOSS ACCOUNT 1
PROFIT AND LOSS ACCOUNT 2
BALANCE SHEETS 3
STATEMENT OF CHANGES IN EQUITY - GROUP 4
STATEMENT OF CHANGES IN EQUITY - COMPANY 5
CASH FLOWS STATEMENT 6
NOTES TO THE INTERIM FINANCIAL STATEMENTS 7
AS AT 31 MARCH 2007 (All amounts are expressed in euro unless otherwise stated) 7
1. Description of the company 7
2. Synopsis of important accounting principles 8
Basic accounting principles adopted for the preparation of these financial statements, are
formulated below:8
2.1 Basis of preparation for the Financial Statements8
2.2 Adoption of new and revisionised International Financial Reporting Standards and
Interpretations 8
3. Segment Reporting 9
4. Main accounting principles9
4.1 Consolidation basis 9
4.2 Structure of the Group 10
4.3 Functional currency, presentation currency and conversion of foreign currency 11
4.4 Property plant and equipment 12
4.5 Impairment of assets 12
4.6 Financial instruments 13
4.7 Inventory 14
4.8 Trade receivables 14
4.9 Cash and cash equivalents 14
4.10 Share capital 14
4.11 Loans 14
4.12 Convertible bond loans 14
4.13 Income & deferred tax 15
4.14 Liabilities for benefits to personnel retiring or leaving service 15
4.15 Provisions and contingent liabilities / assets 16
4.16 Leases 17
4.17 Recognition of income and expenses 17
4.18 Distribution of dividends 18
5. Risk management 18
5.1 Risks related to the macroeconomic environment 18
5.2 Risks related to company΄s activity 18
5.3 Risks related to company's stock price 19
6. Segment Reporting 20
6.1 Results of business sectors as at 31th of March 2007 and 2006 20
6.2 Allocation of Assets and Liabilities per business segment as at 31 March 2007 and 30
June 2006 20
6.3 Information on sales per geographical area as at 31 of March 2007 and 2006 21
6.4 Analysis of assets per geographical area as at 31 of March 2007 and 30 June 2006 21
7. Cost of sales 22
8. Administration and distribution costs 23
9. Other operating income and expenses24
10. Financial income / expenses25
11. Income tax 25
12. Earnings per share26
13. Property plant and equipment27
14. Investment property 31
15. Investments in subsidiaries 32
16. Other long term receivables33
17. Inventories 33
18. Trade debtors and other trading receivables34
19. Other receivables 35
20. Other current assets35
21. Cash and cash equivalents36
22. Capital and reserves36
22.1 Share capital 36
22.2 Other reserves 37
23. Liabilities for compensation to personnel due for retirement37
24. Loan liabilities 39
24.1 Long term loans 39
24.2 Financial leases 41
24.3 Short-term loan liabilities / long term liabilities payable in the subsequent year 42
25. Other long term liabilities42
26. Provisions43
27. Trade and other payables 44
28. Current tax liabilities 44
29. Other short term liabilities45
30. Cash flows from operating activities 45
31. Contingent assets - liabilities46
32. Transactions with related parties 46
33. Lawsuits and legal litigations 48
34. Number of employees48
35. Events subsequent to the balance sheet date48

PROFIT AND LOSS ACCOUNT

FOR THE PERIOD ENDED ON 31 MARCH 2007 AND 2006

(All amounts are expressed in euros except from shares)

THE GROUP
notes 1/7/2006-
31/3/2007
1/1/2007-
31/3/2007
1/7/2005-
31/3/2006
1/1/2006-
31/3/2006
Tunrnover 269.378.268 66.197.041 213.830.666 47.004.242
Cost of sales 7 (131.617.676) (30.660.280) (106.621.311) (21.818.668)
Gross profit 137.760.592 35.536.761 107.209.355 25.185.574
Other income 9 2.653.096 469.206 2.568.420 1.151.958
Distribution costs
Administrative
8 (58.110.404) (17.051.509) (48.256.485) (13.872.424)
expenses 8 (9.049.147) (2.951.924) (8.193.587) (2.499.305)
Other expenses
Profit before tax,
(2.082.574) (682.748) (1.951.678) (740.860)
interest and
investment results
71.171.563 15.319.786 51.376.025 9.224.943
Finance costs 10 (5.189.757) (1.619.457) (4.324.952) (1.190.126)
Finance income 10 1.502.138 558.677 515.903 171.872
(3.687.619) (1.060.780) (3.809.049) (1.018.254)
Profit before taxes 67.483.944 14.259.006 47.566.976 8.206.689
Income tax 11 (17.747.717) (4.191.896) (13.710.388) (2.404.923)
Profits after tax 49.736.227 10.067.110 33.856.588 5.801.766
Attributable to:
Shareholders of the
parent company
49.736.227 10.067.110 33.856.588 5.801.766
Minority interests - - - -
Basic earnings per
share (€/share)
12
Basic profits per share 12 0,82 0,17 0,70 0,12
Diluted earnings per
share (€/share)
0,78 0,16 - -
Average weighted
number of shares
Not continuing
operations:
Earnings before
interest Tax investment
60.617.358
Do not
exist
60.617.358 48.674.274 48.674.274
results depreciation
and amortization
77.683.561 17.490.754 57.633.952 11.249.699
Eearnings before
interest, tax and
investment results
71.171.563 15.319.786 51.376.025 9.224.943
Profit before tax 67.483.944 14.259.006 47.566.976 8.206.689
Profit after tax 49.736.227 10.067.110 33.856.588 5.801.766

The accompanying notes constitute an integral part of the financial statements.

PROFIT AND LOSS ACCOUNT

FOR THE PERIOD ENDED ON 31 MARCH 2007 AND 2006

(All amounts are expressed in euros unless otherwise stated)

THE COMPANY
Notes 1/7/2006-
31/3/2007
1/1/2007-
31/3/2007
1/7/2005-
31/3/2006
1/1/2006-
31/3/2006
Tunrnover 253.954.373 63.447.209 202.037.531 45.356.255
Cost of sales 7 (129.857.255) (30.653.860) (105.814.075) (22.168.522)
Gross profit 124.097.118 32.793.349 96.223.456 23.187.733
Other income 9 2.641.659 462.897 2.504.085 1.088.933
Distribution costs
Administrative
8 (55.591.450) (16.488.409) (46.120.032) (13.554.223)
expenses 8 (7.313.925) (2.541.969) (6.567.394) (2.112.240)
Other expenses (2.082.574) (682.748) (1.951.678) (740.860)
Profit before tax,
interest and
investment results 61.750.828 13.543.121 44.088.437 7.869.343
Finance costs 10 (4.737.372) (1.459.978) (3.839.788) (1.092.106)
Finance income 10 1.079.437 417.486 362.588 134.287
(3.657.935) (1.042.492) (3.477.200) (957.819)
Profit before taxes 58.092.893 12.500.629 40.611.237 6.911.524
Income tax 11 (16.807.830) (4.015.523) (12.877.046) (2.308.141)
Profits after tax 41.285.063 8.485.106 27.734.191 4.603.383
Basic earnings per
share (€/share)
Basic profits per
12 0,68 0,14 0,57 0,09
share 12 0,65 0,13 - -
Diluted earnings per
share (€/share)
Average weighted
number of shares
Not continuing
operations:
60.617.358
Do not
exist
60.617.358 48.674.274 48.674.274
Earnings before
interest Tax
investment results
depreciation and
amortization
67.723.606 15.570.517 49.782.177 9.704.914
Eearnings before
interest, tax and
investment results
61.750.828 13.543.121 44.088.437 7.869.343
Profit before tax 58.092.893 12.500.629 40.611.237 6.911.524
Profit after tax 41.285.063 8.485.106 27.734.191 4.603.383

The accompanying notes constitute an integral part of the financial statements.

BALANCE SHEETS

FOR THE PERIOD ENDED ON 31 MARCH 2007 AND 30 JUNE 2006

THE GROUP THE COMPANY
Notes 31/3/2007 30/6/2006 31/3/2007 30/6/2006
Assets
Non current
Property, plant and equipment 13 190.131.987 158.081.897 158.110.960 133.189.376
Investment property 14 8.875.453 9.154.234 8.875.453 9.154.234
Investments in subsidiaries 15 0 0 19.979.894 11.329.814
Other long term receivables 16 2.784.293 2.872.793 2.763.849 2.852.650
201.791.733 170.108.924 189.730.156 156.526.074
Current
Inventories 17 108.673.720 100.746.670 103.889.783 95.899.555
Trade debtors and other trading
receivables 18 16.474.563 19.209.907 17.784.477 20.283.868
Other receivables 19 32.207.640 29.402.761 27.593.947 32.553.766
Other current assets 20 2.012.375 1.418.362 2.012.375 1.418.362
Cash and cash equivalents 21 61.354.811 21.818.592 47.372.595 8.980.606
220.723.109 172.596.292 198.653.177 159.136.157
Total assets 422.514.842 342.705.216 388.383.333 315.662.231
Equity and Liabilities
Equity attrabutable to the
shareholders of the parent entity
22
Share capital 22.1 84.864.301 84.864.301 84.864.301 84.864.301
Share premium reserve 22.1 7.678.828 7.678.828 7.678.828 7.678.828
Translation reserve (155.917) 251.369 0 0
Other reserves 22.2 37.255.911 10.936.176 37.255.911 10.936.176
Retained earnings 73.994.759 64.510.904 50.814.521 49.781.830
203.637.882 168.241.578 180.613.561 153.261.135
Minority interests - - - -
Total equity 203.637.882 168.241.578 180.613.561 153.261.135
Non-current liabilities
Liabilities for compensation to
personnel due for retirement 23 1.566.039 1.347.152 1.566.039 1.347.152
Long term loan liabilities 24 96.307.876 75.102.712 88.252.652 67.031.547
Other long term liabilities 25 3.526 1.254 3.526 1.254
Deferred tax liabilities 3.664.823 3.709.770 3.663.397 3.707.408
Total non-current liabilities 101.542.264 80.160.888 93.485.614 72.087.361
Current liabilities
Provisions 26 332.637 441.164 332.637 441.164
Trade and other payables 27 55.283.372 44.161.274 54.960.598 43.602.682
Current tax liabilities 28 25.039.278 24.912.957 23.954.837 23.459.971
Short-term loan liabilities 24.3 313.554 0 0 0
Long term loan liabilities payable
in the subsequent year
24.3 21.179.753 16.919.163 20.895.977 15.772.772
Other short term liabilities 29 15.186.102 7.868.192 14.140.109 7.037.146
Total current liabilities 117.334.696 94.302.750 114.284.158 90.313.735
Total liabilities 218.876.960 174.463.638 207.769.772 162.401.096
Total equity and liabilities 422.514.842 342.705.216 388.383.333 315.662.231

(All amounts are expressed in euros unless otherwise stated)

STATEMENT OF CHANGES IN EQUITY - GROUP

FOR THE PERIOD ENDED ON 31 MARCH 2007 AND 2006

(All amounts are expressed in euros except from shares)

Sha
re
Sha
re
miu
pre
m
nsl
atio
Tra
n
Sta
tut
ory
- f
Tax
ree
rdi
Ext
rao
na
ry
Oth
er
ain
ed
Ret
ed
ba
lan
ly
200
6
Res
tat
at
1s
t Ju
ce
as
No
tes
ita
l
ca
p
res
erv
e
res
erv
e
res
erv
e
res
erv
es
res
erv
es
res
erv
es
rnin
ea
gs
Tot
al
Equ
ity
rdi
to
IFR
S
ac
co
ng
11,
27
84.
864
.30
1
7.6
78.
828
251
.36
9
5.0
14.
763
5.9
07.
183
0 14.
230
64.
510
.90
4
168
.24
78
1.5
Co
ribl
e b
d lo
ize
d
nve
on
an
re
co
gn
13.
176
13.
176
dire
ctly
in
uity
eq
Set
of
f o
f d
efe
red
ta
n it
x o
em
s
nsf
ed
di
tly
in e
ity
tra
err
rec
qu
(
21)
3.8
(
21)
3.8
Tra
snl
ati
dif
fer
f fo
reig
on
en
ce
s o
n
tio
era
ns
(
6)
407
.28
(
6)
407
.28
op
Ne
t in
/ex
ize
d in
co
me
pe
nse
re
co
gn
uity
eq
0 0 (
6)
407
.28
0 0 0 9.3
55
(
1)
397
.93
Ne
rof
it fo
r th
erio
d 0
1/0
7/2
006
t p
e p
-
31/
12/
200
6
49.
736
.22
7
49.
736
.22
7
Tot
al r
niz
ed
inc
e f
the
riod
ec
og
om
or
pe
0 0 0 0 0 0 0 49.
736
.22
7
49.
736
.22
7
div
ide
nd
ab
le
s p
ay
(
2)
13.
941
.99
(
2)
13.
941
.99
sta
tut
ory
re
ser
ve
2.0
63.
437
(
)
2.0
63.
437
0
rdin
ext
rao
ary
re
ser
ve
s
24.
246
.94
3
(
3)
24.
246
.94
0
Tot
al a
dju
stm
ts
en
0 0 (
6)
407
.28
2.0
63.
437
0 24.
246
.94
3
9.3
55
9.4
83.
855
35.
396
.30
4
ing
Ba
lan
at
1s
t Ju
ly
200
6 a
ord
to
ce
as
cc
IFR
S
84.
864
.30
1
7.6
78.
828
(
7)
155
.91
7.0
78.
200
5.9
07.
183
24.
246
.94
3
23.
585
73.
994
.75
9
203
.63
7.8
82
Res
tat
ed
ba
lan
at
1s
t Ju
ly
200
5
ce
as
rdi
to
S
IFR
ac
co
ng
11,
27
36.
495
.36
0
0 311
.25
4
5.0
14.
763
5.9
07.
183
41.
033
.06
1
23.
145
26.
183
.46
6
114
.96
8.2
32
Set
of
f o
f d
efe
red
ta
n it
x o
em
s
4.8
01
4.8
01
nsf
ed
di
tly
in e
ity
tra
err
rec
qu
ha
e d
iffe
sla
tion
Exc
n t
ng
ren
ce
s o
ran
for
eig
ub
sid
iari
n s
es
(
6)
103
.51
(
6)
103
.51
Ne
t in
ize
d in
uity
co
me
re
co
gn
eq
(
103
6)
.51
4.8
01
(
98.
)
715
Ne
rof
it fo
r th
erio
d 0
1/0
7/2
t p
005
e p

31/
12/
200
5
33.
856
.58
8
33.
856
.58
8
Tot
al r
niz
ed
inc
e f
the
riod
ec
og
om
or
pe
0 0 0 0 0 0 0 33.
856
.58
8
33.
856
.58
8
div
ide
nd
ab
le
s p
ay
(
6)
11.
113
.22
(
6)
11.
113
.22
Inc
of
sha
ita
l
rea
se
re c
ap
3.9
16.
212
11.
098
.49
7
(
)
13.
716
15.
000
.99
3
Tot
al a
dju
stm
ts
en
3.9
16.
212
11.
098
.49
7
(
6)
103
.51
0 0 0 (
15)
8.9
22.
743
.36
2
37.
744
.35
5
lan
of
uity
31
th
mb
Ba
at
De
ce
eq
ce
er
200
5 c
ied
fo
rd
arr
rwa
40.
411
.57
2
11.
098
.49
7
207
.73
7
5.0
14.
763
5.9
07.
183
41.
033
.06
1
14.
230
48.
926
.82
9
152
.61
3.8
72

STATEMENT OF CHANGES IN EQUITY - COMPANY FOR THE PERIOD ENDED ON 31 MARCH 2007 AND 2006

(All amounts are expressed in euros except from shares)

31
/
3
/
20
07
TH
E C
OM
PA
NY
No
ing
Ba
lan
at
1s
t J
ly
20
0
6 a
d
to
IF
RS
ce
as
u
cc
or
S
ha
re
ita
l
tes
ca
p
8
4.
8
6
4.
3
01
S
ha
re
ium
pre
m
res
erv
e
7.
67
8.
8
28
Or
d
ina
ry
Re
se
rve
5.
01
4.7
6
3
Ta
fre
x -
e
res
erv
es
5.
9
07
.1
8
3
Ext
rd
ina
rao
ry
res
erv
es
0
Ot
he
r
res
erv
es
14
23
0
Re
ta
ine
d
ing
ea
rn
s
49
.7
81
8
3
0
ity
To
ta
l Eq
u
15
3.
26
1.1
35
Bo
nd
lo
ibl
ha
di
tly
niz
ed
ert
e t
an
co
nv
o s
res
rec
rec
og
in
uit
eq
y
13
.17
6
13
.17
6
Se
ff o
f d
efe
red
n i
sfe
d
t o
ta
tem
s tr
x o
an
rre
dir
tly
in
uit
ec
eq
y
(
)
3.8
21
(
3.
8
21
)
Ne
t in
niz
ed
in
uit
co
me
re
co
g
eq
y
0 0 0 0 0 9.
35
5
0 9.
35
5
/07
/20
/03
/20
Ne
t p
rof
it f
the
eri
od
01
06
-31
07
or
p
41
28
0
6
3
5.
41
28
0
6
3
5.
To
tal
niz
ed
in
fo
r th
eri
od
re
co
g
co
me
e p
0 0 0 0 0 0 41
.28
5.0
63
41
28
0
6
3
5.
Div
ide
nd
aid
s p
(
)
13
.94
1.9
92
(
)
13
.94
1.9
92
Inc
of
sha
ita
l
rea
se
re
ca
p
0 0
din
Or
Re
ary
se
rve
2.0
63
.43
7
(
)
2.0
63
.43
7
0
rdi
Ext
rao
na
ry
res
erv
es
24
.24
6.9
43
(
)
24
.24
6.9
43
0
tal
ch
To
an
g
es
0 0 2.0
63
.43
7
0 24
.24
6.9
43
9.3
55
1.0
32
.69
1
27
35
2.
42
6
lan
f e
ity
at
31
st M
h 2
0
07
ie
d
for
rd
Ba
ce
o
qu
arc
ca
rr
wa
8
4.
8
6
4.
3
01
67
8.
8
28
7.
07
8.
20
0
7.
9
07
8
3
5.
.1
24
24
6.
9
43
23
85
.5
0.
81
4.5
21
5
18
0.
61
3.5
61
lan
at
t J
ly
20
05
rd
ing
to
RS
Ba
1s
IF
ce
as
u
ac
co
3
6.
49
3
6
0
5.
0 01
4.7
6
3
5.
9
07
8
3
5.
.1
41
0
3
3.
0
61
23
45
.1
19
35
3
20
1.
10
8
24
8
3
2
7.
Se
ff o
f d
efe
red
n i
sfe
d
t o
ta
tem
s tr
x o
an
rre
dir
tly
in
uit
ec
eq
y
4.
8
01
4.
8
01
Tra
nsl
ati
di
ffe
f fo
rei
tio
on
ren
ce
s o
g
n o
p
era
ns
0
t in
niz
ed
in
uit
Ne
co
me
re
co
g
eq
y
0 0 0 0 0 4.8
01
0 4.
8
01
rof
it f
the
eri
od
/07
/20
/03
/20
Ne
t p
01
05
-31
06
or
p
27
.73
4.1
91
27
.73
4.1
91
To
tal
niz
ed
in
fo
r th
eri
od
re
co
g
co
me
e p
0 0 0 0 0 0 27
.73
4.1
91
27
.7
3
4.1
91
Div
ide
nd
aid
s p
(
)
11
.11
3.2
26
(
11
.11
3.
22
6
)
Inc
of
sha
ita
l
rea
se
re
ca
p
3.9
16
.21
2
8.4
11
.09
97
(
)
13
.71
6
15
0
0
0.
9
9
3
To
ta
l c
ha
ng
es
3.9
16
.21
2
8.4
11
.09
97
0 0 0 (
)
8.9
15
16
.62
0.9
65
31
.62
6.7
59
lan
f e
ity
31
h 2
0
07
Ba
at
st M
ce
o
qu
arc
40
41
2
1.5
7
0
9
8.
49
11
7
01
4.7
6
3
5.
9
07
8
3
5.
.1
41
0
3
3.
0
61
14
23
0
35
97
2.
28
5
13
9.
45
91
1.5

CASH FLOWS STATEMENT

FOR THE PERIOD ENDED 31 MARCH 2007 AND 2006

(All amounts are expressed in euros unless otherwise stated)

THE GROUP THE COMPANY
Note 31/3/2007 31/3/2006 31/3/2007 31/3/2006
Cash flows from operating activities
Cash flows from operating expenses 30
Interest paid 84.571.341 39.768.097 79.058.558 32.384.847
Taxes paid (4.376.541) (4.286.244) (4.098.824) (3.801.079)
Net cash flows from operating (14.476.855) (12.498.111) (13.952.112) (11.914.811)
activities 65.717.945 22.983.742 61.007.623 16.668.957
Cash flows from investing activities
Acquitition of non current assets (36.935.332) (14.651.497) (30.883.402) (10.305.130)
Sales of tangible assets 99.573 56.171 99.573 56.171
Loans to subsidiaries - - (201.873)
Amounts owed by affiliated parties for
share capital increase
- - 4.157.076 (2.709.133)
Acquisition of subsidiaries (1.827.159) - (8.650.080) (255.624)
Interest received 1.362.837 515.903 1.079.437 362.588
Net cash flows from investing
activities
(37.300.080) (14.079.423) (34.399.268) (12.851.128)
Cash flows from financing activities
Issue of common shares - 3.916.212 - 3.916.212
Dividends paid to shareholders (13.931.481) (11.108.611) (13.931.481) (11.108.611)
Loans received 41.571.422 (335.635) 41.571.422 -
Loans paid (15.682.966) (7.243.155) (15.216.856) (4.414.892)
Payments of capital of financial leasing (653.155) (653.859) (639.449) (648.484)
Net cash flows from financing
activities
11.303.820 (15.425.048) 11.783.635 (12.255.775)
Increase/(decrease) in cash and cash
equivalents (net)
39.721.685 (6.520.729) 38.391.991 (8.437.946)
Cash and cash equivalents in the
beginning of the period
21.818.592 31.454.561 8.980.606 24.462.426
Exchange differences on cash and cash
equivalents
(185.466) (103.538) - -
Cash and cash equivalents at the end
of the period
61.354.811 24.830.294 47.372.597 16.024.480
Cash in hand 2.131.730 2.911.346 2.096.276 2.892.233
Carrying amount of band deposits
and bank overdrafts
Sight and time deposits 8.954.198
50.268.883
2.355.837
19.563.111
8.954.198
36.322.123
1.569.091
11.563.156
Cash and cash equivalents 61.354.811 24.830.294 47.372.597 16.024.480

The accompanying notes constitute an integral part of the financial statements.

NOTES TO THE INTERIM FINANCIAL STATEMENTS AS AT 31 MARCH 2007 (All amounts are expressed in euro unless otherwise stated)

1. Description of the company

JUMBO is a trading company, established according to the laws in Greece. Reference made to the "COMPANY" or "JUMBO S.A." indicates, unless otherwise stated in the text, the Group "JUMBO" and its fully consolidated subsidiary companies.

The company's distinctive title is "JUMBO" and it has been guaranteed in its articles of incorporation as well as by the department for trademarks of the Ministry of Development as a brand name for JUMBO products and services under number 127218 with protection period after extension until 5/6/2015.

The Company was incorporated in 1986 (Government Gazette 3234/26.11.1986) and its duration was set at thirty (30) years. According to the decision of the Extraordinary General Meeting of the shareholders dated 3/5/2006 which was approved by the decision of the Ministry of Development numbered K2- 6817/9.5.2006, the duration of the company was extended to seventy years (70) from the date of its registration in Register of Societes Anonyme.

Originally the company's registered office was at the Municipality of Glyfada, at 11 Angelou Metaxa street. According the same decision (mentioned above) of the Extraordinary General Meeting of shareholders which was approved by the decision of the Ministry of Development numbered K2- 6817/9.5.2006 the registered office of the company was transferred to the Municipality of Moschato in Attica and specifically at 9 Kyprou street and Ydras, area code 183 46.

The company is registered in the Register of Societes Anonyme of the Ministry of Development, Department of Societes Anonyme and Credit, under No 7650/06/Β/86/04.

Activity of the company is governed by the law 2190/1920.

The company's main activity is the retail sale of toys, baby items, season items, decoration items, books and stationery and is classified based on the STAKOD 03 bulletin of the National Statistics Service in Greece (E.S.Y.E.) under the sector "other retail trade of new items in specialized shops" (STAKOD category 525.9). A small part of its activities is the wholesale of toys and similar items to third parties.

Since 19/7/1997 the Company has been listed on the Stock Exchange and participates in MID 40 index. Based on the stipulations of the new Regulation of the Stock Exchange, the Company fulfills the criterion enabling it to be placed under the category "of high capitalization" and according to article 339 in it, as of 28/11/2005 (date it came to force), the Company's shares are placed under this category. Additionally the Stock Exchange applying the decision made on 24/11/2005 by its Board of Directors, regarding the adoption of a model of FTSE Dow Jones Industry Classification Benchmark (ICB), as of 2/1/2006 classified the Company under the sector of financial activity Toys, which includes only the company "JUMBO".

Within its 21 years of operation, the Company has become one of the largest companies in retail sale.

Up today's exceptional financial results testify fully the management´s planning. According to the three year investment plan of creation of 5 Metropolitan stores in Attiki area which has been already reported, together with the immediate termination 3 small stores, has already begun the operation of the first metropolitan store in Piraeus area, which met the predictable reception by the consumers of the greater area and was terminated the operation of 3 smaller stores, which had as a result, the total number of JUMBO stores in Greece and Cyprus to reach the number of 39. The termination of operation of these three stores did not affect the management's estimations regarding to the sales pace of growth during the current financial year too.

Furthermore, group's subsidiary company in Cyprus, through the takeover of the Cypriot company ASPETO LTD and the Romanian company WESTLOOK SRL, has moved on the purchase of a 46.000 sq land in Romania Bucharest. The expansion of the group in Balkans is being implemented properly. According to planning, the first JUMBO store in Bulgaria Sofia will be delivered in 6 months, around October 2007, in order to fully operate during December 2007. Jumbo Group continues to invest in the land market in Bulgaria and Romania and will briefly communicate to the public the construction of a second store in Bulgaria.

At 31th of March 2007, the Group employed 1.999 individuals as staff, of these 1.892 is permanent staff and 107 is extra staff. The average number of staff for the nine-month period of 2006/2007, was 2.133 individuals, (1.674 as permanent and 459 as extra staff).

2. Synopsis of important accounting principles

Basic accounting principles adopted for the preparation of these financial statements, are formulated below:

2.1 Basis of preparation for the Financial Statements

The enclosed interim financial statements of the Group and the Company (henceforth Financial Statements) with date March 31 of 2007 , have been compiled according to the historical cost convention, the going concern principle and they comply with International Financial Reporting Standards (IFRS) as those have been issued by the International Accounting Standards Board (IASB), as well as their interpretations issued by the Standards Interpretation Committee (I.F.R.I.C.) of IASB, and more specifically comply with IAS 34, concerning interim financial statements.

Interim summary financial statements do not contain all the information and notes required in annual financial statements of the Company and the Group of the 30th of June 2006 and must be studied in addition to the financial statements of the Company and the Group of the 30th of June of 2006.

Accounting principles and calculations according to which interim financial statements were compiled, are consistent with those used for the composition of the annual financial statements of period 2005-2006.

Composition of financial statements according to International Financial Reporting Standards (IFRS) demands the use of estimations and opinions from the Management of the Company during the application of accounting principles. Important acceptances for the application of the accounting methods of the Company are marked wherever it is judged necessary. Estimations and opinions made by the Management are constantly syrveyed and are based on experiential facts and other factors, including anticipations for future facts, which are considered predictable under normal circumstances.

2.2 Adoption of new and revisionised International Financial Reporting Standards and Interpretations

International Accounting Standards Board and International Financial Reporting Interpretations Committee have already issued a number of new accounting standards and interpretations which do not constitute a part of «IFRS Stable Platform 2005».

IFRS and IFRIC are compulsory for accounting periods commencing as of January 1, 2006. Regarding standards and interpretations which may apply to the Group, the Group's estimation, as to the impact of these new standards and interpretations for the period from the 1st of July of 2006 to the 31st of March 2007, is as follows:

• IFRS 6 «Exploration for and Evaluation of Mineral Resources (effective on or after 1 January 2006)».

IFRS 6 applies for the periods which start by 1/1/2006. Adoption of this standard did not affect and is not anticipated to affect the financial statements of the Group.

• IFRIC 4. «Determining whether an agreement includes a lease».

IFRIC 4 is applicable for annual periods commencing as of January 1, 2006. The adoption of IFRIC 4 did not change the accounting treatment of any of the Group's current contracts.

Interim Financial Statements Third Quarter 2006/2007

• IFRIC 5. Rights to interests arising from ecommissioning, restoration and environmental rehabilitation funds.

It is not applicable on the Group and it will not affect the Group's financial statements.

The International Accounting Standars Board and the Interpretations Committee have already issued a series of new accounting standards and interpretations which are mandatory for the accounting periods beginning from January 1st 2007.

The Group's assessment, regarding the effect of the aforementioned new standards and interpretations, is as follows:

• IFRS 7, «Financial Instruments: Disclosures».

The Group will apply IFRS 7 since 1/1/2007.

• Amendments to IAS 1 «Presentation of Financial Statements – capital disclosures».

The Group will apply IAS 1 amendments since 1/1/2007.

• IFRIC 7 «Applying the restatement approach under IAS 29 financial reporting in hyperinflationary economies».

This will not affect the Group's Financial Statements.

• IFRIC 8 «Purpose of IFRS 2».

This will not affect the Group's Financial Statements.

• IFRIC 9 «Reassessment of Embedded Derivatives».

This will not affect the Group's Financial Statements.

• IFRIC 10 «Interim Financial Reporting and Impairment».

The Group is applying IFRIC 10 since 1/11/2006.

3. Segment Reporting

A business segment is a group of assets and activities providing merchandise, products and services which entail risks and rewards different from the ones of other business segments. A geographical segment is an area where merchandise, products and services are provided and which is subject to risks and performances different from the ones of other geographical areas.

The Group's main activity is the retail sale of toys, baby items, season items, decoration items, books and stationery. A small part of its activities is the wholesale of toys. In terms of geography the Group operates through a sales network developed in Cyprus and Greece, while in 2007 the operation of the sale network in Bulgaria and in 2008 the operation of the sale network in Romania, are expected to commence. Geographical segments (multiple locations) are designated by the location of property items and operating activity.

4. Main accounting principles

4.1 Consolidation basis

Subsidiary companies are all companies managed and controlled, directly or indirectly, by another company (parent) either through the possession of the majority of shares of the company in which the investment was made, or through its dependency on the know-how provided by the Group. Namely, subsidiary companies are the ones controlled by the parent company. JUMBO S.A. obtains and exercises control through voting rights. The existence of any potential voting rights exercisable upon the preparation of the financial statements is taken into consideration to establish whether the parent company exercises control over the subsidiaries.

Subsidiary companies are fully consolidated based on the purchase method as from the date control over them is obtained and cease to be consolidated as from the date such control no longer exists.

Interim Financial Statements Third Quarter 2006/2007

The acquisition of a subsidiary company by the Group is consolidated through the purchase method. The cost value of a subsidiary is the fair value of the assets given, of shares issued and liabilities undertaken as at the date of the exchange, plus any costs directly associated with the transaction. Individual assets items, liabilities and contingent liabilities acquired in a business combination are calculated upon the acquisition at their fair values regardless of the participation rate.

The cost of purchase other than the fair value of the separate items acquired is recorded as goodwill. If total purchase cost is lower than the fair value of separate items acquired, the difference is recognized directly to profit and loss account.

In particular for business combinations effected prior to the Group's transition date to IFRS (30 June 2004) the exception in IFRS 1 was used and the purchase method was not applied retrospectively. In the context of the above exception the Company did not re-calculate the cost value of subsidiaries acquired before the date of transition to IFRS, nor the fair value of acquired assets items and liabilities as at the date of acquisition.

Consequently the negative goodwill recognized as at the transition date was based on the exception of IFRS 1 and due to the fact that, according to the previous accounting principles, it had been presented as a deduction from equity, the amount of goodwill was offset against profits carried forward of the Group. Intercompany transactions, balances and non realized profits from transactions between the companies of the Group are set off in the consolidated financial statements. Non realized losses are also set off except if the transaction shows indication of impairment of the transferred asset.

In the financial statements of the parent entity investments in subsidiary companies are evaluated at their cost value which constitutes the fair value of the price reduced by direct expenses related to the investment.

4.2 Structure of the Group

The companies included in the full consolidation of JUMBO S.A. are the following:

Parent Company:

Anonymous Trading Company with name «JUMBO Anonymous Trading Company» and the title «JUMBO», was founded in year 1986, with headquarters today in Moschato of Attica (9 Cyprus & Hydras street), is enlisted since year 1997 in Parallel Market of Athens Stock Exchange and is enrolled to the Register of Societe Anonyme of Ministry of Development with Registration Number 7650/06/B/86/04. The company has been classified in the category of Gross Capitalization of Athens Stock Exchange.

Subsidiary companies:

1. The subsidiary company with name «Jumbo Trading Ltd», is a Cypriot company of limited responsibility (Limited). It was founded in year 1991. Its foundation is Nicosia, Cyprus (Avraam Antoniou 9 Avenue, Kato Lakatameia of Nicosia). It is enrolled to the Register of Societe Anonyme of Cyprus, with number E 44824. It puts in, in Cyprus in the same sector with the parent company, that is the retail toys trade. Parent company owns the 100% of its shares and its voting rights.

2. The subsidiary company in Bulgaria with name «JUMBO EC.B.» was founded on the 1st of September 2005 as an One – person Company of Limited Responsibility with Registration Number 96904, book 1291 of Court of first instance of Sofia and according to the conditions of Special Law with number 115. Its foundation is in Sofia, Bulgaria (Municipality of Vitossa, 60C Bulgaria Avenue, flloor 8, apartment 47). Parent company owns 100% of its shares and its voting rights.

3. The new subsidiary company in Romania with name «JUMBO EC.R.» was founded on the 9th of August 2006 as a Company of Limited Responsibility (srl) with Registration Number J40/12864/2006 of

the Trade Register, with foundation in Bucharest (sector 4, Soc. Giurgiului, number 129, apartment building 2, ladder 1, floor 1, apartment 3). Parent company owns 100% of its shares and its voting rights.

4.3 Functional currency, presentation currency and conversion of foreign currency

Items or transactions in financial statements of the Group's Companies are translated with the currency of the primary economic environment in which the Group operates (functional currency). Consolidated financial statements are presented in euro which is the functional currency and the presentation currency of the parent Company.

Transactions in foreign currency are converted to the functional currency at rates applicable as at the date of transactions. Gains and losses from foreign exchange differences which arise from settling these transactions during the period and from the conversion of monetary items denominated in foreign currency at applicable rates as at the balance sheet date, are recognised in profit or loss account. Foreign exchange differences from non monetary items measured at fair value, are considered a part of fair the value and consequently they are recognized in a manner consistent with the recognition of differences in fair value.

Activities of the Group abroad in foreign currency (which are an integral part of the parent company's activities) are converted to the operating currency at the rates applicable as at the transactions' date, while assets and liabilities pertaining to activities abroad, arising during the consolidation, are converted to euro at exchange rates applicable as at the balance sheet date.

Financial statements of companies which are included in the consolidation, which are initially presented in a currency other than the preentation currency of the Group have been converted to euro. Assets and liabilities have been translated in euro at the closing rate as at the balance sheet date. Income and expenses have been converted to the presentation currency of the Group at the average exchange rate

applicable in the relevant period. Any differences arising from that procedure have been debited / (credited) to a reserve of exchange differences in equity (translation reserve).

4.4 Property plant and equipment

Property plant and equipment are disclosed in financial statements at their cost or deemed cost estimated based on fair values as at transition dates less accumulated depreciation and any impairment. Cost includes all expenses directly associated with the acquisition of assets.

Subsequent expenses are recognized to increase the book value of tangible assets or as a separate fixed asset only to the extent that those expenses increase future economic benefits expected to flow from the use of the fixed asset and their cost can be reliably estimated. Repair and maintenance costs are recognized in profit or loss when they incur.

The depreciation of other items in tangible assets (other than land which is not depreciated) is calculated based on a straight line basis during their useful life which has been estimated as follows:

Buildings 30 – 35 years
Mechanical equipment 5 - 20 years
Vehicles 5 – 7 years
Other equipment 4 - 10 years
Computers and programs 3 – 5 years

Residual values and useful lives of tangible assets are reviewed as at every balance sheet date. When book values of tangible assets exceed their recoverable value, the difference (impairment) is directly recorded in profit and loss account as an expense.

At the sale of tangible assets, differences between the price received and their book value are recognized in profit or loss.

Rights to use tangible assets: Rights to exploit tangible assets allotted in the context of contracts for construction or exploitation of works (counterbalancing benefits) are evaluated at their cost value, fair value as at the date they were allotted less depreciation.

Software: Software licenses are evaluated at cost value less depreciation and any impairment losses.

4.5 Impairment of assets

Assets which are depreciated are tested for impairment if there is any indication that their book value will not be recovered. The recoverable amount is the higher amount between the fair value of the asset (net selling price less costs to sell) and value in use. The loss incurred due to the impairment of assets is recognized by the company if the book value of those items (or of the Cash Generating Units) is higher than its recoverable amount.

Net selling price is considered the amount from the sale of the asset in the context of a bi-lateral transaction which the parties are fully aware of and enter willingly after the deduction of any additional direct cost for sale of the asset, while value in use is the present value of estimated future cash flows expected to flow in the business from the use of the asset and from its sale at the end of its estimated useful life.

4.6 Financial instruments

A financial instrument is every contract creating a financial asset in one company and a financial liability or a security of a participating nature in another company.

Financial items measured at fair value through the profit or loss

They are financial assets fulfilling any of the requirements below:

  • Financial assets held for trading purposes (including derivatives except those which are definite and effective hedging instruments those acquired or created in order to be sold or repurchased and finally those forming part of a portfolio consisting of recognized financial instruments).
  • Upon the initial recognition the company designates it as an instrument measured at fair value, recognizing fair value changes changes in the profit and loss account for the year.
  • In the balance sheet of the Group transactions and measurement at fair values of derivatives are disclosed in separate accounts in Assets and Liabilities called "Derivative Financial instruments". Changes in fair value of derivatives are recorded in the profit and loss account.

To the date those statements were presented, the Group did not hold such financial instruments.

Loans and receivables

They include non derivative financial assets with fixed or specified payments which are not traded in active markets. This category (loans and receivables) does not include:

  • Receivables from advance payments for purchase of goods and services,
  • Receivables pertaining to taxes which have been imposed by the state,
  • Anything not covered in a contract so that it gives the company the right to receive cash or other financial fixed items.

Loans and receivables are included in current assets apart from those with expiration periods longer than 12 months as from the balance sheet date. The latter are included in non current assets.

Held to maturity investments

It includes non derivative financial assets with fixed or specified payments and specific expiration which the Group intends and is able to keep until their expiration. The Group did not hold any investments of this category.

Financial assets available for sale

It includes non derivative financial assets which are either placed directly under this category or they can not be placed under any of the above categories. Subsequently financial assets available for sale are measured at their fair value and relevant profits or losses are recorded in a reserve of capital and reserves until those items are sold or impaired.

Interim Financial Statements Third Quarter 2006/2007

Upon the sale or the impairment, gains or losses are transferred to the profit or loss account. Impairment losses recognized in profit or loss are not reversed through the profit and loss account

Purchases and sales of investments are recognized as at the date of the transaction which is also the date on which the Group commits to buying or selling the instrument. Investments are initially recognized at their fair value plus expenses directly associated with the transaction, with an exception with regard to expenses directly associated with the transaction, for items measured at their fair value with changes in profit or loss. Investments are set off when the right to cash flows from investments expires or is transferred and the Group has materially transferred all risks and rewards involved in ownership.

4.7 Inventory

As at the balance sheet date stocks are evaluated at the lower of cost and net realizable value. Net realizable value is the estimated sale price in the ordinary course of the company's operations less any relevant sale expenses. The cost of stocks does not include any financial expenses. The cost value of stocks is determined based on average annual weighted price.

4.8 Trade receivables

Most sales of the Group are in retail. Trade debtors are initially recorded at their fair value while any balances beyond ordinary credit limits are measured at unamortized cost according to the method of the effective interest rate, less any provision for impairments. If the unamortized cost or the cost of the financial instrument exceeds current value, this item is evaluated at its recoverable amount namely at the present value of future flows of the asset, which is calculated based on the actual initial interest rate. The relevant loss is transferred directly to the profit or loss for the year. Impairment losses, namely when there is objective evidence that the Group is in no position to collect all the amounts owed based on contract terms, are recognized in profit or loss.

4.9 Cash and cash equivalents

Cash and cash equivalents include cash at bank and in hand as well as short term investments of high liquidation, products in money market and bank deposits. The Group considers time deposits and high liquidation investments with initial expiration shorter than three months to be cash equivalents.

4.10 Share capital

Expenses made for issuance of shares are disclosed after the subtraction of relevant income tax reducing the product of the issuance subtracted from equity. Expenses associated with the issuance of shares for the acquisition of companies are included in the cost value of the company acquired.

4.11 Loans

Loan liabilities are initially recorded at the cost reflecting their fair value reduced by the relevant expenses for contracting the loan. After the initial recognition they are measured at the unamortized cost based on the effective interest rate method. Borrowing costs are recognized as expenses in the period in which they occur.

Loans in foreign currency are measured at the closing rate at the balance sheet date, except for those loans for which the exchange rate regarding the conversion and payment has been specified upon their initiation.

4.12 Convertible bond loans

Based on IAS 32, the liability is set based on the present value of all contracted future cash flows, discounted at a market interest rate in that period for similar loans with no right for conversion. The rest

Interim Financial Statements Third Quarter 2006/2007

part, if any, is recognized in equity representing the incorporated right for conversion of the liability in equity of the issuer.

After the allocation of the value of the bond, any profits or losses associated with the liability are recognized in the profit or loss, while the value related to equity is recognized as equity instrument.

In case of conversion the difference between the carrying amount of the loan and the share capital increase is recognized in equity and specifically in share premium account.

4.13 Income & deferred tax

The period's charge with income tax consists of current taxes and deferred taxes, namely taxes or tax relieves related to financial benefits arising in the period but which have already been allocated or will be allocated by the tax authorities to different periods and provisions regarding finalization of income tax liabilities after relevant tax inspections for uninspected financial years. Income tax is recognized in profit or loss account with the exception of tax pertaining to transactions directly recorded in equity which is also recognized in equity.

Current income tax includes current liabilities or receivables from the tax authorities pertaining to tax payable on taxable income of the period and any additional income tax pertaining to previous years.

Current taxes are calculated according to tax rates and tax laws applied for the accounting periods to which they pertain, based on taxable profit for the year. Changes in current tax items in assets or liabilities are recognized as a part of taxable expenses in the profit and loss account.

Deferred income tax is determined based on the liability method arising from temporary differences between the carrying amount and the tax base for items in assets and liabilities. Deferred income tax is not computed if it derives from the initial recognition of an item in assets or liabilities in transaction, outside a business combination, which when it took place did not affect the accounting nor the tax profit or loss.

Deferred tax assets and liabilities are measured based on the tax rates expected to be applied in the period during which the asset or liability will be settled considering the tax rates (and tax laws) in force up to the balance sheet date. If it is not possible to specify the time of reversal of temporary differences, the tax rate applied is the one being in force in the year subsequent to the balance sheet date.

Deferred tax assets are recognized to the extent that there will be a future taxable profit for the use of the temporary difference creating the deferred tax receivable.

Deferred income tax is recognized for the temporary differences arising from investments in subsidiary and affiliated undertakings, unless the reversal of temporary differences is controlled by the Group and it is unlikely that temporary differences be reversed in the foreseeable future.

Most changes in deferred tax assets or liabilities are recognized as a part of tax expenses in profit and loss account. Changes in assets or liabilities affecting equity instruments are recognized directly in the Group's equity.

4.14 Liabilities for benefits to personnel retiring or leaving service

Current benefits

Current benefits to personnel (other than benefits due to termination of employment) in cash and in kind are recognized as an expense as soon as they are accrued. Any unpaid amount is recorded as a liability and if the amount paid exceeds the amount of benefits, the company recognizes the exceeding amount as

Interim Financial Statements Third Quarter 2006/2007

an asset (prepaid expense) only to the extent that the prepayment will result in a reduction of future payments or in a refund.

Benefits after termination of employment or retirement

Benefits after termination of employment include pensions or benefits (life insurance and medical insurance) provided by the company upon retirement as a reward for the employees' services. Consequently they include plans for defined contributions as well as plans for defined benefits. Accrued cost of defined benefit plans is recognized as an expense in the period to which it pertains.

Defined contribution plan

Based on the defined contribution plan the liability of the company (legal or constructive) is limited to the amount that has been agreed to be contributed to the fund managing contributions and providing benefits. Consequently the amount of benefits received by the employee is determined by the amount paid by the company (or the employee as well) and the paid investments of those contributions.

Contribution paid by the company in a plan of defined contributions is recognized either as a liability after the deduction of the contribution paid, or as an expense.

Defined benefit plan

The liability recognized in the balance sheet in connection with defined benefit plan is the present value of the liability for the define benefits less the fair value of assets in the fund (if any) and changes arising from any actuarial gain or loss and past service cost. The specific benefit due is calculated annually by an independent actuarial expert based on the projected unit credit method. For the prepayment the interest rate of long term bonds of the Greek Government is applicable.

Actuarial gains and losses are liabilities regarding the benefit provided by the company and an expense recognized in profit and loss. Amounts deriving from adjustments based on historical data which are above or below the margin of 10% of the accumulated liability are recorded in profit or loss in the expected average insurance period of the participants in the plan. The past service cost is recognized directly in profit or loss unless changes in the plan depend on the remaining years of services of the employees. In that case the past service cost is recognized in profit or loss based on a straight line basis during the maturing period.

Benefits for termination of employment

Benefits due to termination of employment are paid when employees leave the company before retirement. The Group records these benefits when it has a commitment or when it terminates the employment of employees according to a detailed plan for which there is no possibility of retirement, or when it offers these benefits as a motive for voluntary retirement. When these benefits are payable in periods exceeding twelve months from the date of the balance sheet, they must be discounted based on the yield of high quality corporate bonds or government bonds.

4.15 Provisions and contingent liabilities / assets

Provisions are recognized if the Group has current legal or constructive obligations as a result of past events, their liquidation is possible through outflows of resources and the exact amount of the liability can be reliably measured. Provisions are reviewed as at each balance sheet date and they are adjusted so that they reflect the present value of the expense expected to settle the liability.

Contingent liabilities are not recognized in the financial statements but they are disclosed, unless the possibility of outflows of sources which incorporate financial benefits is minimum. Contingent assets are not recognized in the financial statements but they are communicated if the inflow of financial benefits is possible.

4.16 Leases

Company of the Group as a Lessee: Leases of fixed assets during which all risks and rewards associated with the ownership of an asset are transferred to the Group, irrespective of whether the ownership title of that item is finally transferred or not, are designated as financial leases. Those leases are capitalized upon the commencement of the lease at the lower of the fair value of the fixed asset and the present value of minimum lease payments.

Every lease is allocated between the liability and financial expenses so that a fixed interest rate can be achieved for the remaining financial liability. Respective liabilities from leases, net of financial expenses are disclosed in liabilities. The part of the financial expense pertaining to financial leases is recognized in the year's results during the lease. Fixed assets acquired through a financial lease are depreciated in the shortest period between the useful life of fixed assets and the duration of their lease except for cases when the fixed asset is certain to come to the ownership by the Group after the end of the leased period. In those cases the fixed asset is depreciated based on estimates of its useful life.

Leasing agreements based on which the lessor transfers the right for use of an item in assets for an agreed period without transferring the risks and rewards of the owner of the fixed asset are classified as operating leases. Payments made for operating leases (net of any motives offered by the lessor) are recognized in results on a proportionate basis during the lease.

Company of the Group as a lessor: Fixed assets which are leased based on operating leases are included in tangible assets of the balance sheet. They are depreciated during their expected useful life on a basis consistent with similar privately-owned tangible assets. The income from rent (net of any incentives given to the lessees) is recognized on a straight line basis during the period of the lease.

4.17 Recognition of income and expenses

Income: Income includes the fair value of goods sold and services provided net of VAT, discounts and returned items. Intercompany income in the Group is fully set off. Income is recognized as follows:

Sales of goods: sales of goods are recognized when the Group delivers goods to clients, goods are accepted by clients and the collection of the receivable is reasonably secured.

Income from interest: income from interest is recognized based on time and the effective interest rate. When there is an impairment of receivables, their book value is reduced to the recoverable amount which is the present value of expected future cash flows discounted at the initial effective interest rate. Subsequently interest is calculated at the same interest rate on the impaired (book) value.

Dividends: dividends are considered income when the right for their collection is established.

Expenses: Expenses are recognized in results on an accrued basis. Payments made for operational leases are transferred to results as expenses at the time the lease is used. Expenses from interest are recognized on an accrued basis.

4.18 Distribution of dividends

The distribution of dividends to the shareholders of the parent company is recognized as a liability in the consolidated financial statements as at the date the distribution is approved by the General Meeting of the shareholders.

5. Risk management

5.1 Risks related to the macroeconomic environment

Political and economic factors or other physical disasters which may occur irrespective of the company's control.

Demand of products and services as well as company's sales and final economic results are effected by external factors as political instability, economic uncertainty and decline. Threat or event of war or a terrorist attack are factors that cannot be foreseen and controled by the company. Such events can effect the economic, political and social environment of the country and the company in general.

Moreover, factors such as taxes, economic and political changes that can affect Greece as a country is possible to have a negative effect on company΄s going concern, its financial position and results.

Interest rate risk

Significant part of sales is financed through company's customers via credit cards. Continuing increases of euro currency interest rates have as result increases on credit card interest rates respectively that are used by company's customers for their purchases. In case interest rates increase goes further beyond the level foreseen by market specialists it would make money extremely expensive. Consequently the use of credit cards for products purchases become limited and therefore the demand for company's products will be limited respectively.

Moreover, potential continuation of interest rate increase would make investment in convertible bonds less attractive as the money opportunity cost would become very high (ignoring potential earnings from the transfer of bonds into stocks).

Furthermore, continuing increases in euro interest rates will result to respective increase of debit interest regarding to the loans the company has incurred in floating interest rates agreement although, this risk is limited since the sum of almost all the loans incurred by the company are agreed in fixed interest rate. Also the incurred period for repayment is either mid or long term.

5.2 Risks related to company΄s activity

There is a possibility the company will not keep the high pace of economic development

During last years, the company succeeded high growth rates in terms of sales and turnover, that had as result its stock price to reflect partly those positive perspectives of future development. Company΄s inadequacy to meet its stockholders interests will probable turn out to share liquidation with result to share price depreciation. Reasons for this inadequacy, among others, include the change in consumer preferences and company΄s delayed adaptation at these changes, intensive competition, price war within the industry and to ineffective management of existing sale points.

Sales seasonality

Due to the specified nature of company΄s products , its sales present high level of seasonality. In particular during Christmas the company succeeds 28% approximately of its annual turnover, while sales

Interim Financial Statements Third Quarter 2006/2007

fluctuations are observed during months such as April (Easter – 9% of annual turnover) and September (beginning of school period- 9% of annual turnover). Sales seasonality demands rationality in working capital management specifically during peak seasons. It is probable that company΄s inadequacy to deal effectively with seasonal needs for working capital during peak seasons may burden financial expenses and effect negatively its results and its financial position.

Company΄s inadequacy to deal effectively with increased demand during these specific periods will probably effect negatively its annual results. Moreover, problems can come up due to external factors such as bad weather conditions, strikes or defective and dangerous products.

Competition within industry's companies

The company is established as market leader within the retail sale of toys and infant supplies market. Company's basic competitors are of lower size in number of sale points as well as in terms of turnover figures. The current status of the market could change in the future either due to the entrance of foreign companies in the Greek market or due to potential strategic changes and retail store expanding of present competitors.

Dependence from agents-importers

The company imports its products directly from aboard as exclusive dealer for toy companies which do not maintain agencies in Greece. Moreover, the company acquires its products from 150 suppliers which operate within the Greek market.

However, the company faces the risk of losing revenues and profits in case its cooperation with some of its suppliers terminates. Nevertheless, it is estimated that the risk of not renewing the cooperation with its suppliers is inconsiderable due to the leading position of JUMBO in the Greek market. The potential of such a perspective would have a small effect to the company's size since none of the suppliers represents more than 6% of the company's total sales.

Dependence from importers

80% of company's products originate from China. Facts that could lead to cessation of chinese imports (such as embargo for Chinese imports or increased import taxes for Chinese imports or politicaleconomic crises and personnel strikes in China) could interrupt the provision of the company's selling points. Such potentiality would have a negative effect to company's operations and its financial position. Foreign exchange risk

Foreign exchange risk is the risk that the value of financial instruments fluctuate due to changes in foreign exchange. The Group is exposed to foreign exchange risk arising from transactions in foreign currency (dollar, Cypriot pound, yen etc.). The Group's policy is not to carry out any hedging activities because for now it is not necessary to adopt specific systems for foreseeing or avoiding any future foreign exchange losses.

5.3 Risks related to company's stock price

External Conjunctural factors

Investors must be aware that company's share price could sustain high fluctuations due to external factors that cannot be controlled by the company and occur irrespective of the company's operational activity and financial position. International money and capital markets, consumers behaviour, threats of terrorist attacks, or warfares to sensitive territories for the global economy and the general feeling of geopolitical instability, are factors that can lead to company's share price depreciation.

Risk of liquidity and share price fluctuations

Company's share capital is listed to the high capitalization market of the Athens stock exchange. Athens stock exchange has lower liquidity compared to other stock markets in Europe or United States. Consequently, if bonds convert into shares, their holders may face difficulties in disposing the shares, especially in cases of large volume dealing packages. Also there is the risk the company's share price to depreciate in case of important share disposals or even from speculating such events.

Future disposals of a significant number of shares through the stock market by a significant shareholder or a group of shareholders or even the speculation that such disposals could occur would effect the share price. In the past share prices of listed companies in the Athens Stock Exchange have experienced significant fluctuations. That fact has influenced the past and might influence the future share price and liquidity of all listed companies in Athens stock exchange including the share price of the company.

6. Segment Reporting

Primary segment reporting – business segment The Group's main activity is the retail sale of toys, infant supplies, seasonal items, decoration items, books and stationery.

6.1 Results of business sectors as at 31th of March 2007 and 2006

Results per segment for the first nine months in the current year 2006/2007 are as follows:

1/7/2006-31/03/2007
Retail Wholesale Other Total
Sales to third parties 266.432.243 2.946.025 269.378.268
Other operating income non allocated 2.653.096 2.653.096
Total revenue 266.432.243 2.946.025 2.653.096 272.031.364
Operating profit 69.597.151 769.558 70.366.708
Other operating expesnses non allocated 804.232 804.232
Net financial results 0 (3.686.996)
Profit before tax 69.597.152 769.558 804.232 67.483.944
Income tax (17.747.717)
Net profit 49.736.227

Results per segment for the first nine months in previous year 2005/2006 are as follows:

1/7/2005-31/03/2006
Retail Wholesale Other Total
Sales to third parties 211.306.503 2.524.163 - 213.830.666
Other operating income non allocated - - 2.568.420 2.568.420
Total revenue 211.306.503 2.524.163 2.568.420 216.399.086
Operating profit 50.160.095 599.188 - 50.759.283
Other operating expenses non allocated - - 616.742 616.742
Net financial results (3.809.049)
Profit before taxes 50.160.095 599.188 616.742 47.566.976
Income tax (13.710.388)
Net profit 33.856.588

6.2 Allocation of Assets and Liabilities per business segment as at 31 March 2007 and 30 June 2006

The allocation of consolidated assets and liabilities to business segments for the period 31/03/2007 and 30/06/2006 is broken down as follows:

Retail Wholesale Other Other
Segment assets 336.893.770 5.898.240 - 342.792.010
Non allocated Assets - - 79.722.832 79.722.832
Consolidated Assets 336.893.770 5.898.240 79.722.832 422.514.842
Sector liabilities 67.565.858 1.079.734 - 68.645.592
Non allocated Liabilities items - - 353.869.250 353.869.250
Consolidated liabilities 67.565.858 1.079.734 353.869.250 422.514.842

Interim Financial Statements Third Quarter 2006/2007

Retail Wholesale Other Other
Segment assets 294.853.625 5.930.450 0 300.784.074
Non allocated Assets 0 0 41.921.142 41.921.142
Consolidated Assets 294.853.625 5.930.450 41.921.142 342.705.216
Sector liabilities 51.646.121 564.891 0 52.211.013
Non allocated Liabilities items 0 0 290.494.203 290.494.203
Consolidated liabilities 51.646.121 564.891 290.494.203 342.705.216

Secondary segment reporting– geographical segment 6.3 Information on sales per geographical area as at 31 of March 2007 and 2006

Sales per geographical area as at 31 of March 2007 and 2006 are as follows:

Secondary representation type
– geographical areas
1/7/2006-31/03/2007 1/7/2005-31/03/2006
Greece Attica 105.144.091 84.406.485
Rest of Greece 138.954.357 109.132.047
Eurozone 25.224.976 20.288.576
Third Countries 54.846 3.557
Non allocated operating income 2.653.096 2.568.420
Total 272.031.365 216.399.086

6.4 Analysis of assets per geographical area as at 31 of March 2007 and 30 June 2006

The following tables present an analysis of assets items per geographical area as at 31 March 2007 and 30 June 2006:

1/7/2006-31/03/07 1/7/2005-30/06/2006
Balance of non current assets
Greece Attica 57.383.482 45.844.200
Rest of Greece 112.366.781 99.352.060
Eurozone 32.041.471 20.755.588
Third Countries 0 4.157.076
Total 201.791.733 170.108.924
Other assets items
Greece Attica 99.866.842 77.392.720
Rest of Greece 95.981.490 76.039.658
Eurozone 24.874.777 18.908.290
Third Countries 0 255.624
Total 220.723.108 172.596.292
Investments
Greece Attica 13.927.951 12.399.900
Rest of Greece 1.695.451 12.952.662
Eurozone 6.051.930 2.093.962
Third Countries 0 4.157.078
Total 36.935.332 31.603.602

7. Cost of sales

Cost of sales of the Group and the Company is as follows:

THE GROUP THE COMPANY
Cost of Sales 31/3/2007 31/3/2006 31/3/2007 31/3/2006
(amounts in euro)
Inventory at the beginning
of period
100.752.612 74.646.810 95.899.555 70.297.004
Internal purchases 63.715.166 52.954.330 62.837.891 52.264.246
Purchases from third
countries
77.290.507 78.418.568 76.800.324 78.052.410
Purchases from the
eurozone
11.685.540 8.508.810 11.179.764 8.079.634
Returns on purchases/
Budgeted - prepaid returns
on purchases
(1.510.712) (1.726.070) (1.386.165) (1.613.181)
Discounts on purchases/
Budgeted - prepaid
discounts on purchases
(3.605.994) (2.555.125) (3.601.955) (2.551.837)
Discounts on total
purchases
(6.606.679) (6.788.777) (6.606.679) (6.788.777)
Consumable items 14.435 11.223 14.435 11.223
Inventory in the end of the
period
Income from own use of
inventory/imputed
(108.727.065) (95.541.639) (103.889.783) (90.629.828)
income (1.390.133) (1.306.819) (1.390.133) (1.306.819)
Total 131.617.676 106.621.311 129.857.255 105.814.075

8. Administration and distribution costs

Administration and distribution costs are as follows:

THE GROUP THE COMPANY
Administrative
expenses
1/7/2006-
31/3/2007
1/7/2005-
31/3/2006
1/7/2006-
31/3/2007
1/7/2005-
31/3/2006
(amounts in €)
Provision for
compensation to
personnel due for
retirement
69.368 72.768 69.368 72.768
Payroll expenses 4.546.779 3.542.934 4.141.811 3.201.822
Third parties
expenses and fees
1.076.339 792.404 1.049.273 771.079
Services received
Repair and
maintenance
1.263.681 1.401.985 723.526 950.082
expenses 101.051 87.038 101.051 54.118
Rents 202.009 171.077 95.065 76.201
Taxes and duties 51.435 62.373 33.521 22.760
Advertisement 25.670 24.802 25.670 24.802
Other various
expenses
871.532 871.532 767.624 791.276
Depreciation of
tangible assets
846.234 1.166.674 307.015 602.487
Total 9.049.147 8.193.587 7.313.925 6.567.394
THE GROUP THE COMPANY
1/7/2006-
31/3/2007
1/7/2005-
31/3/2006
1/7/2006-
31/3/2007
1/7/2005-
31/3/2006
Distribution costs
(amounts in €)
Provision for
compensation to
personnel due for
retirement
104.053 109.151 104.053 109.151
Payroll expenses 28.728.712 23.676.008 27.267.861 22.449.182
Third parties
expenses and fees
159.375 169.720 159.375 169.720
Services received
Repair and
5.013.309 4.207.323 5.013.309 4.207.323
maintenance
expenses
948.215 688.861 948.215 688.861
Rents 5.950.729 5.165.600 5.950.729 5.165.660
Taxes and duties 856.715 785.000 856.715 785.000
Advertisement
Other various
expenses
3.832.716
6.850.817
3.024.054
5.339.455
3.832.716
5.792.714
2.617.471
4.836.411
Depreciation of
tangible assets
5.665.763 5.091.253 5.665.763 5.091.253
Provisions for
doubtful accounts
- - -

9. Other operating income and expenses

Other operating income and expenses pertain to income or expenses from the operating activity of the Group. Their analysis is as follows:

THE GROUP THE COMPANY
Other operating
income
1/7/2006-
31/3/2007
1/7/2005-
31/3/2006
1/7/2006-
31/3/2007
1/7/2005-
31/3/2006
(amounts in €)
Income from related
activities
894.194 866.580 882.755 859.646
O.A.E.D. subsidies 28.198 99.310 28.199 99.310
Other income 1.730.704 1.602.530 1.730.705 1.545.129
Total 2.653.096 2.568.420 2.641.659 2.504.085
THE GROUP THE COMPANY
Other operating
expenses
1/7/2006-
31/3/2007
1/7/2005-
31/3/2006
1/7/2006-
31/3/2007
1/7/2005-
31/3/2006
(amounts in €)
Other provisions 0 19.000 0 19.000
Taxes on property 183.494 167.579 183.494 167.579
Other expenses 1.899.080 1.765.099 1.899.080 1.765.099
Total 2.082.574 1.951.678 2.082.574 1.951.678

Income from related activities mostly pertain to income from building and technical works rents and income from third products promotion.

Other income mostly pertain profits from collection of insurance compensation.

Most of other expenses pertain to losses from destruction of merchandise which has not been insured.

Interim Financial Statements Third Quarter 2006/2007

10. Financial income / expenses

The Group's financial results' analysis is as follows:

THE GROUP THE COMPANY
Financing cost – net 1/7/2006-
31/3/2007
1/7/2005-
31/3/2006
1/7/2006-
31/3/2007
1/7/2005-
31/3/2006
(amounts in €)
Interest expense:
Taxes and duties of Bank loans
long-term 4.781.325 4.012.348 4.400.251 3.531.890
Finance cost of provision for
compensation to personnel
due for retirement 45.466 38.709 45.466 38.709
Financing leases 249.237 227.041 249.237 225.179
Exchange differences 18.373 - - -
Commissions for guarantee
letters
19.149 11.557 19.149 11.557
Other finance expenses 76.207 35.297 23.269 32.453
5.189.757 4.324.952 4.737.372 3.839.788
Iinterest income:
Banks - other 12.259 10.764 12.259 10.764
Time deposits 1.489.879 505.139 1.067.178 351.824
1.502.138 515.903 1.079.437 362.588
Total 3.687.619 3.809.049 3.657.935 3.477.200

11. Income tax

According to Greek taxation laws, up to 30/06/2006 the tax rate for the Company was 32% while for profits as of 1/7/2006, tax must be calculated at the rate of 29%. Consequently, income tax for the period 1/7/2006-31/3/2007 was calculated at the rate of 29% on profits of the parent company and 10%, on average, on profits of the subsidiary JUMBO TRADING LTD.

Provision for income taxes disclosed in the financial statements is broken down as follows:

THE GROUP THE COMPANY
1/7/2006-
31/3/2007
1/7/2005-
31/3/2006
1/7/2006-
31/3/2007
1/7/2005-
31/3/2006
Income taxes for the period
Prior periods tax audit
17.439.482 13.331.133 16.499.595 12.496.444
differences 234.323 - 234.323 -
Adjustments of deferred taxes
due to change in tax rate (342.476) (295.885) (342.476) (295.885)
Deferred income taxes
Provisions for contingent tax
liabilities from years
uninspected by the tax
294.644 577.214 294.644 578.561
authorities 121.743 97.926 121.743 97.926
17.747.717 13.710.388 16.807.830 12.877.046

12. Earnings per share

The analysis of basic and diluted earnings per share for the Group is as follows:

Basic earnings per share THE GROUP
(euro per share) 1/7/2006 -
31/3/2007
1/1/2007 -
31/3/2007
1/7/2005 -
31/3/2006
1/1/2006 -
31/3/2006
Earnings attributable to the
shareholders of the parent
company
49.736.227 10.067.111 33.856.588 5.801.766
Weighted average number of
shares
60.617.358 60.617.358 48.674.274 48.674.274
Basic earnings per share
(euro per share)
0,82 0,17 0,70 0,12
Diluted earnings per share
(euro per share) 1/7/2006 -
31/3/2007
1/1/2007 -
31/3/2007
1/7/2005 -
31/3/2006
1/1/2006 -
31/3/2006
Earnings attributable to the
shareholders of the parent
company
Weighted average number of
50.484.723 10.319.207 - -
shares 65.074.517 65.074.517 - -
Diluted earnings per share
(euro per share) 0,78 0,16 - -
Basic earnings per share THE COMPANY
(euro per share)
Earnings attributable to the
1/7/2006 -
31/3/2007
1/1/2007 -
31/3/2007
1/7/2005 -
31/3/2006
1/1/2006 -
31/3/2006
shareholders of the parent
company
41.285.063 8.485.106 27.734.191 4.603.383
Weighted average number of
shares
60.617.358 61.617.358 48.674.274 48.674.274
Basic earnings per share 0,68 0,14 0,57 0,09
Diluted earnings per share 1/7/2006 - 1/1/2007 - 1/7/2005 - 1/1/2006 -
(euro per share)
Earnings attributable to the
shareholders of the parent
company
31/3/2007
42.033.558
31/3/2007
8.737.202
31/3/2006
-
31/3/2006
-
Weighted average number of
shares
65.074.517 65.074.517 - -
Diluted earnings per share
(euro per share) 0,65 0,13 - -

Diluted earnings per share are presented for information purposes and does not pertain the convertible bond loan which was issued at 8/9/2006 (note 24.1)

13. Property plant and equipment

a. Information on property plant and equipment

The Group re-estimated the useful life of fixed assets as at the date of the IFRS first time adoption based on the actual conditions under which fixed assets are used and not based on taxation criteria.

According to Greek taxation laws the Company as at 31/12/2004 adjusted the cost value of its buildings and land. For IFRS purposes that adjustment was reversed because it does not fulfill the requirements imposed by IFRS. Impact from those changes is presented in note 32 of the financial statements.

Based on IFRS 1 the Group had the right to keep previous adjustments if the latter disclosed the cost value of fixed assets which would be estimated according to IFRS. The management of the Group estimates that values as disclosed as at the transition date are not materially far from the cost value which would have been estimated as at 30/6/2004 if IFRS had been adopted.

Based on the previous accounting principles there were formation accounts (expenses for acquisition of assets, notary and other expenses) which were depreciated either in a lump sum or gradually in equal amounts within five years. Based on IFRS and the Company's estimates those items increased the cost value of tangible assets, and their depreciation was re-adjusted based on accounting estimates made on the fixed assets charged (re-adjustment of useful life of tangible assets).

b. Depreciation

Depreciation of tangible assets (other than land which is not depreciated) are calculated based on the fixed method during their useful life which is as follows:

Buildings 30 – 35 years
Mechanical equipment 5 - 20 years
Vehicles 5 – 7 years
Other equipment 4 - 10 years
Computers and software 3 – 5 years

The analysis of the Group's and Company's tangible assets is as follows:

THE
GR
OU
P
Lan
d -
Free
hold
Buil
din
nd f
ixtu
gs a
res
buil
din
on
gs -
Free
hold
rtat
ion
Tran
spo
me
ans
chi
- fu
nitu
Ma
nery
re
and
oth
qui
ent
er e
pm
Sof
twa
re
Fixe
d a
ts
sse
und
er
stru
ctio
con
n
Tota
l
seh
old
lan
d
Lea
and
bu
ildin
gs
sed
of
Lea
me
ans
tran
rtat
ion
spo
Tota
l of
lea
seh
old
fixe
d a
ts
sse
Tota
l Pro
ty P
land
per
and
Eq
uip
nt
me
/12
/20
Cos
t 31
06
40.5
54.0
68
102
.146
.221
661
.591
37.6
56.7
01
1.56
0.61
6
3.55
2.81
5
186
.132
.011
6.22
7.26
3
2.62
4.59
9
8.85
1.86
3
194
.983
.874
Acc
ulat
ed
dep
iatio
um
rec
n
0 (15
)
.243
.913
(42
5)
9.34
(19
)
.144
.382
(1.2
10)
88.5
0 (36
.106
.149
)
(428
)
.170
(36
8)
7.65
(795
.827
)
(36
.901
.977
)
Co
31/
12/
200
6
Net
st a
s at
40.5
54.0
68
0
86.
902
.308
0
232
.246
0
18.5
12.3
20
0
272
.106
(0)
3.55
2.81
5
0
150
.025
.862
0
99.0
93
5.7
0
2.25
6.94
2
(0)
8.05
6.03
5
(0)
158
.081
.897
0
Cos
/3/2
t 31
007
52.3
72.6
52
116
.377
.004
648
.576
40.1
13.4
00
1.62
4.88
4
12.3
26.0
40
223
.462
.556
6.22
7.26
3
2.44
8.63
8
8.67
5.90
1
232
.138
.457
Acc
ulat
ed
dep
iatio
um
rec
n
0 (17
.934
.262
)
(46
7.82
3)
(21
.195
.984
)
(1.3
94.3
11)
0 (40
.992
.381
)
(513
.741
)
(50
0.34
9)
(1.0
14.0
90)
(42
.006
.470
)
Net
Co
st a
s at
31/
3/2
007
52.3
72.6
52
98.4
42.7
42
180
.753
18.
917
.416
230
.573
12.3
26.0
40
182
.470
.175
5.7
13.5
22
1.94
8.28
9
7.66
1.81
2
190
.131
.988
THE
CO
MP
AN
Y
Lan
d -
Free
hol
d
Buil
din
nd
gs a
fixt
ure
s on
bui
ldin
gs
-
Free
hol
d
Tra
orta
tion
nsp
me
ans
Ma
chi
ner
y -
fun
itur
nd
oth
e a
er
ipm
ent
equ
Sof
twa
re
Fixe
d a
ts u
nde
sse
r
stru
ctio
con
n
Tot
al
Lea
seh
old
lan
d
and
bu
ildi
ngs
Lea
sed
of
me
ans
tran
rtat
ion
spo
Tota
l of
lea
seh
old
fixe
d a
ts
sse
Tota
l Pro
ty
per
Pla
nd
and
Equ
ipm
ent
Co
1/1
2/2
st 3
006
32.
874
.741
88.
369
.399
552
.948
34.
898
.831
961
.320
0 157
.65
7.23
9
6.22
7.26
3
2.5
74.2
36
8.8
01.4
99
166
.458
.738
Acc
ula
ted
de
cia
tion
um
pre
0 (
64)
13.6
46.6
(
)
334
.574
(
90)
17.6
96.8
(
)
810
.463
0 (
32.4
88.5
91)
(
)
428
.170
(
)
352
.600
(
780
.770
)
(
33.
269
.362
)
Net
Co
st a
s at
31
/1
2/
200
6
32.
874
.74
1
0
74.
722
.735
0
218
.374
0
17.
201
.94
1
0
150
.85
7
0
0
0
125
.168
.648
0
5.7
99.0
93
0
2.2
21.
635
0
8.0
20.
729
0
133
.18
9.3
77
0
1/3
/20
Co
st 3
07
40.
170
.400
102
.670
.354
541
.000
37.
308
.025
1.0
03.
189
5.6
68.1
99
187
.36
1.16
7
6.22
7.26
3
2.3
98.7
69
8.6
26.
032
195
.98
7.1
99
Acc
ula
ted
de
cia
tion
um
pre
0 (
93)
16.0
44.2
(
)
367
.111
(
)
19.6
03.
387
(
)
865
.453
0 (
)
36.
880
.245
(
)
513
.741
(
)
482
.254
(
)
995
.995
(
)
37.
876
.240
Net
Co
st a
s at
31
/
3/
200
7
40.
170
.400
86.
626
.06
1
173
.88
9
17.
704
.63
7
137
.736
5.6
68.
199
150
.480
.922
5.7
13.5
22
1.9
16.5
14
7.6
30.
037
158
.110
.95
9

Movement in fixed assets in the periods for the Group is as follows:

THE
GR
OU
P
d -
hold
Lan
Free
Buil
din
nd
fixtu
gs a
res
bui
ldin
on
gs -
hold
Free
Tran
rtat
ion
spo
me
ans
Ma
chi
fun
iture
ner
y -
and
oth
qui
ent
er e
pm
Sof
twa
re
Fixe
d a
ts
sse
und
er
ctio
stru
con
n
ΟΜ
ΙΛΟ
Σ
l
Tota
Lea
seh
old
lan
d
and
bu
ildin
gs
Lea
sed
of
me
ans
ion
tran
rtat
spo
Tota
l of
lea
seh
old
fixe
d a
ts
sse
Tota
l Pro
ty P
lan
d
per
and
uip
Eq
nt
me
Cos
t
Bala
at 3
0/6
/20
06
nce
as
40.
554
.068
0
102
.146
.221
0
661
.591
0
37.
656
.701
0
1.5
60.6
16
0
3.5
52.8
15
0
186
.132
.011
0
6.22
7.26
3
0
2.6
24.5
99
(0)
8.8
51.8
62
(0)
194
.983
.873
(0)
- Ad
ditio
ns
11.9
07.4
80
14.
666
.111
0 3.3
34.9
42
93.0
33
23.
282
.603
53.2
84.
169
0 0 0 53.2
84.
169
- De
sfer
s - t
cre
ase
ran
s
0 (29
7)
9.81
(11
)
.948
(85
0)
0.85
(22
)
.813
(14
)
.505
.856
(15
.691
.284
)
0 (17
7)
5.46
(17
5.46
7)
(15
.866
.751
)
- Ex
cha
dif
fere
nce
s
(88
)
.896
(13
1)
5.51
(1.0
66)
(27
)
.393
(5.9
52)
(3.5
22)
(26
2.34
0)
0 (49
4)
(49
4)
(26
2.83
4)
nge
Bala
at 3
1/3
/20
07
nce
as
52.
372
.652
116
.377
.004
648
.576
40.
113
.400
1.62
4.88
4
12.
326
.040
223
.462
.556
6.22
7.26
3
2.4
48.6
38
8.6
75.9
01
232
.138
.457
0 0 0 0 0 0 0 0 (0) (0) (0)
iatio
Dep
rec
n
Bala
at 3
0/6
/20
06
nce
as
0 (15
)
.243
.913
(42
5)
9.34
(19
)
.144
.382
(1.2
10)
88.5
0 (36
)
.106
.149
(42
0)
8.17
(36
7)
7.65
(79
7)
5.82
(36
)
.901
.976
0
40.5
54.0
68
0
86.
902
.308
0
232
.246
0
18.5
12.3
20
0
272
.106
0
3.5
52.8
15
0
150
.025
.862
0
5.7
99.0
93
1
2.2
56.9
42
1
8.0
56.0
35
0
158
.081
.897
0 0 158
.081
.897
- Ad
ditio
ns
0 (2.9
24.0
35)
(51
.433
)
(2.8
35.0
09)
(12
7.52
6)
0 (5.9
38.0
04)
(85.
571
)
(20
9.64
0)
(29
5.2
11)
(6.2
33.2
15)
- De
sfer
s - t
cre
ase
ran
s
0 214
.569
11.
948
767
.422
16.
413
0 1.01
0.35
3
0 76.7
67
76.7
67
1.0
87.
120
- Ex
cha
dif
fere
nge
nce
s
0 19.
117
1.00
7
15.9
85
5.3
11
0 41.4
20
0 181 181 41.
601
Bala
at 3
1/3
/20
07
nce
as
0 (17
.934
.262
)
(46
7.82
3)
(21
.195
.984
)
(1.3
94.3
11)
0 (40
.992
.380
)
(51
3.74
1)
(50
0.34
9)
(1.0
14.0
90)
(42
.006
.470
)

Movement in fixed assets in the periods for the Company is as follows:

Buil
din
nd
THE
CO
MP
AN
Y
Cos
t
d -
Lan
Free
hol
d
gs a
fixt
ure
s on
bui
ldin
gs
-
Free
hol
d
tion
Tra
orta
nsp
me
ans
Ma
chi
ner
y -
fun
itur
nd
oth
e a
er
ipm
ent
equ
Sof
twa
re
Fixe
d a
nde
ts u
sse
r
stru
ctio
con
n
ία
Ετα
ιρε
Tot
al
seh
old
lan
d
Lea
and
bu
ildi
ngs
sed
of
Lea
me
ans
tran
rtat
ion
spo
l of
lea
seh
old
Tota
fixe
d a
ts
sse
Tota
l Pro
ty
per
Pla
nd
and
Equ
ipm
ent
Bal
s at
30
/6/
200
6
anc
e a
32.
874
.74
1
88.
369
.39
9
552
.948
34.
898
.83
1
961
.320
0 157
.65
7.23
9
6.2
27.
263
2.5
74.2
36
8.8
01.4
99
166
.458
.738
0 0 0 0 0 0 0 0 0 0 0
- Ad
diti
ons
7.2
95.6
59
14.
600
.772
0 3.2
60.0
44
58.
728
20.
174
.055
45.
389
.258
0 0 0 45.
389
.258
- De
sfer
s - t
cre
ase
ran
s
0 (29
9.81
7)
(11
.948
)
(85
0.8
50)
(16
.859
)
(14
.505
.856
)
(15
.685
.330
)
0 (17
5.46
7)
(17
5.4
67)
(15
.860
.79
7)
- Ex
cha
dif
fere
nge
nce
s
Bal
s at
31
/3/
200
7
anc
e a
40.
170
.400
102
.670
.354
541
.000
37.
308
.025
1.0
03.
189
5.6
68.
199
187
.36
1.16
7
6.2
27.
263
2.3
98.
769
8.6
26.
032
195
.98
7.1
99
Bal
s at
30
/6/
200
6
anc
e a
0 (13
.64
6.6
64)
(33
4.5
74)
(17
.696
.890
)
(81
0.4
63)
0 (32
.488
.59
1)
(42
8.1
70)
(35
2.6
00)
(78
0.7
70)
(33
.26
9.36
2)
0 0 0 0 0 0 0 0 0 0 (0)
32.
874
.74
1
74.
722
.735
218
.374
17.
201
.94
1
150
.85
7
0 125
.168
.648
5.7
99.0
93
2.2
21.
635
8.0
20.
729
133
.18
9.3
76
- Ad
diti
ons
0 (2.6
98)
12.1
(44
)
.485
(2.6
20)
73.9
(71
)
.403
0 (5.4
02.
006
)
(85
)
.571
(20
1)
6.42
(29
1.99
2)
(5.6
93.
998
)
- De
s - t
sfer
cre
ase
ran
s
0 214
.569
11.
948
767
.422
16.
413
0 1.0
10.3
53
0 76.
767
76.
767
1.0
87.
121
- Ex
cha
dif
fere
nge
nce
s
Bal
31
/3/
200
s at
7
anc
e a
0 (16
.044
.293
)
(36
11)
7.1
(19
.603
.38
7)
(86
5.4
53)
0 (36
.880
.245
)
(51
3.7
41)
(48
2.2
54)
(99
5.9
95)
(37
.87
6.24
0)

c. Encumbrances on fixed assets

There are no encumbrances on the parent company's fixed assets while for the subsidiary company Jumbo Τrading LTD there are the following mortgages and prenotation of mortgage:

31/3/2007 31/3/2007
£
Bank of Cyprus:
Building in
Lemessos
1.500.000 2.583.089
Building in
Lakatameia
3.900.000 6.716.032
5.400.000 9.299.121

14. Investment property

As at the transition date the Group designated as investment property, investments in real estate buildings and land or part of them which could be measured separately and constituted a main part of the building or land under exploitation. The Group measures those investments at cost less any impairment losses.

Summary information regarding those investments is as follows:

Location of asset Description – operation of
asset
Income from rents
1/7/2006 - 31/3/2007 1/7/2005 - 31/3/2006
Thessaloniki port An area (parking space for 198
vehicles) on the first floor of a
building, ground floor in the
same building of 6.422,17 sq. m.
area
55.531 53.631
Nea Efkarpia Retail Shop 180.000 205.218
Total 235.531 258.849

None of the subsidiary had any investment properties until 31/3/2007. Net cost of those investments is analyzed as follows:

THE GROUP
Investment Property
Cost 31/03/2006 11.162.372
Accumulated depreciation (1.915.490)
Net Cost as at 31/3/2006 9.246.882
Cost 31/03/2007 11.162.372
Accumulated depreciation (2.286.919)
Net Cost as at 31/3/2007 8.875.453

Movements in the account for the period are as follows:

THE GROUP
Cost Investment Property
Balance as at 30/6/2006 11.162.372
- Additions -
- Decreases - transfers -
Balance as at 31/03/2007 11.162.372
Depreciation
Balance as at 30/6/2006 (2.008.138)
- Additions (278.781)
- Decreases - transfers -
Balance as at 31/03/2007 (2.286.919)

Fair values are not materially different from the ones disclosed in the Company's books regarding those assets.

15. Investments in subsidiaries

The balance in the account of the parent company is analysed as follows:

Company Head offices Participation
rate
Amount of
participation
Avraam Antoniou
9- 2330 Kato
JUMBO TRADING Lakatamia Nicosia -
LTD Cyprus 100% 11.074.190
Sofia,
Yanko
Sakuzon
avenue
JUMBO EC.B 9A-Bulgaria 100% 8.905.631
Bucharest
(sector
4,
Sos.
Giurgiului,
JUMBO EC.R number 129-Romania) 100% 73
19.979.894

«JUMBO EC.B»

On the 1st of September 2005 the Company established the subsidiary company "JUMBO EC.B" in Sofia, Bulgaria, activities of which are expected to commence in the above future. During November 2005 and

December 2006 the subsidiary company increased its share capital which was covered by 100% by the parent company JUMBO S.A.

«JUMBO EC.B» has been included in the consolidated financial statements of the Group, for the first time from the date of its incorporation. It is included in the consolidated financial statements of the current period through the purchase method.

«JUMBO EC.R»

On the 9th of August 2006 the Company established the subsidiary company «JUMBO EC.B» in Bucharest, Romania, activities of which are expected to commence in the above future.

«JUMBO EC.R» has been included in the consolidated financial statements of the Group, for the first time from the date of its incorporation. It is included in the consolidated financial statements of the current period through the purchase method.

The values of subsidiary companies are disclosed in the financial statements of the parent company at cost value.

In the consolidated financial statements of the Group those balances have been set off.

16. Other long term receivables

The balance of the account is broken down as follows:

THE GROUP THE COMPANY
Other long term
receivables
31/3/2007 30/6/2006 31/3/2007 30/6/2006
(amounts in euro)
Guarantees 2.784.293 2.872.793 2.763.849 2.852.650
Total 2.784.293 2.872.793 2.763.849 2.852.650

The sum of «Guarantees» relates to long term guarantees as well as long term claims for penal clauses, which will be collected or returned after the end of the next period.

Fair value of these claims does not differ from this which is presented in the financial statements and is subject to re-evaluation on an annual basis.

17. Inventories

Analysis of inventory is as follows:

THE GROUP THE COMPANY
Inventories 31/3/2007 30/6/2006 31/3/2007 30/6/2006
(amounts in euro)
Merchandise 112.473.720 100.746.670 107.689.783 95.899.555
Total 112.473.720 100.746.670 107.689.783 95.899.555
Less: Provision of
valuation in net
realizable value 3.800.000 - 3.800.000 -
Total net
realizable value 108.673.720 100.746.670 103.889.783 95.899.555

18. Trade debtors and other trading receivables

The company has set a number of criteria to provide credit to clients which generally depend on the size of the client activities and an estimation of relevant financial information. As at every balance sheet date all overdue or doubtful debts are reviewed so that it is decided whether it is necessary or not to make a relevant provision for doubtful debts. Any deletion of trade debtors' balances is charged to the existing provision for doubtful debts. Credit risk arising from trade debtors and checks receivable is limited given that it is certain they will be collected and they are appropriately liquidated.

Analysis of trade debtors and other trade receivables is as follows:

THE COMPANY
31/3/2007 30/6/2006 31/3/2007 30/6/2006
1.137.445 639.546 2.791.735 1.833.359
54.450 40.793 54.450 40.793
2.123.507 2.767.191 1.779.131 2.565.900
(31.500) (112.938) (31.500) (31.500)
3.283.902 3.334.592 4.593.816 4.408.554
13.190.661 15.875.313 13.190.661 15.875.314
16.474.563 19.209.907 17.784.477 20.283.868
THE GROUP

Analysis of provisions is as follows:

THE
THE GROUP COMPANY
Balance as at 30 June 2006 112.938 31.500
Reversal of provisions for the year - -
Additional provisions for the year - -
Exchange differences (540) -
Balance as at 31 March 2007 112.398 31.500

19. Other receivables

Other receivables are analysed as follows:

THE GROUP THE COMPANY
Other receivables 31/3/2007 30/6/2006 31/3/2007 30/6/2006
(amounts in euro)
Sundry debtors 13.336.256 15.899.750 13.024.234 14.893.680
Amounts due from subsidiaries - 201.873 4.157.076
Receivables from the Greek State 12.267.883 12.182.823 12.267.883 12.182.823
Other receivables 6.603.501 1.320.188 2.099.957 1.320.187
Net receivables 32.207.640 29.402.761 27.593.947 32.553.766

As shown in the above table the total amount of other receivables includes receivables of the Group:

a) From sundry debtors pertaining mostly to receivables of the parent company from advance payments for leases for newly-built stores.

b) from amounts owed to the parent company by the Greek State in connection with advance payment of income tax for the current year and taxes withheld.

c) from other receivables deriving from advances to accounts for debtors (such as custom clearers), cash facilities to personnel, insurance compensation etc.

20. Other current assets

Other current assets pertain to the following:

Ο ΟΜΙΛΟΣ H ETΑΙΡΕΙΑ
Other current assets 31/3/2007
30/6/2006
31/3/2007 30/6/2006
(amounts in euro)
Prepaid expenses 1.830.964 1.388.880 1.830.964 1.388.880
Revenue of period receivable 83.777 288 83.777 288
Discounts on purchases under arrangement 45.021 29.194 97.634 29.194
Returns on purchases 0 0 0 0
Other provisions 52.613 0 0 0
Total 2.012.375 1.418.362 2.012.375 1.418.362

Other current assets mostly pertain to expenses of subsequent years such as insurance fees, packing material etc, as well as provisions of discounts on total purchases under arrangement and returns on purchases.

21. Cash and cash equivalents

THE GROUP THE COMPANY
Cash and cash
equivalents
31/3/2007 30/6/2006 31/3/2007 30/6/2006
(amounts in euro)
Cash in hand 2.131.729 6.277.567 2.096.275 2.974.134
Bank account balances 8.954.198 2.068.913 8.954.198 2.068.913
Sight and time deposits 50.268.884 13.472.112 36.322.122 3.937.559
Total 61.354.811 21.818.592 47.372.595 8.980.606

Sight deposits pertain to short term investments of high liquidity. The interest rate for time deposits was 3,52% – 3,87% while for sight deposits it was 0,15%.

22. Capital and reserves

22.1 Share capital

Share Capital

(amounts in euro) Number of
shares
Nominal share
value
Value of
ordinary shares
Share
premium
Total
Balance as at 30th June
2005
45.619.200 0,80 36.495.360 - 36.495.360
Issue of new shares 4.895.265 0,80 3.916.212 11.098.497 15.014.709
Increase of nominal
share value of € 0,60 50.514.465 0,60 30.308.679 - 30.308.679
Issue of 2 new shares
for every 1 previous 10.102.893 1,40 14.144.050 -3.419.669 10.724.381
Balance as at 30th June
2006 60.617.358 1,40 84.864.301 7.678.828 92.543.129
Changes during the
period
- - -
Balance as at 30th
March 2007 60.617.358 1,40 84.864.301 7.678.828 92.543.129

a) Based on the decision of the Board of Directors dated 11/10/2005, the company proceeded with the increase of its share capital by € 3.916.212, with the issue of 4.895.265 new shares of the company, with nominal value of € 0,80 each, due to the conversion of 2.719.596 convertible bonds, from the convertible bond loan dated 11.10.2000. The share capital of the company after the issue of new shares amounts to €40.411.572 divided into 50.514.465 registered shares with nominal value 0,80 each.

b) The decision from 03.05.2006, of the First Repetitive Extraordinary Statutory General Assembly of the Shareholders of the company, approved the increase of share capital, at the total of €44.452.729,20, with the capitalisation of the following reserves: a) amount of €41.033.060,66 from extraordinary reserve which includes the statutory capitalised extraordinary special reserve from not distributed dividends from the financial exercises of 2000-2001, totalling € 624.535,78 and b) part of the share premium reserve of amount of €3.419.668,54, which was the result of the conversion on 11/10/2005 of 2.719.596 convertible bonds of Convertible Bond Loan (acquired in 2000 with nominal value €4,255319 each bond and of total nominal

value €11.572.748,94) in 4.895.265 shares of company, with nominal value €0,80 each and total value € 3.916.212. The increase will take place as follows: a) Amount of € 30.308.679,00 will be drawn from the existing extraordinary reserves, by increasing the nominal value of existing shares of the company from €0,80 in €1,40 per share and b) The remainder of €14.144.050,20 (which includes the statutory capitalised extraordinary special reserve from not distributed dividends from the financial use of 2000-2001, totalling € 624.535,78) with the issue of 10.102.893 new shares of the company with nominal value of € 1,40 which will be distributed free of charge to previous shareholders at the ratio of 2 new shares to 10 old ones. After the above increase total share capital amounts to € 84.864.301,20, divided into 60.617.358 shares with nominal value € 1,40 each.

DEVELOPMENT OF SHARE CAPITAL FROM 1/7/2005-30/6/2006
Date of G .M. Number of
issue of Gov.
Gazette
Nominal
Value of
Shares
Conversion of
bonds
With
capitalisation of
reserve funds
Number
of new
shares
Total
number
of shares
Share capital
after the
increase of S. C.
45.619.200 36.495.360,00
11.10.2005
(BoD)
11051/19.10.05 0,80 3.916.212,00 - 4.895.265 50.514.465 40.411.572,00
3.5.2006 2994/9.5.2006 1,40 - 44.452.729,20 10.102.893 60.617.358 84.864.301,20

22.2 Other reserves

The analysis of other reserves is as follows:

THE GROUP – THE COMPANY
Other reserves
(amounts in euro)
Legal
reserve
Tax free
reserves
Extraordinary
reserves
Special
reserves
Other
reserves
Total
Balance as at 30th June
2005 5.014.763 5.907.183 41.033.061 14.230 8.916 51.978.152
Movement in the
period - - (41.033.061) - (8.916) (41.041.976)
Balance as at 30th June
2006 5.014.763 5.907.183 0 14.230 0 10.936.176
Changes in the period 2.063.437 - 24.246.943 - 9.355 26.319.735
Balance as at 31th
March 2007 7.078.200 5.907.183 24.246.943 14.230 9.355 37.255.911

23. Liabilities for compensation to personnel due for retirement

Accounts in tables below are calculated based on financial and actuarial assumptions and they are set based on the Projected Unit Credit Method. According to that method, benefits corresponding to full years of service as at the measurement date are treated separately from expected benefits in the year subsequent to the measurement date (future service). The calculations take into account the amounts for compensation for retirement required by law 2112/20 and information regarding active employees in March of 2007.

To perform the calculations we had to make assumptions regarding information affecting the results of the measurement such as the discount interest rate and future increase of salaries and wages. Those assumptions were made in accordance with IAS 19 and further to the agreement of the company's management.

That liability as at 31/3/2007 is analysed as follows:

THE GROUP THE COMPANY
Balance as at 30 June 2005 1.115.924 1.115.924
Additional provisions for the year 555.507 555.507
Used provisions in the year (324.279) (324.279)
Balance as at 30 June 2006 1.347.152 1.347.152
Additional provisions for the period 218.887 218.887
Used provisions for the period - -
Balance as at 31 March 2007 1.566.039 1.566.039

Respective charges in the profit and loss account for the period 01/07/2006 - 31/3/2007:

THE GROUP THE COMPANY
Account for use in the period 31/3/2007 31/3/2006 31/3/2007 31/3/2006
Cost of current employment 173.421 181.919 173.421 181.919
Interest on liability 45.466 38.709 45.466 38.709
Recognition of actuarial loss / (profit) - - - -
Ordinary expense in the profit and loss account 218.887 220.628 218.887 220.628
Cost of additional benefits - - - -
Total expense in the profit and loss account 218.887 220.628 218.887 220.628

Regarding subsidiary companies, no relevant provision has been made charging equity and results because, considering the number of employees, their salaries and years of service, there is no material impact on the Group.

24. Loan liabilities

Long term loan liabilities of the Group are analysed as follows:

THE GROUP THE COMPANY
Loans 31/3/2007 30/6/2006 31/3/2007 30/6/2006
(amounts in euro)
Long term loan
liabilities
Bond loan convertible to
shares
42.778.676 - 42.778.676 -
Bond loan non
convertible to shares
- 0 -
Syndicated loan 40.137.938 61.002.371 40.137.938 61.002.371
Other bank loans 8.043.011 8.058.863 0 -
Liabilities from financial
leases
5.348.251 6.041.478 5.336.038 6.029.176
Total 96.307.876 75.102.712 88.252.652 67.031.547

24.1 Long term loans

Bond loan convertible to shares

The second Repetitive Extraordinary General Meeting of shareholders of the Company dated 7/6/2006 decided the issue of bond loan convertible in common shares with right of vote, with preference rights of old shareholders of amount up to € 42.432.150,00 (henceforth the «Loan»). Furhtermore, it permitted the Board of Directors of the Company to decide on the specific content of terms of the Loan, by completing according to its judgement, the basic terms that were decided by the General Meeting, with any relevant terms that seem suitable and by determining any specific issue or detail.

The specific minutes from this Annual General Meeting was registered to the Register of the Societe Anonyme of the Ministry of Development on 15/6/2006 and protocol number K2-8738. According to the provisions of law 3156/2003 and law 2190/1920, as it is in force, the terms of Loan were determined by the above decision of General Assembly of shareholders in combination with the decisions of the Board of Directors dated 31/7/2006 and 6/9/2006 of our Company (henceforth «Terms of Loan»).

These terms are as follows: Nature of Bonds: registered, convertible into common registered shares of the issuer. Number of Bonds convertible in common shares: 4.243.215. Nominal value of Bonds: 10 Euros. Issue price of Bonds: 10 Euros per Bond. Proportion of participation of old shareholders in the issue: 1 bond per 0,07 common registered shares. Forecasted proceeds of issue: € 42.432.150,00. In case the Loan is not covered completely by the old shareholders or other third party investors, the issue will rise up to the

amount of paid proceeds. Duration: 7 years. Interest-rate: 0,1% annually. Output in the expiry: 39,62%. Price of settlement of Bonds: 13,962 EUROS.

After the decision of the Board of Directors dated 31/7/2006 the following were settled: Price of Conversion: 9,52 EUROS. Conversion ratio: 1,050420168 common nominal votingshares, with nominal value 1,40 Euros each, per 1 convertible bond.

According to the decision of the Board of Directors dated 03.08.2006 the following were decided: a) Date of preference right 08.08.2006. Beneficiaries of preference rights are the Shareholders on 07.08.2006 b) The dates for trading in the Athens Stock Exchange of the preference rights from 17.08.2006 to 25.08.2006 c) the dates for exercising the preference rights from 17.08.2006 to 31.08.2006. From the date 08.08.2006 the starting price of the company's share in the A.S.E. was formulated according to the regulation of the Athens Stock Exchange.

The issue of the Convertible Bond Loan of the company, was originally covered, for the period from 17.08.2006 to 31.08.2006, by the beneficiaries (by exercising the preference rights) by 83,74% which corresponds to 3.553.333 bonds, with the deposit of € 35.533.330 in the specifc bank account for the purpose of the issue of the company. Furhtermore according to the decision of the Board of Directors from 689.882 undisposed bonds, 6 old requesting shareholders received 6.595 bonds depositing € 65.950. The rest 683.287 undisposed bonds were delivered to bank «EFG Eurobank Ergasias S.A.», which overtook the obligation to cover these bonds by depositing the amount of € 6.832.870 on 08.09.2006. The above mentioned Convertible Bond Loan was covered by 100% amounting to € 42.432.150, divided into 4.243.215 common nominal bonds, of nominal value € 10,00 each bond.

According to the decision of the Board of Directors dated 6/9/2006, the date of commencement of the loan was settled on 8/9/2006 and the schedule of the loan was approved.

The extraordinary meeting of the Board of Directors dated on 8/9/2006 approved the payment of the total amount of € 42.432.150 of the Convertible Bond Loan. In case that the whole of 4.243.215 bonds of the Loan are converted in shares, 4.457.159 new common nominal shares of the company will be issued, of nominal value € 1,40 each, that will be added in the existing 60.617.358 shares of the company. The total share capital of the company after the increase will amount to € 91.104.323,26 and will be divided in 65.074.517 common nominal shares of nominal value € 1,40 each. The new 4.457.159 shares, will constitute 6,85% of the new total share capital of the company after the increase because of the conversion of all of the bonds into shares.

After the completion of the typical procedures, the multiple papered titles of their bonds, were printed and delivered by the beneficiary shareholders.

According to the IAS 32, that specific loan is a compound financial instrument. The Company implemented retrospectively the provisions of IAS 32 and measured it according to the provisions of this relevant IAS (note 4.12), by transferring the remaining balance (detaxated), from the shed between nominal value of the loan and current value to the allocation «Other reserves».

Bond loan non convertible to shares

According to the decision of the Company Shareholders' General Meeting on 17/12/2003 along with the decision of its Board of Directors on 9/2/2004, a common bond loan amounting to € 45.000.000 was issued. Administrator of the loan was «EFG Telesis Finance Investment Services SA» and «BNP Paribas». The representative who is also authorized for the repayment of the bond holders was the bank «EFG Eurobank Ergasias S.A.».

The parent company which is the issuer, issued up to 31/03/2006 the first series of bonds amounting to € 15.000.000. Based on the loan contract on 12/2/2004 as long as the Company did not issue a second series of bonds amounting to € 30.000.000 and was charged with an inactivity commission at the rate of 0,4% annually on the value of non issued bonds. This loan has been paid on 07/12/2006 totally.

Syndicated loan

On 13/2/2004 and on 24/5/2004 the contracts regarding extension, amendment and re-issuance of the syndicated loan amounting to € 60.000.000 were signed with bank coordinator «BNP Paribas». Its duration was set at five years from 13/2/2004 to 13/2/2009 payable in two installments of which the first amounting to € 20.000.000 in 48 months and the second of € 40.000.000 in 60 months.

The loan is evaluated at the actual interest rate method. On 31/3/2007 the actual annual interest rate is 6,098%.

For the syndicated loan apart from the basic contractual interest rate there is also a margin which is determined based on the following indices on a consolidated basis:

  • Net loan liabilities / capital and reserves
  • Profits before taxes, interest and depreciation /net interest payable
  • Net loan liabilities / profits before taxes, interest and depreciation

The actual interest rate is calculated based on cash flows of loans according to the terms in the contracts in order that interest is allocated to the duration of the loan.

24.2 Financial leases

The Group has signed a financial leasing contract for a building in Pilaia Thessaloniki which is used as a shop as well as for transportation equipment, analysis of which is presented in note 13. In detail, liabilities from financial leases are analysed as follows:

THE GROUP THE COMPANY
31/3/2007 30/6/2006 31/3/2007 30/6/2006
1.141.417
4.785.597 5.215.642 4.773.520 5.203.446
1.087.768 1.675.515 1.086.037 1.673.769
6.982.879 8.053.303 6.963.940 8.018.632
(1.104.653) (1.146.363) (1.102.445) (1.142.276)
5.878.226 6.906.940 5.861.495 6.876.356
1.109.515 1.162.146
THE GROUP
1.104.383
THE COMPANY

JUMBO GROUP S.A. Interim Financial Statements Third Quarter 2006/2007

31/3/2007 30/6/2006 31/3/2007 30/6/2006
Up to 1 year 791.473 865.331 786.954 847.048
From 1 to 5 years 4.047.079 4.456.773 4.036.396 4.446.015
After 5 years 1.039.674 1.584.836 1.038.145 1.583.293
5.878.226 6.906.940 5.861.495 6.876.356

24.3 Short-term loan liabilities / long term liabilities payable in the subsequent year

The Group's current loan liabilities are broken down as follows:

Long term liabilities payable in the subsequent year THE GROUP THE COMPANY
31/3/2007 30/6/2006 31/3/2007 30/6/2006
Bond loan non convertible to shares 14.925.593 - 14.925.592
Bank loans payable in the subsequent year 20.348.227 1.128.108 20.068.969 -
Liabilities from financial leases payable in the
subsequent year 831.526 865.462 827.008 847.180
Total 21.179.753 16.919.163 20.895.977 15.772.772
THE GROUP THE COMPANY
31/3/2007 30/6/2006 31/3/2007 30/6/2006
313.554 0 0 0
313.554 0 0 0

25. Other long term liabilities

The Group's Guarantees obtained are analyzed as follows:

(amounts in euro) THE GROUP THE COMPANY
Other long term
liabilities
31/3/2007 30/6/2006 31/3/2007 30/6/2006
Guarantees obtained
Opening balance 1.210 1.210
Additions 44 44
Reductions - -
Balance on 30th June
2006
1.254 1.254
Opening balance 1.254 1.254
Additions 2.272 2.272
Reductions - -
Balance on 31th March
2007
3.526 3.526

26. Provisions

Provisions regarding the Group and the Company are recognized if there are current legal or constructive obligations resulting from past events, with the possibility that they can be settled through outflows of resources and the liability can be reliably estimated.

Provisions concern potential tax obligations of uncontrolled tax uses, juridicial affairs in suspense for which the Company is likely that will not be justified, also scorn of fixed assets. Analysis is as follows:

THE GROUP – THE COMPANY
Provisions for
contingent tax
liabilities from
years
uninspected by
the tax
authorities
Provisions
for taxes on
property
Provisions
for pending
law cases
Provisions for
impairment of
assets
Balance of Group
Balance as at 1 July 2005 198.397 0 25.900 - 224.297
Additional provisions for the period
Used
133.689
-
0
0
1.500
-
81.678
-
216.867
-
Balance as at 30 June 2006 332.086 0 27.400 81.678 441.164
Additional provisions for the period 121.743 183.494 305.237
Used provisions for the period (332.086) (81.678) (413.764)
Balance as at 31 March 2007 121.743 183.494 27.400 0 332.637

27. Trade and other payables

The balance of the account is analyzed as follows:

THE GROUP THE COMPANY
Trade and other
payables
(amounts in
euro)
31/3/2007 30/6/2006 31/3/2007 30/6/2006
Suppliers 7.479.304 5.084.017 7.158.507 4.799.015
Bills payable &
promissory notes
Cheques payable
1.824.704
45.445.163
992.336
36.556.749
1.824.704
45.445.163
992.336
36.283.159
Advances from
trade debtors
534.202 1.528.172 532.224 1.528.172
Total 55.283.372 44.161.274 54.960.598 43.602.682

28. Current tax liabilities

The analysis of tax liabilities is as follows:

THE GROUP THE COMPANY
Current tax liabilities
(amounts in euro)
31/3/2007 30/6/2006 31/3/2007 30/6/2006
Expense for tax
corresponding to the
period
17.440.404 19.914.342 16.451.764 19.011.862
Liabilities from taxes 7.598.874 4.998.615 7.503.073 4.448.109
Total 25.039.278 24.912.957 23.954.837 23.459.971

The expense of the tax which is corresponding to the period, includes the deffered tax.

29. Other short term liabilities

Other short term liabilities are analyzed as follows:

THE GROUP THE COMPANY
Other short term
liabilities
31/3/2007 30/6/2006 31/3/2007 30/6/2006
(amounts in euro)
Suppliers of fixed
assets
5.550.680 991.944 5.550.681 991.944
Salaries payable to
personnel
649.079 1.010.682 649.079 1.010.682
Sundry creditors 1.101.254 2.748.465 77.638 2.450.966
Social security funds 963.594 1.083.021 941.217 1.063.043
Interest coupons
payable
36.023 38.101 36.023 38.101
Dividends payable 150.619 141.838 150.619 141.838
Accrued expenses 7.936 1.773.253 7.936 1.259.684
Other liabilities 6.726.916 80.888 6.726.916 80.888
Total 15.186.102 7.868.192 14.140.109 7.037.146

30. Cash flows from operating activities

THE GROUP THE COMPANY
31/3/2007 31/3/2006 31/3/2007 31/3/2006
Cash flows from operating activities
Net profit for the period 49.736.227 33.856.588 41.285.063 27.734.191
Adjustments for:
Income taxes 17.747.717 13.612.461 16.807.830 12.779.120
Depreciation of non current assets 6.511.998 6.257.927 5.972.778 5.693.740
Pension liabilities provisions (net) 218.887 181.919 218.887 181.919
Other provisions
Profit/ (loss) from sales of non current assets
84.128
84.120
116.926
-
84.128
84.120
116.926
-
Inerest and related income (1.362.837) (515.903) (1.079.437) (362.588)
Interest and related expenses 4.966.334 4.324.952 4.737.372 3.839.788
Other Exchange Differences (30.263) - (30.263) -
Operating profit before change in working
capital
77.956.310 57.834.870 68.080.478 49.983.096
Change in working capital
Increase/ (decrease) in inventories (7.927.050) (20.873.699) (7.990.229) (20.332.824)
Increase/ (decrease) in trade and other
receivables
(133.171) (1.268.051) 3.504.009 (2.023.026)
Increase/ (decrease) in other current assets (594.013) 118.747 (594.013) 118.747
Increase/ (decrease) in trade payables 15.178.191 4.037.075 15.967.240 4.714.032
Other 91.073 (80.845) 91.073 (75.178)
6.615.030 (18.066.773) 10.978.076 (17.598.249)
Cash flows from operating activities 84.571.340 39.768.097 79.058.558 32.384.847

31. Contingent assets - liabilities

The Company has been inspected by the tax authorities until 30/06/2006.

Within current fiscal year, was completed the tax audit of periods 2003-2004, 2004-2005 and 2005-2006 and were imputed taxes and increments of a total amount of € 566.408 (taxes € 437.379 and increments € 129.029).

The subsidiary company JUMBO TRADING LTD which operates in Cyprus, has been inspected by the tax authorities until 31/12/2004. The subsidiary company JUMBO TRADING LTD prepares its financial statements in compliance with IFRS and consequently it charges its results with relevant provisions for unispected tax years, whenever necessary. It is noted that due to the fact that the Cypriot tax authorities operate in a different fashion, consequently tax calculations are conducted differently, enabling companies to conduct more precisely tax provisions.

The subsidiary companies established in Bulgaria and in Romania during current period, have not commenced their activity yet and therefore there is no case of uninspected tax years.

32. Transactions with related parties

The Company participates at the rate of 100% in the share capital of the companies JUMBO TRADING LTD, JUMBO EC.B LTD and JUMBO EC.R LTD .

Subsidiary company JUMBO TRADING LTD participates at the rate of 100% in the share capital of ASPETO LTD and ASPETO LTD participates at a rate of 100% in the share capital of WESTLOOK SRL.

In the current period, only the Cypriot company JUMBO TRADING LTD has operating activities, while the other subsidiaries, have not performed any trading activities yet.

Sales/(purchases) of
merchandises
31/3/2007 31/3/2006
Sales of JUMBO SA to JUMBO
TRADING LTD
9.801.082 8.495.440
Purchases by JUMBO SA from
JUMBO TRADING LTD
369.819 441.350
10.170.901 8.936.790
Net amount caused by
transactions with subsidiaries
31/3/2007 30/6/2006
Amounts owed to JUMBO SA
from JUMBO TRADING LTD
Amounts owed by JUMBO SA to
2.420.715 1.546.677
JUMBO TRADING LTD 182.257 21.015
2.602.972 1.567.782
Amounts owed to JUMBO SA by
JUMBO EC.B LTD
Amounts owed by JUMBO SA to
JUMBO EC.B LTD
15 4.157.076
-
15 4.157.076
Amounts owed to JUMBO SA by
JUMBO EC.R LTD 201.857 -

The following transactions were carried out with the affiliated undertakings:

Amounts owed by JUMBO SA to
JUMBO EC.R LTD
-
201.857 -
Amounts owed to JUMBO
TRADING LTD by ASPETTO LTD
- -
Amounts owed by JUMBO
TRADING LTD to ASPETTO LTD
- -
- -
Amounts owed to ASPETO LTD
by WESTLOOK SRL
2.793.306 -
Amounts owed by ASPETO LTD
to WESTLOOK SRL
- -
2.793.306 -

The above transactions and balances have been set off from the consolidated financial statements of the Group. Additionally, the terms of the transactions with the above related parties are equal to the ones applicable for transactions on a purely trading basis (upon substantiation of terms). Further to the above disclosed transactions and balances as well as any other which is included to other notes which are imposed by other IASs, there are no other transactions with other related parties.

For the year 2006/2007 gross fees have been preauthorised for the five (5) members of the Board of Directors, who are not related in any employment commitment contract with the company, after the consensus of the annual general shareholders meeting that took place in 6/12/2006 gross fees amount of €565.543.

The gross fees paid for the period 1/7/2006-31/3/2007 as a whole came up to the amount of 445.007,70 €. The above fees payments are included in the Company´s administrative expenses in the profit and loss account.

Other members of the Board of Directors and specifically the commissioned Advisor, the Vice President and the legal advisor of the company have an employment contract and they are paid salaries which are included in the Company's administrative expenses. Total salaries for the above persons plus the respected employer salary taxes obligations for the period 01/07/2006 – 31/3/2007 came up to the amount of € 252.318, with minimum salary € 8.000 and maximum salary € 9.000, compared to the amounts of previous period, which were € 165.246.

Regarding the subsidiary Jumbo Trading Ltd the members of the Board of Directors who are employed contracts with the company, received for services rendered during the period 01/07/2006 - 31/3/2007, the amount of € 284.306 (i.e. CYP 163.277), while in the previous period they had received € 280.538 (CYP 161.113). These fees are included in administrative expenses, in the profit and loss account.

33. Lawsuits and legal litigations

Since the company's establishment up today, no one termination activity procedure took place. There are no lawsuits or legal litigations that might have significant effect on the financial position or profitability of the Group.

34. Number of employees

At 31st of March 2007, the Group employed 1.999 individuals as staff, of which 1.892 is permanent staff and 107 is extra staff. The average number of staff for the nine-month period of 2006/2007, was 2.133 individuals, (1.674 as permanent and 459 as extra staff).

35. Events subsequent to the balance sheet date

With a vast majority, was approved by the extraordinary general shareholders' assembly of 16 May 2007, the issue of Common Bond Loan of rate of € 145 millions, of duration of seven years, with particularly favourable conditions, empowering the management to deal with typical issues for the issue of the Bond. Positive attitude of Banks and Investing Firms for the developmental plans of the Jumbo Group which are in progress, is justified by the increasingly improved fundamental allocations of the Group. The bond will be used for the refunding of older loan liabilities, but mainly as working capital in order the Group to correspond to the rapid developmental rates that the company presents. Specifically, maximum amount of Common Bond Loan, will be issued in four Courses of Issue. Organizer and coordinator of the Bond Loan was defined the French Bank "BNP Paribas", which has already accepted the term of full engrossment of indisposed allocations. The bond will be divided in 1.300 named bonds of Course of Issue A, of maximum total nominal value of € 65 millions. It will be divided in maximum 400 nominal bonds of Course of Issue B, of a maximum total nominal value of € 20 millions and in maximum 800 nominal bonds of Course of Issue C, of a maximum total nominal value of € 40 millions. It will be possible to be divided in maximum 400 nominal bonds of Course of Issue D, of a maximum total nominal value of € 20 millions. Especially for the Bonds of Course A and of Course D, the company will have the option of their purchase and their resale to the Bond Owners. Every bond will have nominal value of € 50.000 and price of issue in par and most possible purchasers are Unit Trusts that entrust the management and the perspectives of the Jumbo Group.

Talk to a Data Expert

Have a question? We'll get back to you promptly.