AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Jumbo S.A.

Interim / Quarterly Report Nov 23, 2015

2675_10-q_2015-11-23_a3adf7a8-b5c0-4ac0-a329-08b5202d8167.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

JUMBO S.A. GROUP OF COMPANIES

REG No. 7650/06/B/86/04 - G.E.MI.No. 121653960000 Cyprou 9 & Hydras Street, Moschato Attikis, 183 43

INTERIM CONDENSED FINANCIAL STATEMENTS For the period from 1 July 2015 to 30 September 2015

JUMBO S.A. GROUP OF COMPANIES

REG No. 7650/06/B/86/04- G.E.MI.No. 121653960000 Cyprou 9 and Hydras Street, Moschato Attikis

INTERIM CONDENSED FINANCIAL STATEMENTS For the period from 1st July 2015 to 30th September 2015

It is confirmed that the attached Interim Condensed Financial Statements for the period 01.07.2015- 30.09.2015, are the ones approved by the Board of Directors of JUMBO S.A. on November 20th, 2015 and are available on the Company's website www.e-jumbo.gr where they will remain at the disposal of investors for at least five (5) years starting from their preparation and publication date. It is noted that condensed financial items and information published on ATHEX website and Company's website arising from condensed interim Financial Statements aim at providing the reader with a general update on the financial position and performance of the Company, but do not provide a complete view of the Company's and the Group's financial position, financial performance and cash flows, according to the International Financial Reporting Standards.

Moschato, 20th November 2015

As and on behalf of Jumbo S.A. The President of the Board of Directors

Apostolos - Evangelos Vakakis

A. CONDENSED INTERIM INCOME STATEMENT 5
B. CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME 6
C. CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION 7
D. CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY - CONSOLIDATED 8
E. CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY OF THE PARENT -
COMPANY 10
F. CONDENSED INTERIM STATEMENT OF CASH FLOWS 12
G. SELECTED EXPLANATORY NOTES TO THE INTERIM CORPORATE AND CONSOLIDATED
FINANCIAL STATEMENTS AS AT 30th SEPTEMBER 2015 13
1. Information 13
2. Nature of Operations 13
3. Accounting Principles Summary 14
3.1 New Standards, Interpretations, Revisions and Amendments to existing Standards that are
effective and have been adopted by the European Union 15
3.2 New Standards, Interpretations revisions and amendments to the existing Standards that are
not effective or have not been adopted by the European Union. 15
3.3 The Group Structure 17
4. 4.1 Notes to the Financial Statements 20
Segment Reporting 20
4.2 Income tax 23
4.3 Earnings per share 24
4.4 Property plant and equipment 24
4.5 Investment property (leased properties) 28
4.6 Investments in subsidiaries 29
4.7 Financial Assets available for sale 30
4.8 Trading Securities – Derivatives 30
4.9 Fair value of financial assets 30
4.10 Other long term receivables 31
4.11 Long term and short term blocked bank deposits 32
4.12 Cash and cash equivalents 32
4.13 Equity 32
4.13.1 Share capital 32
4.13.2 Share Premium and Other reserves 33
4.14 Long term loan liabilities 34
4.15 Short-term loan liabilities 34
4.16 Deferred tax liabilities 35
4.17
4.18
Current tax liabilities 36
Cash flows from operating activities 36
4.19 Contingent Liabilities / Contingent Assets 37
4.20 Unaudited Fiscal Years 37
5. Transactions with related parties 38
6. Management Fees 39
Lawsuits and Litigations 40
Number of employees 40
10. Significant events during the period 01/07/2015-30/09/2015 41
Figures and Information for the period 01/07/2015-30/09/2015 42
Seasonal fluctuation 41
11. Events subsequent to the Statement of Financial Position date 41

A. CONDENSED INTERIM INCOME STATEMENT

(All amounts are expressed in euros unless otherwise stated)

THE GROUP THE COMPANY
Notes 1/7/2015-
30/9/2015
1/7/2014-
30/9/2014
1/7/2015-
30/9/2015
1/7/2014-
30/9/2014
Turnover 4.1 152.628.327 145.511.286 132.027.430 131.364.250
Cost of sales (79.412.643) (76.322.859) (78.854.020) (77.171.663)
Gross profit 73.215.684 69.188.427 53.173.410 54.192.587
Other income 1.330.482 603.495 410.393 439.050
Distribution costs (37.916.658) (36.619.674) (30.415.522) (30.747.313)
Administrative expenses (7.050.267) (6.536.406) (5.309.940) (5.252.531)
Other expenses (2.338.253) (1.629.336) (1.297.924) (1.226.704)
Profit before tax, interest and
investing results
27.240.988 25.006.507 16.560.417 17.405.088
Finance costs (1.629.483) (1.956.216) (1.586.729) (1.874.519)
Finance income 1.775.222 2.611.470 1.414.641 1.828.098
Other financial results 1.780.720 (139.360) 1.780.720 (139.360)
1.926.459 515.894 1.608.632 (185.780)
Profit before taxes 29.167.447 25.522.401 18.169.049 17.219.308
Income tax 4.2 (7.376.055) (5.512.511) (5.904.164) (4.341.440)
Profits after income tax 21.791.392 20.009.890 12.264.885 12.877.868
Attributable to:
Shareholders of the parent
company
Non-controlling Interests
21.791.392
-
20.009.890
-
12.264.885 12.877.868
Earnings per share
Basic earnings per share
(€/share)
4.3 0,1602 0,1471 0,0901 0,0946
Earnings before interest, tax
investing results depreciation
and amortization
32.858.772 29.986.018 20.299.967 21.121.325
Earnings before interest, tax
and investing results
27.240.988 25.006.507 16.560.417 17.405.088
Profit before tax 29.167.447 25.522.401 18.169.049 17.219.308
Profit after tax 21.791.392 20.009.890 12.264.885 12.877.868

B. CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME

(All amounts are expressed in euros unless otherwise stated)

THE GROUP THE COMPANY
01/07/2015-
30/09/2015
01/07/2014-
30/09/2014
01/07/2015-
30/09/2015
01/07/2014-
30/09/2014
Net profit (loss) for the period 21.791.392 20.009.890 12.264.885 12.877.868
Items will not be classified subsequently in
the income statement:
Actuarial Gains / (Losses) - - - -
Deferred taxes to the actuarial gains /
(losses) due to change of the tax rate
34.561 - 34.561 -
34.561 - 34.561 -
Items that it is possible to be classified
subsequently in the income statement:
Revaluation of financial assets available for
sale
Revaluation Gain / (Losses) of financial
assets available for sale
(904.692) - - -
Deferred tax of financial assets available for
sale
- - - -
Exchange differences on translation of
foreign operations 681.561 (68.450) - -
(223.131) (68.450) - -
Other comprehensive income for the
period after tax
(188.570) (68.450) 34.561 -
Total comprehensive income for the period 21.602.823 19.941.440 12.299.446 12.877.868
Total comprehensive income for the period
attributed to :
Owners of the company 21.602.823 19.941.440 12.299.446 12.877.868
Non-controlling Interests - - - -

C. CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION

(All amounts are expressed in euros unless otherwise stated)

THE GROUP THE COMPANY
Assets Notes 30/9/2015 30/6/2015 30/9/2015 30/6/2015
Non-current Assets
Property, plant and 4.4
equipment 496.893.759 497.881.150 287.265.377 289.382.423
Investment property 4.5 6.022.929 6.118.721 6.022.929 6.118.721
Investments in subsidiaries 4.6 - - 187.087.027 187.087.027
Financial assets available for
sale
4.7 9.472.657 10.377.348 - -
Other long term receivables 4.10 17.729.859 17.759.078 7.474.688 7.490.272
Long term blocked bank
deposits 4.11 952.903 952.903 - -
531.072.107 533.089.200 487.850.021 490.078.443
Current Assets
Inventories 178.267.617 197.792.010 153.090.879 172.697.801
Trade debtors and other
trade receivables
Other receivables
20.482.981
37.457.926
15.546.511
33.250.940
34.574.658
34.713.266
41.746.395
28.231.165
Trading securities- Derivatives 4.8 7.691.840 5.911.120 7.691.840 5.911.120
Other current assets 9.154.170 5.819.069 7.604.918 4.922.230
Cash and cash equivalents 4.12 334.822.649 298.918.408 187.286.223 169.893.073
587.877.183 557.238.058 424.961.784 423.401.784
Total assets 1.118.949.290 1.090.327.258 912.811.805 913.480.227
Equity and Liabilities
Equity attributable to the
shareholders of the parent
Share capital
Share premium reserve
Translation reserve
Other reserves
Retained earnings
4.13.1
4.13.2
4.13.2
161.911.113
7.768.954
(211.314)
360.875.336
288.534.157
818.878.246
161.911.113
7.702.078
(892.875)
361.636.240
266.851.991
797.208.547
161.911.113
7.768.954
-
360.799.443
115.302.544
645.782.054
161.911.113
7.702.078
-
360.764.882
103.037.659
633.415.732
Non-controlling Interests - - - -
Total equity 818.878.246 797.208.547 645.782.054 633.415.732
Non-current liabilities
Liabilities for pension plans 5.938.624 5.775.652 5.908.010 5.745.038
Long term loan liabilities 4.14 143.916.512 143.916.512 143.916.512 143.916.512
Other long term liabilities
Deferred tax liabilities
4.16 13.018.129
7.738.560
12.950.464
6.994.412
27.272
7.695.008
28.472
6.950.916
Total non-current liabilities 170.611.825 169.637.040 157.546.802 156.640.938
Current liabilities
Provisions 235.540 234.431 216.937 216.937
Trade and other payables 41.332.045 51.406.028 42.598.339 51.640.474
Current tax liabilities 4.17 48.383.237 40.010.796 42.325.513 33.856.631
Short-term loan liabilities 4.15 132.653 2.877.527 - 2.669.667
Other current liabilities 39.375.744 28.952.889 24.342.160 35.039.848
Total current liabilities 129.459.219 123.481.671 109.482.949 123.423.557
Total liabilities
Total equity and liabilities
300.071.044
1.118.949.290
293.118.711
1.090.327.258
267.029.751
912.811.805
280.064.495
913.480.227

D.CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY - (CONSOLIDATED)

For the period from 1st July 2015 to 30th September 2015

(All amounts are expressed in euros unless otherwise stated)

TH
E G
RO
UP
Sh
are
ita
l
ca
p
Sh
are
ium
p
rem
res
erv
e
nsl
ati
Tra
on
res
erv
e
Sta
tut
ory
res
erv
e
ir v
alu
Fa
e
res
erv
e
fre
Ta
x-
e
res
erv
es
rdi
Ext
rao
na
ry
res
erv
es
Ot
he
r
res
erv
es
tai
d
Re
ne
rni
ea
ng
s
To
tal
Eq
uit
y
ord
Ba
lan
t 1
st J
uly
20
15
ing
ce
s a
s a
, a
cc
the
RS
to
IF
16
1.9
11
.11
3
7.7
02
.07
8
(
)
89
2.8
75
36
.11
0.8
03
58
6.1
95
1.7
97
.94
4
32
3.9
96
.48
9
(
)
85
5.1
92
26
6.8
51
.99
1
79
7.2
08
.54
7
Ch
in
Eq
uit
an
g
es
y
De
fer
d t
at
ion
f e
for
ha
re
ax
o
xp
en
ses
s
re
ita
l
inc
ca
p
rea
se
6
6.
87
6
66
.87
6
Sta
tut
ory
re
se
rve
s
Ext
rd
ina
rao
ry
res
erv
es
10
9.
22
7
(
)
10
9.2
27
-
-
cti
ith
Tra
nsa
on
s w
ow
ne
rs
- 66
.87
6
- 10
9.2
27
- - - - (
)
10
9.2
27
66
.87
6
rof
it f
the
eri
od
/0
7/2
Ne
t P
01
01
5-
or
p
/0
9/2
30
01
5
21
.79
1.3
92
21
.79
1.3
92
Ot
he
reh
siv
e i
r c
om
p
en
nc
om
e
fer
d t
to
the
tua
ia
l g
ins
/
De
re
ax
es
ac
r
a
(
los
)
du
e t
ha
f th
e t
te
ses
o c
ng
e o
ax
ra
f
it /
(
)
fro
ion
f
Pro
Lo
the
lua
t
ss
m
va
o
34
.56
1
34
.56
1
f
ina
ia
ila
for
l a
ts a
b
le
le
nc
sse
va
sa
(
)
90
4.6
92
(
)
90
92
4.6
Exc
ha
d
i
f
fer
n t
ct
ion
f
ng
e
en
ce
s o
ran
sa
o
for
ig
rat
ion
e
n o
pe
s
6
81
61
.5
68
1.5
61
Ot
he
reh
siv
e i
e f
the
r c
om
p
en
nc
om
or
eri
od
p
- - 68
1.5
61
- (
)
90
4.6
92
- - 34
.56
1
- (
)
18
8.5
70
To
tal
reh
siv
e i
e f
the
co
mp
en
nc
om
or
eri
od
p
- - 68
1.5
61
- (
)
90
4.6
92
- - 34
.56
1
21
.79
1.3
92
21
.60
2.8
23
lan
Se
be
Ba
at
tem
r 3
0th
20
15
ce
as
p
,
rdi
IF
RS
to
ac
co
ng
16
1.9
11
.11
3
7.7
68
.95
4
(
)
21
1.3
14
36
.22
0.0
30
(
)
31
8.4
97
1.7
97
.94
4
32
3.9
96
.48
9
(
)
82
0.6
31
28
8.5
34
.15
7
81
8.8
78
.24
6

For the period from 1st July 2014 to 30th September 2014

(All amounts are expressed in euros unless otherwise stated)

THE
GR
OU
P
Sha
re
ital
ca
p
Sha
re
miu
pre
m
res
erv
e
Tra
nsl
atio
n re
ser
ve
Sta
tuto
ry
res
erv
e
Fai
r V
alu
e
res
erv
e
Tax
- f
ree
res
erv
es
Ext
rdi
rao
na
ry
res
erv
es
Oth
er
res
erv
es
Ret
ain
ed
rni
ea
ngs
Tot
al E
ity
qu
Ba
lan
t 1s
t Ju
ly
201
4, a
ord
ing
to
the
IFR
S
ce
s a
s a
cc
161
.91
1.1
13
7.7
02.
078
(
8)
635
.62
32.
136
.23
5
2.9
80.
969
1.7
97.
944
302
.90
7.2
27
(
8)
351
.37
236
.06
1.7
99
744
.51
0.3
58
Ch
s in
uit
Eq
an
ge
y
Sta
tut
ory
res
erv
e
Ext
rdin
rao
ary
res
erv
es
Ot
her
res
erv
es
Tra
ctio
wit
h o
nsa
ns
wn
ers
- - - - - - - - - -
-
-
-
/07
/20
30/
09/
Ne
t Pr
ofit
for
the
riod
01
14-
201
4
pe
20.
009
.89
0
20.
009
.89
0
Oth
reh
siv
e in
er
co
mp
en
co
me
ha
dif
fere
n tr
sla
tion
of
fore
ign
Exc
nge
nce
s o
an
tion
op
era
s
fit /
(
s)
from
th
alu
ati
of f
ina
nci
al a
ts
Pro
Los
e v
on
sse
aila
ble
for
le
av
sa
(
68.
450
)
(
68.
450
)
-
De
fere
d t
ati
fina
nci
al a
ts a
ilab
le f
ale
ax
on
sse
v a
or s
-
Tot
al c
he
nsi
inc
e fo
r th
eri
od
om
pre
ve
om
e p
- - (
)
68.
450
- - - - - 20.
009
.89
0
19.
941
.44
0
Ba
lan
at S
be
r 30
th,
201
4 a
ord
ing
tem
to
ce
as
ep
cc
IFR
S
161
.91
1.1
13
7.7
02.
078
(
8)
704
.07
32.
136
.23
5
2.9
80.
969
1.7
97.
944
302
.90
7.2
27
(
8)
351
.37
256
.07
1.6
89
764
.45
1.7
98

E.CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY OF THE PARENT COMPANY

For the period from 1st July 2015 to 30th September 2015 (All amounts are expressed in euros unless otherwise stated)

TH
E C
OM
PA
NY
Sh
are
Ca
ita
l
p
Sh
are
Pre
mi
um
Re
ser
ve
Sta
tut
ory
Re
ser
ve
Tax
- fr
ee
res
erv
es
Ext
rdi
rao
na
ry
res
erv
es
Ot
he
r
res
erv
es
Re
tai
d
ne
rni
ea
ng
s
To
tal
Eq
uit
y
Ba
lan
t 1
st J
uly
20
15
ord
ing
th
to
ce
s a
s a
, a
cc
e
IFR
S
16
1.9
11
.11
3
7.7
02
.07
8
35
.82
2.9
44
1.7
97
.94
4
32
3.9
96
.48
9
(
)
85
2.4
95
10
3.0
37
.65
9
63
3.4
15
.73
2
Ch
in
uit
Eq
an
g
es
y
De
fer
d t
at
ion
f e
for
ha
ita
l
re
ax
o
xp
en
ses
s
re
ca
p
inc
rea
se
Sta
tut
Re
ory
se
rve
Ext
rd
ina
Re
rao
ry
se
rve
s
6
6.
87
6
66
.87
6
-
-
Tra
cti
ith
nsa
on
s w
ow
ne
rs
- 66
.87
6
- - - - - 66
.87
6
Ne
t P
rof
it f
the
eri
od
/0
7/2
/0
9/2
01
01
5-3
0
01
5
or
p
4.8
85
12
.26
4.8
85
12
.26
Ot
he
reh
siv
e i
r c
om
p
en
nc
om
e
fer
ia
ins
(
)
De
d t
to
the
tua
l g
/
los
re
ax
es
ac
r
a
ses
f th
du
e t
ha
e t
te
o c
ng
e o
ax
ra
34
.56
1
34
.56
1
Pro
f
it /
(
Lo
)
fro
the
lua
t
ion
f
f
ina
ia
l a
ts
ss
m
va
o
nc
sse
ila
b
le
for
le
av
a
sa
De
fer
d t
at
ion
f
ina
ia
l a
ts a
ila
b
le
for
re
ax
nc
sse
va
le
sa
-
-
Ot
he
reh
siv
e i
e f
the
eri
od
r c
om
p
en
nc
om
or
p
- - - - - 34
.56
1
- 34
.56
1
To
tal
reh
siv
e i
e f
the
eri
od
co
mp
en
nc
om
or
p
- - - - - 34
.56
1
12
.26
4.8
85
12
.29
9.4
46
Ba
lan
Se
be
r 3
0th
20
15
rdi
at
tem
ce
as
p
ac
co
ng
,
to
IFR
S
1.9
3
16
11
.11
68
.95
7.7
4
35
.82
2.9
44
97
.94
1.7
4
32
3.9
96
.48
9
(
)
81
7.9
34
5.3
02
11
.54
4
82
.05
64
5.7
4

For the period from 1st July 2014 to 30th September 2014

(All amounts are expressed in euros unless otherwise stated)

TH
E C
OM
PA
NY
Sh
are
ita
l
ca
p
Sh
ium
are
pr
em
res
erv
e
Sta
tut
ory
res
erv
e
Ta
fre
x -
e r
ese
rve
s
Ext
rdi
rao
na
ry
res
erv
es
Ot
he
r
res
erv
es
Re
tai
d
ne
rni
ea
ng
s
To
tal
Eq
uit
y
Ba
lan
t 1s
t Ju
ly
20
14,
rdi
to
th
e I
FR
S
ce
s a
s a
ac
co
ng
161
.91
1.1
13
7.7
02
.07
8
32
.13
6.2
35
1.7
97
.94
4
30
2.9
07
.22
7
(
)
349
.55
3
10
2.1
31.
74
1
60
8.2
36.
78
5
Ch
in
Eq
uit
an
g
es
y
Sta
tut
ory
re
ser
v e
-
Ext
rdi
rao
na
ry r
ese
rv e
s
-
Ot
he
r re
ser
v e
s
-
cti
ith
Tra
nsa
on
s w
ow
ne
rs
- - - - - - - -
/07
/20
30/
09/
Ne
t P
rof
it fo
r th
eri
od
01
14-
20
14
e p
12.
877
.86
8
12
.87
7.8
68
Ot
he
he
ive
in
r c
om
pre
ns
co
me
Exc
ha
e d
iffe
n t
sla
tio
f fo
reig
ng
ren
ce
s o
ran
n o
n
tio
op
era
ns
-
Pro
fit /
(
Los
s)
fro
the
lua
tio
f fin
cia
l a
ts
m
v a
n o
an
sse
ail
ab
le f
le
av
or
sa
-
fer
tio
n f
ina
ial
ail
le f
De
ed
ta
ets
ab
le
xa
nc
ass
av
or
sa
-
To
tal
reh
siv
e i
e f
the
rio
d
co
mp
en
nc
om
or
pe
- - - - - - 12
.87
7.8
68
12
.87
7.8
68
lan
Se
be
0th
rdi
S
Ba
at
tem
r 3
20
14
to
IFR
ce
as
p
ac
co
ng
,
16
1.9
11.
113
7.7
02
.07
8
32
.13
6.2
35
1.7
97
.94
4
30
2.9
07
.22
7
(
)
349
.55
3
11
5.0
09
.60
9
62
1.1
14.
65
3

F. CONDENSED INTERIM STATEMENT OF CASH FLOWS

(All amounts are expressed in euros unless otherwise stated)

THE GROUP THE COMPANY
Indirect Method Notes 30/9/2015 30/9/2014 30/9/2015 30/9/2014
Cash flows from operating activities
Cash flows from operating activities
Interest payable
Income tax payable
Net cash flows from operating
4.18 49.974.760
(44.560)
(5.830.781)
31.212.836
(133.407)
(1.023.948)
47.767.232
(5.511)
(3.995.475)
13.585.020
(102.872)
-
activities 44.099.419 30.055.481 43.766.246 13.482.148
Cash flows from investing activities
Purchases of tangible and
intangible assets
Proceeds of tangible assets
(6.049.639)
331.891
(5.787.099)
193.385
(3.370.492)
331.891
(2.944.047)
193.385
Share Capital Increase of
subsidiaries
Disposals from Investments in
financial assets available for sale
-
-
-
(6.268.188)
(20.708.461)
-
(5.000.001)
-
Interest received 56.768 196.170 43.633 4.184
Net cash flows from investing
activities
(5.660.980) (11.665.732) (23.703.429) (7.746.479)
Cash flows from financing activities
Loan repayments
(2.744.874) (5.232.078) (2.669.667) (5.232.078)
Payments of finance lease liabilities - (87.305) - (87.305)
Net cash flows from financing
activities
(2.744.874) (5.319.383) (2.669.667) (5.319.383)
Increase/(decrease) in cash and
cash equivalents (net)
35.693.565 13.070.366 17.393.150 416.285
Cash and cash equivalents at the
beginning of the period
298.918.408 287.567.276 169.893.073 195.373.828
Exchange difference of cash and
cash equivalents
210.676 5.609 - -
Cash and cash equivalents at the
end of the period
334.822.649 300.643.251 187.286.223 195.790.113
Cash in hand 2.949.625 2.534.667 2.527.115 2.160.776
Carrying amount of bank deposits
and bank overdrafts
5.956.685 4.741.776 5.956.685 -
Sight and time deposits 325.916.339 293.366.808 178.802.423 193.629.337
Cash and cash equivalents 334.822.649 300.643.251 187.286.223 195.790.113

G. SELECTED EXPLANATORY NOTES TO THE INTERIM CORPORATE AND CONSOLIDATED FINANCIAL STATEMENTS AS AT 30th SEPTEMBER 2015

1. Information

The Group's Interim Consolidated Financial Statement have been prepared in accordance with the International Financial Reporting Standards (IFRS) as they have been issued by the International Accounting Standards Board (IASB).

JUMBO is a trading company, established according to the laws of the Hellenic Republic. Reference made to the "COMPANY" or "JUMBO S.A." indicates, unless otherwise stated in the text, the Group "JUMBO" and its fully consolidated subsidiary companies.

The Company's distinctive title is "JUMBO" and it has been registered in its articles of incorporation as well as in the department for trademarks of the Ministry of Development as a brand name for JUMBO products and services under number 127218 with protection period after extension until 5/6/2025.

The Company was incorporated in 1986 (Government Gazette 3234/26.11.1986) and its term of duration was set at thirty (30) years. According to the decision of the Extraordinary General Meeting of the shareholders dated 3/5/2006, which was approved by the decision of the Ministry of Development numbered K2-6817/9.5.2006, the company term of duration was extended to seventy years (70) from the date of its registration in the Register of Societe Anonyme.

Originally, the company's registered office was at the Municipality of Glyfada, at 11 Angelou Metaxa street. According to the same decision (mentioned above) of the Extraordinary General Meeting of shareholders, which was approved by the decision of the Ministry of Development numbered K2- 6817/9.5.2006, the registered office of the company was transferred to the Municipality of Moschato in Attica and, specifically, at 9 Kyprou street and Ydras, PC 183 46.

The company is registered in the Register of Societe Anonyme of the Ministry of Development, Department of Societe Anonyme and Credit, under Num. 7650/06/Β/86/04 while the Company's registration number at the General Electronic Commercial Registry (G.E.MI.) is 121653960000.

The company's operations are governed by Law 2190/1920.

The Financial Statements of September 30th, 2015 (01.07.2015-30.09.2015) were approved by the Board of Directors on November 20th , 2015.

2. Nature of Operations

The company's main operation is retail sale of toys, baby items, seasonal items, decoration items, books and stationery and is classified based on the STAKOD 03 bulletin of the National Statistics Service in Greece (E.S.Y.E.) within the sector "other retail trade of new items in specialized shops" (STAKOD category 525.9). A small part of its operations is wholesale of toys and similar items to third parties.

Since 19/7/1997 the Company has been listed on the Stock Exchange and since June 2010 it participates in FTSE/Athex 20 index. Based on the stipulations of the Regulation of the Stock Exchange, the Company's shares are placed in the "Main Market" category. Additionally, the Stock Exchange applying the decision made on 24/11/2005 by its Board of Directors, regarding the adoption of a model of FTSE Dow Jones Industry Classification Benchmark (ICB), as of 2/1/2006 classified the Company under the sector of financial activity Toys, which includes only the company "JUMBO".

Within its 30 years of operation, the Company has become one of the largest companies in retail sale.

On 30/09/2015 the Group operated 72 stores in Greece, Cyprus, Bulgaria, Romania and the on-line store e-jumbo.

On 30 September 2015 the Group employed 4.936 persons, of which 4.143 as permanent staff and 793 as seasonal staff. The average number of employees for the period, 01/07/2015 - 30/09/2015, was 4.736 persons (4.070 as permanent and 666 as seasonal staff).

3. Accounting Principles Summary

The attached interim financial statements of the Group and the Company (henceforth Financial Statements) dated as of September 30th, 2015 , for the period from July 1st 2015 to September 30th 2015 have been compiled according to the historical cost convention, the going concern principle and are in compliance with the International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB), and adopted by the European Union, as well as their interpretations issued by the IFRS Interpretations Committee (I.F.R.I.C.) of IASB, and are consistent with IAS 34 "Interim Financial Information".

Condensed interim financial statements do not contain all the information and notes required in annual financial statements and must be studied in line with the financial statements of the Company and the Group of the 30th of June, 2015 which have been uploaded on the Company's website www.e-jumbo.gr.

The reporting currency is Euro (currency of the country of the Company's headquarters) and all the amounts are reported in Euro unless stated otherwise.

The preparation of financial statements according to International Financial Reporting Standards (IFRS) demands the use of estimate and judgment on the implementation of accounting principles. Significant assumptions made by the Management regarding the application of the Company's accounting principles and methods have been highlighted whenever deemed necessary. Estimates and judgments made by the Management are constantly evaluated and are based on experiential data and other factors, including the future events considered as predictable under normal circumstances.

During the preparation of the interim Financial Statements, the significant accounting estimates and judgments adopted by management to implement the Group's accounting policies are consistent with those applied in the annual financial statements for the year 2014-2015 (Note 3.2 annual Financial Statements).

Furthermore, the main sources of uncertainty, also effective under the preparation of the Financial Statements for Fiscal Year ended as at 30/06/2015, remained unchanged regarding the Interim Financial Statements for the period ended as at 30/09/2015, apart from the risks pertaining to the latest financial developments in Greece.

Despite the challenging macroeconomic and financial environment in Greece, the Group and the Company successfully responded to the specific conditions of the Greek economy, recording an increase of sales by 4,9% y-o-y and 0,50% y-o-y respectively.

Having already experienced capital control restriction in Cyprus, the Group Management was prepared to take the necessary steps to adequately address the impact of capital restriction imposed in Greece. In particular: a) the Group had sufficient stocks to facilitate uninterrupted supply of the stores, b) the Company and its subsidiaries were adequately capitalized, with no liquidity problems and the cash and cash equivalents exceeded the bank loans, c) the Group has a significant presence in Greece but due to its export orientation, 29% of its revenue refer to foreign operations. Combined with the existing provisions for the implementation of imports, the needs of the Group are counterbalanced.

Based on the overall evaluation, the Group Management has concluded there is no need to recognize provisions or impairment charges for the period ended September 30, 2015. The Group Management continuously assesses the situation and its possible consequences and takes all the necessary measures to maintain the viability of the Group in order to minimize any adverse impact on the Group's activities and facilitate extension of its operations in the current business and economic environment. However, it is to

be noted that the company viability is inextricably linked to the sustainability of the country in its efforts for reconstruction within the European environment.

Basic accounting principles adopted for the preparation of these financial statements have been also applied to the financial statements of 2014-2015 and have been applied to all the periods presented apart from the changes listed below.

3.1 New Standards, Interpretations, Revisions and Amendments to existing Standards that are effective and have been adopted by the European Union

The following amendments and interpretations of the IFRS have been issued by the International Accounting Standards Board (IASB), adopted by the European Union, and their application is mandatory from or after 01/01/2015.

IFRIC 21 "Levies" (effective for annual periods starting on or after 17/06/2014)

In May 2013, the IASB issued IFRIC 21. IFRIC 21 provides guidance on when a company recognises a liability for a levy imposed by the state in its Financial Statements. IFRIC 21 is an interpretation of IAS 37 "Provisions, Contingent Liabilities and Contingent Assets". IAS 37 sets out criteria for the recognition of a liability, one of which is the present obligation resulting from a past event, known as an obligating event. This interpretation indicates that the obligating event is the activity that triggers the payment of the levy in accordance with the relevant legislation. The interpretation does not affect the consolidated and separate Financial Statements.

Annual Improvements cycle 2011-2013 (effective for annual periods starting on or after 01/01/2015)

In December 2013, the IASB issued Annual Improvements to IFRSs 2011-2013 Cycle, a collection of amendments to IFRSs, in response to four issues addressed during the 2011-2013 cycle. The issues included in this cycle are the following: IFRS 1: Meaning of effective IFRSs, IFRS 3: Scope exceptions for joint ventures; IFRS 13: Scope of paragraph 52 (portfolio exception); and IAS 40: Clarifying the interrelationship of IFRS 3 Business Combinations and IAS 40 Investment Property when classifying property as investment property or owner-occupied property. The amendments do not materially affect the consolidated and separate Financial Statements.

3.2 New Standards, Interpretations revisions and amendments to the existing Standards that are not effective or have not been adopted by the European Union.

The following new Standards and Revisions to the Standards as well as the following Interpretations of the existing Standards have been issued but are not effective yet or have not been adopted by the European Union. In particular:

IFRS 9 "Financial Instruments" and subsequent amendments to IFRS 9 and IFRS 7 (effective for annual periods starting on or after 01/01/2018)

IFRS 9 is the IASB's replacement of IAS 39 regarding classification and measurement of financial assets and financial liabilities and includes a new method of expected credit losses replacing the existing rulebased requirements. IFRS 9 introduces a substantially-reformed model for hedge accounting with enhanced disclosures, removing a source of complexity in IAS 39. The Group will examine the impact of the above on its Financial Statements. The above have not been adopted by the European Union.

IFRS 15 "Revenue from Contracts with Customers" (effective for annual periods starting on or after 01/01/2018)

In May 2014, the IASB issued a new standard, IFRS 15. The new Standard outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers. The core principle is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The Company is examining the impact of the above on its Financial Statements. The above have not been adopted by the European Union.

Defined Benefit Plans: Employee Contributions (Amendments to IAS 19) (effective for annual periods starting on or after 01/02/2015)

The narrow scope amendments apply to contributions from employees or third parties to defined benefit plans. The objective of the amendments is to simplify the accounting for contributions that are independent of the number of years of employee service, for example, employee contributions that are calculated according to a fixed percentage of salary.

Annual Improvements cycle 2012-2014 (effective for annual periods starting on or after 01/01/2016)

In September 2014, the IASB issued Annual Improvements to IFRSs 2012-2014 Cycle, a collection of amendments to IFRSs, in response to four issues addressed during the 2012-2014 cycle. The amendments are effective for annual periods beginning on or after 1 January 2016, although entities are permitted to apply them earlier. The issues included in this cycle are the following: IFRS 5: Changes in methods of disposal, IFRS 7: Servicing Contracts and Applicability of the amendments to IFRS 7 to Condensed Interim Financial Statements, IAS 19: Discount rate: regional market, and IAS 34: Disclosure of information elsewhere in the interim financial report. The Group will examine the impact of the above on its Financial Statements. The above have not been adopted by the European Union.

Amendment to IAS 27: "Equity Method in Separate Financial Statements" (effective for annual periods starting on or after 01/01/2016)

In August 2014, the IASB published narrow scope amendments to IAS 27 "Equity Method in Separate Financial Statements ". Under the amendments, entities are permitted to use the equity method to account for investments in subsidiaries, joint ventures and associates in their separate Financial Statements – an option that was not effective prior to the issuance of the current amendments. The Group will examine the impact of the above on its Financial Statements, though it is not expected to have any. The above have not been adopted by the European Union.

Amendments to IFRS 10 and IAS 28: "Sale or Contribution of Assets between an Investor and its Associate or Joint Venture" (effective for annual periods starting on or after 01/01/2016)

In September 2014, the IASB published narrow scope amendments to IFRS 10 and IAS 28 "Sale or Contribution of Assets between an Investor and its Associate or Joint Venture". The amendments will be applied by entities prospectively in respect of sales or contribution of assets performed in the annual periods starting on or after 01/01/2016. The main consequence of the amendments is that a full gain or loss is recognized when a transaction involves a business (whether it is housed in a subsidiary or not). A partial gain or loss is recognized when a transaction involves assets that do not constitute a business, even if these assets are housed in a subsidiary. The Group will examine the impact of the above on its Financial Statements, though it is not expected to have any. The above have not been adopted by the European Union.

Amendments to IAS 16 and IAS 41: "Agriculture: Bearer Plants" (effective for annual periods starting on or after 01/01/2016)

In June 2014, the IASB published amendments that change the financial reporting for bearer plants. The IASB decided that bearer plants exclusively used for production increase, should be accounted for in the same way as property, plant and equipment in IAS 16. Consequently, the amendments include bearer plants within the scope of IAS 16, instead of IAS 41. The produce growing on bearer plants will remain within the scope of IAS 41. The Group will examine the impact of the above on its Financial Statements, though it is not expected to have any. The above have not been adopted by the European Union.

Amendments to IAS 16 and IAS 38: Clarification of Acceptable Methods of Depreciation and Amortisation (effective for annual periods starting on or after 01/01/2016)

In May 2014, the IASB published amendments to IAS 16 and IAS 38. IAS 16 and IAS 38 both establish the principle for the basis of depreciation and amortisation as being the expected pattern of consumption of the future economic benefits of an asset. The IASB has clarified that the use of revenue-based methods to calculate the depreciation of an asset is not appropriate because revenue generated by an activity that includes the use of an asset generally reflects factors other than the consumption of the economic benefits embodied in the asset. The Group will examine the impact of the above on its Financial Statements. The above have not been adopted by the European Union.

Amendments to IFRS 11: Accounting for Acquisitions of Interests in Joint Operations (effective for annual periods starting on or after 01/01/2016)

In May 2014, the IASB issued amendments to IFRS 11. The amendments add new guidance on how to account for the acquisition of an interest in a joint operation that constitutes a business and specify the appropriate accounting treatment for such acquisitions. The Group will examine the impact of the above on its Financial Statements. The above have not been adopted by the European Union.

Amendments to IAS 1: "Disclosures Initiative"(effective for annual periods starting on or after 01/01/2016)

The aforementioned amendments address settling the issues pertaining to the effective presentation and disclosure requirements as well as the potential of entities to exercise judgment under the preparation of financial statements. The above have not been adopted by the European Union.

Amendments to IFRS 10, IFRS 12 and IAS 28: "Investment Entities: Applying the Consolidated Exception" (effective for annual periods starting on or after 01/01/2016)

In December 2014, the IASB published narrow scope amendments to IFRS 10, IFRS 12 and IAS 28. The aforementioned amendments introduce explanation regarding accounting requirements for investment entities, while providing exemptions in particular cases, which decrease the costs related to the implementation of the Standards. The Group will examine the impact of the above on its Financial Statements, though it is not expected to have any. The above have not been adopted by the European Union.

3.3 The Group Structure

The companies included in the full consolidation of JUMBO S.A. are the following:

Parent Company:

The Societe Anonyme under the title «JUMBO SA» and the distinctive title «JUMBO» was founded in 1986, with current headquarters in Moschato of Attica (street Cyprou 9 and Hydras), has been listed since 1997 in the Stock Exchange and is registered in the Registry for SA of Ministry of Development with reg. no. 7650/06/Β/86/04 while the Company's number at the General Electronic Commercial Registry (G.E.MI.) is 121653960000. The company has been classified in the Main Market category of the Stock Exchange.

Subsidiaries:

1. The subsidiary company under the title «Jumbo Trading Ltd», is a Cypriot company of limited liability. It was founded in 1991. Its headquarters are in Nicosia of Cyprus (Avenue Avraam Antoniou 9, Kato Lakatamia of Nicosia). It is registered in the Registration of Companies Cyprus, with number Ε 44824. It operates in Cyprus under the same objective with the Parent, that is retail toys trade. Parent company owns 100% of its shares and its voting rights.

2. The subsidiary company in Bulgaria under the title «JUMBO EC.B. LTD » was founded on the 1st of September 2005 as a One – person Company of Limited Responsibility with Registration Number 96904, book 1291 of Court of first instance of Sofia and according to the conditions of Special Law with number 115. Its foundation is in Sofia, Bulgaria (Bul. Bulgaria 51, Sofia 1404). Parent company owns 100% of its shares and its voting rights.

3. The subsidiary company in Romania under the title «JUMBO EC.R. S.R.L.» was founded on the 9th of August 2006 as a Company of Limited Responsibility (srl) with Registration Number J40/12864/2006 of the Trade Register, with registered office in Bucharest, area 3, B-dul Theodor Pallady avenue, number 51, Centrul de Calcul building 5th floor. Parent company owns 100% of its shares and its voting rights.

4. The subsidiary company ASPETTO Ltd was founded on the 21/08/2006 in Cyprus Nicosia (Abraham Antoniou 9 avenue, Kato Lakatamia, Nicosia). "Jumbo Trading Ltd" owns 100% of its voting rights.

5. WESTLOOK SRL is a subsidiary of ASPETTO Ltd which holds a 100% stake of its share capital. The company registered office is in Crevedia, county Dâmboviţa (motorway Bucureşti - Târgovişte, No. 670, Apartment 52). The company was founded at 16.10.2006.

6. Rimokin Properties Ltd is a subsidiary of Jumbo Trading Ltd which holds a 100% stake of its share capital. The company registered office is in Nicosia, of Cyprus (Avraam Antoniou 9 Avenue, Kato Lakatamia of Nicosia). The company was founded at 28.07.2014.

7. Geocam Holdings Limited is a subsidiary of Jumbo Trading Ltd which holds a 100% stake of its share capital. The company registered office is in Nicosia, of Cyprus (Avraam Antoniou 9 Avenue, Kato Lakatamia of Nicosia). The company was founded at 13.03.2015.

8. Geoform Limited is a subsidiary of Jumbo Trading Ltd which holds a 100% stake of its share capital. The company registered office is in Nicosia, of Cyprus (Avraam Antoniou 9 Avenue, Kato Lakatamia of Nicosia). The company was founded at 13.03.2015.

The Group companies, included in the consolidated financial statements and the consolidation method are the following:

Consolidated
Subsidiary
Percentage and
Participation
Main Office Activity Consolidation
method
JUMBO
TRADING LTD
100% Direct Cyprus Commercial Full Consolidation
JUMBO EC.B LTD 100% Direct Bulgaria Commercial Full Consolidation
JUMBO EC.R SRL 100% Direct Romania Commercial Full Consolidation
ASPETTO LTD 100% Indirect Cyprus Investment Full Consolidation
WESTLOOK SRL 100% Indirect Romania Investment Full Consolidation
RΙΜΟΚΙΝ
PROPERTIES LTD
100% Indirect Cyprus Investment Full Consolidation
GEOCAM
HOLDINGS
LIMITED
100% Indirect Cyprus Investment Full Consolidation
GEOFORM
LIMITED
100% Indirect Cyprus Investment Full Consolidation

There have been no changes to the Group structure within the period.

4. Notes to the Financial Statements

4.1 Segment Reporting

In terms of geography, the Group operates through a sales' network developed in Greece, Cyprus, Bulgaria and Romania. The above sectors are used by the company's management for internal information purposes. The management's strategic decisions are based on the readjusted operating results of every sector, which are used for productivity measurement.

The activities of the Group, which don't fall within the criteria and the qualitative limits of IFRS 8 in order to be set as operating segments, are presented as "Others". The "Others" category includes finance costs and finance income, which can't be divided, because they pertain to the total activity of the Group.

In the segment "Greece" the Company's Management also monitors the sales from Greece to FYROM based on the commercial agreement with the independent customer Veropoulos Dooel and the sales from Greece to Albania and to Kosovo based on the commercial agreement with the independent customer Kind Zone Sh.p.k. Total sales of the Company to FYROM, Albania and Kossovo for the period 01.07.2015- 30.09.2015 reached the amount of 2.769 ths euro.

01/07/2015-30/09/2015
(amounts in €) Greece Cyprus Bulgaria Romania Other Total
Sales 132.027.430 20.225.187 12.539.840 8.674.491 - 173.466.948
Intragroup Sales (20.331.487) (260.627) (144.096) (102.411) - (20.838.620)
Total net sales 111.695.943 19.964.560 12.395.744 8.572.080 - 152.628.327
Cost of sales (59.909.697) (9.531.171) (6.000.116) (3.971.659) - (79.412.643)
Gross Profit 51.786.246 10.433.389 6.395.628 4.600.421 - 73.215.684
Other income - - - - 1.330.482 1.330.482
Administrative expenses (753.948) - - - (6.296.319) (7.050.267)
Distribution costs (30.183.033) (2.475.298) (2.905.014) (2.120.823) (232.490) (37.916.658)
Other expenses - - - - (2.338.253) (2.338.253)
Profit before tax, interest
and investing results
20.849.265 7.958.091 3.490.614 2.479.598 (7.536.580) 27.240.988
Financial expenses - - - - (1.629.483) (1.629.483)
Financial income - - - - 1.775.222 1.775.222
Other financial Results - - - - 1.780.720 1.780.720
Profit before tax 20.849.265 7.958.091 3.490.614 2.479.598 (5.610.121) 29.167.447
Income tax - - - - (7.376.055) (7.376.055)
Net profit 20.849.265 7.958.091 3.490.614 2.479.598 (12.986.176) 21.791.392
Depreciation and
amortization
(3.626.231) (455.213) (841.296) (533.093) (163.654) (5.619.487)

Results per segment for the first three months of the current financial year are as follows:

01/07/2014-30/09/2014
(amounts in €) Greece Cyprus Bulgaria Romania Other Total
Sales 131.364.250 18.374.776 11.383.792 2.737.261 - 163.860.079
Intragroup Sales (17.908.180) (77.541) (295.923) (67.149) - (18.348.793)
Total net sales 113.456.070 18.297.235 11.087.869 2.670.112 - 145.511.286
Cost of sales (60.468.134) (8.890.214) (5.675.420) (1.289.091) - (76.322.859)
Gross Profit 52.987.936 9.407.021 5.412.449 1.381.021 - 69.188.427
Other income - - - - 603.495 603.495
Administrative expenses (237.819) - - - (6.298.587) (6.536.406)
Distribution costs (30.555.865) (2.270.811) (2.604.128) (997.422) (191.448) (36.619.674)
Other expenses - - - - (1.629.336) (1.629.336)
Profit before tax, interest
and investing results
22.194.252 7.136.210 2.808.321 383.599 (7.515.875) 25.006.507
Financial expenses - - - - (1.956.216) (1.956.216)
Financial income - - - - 2.611.470 2.611.470
Other financial Results - - - - (139.360) (139.360)
Profit before tax 22.194.252 7.136.210 2.808.321 383.599 (6.999.981) 25.522.401
Income tax - - - - (5.512.511) (5.512.511)
Net profit 22.194.252 7.136.210 2.808.321 383.599 (12.512.492) 20.009.890
Depreciation and
amortization
(3.549.808) (307.710) (866.639) (66.069) (190.665) (4.980.891)

Results per segment for the first three months of the previous financial year are as follows:

The allocation of consolidated assets and liabilities to business segments for the period 01/07/2015 - 30/09/2015, 01/07/2014-30/06/2015 and the respective period 01/07/2014 - 30/09/2014 is analysed as follows:

30/09/2015
(amounts in €) Greece Cyprus Bulgaria Romania Other Total
Segment assets 449.341.005 62.192.362 104.459.977 51.212.469 - 667.205.813
Non allocated Assets - - - 451.743.477 451.743.477
Consolidated Assets 449.341.005 62.192.362 104.459.977 51.212.469 451.743.477 1.118.949.290
Segment liabilities 217.009.231 4.209.540 961.774 21.768.702 - 243.949.247
Non allocated Liabilities - - - - 56.121.797 56.121.797
Consolidated liabilities 217.009.231 4.209.540 961.774 21.768.702 56.121.797 300.071.044
Group's Asset additions
(amounts in €) 30/09/2015
Greece 1.858.602
Cyprus 269.586
Bulgaria 31.219
Romania 2.162.814
Total 4.322.221
30/06/2015
(amounts in €) Greece Cyprus Bulgaria Romania Other Total
Segment assets 466.555.691 73.362.450 105.729.499 48.199.432 - 693.847.072
Non allocated Assets - - - 396.480.186 396.480.186
Consolidated Assets 466.555.691 73.362.450 105.729.499 48.199.432 396.480.186 1.090.327.258
Segment liabilities 218.548.484 4.986.131 887.841 21.691.047 - 246.113.503
Non allocated Liabilities - - - - 47.005.208 47.005.208
Consolidated liabilities 218.548.484 4.986.131 887.841 21.691.047 47.005.208 293.118.711
Group's Asset additions
(amounts in €) 30/06/2015
Greece 12.509.822
Cyprus 21.473.181
Bulgaria 158.555
Romania 41.755.147
Total 75.896.705
30/09/2014
(amounts in €) Greece Cyprus Bulgaria Romania Other Total
Segment assets 470.673.060 57.061.524 108.124.277 5.567.171 - 641.426.034
Non allocated Assets - - - 415.668.564 415.668.564
Consolidated Assets 470.673.060 57.061.524 108.124.277 5.567.171 415.668.564 1.057.094.598
Segment liabilities 237.055.296 865.727 1.813.790 1.583.834 - 241.318.647
Non allocated Liabilities - - - - 51.324.153 51.324.153
Consolidated liabilities 237.055.296 865.727 1.813.790 1.583.834 51.324.153 292.642.800
Group's Asset additions
(amounts in €) 30/09/2014
Greece 2.096.470
Cyprus 1.757.494
Bulgaria 38.774
Romania 1.312.458
Total 5.205.196

The Group's main activity is retail sale of toys, infant supplies, seasonal items, home items, books and stationery.

The sales per type of product for the first quarter of the current fiscal year are as follows:

Sales per product type for the period 01/07/2015-30/09/2015
Product Type Sales in € Percentage
Toy 35.755.233 23,43%
Baby products 12.956.454 8,49%
Stationary 21.416.446 14,03%
Seasonal 33.570.501 21,99%
Home products 48.878.096 32,02%
Other 51.597 0,03%
Total 152.628.327 100,00%

The sales per type of product for the first quarter of the previous fiscal year are as follows:

Sales per product type for the period 01/07/2014-30/09/2014
Product Type Sales in € Percentage
Toy 34.109.220 23,44%
Baby products 16.360.639 11,24%
Stationary 21.075.536 14,48%
Seasonal 31.531.912 21,67%
Home products 42.376.978 29,12%
Other 57.003 0,04%
Total 145.511.286 100,00%

4.2 Income tax

According to Greek tax legislation, income tax for the period 01.07.2015-30.09.2015 was calculated at the rate of 29% on profits of the parent company, 10%, on average, on profits of the subsidiary JUMBO EC.B. LTD in Bulgaria and 16% on profits of the subsidiaries JUMBO EC.R SRL and WESTLOOK SRL in Romania. In respect of the subsidiary companies in Cyprus, the tax rate was 12,5%.

Provision for income taxes disclosed in the condensed interim financial statements is analysed as follows:

THE GROUP THE COMPANY
(amounts in €) 30/09/2015 30/09/2014 30/09/2015 30/09/2014
Income taxes for the period 6.530.527 5.944.214 5.058.636 4.773.143
Deferred tax for the period
Total income tax
845.528
7.376.055
(431.703)
5.512.511
845.528
5.904.164
(431.703)
4.341.440

4.3 Earnings per share

The analysis of basic earnings per share for the Group and the Company is as follows:

Basic earnings per share THE GROUP THE COMPANY
(amounts in €) 01/07/2015-
30/09/2015
01/07/2014-
30/09/2014
01/07/2015-
30/09/2015
01/07/2014-
30/09/2014
Earnings attributable to the
shareholders of the parent company
21.791.392 20.009.890 12.264.885 12.877.868
Weighted average number of shares
Basic earnings per share (euro per
136.059.759 136.059.759 136.059.759 136.059.759
share) 0,1602 0,1471 0,0901
0,0946

Earnings / (losses) per share were calculated based on the allocation of profits / (losses) after tax, on the weighted average number of shares of the parent company.

During the financial period ended as at 30.9.2015 the Company or its subsidiary and associate companies did not hold any shares of the Parent Company.

4.4 Property plant and equipment

a. Information on property plant and equipment

The Group re-estimated the useful life of fixed assets as at the date of the IFRS first time adoption based on the actual conditions, under which fixed assets are used and not based on taxation criteria.

According to Greek tax legislation, the Company as at 31/12/2008 and 31/12/2012 adjusted the acquisition value of its buildings and land plots. For IFRS purposes, that adjustment was reversed, because it does not meet the requirements imposed by IFRS.

Based on IFRS 1, the Group had the right to keep previous adjustments, if the latter disclosed the acquisition value of fixed assets which would be estimated according to IFRS. The management of the Group estimates that values as disclosed as at the transition date are not materially different from the acquisition value, which would have been estimated as at 30/6/2004 if IFRS had been adopted.

Based on the previous accounting principles, there were prolonged depreciation accounts (expenses for acquisition of assets, notary and other expenses) which were depreciated either in a lump sum or gradually in equal amounts within five years. Based on IFRS and the Company's estimates those items increased the acquisition value of tangible assets, and their depreciation was re-adjusted based on accounting estimates made on the fixed assets charged (re-adjustment of useful life of tangible assets).

b. Depreciation

Depreciation of tangible assets (other than land which is not depreciated) are calculated based on the fixed method during their useful life which is as follows:

Buildings 30 – 35 years
Mechanical equipment 5 - 20 years
Vehicles 5 – 10 years
Other equipment 4 - 10 years
Computers and software 3 – 5 years

c. Acquisition of Tangible Assets

Net investments for the acquisition of fixed assets by the Company for the financial period 01/7/2015- 30/09/2015 reached the amount of € 1.859 thousand and for the Group € 4.322 thousand. On 30/09/2015 the Group had agreements for the construction of buildings, fixtures on buildings and transportation means of € 389 thousand that concern the subsidiaries.

The analysis of the Group's and the Company's tangible assets is as follows: (amounts in Euro)

THE UNUUF
Land -
Freehold
Buildings and
fixtures on
buildings -
Freehold
Transportation
means
Machinery -
furniture and other
equipment
Software Fixed assets
under
construction
Total Leased means of
transportation
Total of
leasehold fixed
assets
Total Property
Plant and
Equipment
Cost 30/06/2014 131.142.015 350.574.743 1.637.847 90.289.502 3.250.355 8.678.356 585.572.818 2.878.310 2.878.310 588.451.128
Accumulated depreciation (79.456.172) (1.278.768) (57.930.464) (2.516.494) (141.181.898) (1.414.325) (1.414.325) (142.596.223)
Net Cost as at 30/06/2014 131.142.015 271.118.571 359.079 32.359.038 733.861 8.678.356 444.390.920 1.463.985 1.463.985 445.854.905
Cost 30/06/2015 142.973.687 405.579.391 7.678.131 97.929.002 3.494.797 966.810 658.621.818 0 658.621.818
Accumulated depreciation (92.648.704) (1.487.935) (63.841.790) (2.762.239) (160.740.668) 0 (160.740.668)
Net Cost as at 30/06/2015 142.973.687 312.930.687 6.190.196 34.087.212 732.558 966.810 497.881.150 n 497.881.150
Cost 30/09/2015 143.073.488 409.009.338 7.687.854 99.125.815 3.490.752 774.304 663.161.551 0 663.161.551
Accumulated depreciation (96.315.268) (1.581.850) (65.534.794) (2.835.880) (166.267.792) 0 (166.267.792)
Net Cost as at 30/09/2015 143.073.488 312.694.070 6.106.004 33.591.021 654.872 774.304 496.893.759 0 0 496.893.759

THE COMPANY

Lan
d -
Free
hold
Buil
ding
d
s an
fixt
bu
ildin
ure
s on
gs -
Free
hold
Tra
atio
ort
nsp
n
mea
ns
Mac
hine
ry -
furn
itur
nd
e a
oth
quip
t
er e
men
Sof
twa
re
Fixe
d a
ts
sse
und
er
stru
ctio
con
n
al
Tot
Lea
of tra
sed
me
ans
ort
atio
nsp
n
f leas
Tot
al o
eho
ld f
ixed
ets
ass
Tot
erty Plan
al P
rop
d Equ
t an
ipm
ent
Cos
t 30
/06/
201
4
80.5
97.6
67
242
.576
.182
1.49
8.22
2
74.5
32.5
34
2.40
6.27
7
7.40
6.27
5
409
.01
7.1
58
2.87
8.31
0
2.87
8.3
10
411
.89
5.4
68
Acc
late
d de
iatio
umu
prec
n
0 (62
)
.890
.541
(1.1
42)
39.1
(50
)
.346
.883
(1.7
90)
77.8
0 (11
)
6.1
54.
455
(1.4
25)
14.3
(1.4
)
14.
325
(11
)
7.5
68.
780
Net
Co
st a
s at
30
/06
/20
14
80.
597
.66
7
179
.68
5.6
41
359
.080
24.
185
.65
1
628
.38
7
7.4
06.
275
292
.86
2.70
3
1.4
63.
985
1.4
63.
985
294
.32
6.6
88
Cos
t 30
/06/
201
5
Acc
late
d de
iatio
umu
prec
n
81.1
81.8
67
0
257
.107
.965
(71
)
.724
.322
1.49
8.22
2
(1.2
06)
87.9
76.4
68.3
11
(54
)
.430
.227
2.53
5.71
5
(1.9
05)
67.2
0
0
418
.79
2.08
1
(12
58)
9.40
9.6
0
0
0
0
418
.79
2.0
81
(12
58)
9.40
9.6
Net
Co
30
/06
/20
15
st a
s at
81.
181
.86
7
185
.38
3.64
3
210
.31
6
22.
038
.08
4
568
.510
0 289
.38
2.4
23
0 0 289
.38
2.4
23
Cos
t 30
/09/
201
5
d de
Acc
late
iatio
umu
prec
n
81.1
81.8
67
0
258
.498
.834
(74
)
.127
.359
1.49
8.22
2
(1.3
21)
21.3
76.6
00.2
36
(55
)
.573
.372
2.52
7.58
8
(2.0
20)
19.3
0
0
420
.30
6.7
47
(13
)
3.0
41.
370
0
0
0
0
420
.30
6.7
47
(13
0)
3.04
1.37
Net
Co
st a
s at
30
/09
/20
15
81.
181
.86
7
184
.37
1.47
5
176
.90
1
21.
026
.86
4
508
.26
8
0 287
.26
5.3
77
0 0 287
.26
5.3
77

Changes in fixed assets during the period for the Group are as follows: (amounts in Euro)

Land - Freehold Buildings and
fixtures on
buildings -
Freehold
Transportation
means
Machinery -
furniture and other
equipment
Software Fixed assets
under
construction
Total Leased means of
transportation
Total of leasehold
fixed assets
Total Property Plant
and Equipment
Cost
Net Cost as at 30/06/2014
131.142.015 350.574.743 1.637.847 90.289.502 3.250.355 8.678.356 585.572.818 2.878.310 2.878.310 588.451.128
- Additions 11.885.623 56.029.550 7.270.284 9.394.261 256.364 14.986.548 99.822.630 0 0 99.822.630
- Decreases - transfers (5.443) (1.024.902) (1.230.000) (1.715.326) (10.538) (22.695.925) (26.682.134) (2.878.310) (2.878.310) (29.560.444)
- Exchange differences (48.508) n (39.435) (1.384) (2.169) (91.496) 0 (91.496)
Net Cost as at 30/06/2015 142.973.687 405.579.391 7.678.131 97.929.002 3.494.797 966.810 658.621.818 $\bf{0}$ $\bf{0}$ 658.621.818
- Additions 0 1.162.311 9.723 1.458.088 2.042 1.690.057 4.322.221 0 0 4.322.221
- Decreases - transfers (9.938) 1.892.518 o (340.566) (8.126) (1.887.759) (353.871) 0 (353.871)
- Exchange differences 109.739 375.118 79.291 2.039 5.196 571.383 0 571.383
Net Cost as at 30/09/2015 143.073.488 409.009.338 7.687.854 99.125.815 3.490.752 774.304 663.161.551 O 0 663.161.551
Depreciation
Net Cost as at 30/06/2014 $\bf{0}$ (79.456.172) (1.278.768) (57.930.464) (2.516.494) $\bf{0}$ (141.181.898) (1.414.325) (1.414.325) (142.596.223)
- Additions 0 (13.666.599) (225.567) (6.584.973) (256.698) (20.733.837) (131.865) (131.865) (20.865.702)
- Decreases - transfers 469.807 16,400 665.963 10.538 1.162.708 1.546.190 1.546.190 2.708.898
- Exchange differences 0 4.260 0 7.684 415 12.359 0 0 12.359
Net Cost as at 30/06/2015 $\bf{0}$ (92.648.704) (1.487.935) (63.841.790) (2.762.239) $\bf{0}$ (160.740.668) 0 0 (160.740.668)
- Additions 0 (3.659.422) (93.915) (1.697.261) (73.097) $\Omega$ (5.523.695) 0 0 (5.523.695)
- Decreases - transfers 13.749 13.749 0 13.749
- Exchange differences 0 (7.142) (9.492) (544) (17.178) 0 0 (17.178)
Net Cost as at 30/09/2015 0 (96.315.268) (1.581.850) (65.534.794) (2.835.880) $\mathbf{0}$ (166.267.792) $\bf{0}$ 0 (166.267.792)

Changes in fixed assets during the period for the Company are as follows: (amounts in Euro)

THE COMPANY

Lan
d -
Free
hold
Buil
ding
d
s an
fixt
bu
ildin
ure
s on
gs -
Free
hold
Tra
ort
atio
nsp
n
mea
ns
Mac
hine
ry -
furn
itur
nd
e a
oth
quip
t
er e
men
Sof
twa
re
Fixe
d a
ts
sse
und
er
ctio
stru
con
n
Tot
al
Lea
of tra
sed
me
ans
atio
ort
nsp
n
f leas
Tot
al o
eho
ld f
ixed
ets
ass
Tot
al P
ert
rop
y Plan
d Equ
t an
ipm
ent
Cos
t
Net
Co
st a
s at
30
/06
/20
14
80.
597
.66
7
242
.57
6.1
82
1.4
98.
222
74.
532
.53
4
2.4
06.
277
7.4
06.
275
409
.01
7.1
58
2.8
78.
310
2.8
78.
310
411
.89
5.4
68
- Ad
ditio
ns
584
.200
15.5
56.6
85
1.23
0.00
0
3.63
5.23
6
139
.976
7.18
5.68
6
28.
331
.78
3
0 0 28.
331
.78
3
- De
nsfe
- tra
crea
ses
rs
0 (1.0
24.9
02)
(1.2
30.0
00)
(1.6
99.4
59)
(10
.538
)
(14
.591
.961
)
(18
.55
6.8
60)
(2.8
78.3
10)
(2.8
78.
310
)
(21
.43
5.1
70)
- Ex
cha
diff
nge
eren
ces
0 0 0 0 0 0 0 0 0 0
Net
Co
30
/06
/20
15
st a
s at
81.
181
.86
7
257
.10
7.9
65
1.4
98.
222
76.
468
.31
1
2.5
35.
715
0 418
.79
2.0
81
0 0 418
.79
2.0
81
- Ad
ditio
ns
0 215
.293
0 472
.492
1.17
0.81
7
1.8
58.
602
0 0 1.8
58.
602
- De
- tra
nsfe
crea
ses
rs
0 1.17
5.57
6
0 (34
7)
0.56
(8.1
27)
(1.1
17)
70.8
(34
35)
3.9
0 0 (34
35)
3.9
cha
diff
- Ex
nge
eren
ces
0 0 0 0 0 0 0 0 0 0
Net
Co
st a
s at
30
/09
/20
15
81.
181
.86
7
258
.49
8.8
34
1.4
98.
222
76.
600
.23
6
2.5
27.
588
0 420
.30
6.7
47
0 0 420
.30
6.7
47
Dep
iatio
rec
n
/06
/20
Net
Co
st a
s at
30
14
0 (62
1)
.890
.54
(1.1
)
39.
142
(50
83)
.34
6.8
(1.7
)
77.
890
0 (11
)
6.1
54.
455
(1.4
)
14.
325
(1.4
)
14.
325
(11
)
7.5
68.
780
- Ad
ditio
ns
0 (9.3
88)
03.5
(16
4)
5.16
(4.7
42)
18.5
(19
3)
9.85
0 (14
47)
.38
7.1
(131
)
.865
(13
65)
1.8
(14
12)
.51
9.0
- De
- tra
nsfe
crea
ses
rs
0 469
.807
16.4
00
635
.198
10.5
38
0 1.1
31.
943
1.54
6.19
0
1.5
46.
190
2.6
78.
132
diff
- Ex
cha
nge
eren
ces
0 0 0 0 0 0 0 0 0 0
Net
Co
st a
s at
30
/06
/20
15
0 (71
22)
.72
4.3
(1.2
)
87.
906
(54
7)
.430
.22
(1.9
)
67.
205
0 (12
58)
9.40
9.6
0 0 (12
)
9.4
09.
658
- Ad
ditio
ns
0 (2.4
03.0
37)
(33
.415
)
(1.1
56.8
94)
(52
.115
)
0 (3.6
45.
461
)
0 0 (3.6
45.
461
)
- De
- tra
nsfe
crea
ses
rs
0 0 0 13.7
49
0 0 13.
749
0 0 13.
749
- Ex
cha
diff
nge
eren
ces
0 0 0 0 0 0 0 0 0 0
/09
/20
Net
Co
st a
s at
30
15
0 (74
59)
.12
7.3
(1.3
)
21.
321
(55
72)
.57
3.3
(2.0
)
19.
320
0 (13
)
3.0
41.
370
0 0 (13
)
3.0
41.
370

d. Encumbrances on fixed assets

As at 30/09/2015, there are no liens on the Group's fixed assets.

4.5 Investment property (leased properties)

As at the transition date, the Group designated as investment property, investments in real estate buildings and land plots or part of them which could be measured separately and constituted a main part of the building or land plot under exploitation. The Group measures those investments at cost less any impairment losses.

Summary information regarding those investments is as follows:

(amounts in euro) Income from rentals
Location of asset Description – operation of asset 1/7/2015 –
30/9/2015
1/7/2014 –
30/9/2014
Thessaloniki port An area (parking space for 198 vehicles) on
the first floor of a building, ground floor in
the same building of 6.422,17 sq. m. area
14.384 14.384
Nea Efkarpia Retail Shop 2.250 2.250
Renti Retail Shop 6.000 6.000
Total 22.634 22.634

None of the subsidiaries had any items of investment property until 30/09/2015. Net book value of those investments is analyzed as follows:

(amounts in euro) THE GROUP
Investment Property
Cost 30/06/2015 11.506.612
Accumulated depreciation (5.387.891)
Net book value as at 30/06/2015 6.118.721
Cost 30/09/2015 11.506.612
Accumulated depreciation (5.483.683)
Net book value as at 30/09/2015 6.022.929

Changes in the account for the period are as follows:

(amounts in euro) THE GROUP
Investment Property
Cost
Balance as at 30/6/2015 11.506.612
- Additions -
- Decreases – transfers -
Balance as at 30/9/2015 11.506.612
Depreciation
Balance as at 30/6/2015 (5.387.891)
- Additions (95.792)
- Decreases – transfers -
Balance as at 30/9/2015 (5.483.683)

Fair values are not materially different from the ones disclosed in the Company's books regarding those assets.

4.6 Investments in subsidiaries

The balance in the account of the parent company is analysed as follows:

Company Head offices Participation Amount of
rate participation
JUMBO TRADING LTD Avraam Antoniou 9- 2330 Kato Lakatamia
Nicosia - Cyprus
100% 11.074.190
JUMBO EC.B LTD Sofia, Bu.Bulgaria 51-Bulgaria 100% 127.104.299
Bucharest (administrative area 3, B-dul Theodor
Pallady, number.51, bulding Centrul de Calcul,
5th floor )
JUMBO EC.R SRL 100% 48.908.538
187.087.027

«JUMBO EC.R SRL»

In June 2015, the subsidiary JUMBO EC. R SRL proceeded with the share capital increase of € 20,7m that was paid in July 2015. On 30.09.2015, the subsidiary's share capital after the above increase amounts to € 48,9m. The above increase was covered by 100% by the parent company.

In the company's financial statements, investments in subsidiaries are stated at their acquisition cost that constitutes the fair value of the consideration less the direct costs associated with the acquisition of the investment.

4.7 Financial Assets available for sale

The financial assets available for sale are presented in the table below as follows:

Amounts in € THE GROUP THE COMPANY
30/9/2015 30/6/2015 30/9/2015 30/6/2015
Conversion of deposits into Bank of Cyprus
shares
4.823.750 5.284.445 - -
Investments in Bank of Cyprus shares 4.648.907 5.092.903 - -
Total assets available for sale 9.472.657 10.377.348 - -
Analysis for the period: THE GROUP THE COMPANY
Amounts in € 30/9/2015 30/6/2015 30/9/2015 30/6/2015
Opening balance 10.377.348 6.503.935 - -
Additions - 6.268.187 - -
Sales - - - -
Gains/(losses) on valuation of financial assets
available for sale (904.691) (2.394.774) - -
Impairment - - - -
Closing Balance 9.472.657 10.377.348 - -

4.8 Trading Securities – Derivatives

Trading securities and derivatives are analysed below as follows:

THE GROUP THE COMPANY
Amounts in €
Bonds
30/9/2015
7.691.840
30/6/2015
5.911.120
30/9/2015
7.691.840
30/6/2015
5.911.120
Total 7.691.840 5.911.120 7.691.840 5.911.120
Analysis for the fiscal year: THE GROUP THE COMPANY
Amounts in € 30/9/2015 30/6/2015 30/9/2015 30/6/2015
Opening balance 5.911.120 8.566.160 5.911.120 8.566.160
Sales - - - -
Gains/(losses) on valuation of
financial assets at fair value
through profit and loss 1.780.720 (2.655.040) 1.780.720 (2.655.040)
Closing Balance 7.691.840 5.911.120 7.691.840 5.911.120

4.9 Fair value of financial assets

The table below presents the financial instruments measured at fair value in the statement of financial position, in respect of fair value measurement hierarchy. According to the fair value measurement hierarchy, financial assets and liabilities are grouped into three levels based on the importance of data input on the measurement of their fair value. The fair value hierarchy has the following three levels:

Level 1: inputs as a quoted price in an active market for an identical asset or liability.

Level 2 : inputs other than Level 1 that are observable for financial assets or liabilities either directly (e.g. market price) or indirectly (arising from market prices) and

Level 3: inputs for assets or liabilities not based on observable market input (unobservable inputs).

The level for each financial asset or liability is defined based on the lowest level of significance of the data introduced for fair value measurement purposes.

Financial assets and liabilities measured at fair value in the statement of financial position are categorized in the fair value hierarchy as follows:

THE GROUP
Amounts in € Valuation at fair value at the end of the reporting period using:
30/9/2015 Level 1 Level 2 Level 3
Description
-Bonds
-Shares
7.691.840
9.472.657
7.691.840
9.472.657
-
-
-
-
Total asset at fair value 17.164.497 17.164.497 - -
Amounts in € Valuation at fair value at the end of the reporting fiscal year using: THE GROUP
30/6/2015 Level 1 Level 2 Level 3
Description
-Bonds
5.911.120 5.911.120 - -
-Shares
Total asset at fair value
10.377.348
16.288.468
10.377.348
16.288.468
-
-
-
-
Amounts in € Valuation at fair value at the end of the reporting period using: THE COMPANY
30/9/2015 Level 1 Level 2 Level 3
Description 7.691.840 7.691.840 - -
-Bonds
-Shares
- - - -
Total asset at fair value 7.691.840 7.691.840 - -
THE COMPANY
Amounts in € Valuation at fair value at the end of the reporting fiscal year
using:
30/6/2015 Level 1 Level 2 Level 3
Description
-Bonds 5.911.120 5.911.120 - -
-Shares - - - -

Listed bonds are valued at the closing price on the reporting date.

Listed shares and warrants are valued at the closing price on the reporting date.

Group's shares concern the shares of Bank of Cyprus that the subsidiary company Jumbo Trading LTD hold. The relative reference is made in Note 4.7.

4.10 Other long term receivables

(amounts in €) THE GROUP THE COMPANY
Other long term receivables 30/09/2015 30/06/2015 30/09/2015 30/06/2015
Guarantees 6.704.086 6.704.086 6.686.556 6.686.556
Prepaid expenses 11.025.773 11.054.992 788.132 803.716
Total 17.729.859 17.759.078 7.474.688 7.490.272

The sum of «Guarantees» relates to long term guarantees, which will be collected or returned after the end of the next financial year.

The amount of prepaid expenses refers to long-term prepaid store rentals. The amount includes an amount of € 8.694.788 out of € 10.000.000 as an advance payment of future rents that the subsidiary company Jumbo Trading made for a hyper store in a mall in a central area in Paphos that opened on November 2013. The duration is for 20 year with the option of renewal for two more periods of 10 years each. In order to guarantee the above the subsidiary has received a letter of guarantee. Relevant information is provided in Note 4.19 below.

Fair value of these receivables does not differ from the one presented in the Financial Statements and is subject to re-evaluation on an annual basis.

4.11 Long term and short term blocked bank deposits

Amounts in € THE GROUP THE COMPANY
Blocked bank deposits 30/09/2015 30/06/2015 30/09/2015 30/06/2015
Long Term Blocked bank deposits 952.903 952.903 - -
Short Term Blocked bank deposits - - - -
Total 952.903 952.903 - -

The amount of € 952.903 on 30.9.2015 concerns a collateral in the form of blocked bank deposits to secure bank overdrafts of the subsidiary company Jumbo Trading Ltd.

4.12 Cash and cash equivalents

THE GROUP THE COMPANY
Cash and cash equivalents 30/9/2015 30/6/2015 30/9/2015 30/6/2015
(amounts in €)
Cash in hand 2.949.625 4.031.446 2.527.115 3.582.257
Bank account balances 5.956.685 - 5.956.685 -
Sight and time deposits 325.916.339 294.886.962 178.802.423 166.310.816
Total 334.822.649 298.918.408 187.286.223 169.893.073

Time deposits concern short term investments of high liquidity. The interest rate for time deposits for the Group was 1,05%-3,30%, while for sight deposits it was 0,15%-1%.

4.13 Equity 4.13.1 Share capital

(amounts in euro except shares) Number of
shares
Nominal
share value
Value of
ordinary
shares
Balance as at July 1st 2014 136.059.759 1,19 161.911.113
Changes in the period - 1,19 -
Balance as at 30th June 2015 136.059.759 1,19 161.911.113
Changes in the period - 1,19 -
Balance as at 30th September 2015 136.059.759 1,19 161.911.113

4.13.2Share Premium and Other reserves

The analysis of share premium and other reserves is as follows:

TH
E G
RO
UP
(am
)
in
nts
ou
eu
ro
Sh
ium
are
p
rem
Sta
tut
ory
res
erv
e
Re
ir va
t fa
se
rve
s a
lue
Ta
x f
ree
res
erv
es
ord
Ex
tra
ina
ry res
erv
es
Sp
ial
ec
res
erv
es
Ot
he
r res
erv
es
To
tal
of
oth
er
res
erv
es
To
tal
Ba
lan
J
uly
at
1s
t 20
14
ce
7.7
02
.07
8
32
.13
6.2
35
2.9
80
.96
9
1.7
97
.94
4
30
2.9
07
.22
7
(
)
35
1.3
78
- 33
9.4
70
.99
6
34
7.1
73
.07
4
C
ha
in
the
f
ina
ia
l ye
ng
es
nc
ar
- 3.
97
4.5
6
8
(
2.
3
9
4.7
7
4
)
- 21
0
8
9.
26
2
(
5
0
3.
81
5
)
- 22
.1
65
24
2
22
.1
65
24
2
Ba
lan
3
0th
Ju
20
15
at
ce
ne
7.7
02
.07
8
36
.11
0.8
03
58
6.1
95
1.7
97
.94
4
32
3.9
96
.48
9
(
)
85
5.1
92
- 36
1.6
36
.24
0
36
9.3
38
.31
8
C
ha
in
the
io
d
ng
es
pe
r
6
6.
87
6
10
9.
22
7
(
9
0
4.
6
9
2
)
- - 3
4.5
61
- (
7
6
0.
9
0
4
)
(
6
9
4.
0
28
)
Ba
lan
3
0th
Se
be
at
tem
ce
p
r
20
15
7.7
68
.95
4
36
.22
0.0
30
(
)
31
8.4
97
1.7
97
.94
4
32
3.9
96
.48
9
(
)
82
0.6
31
- 36
0.8
75
.33
6
36
8.6
44
.29
0

THE COMPANY

(am
)
nts
in
ou
eu
ro
Sh
ium
are
p
rem
Sta
tut
ory
res
erv
e
Re
ir va
t fa
se
rve
s a
lue
Ta
x f
ree
res
erv
es
Ex
ord
ina
tra
ry res
erv
es
Sp
ial
ec
res
erv
es
Ot
he
r res
erv
es
To
tal
of
oth
er
res
erv
es
To
tal
Ba
lan
at
J
uly
1s
t 20
14
ce
7.7
02
.07
8
32
.13
6.2
35
- 1.7
97
.94
4
30
2.9
07
.22
7
(
)
34
9.5
53
- 33
6.4
91
.85
3
34
4.1
93
.93
1
C
ha
in
the
f
ina
ia
l ye
ng
es
nc
ar
- 3.
6
8
6.7
0
9
- - 21
0
8
9.
26
2
(
0
2.
9
42
)
5
- 24
27
3.
0
3
0
24
27
3.
0
3
0
Ba
lan
3
0th
Ju
20
15
at
ce
ne
7.7
02
.07
8
35
.82
2.9
44
- 1.7
97
.94
4
32
3.9
96
.48
9
(
)
85
2.4
95
- 36
0.7
64
.88
2
36
8.4
66
.96
0
in
io
C
ha
the
d
ng
es
pe
r
6
6.
87
6
- - - - 3
4.5
61
- 3
4.5
61
10
1.
43
7
Ba
lan
at
3
0th
Se
tem
be
ce
p
r
20
15
7.7
68
.95
4
35
.82
2.9
44
- 1.7
97
.94
4
32
3.9
96
.48
9
(
)
81
7.9
34
- 36
0.7
99
.44
3
36
8.5
68
.39
7

4.14 Long term loan liabilities

Long term loan liabilities of the Group and the Company are analysed as follows:

Loans THE GROUP THE COMPANY
(amounts in euro) 30/9/2015 30/6/2015 30/9/2015 30/6/2015
Long term loan liabilities
Bond loan non - convertible
to shares 143.916.512 143.916.512 143.916.512 143.916.512
Total 143.916.512 143.916.512 143.916.512 143.916.512

Common Bond Loan

On 21.05.2014 a common bond loan agreement was signed, between the parent company and a financial institution, of five year duration with a maximum amount of up to € 145 million under favorable terms for the Company. The interest rate is 6 - month euribor + 4% margin. The loan will be fully repaid at maturity.

Maturity of long term loans is analysed as follows:

THE GROUP THE COMPANY
(amounts in euro) 30/9/2015 30/6/2015 30/9/2015 30/6/2015
From 1 to 2 years
From 2 to 5 years
After 5 years
-
143.916.512
-
-
143.916.512
-
-
143.916.512
-
-
143.916.512
-
143.916.512 143.916.512 143.916.512 143.916.512

4.15 Short-term loan liabilities

Short-term loan liabilities are analysed as follows:

Amounts in € THE GROUP THE COMPANY
Short- term loan liabilities 30/09/2015 30/06/2015 30/09/2015 30/06/2015
Overdraft account
132.653 2.877.527 - 2.669.667
Total 132.653 2.877.527 - 2.669.667

The Company signed an overdraft agreement, covering its working capital requirements. On 30/09/2015, Jumbo Trading Ltd had unused cash facilities amounting to € 767.344 (30.06.2015: € 692.142).

4.16 Deferred tax liabilities

Deferred tax liabilities as deriving from temporary tax differences are as follows:

THE GROUP
30/09/2015 30/06/2015
(amounts in euro) Asset Liability Asset Liability
Non current assets
Tangible assets - 9.762.201 - 8.714.972
Tangible assets from financial leases - - - -
Current Assets
Financial assets at fair value through profit and loss
account -Trading securities
89.367 - -
297.657
-
-
Equity
Share Capital Increase expenses 235.909 - 169.034 -
Deferred tax of the IAS 19 337.147 - 302.586 -
Long term liabilities
Provisions 268.587 12.393 -
Benefits to employees 1.387.349 1.202.296 -
Long-term loans 294.718 - 263.406
Total 2.318.359 10.056.919 1.983.966 8.978.378
Deferred tax liability 7.738.560 6.994.412

For the Company, the respective accounts are analysed as follows:

THE COMPANY
30/09/2015 30/06/2015
(amounts in euro) Asset Liability Asset Liability
Non current assets
Tangible assets - 9.695.083 - 8.647.910
Tangible assets from financial leases - - - -
Current Assets
Financial assets at fair value through profit and loss
account -Trading securities
89.367 - -
297.657
-
-
Equity
Share Capital Increase expenses 235.909 - 169.034 -
Deferred tax of the IAS 19 334.086 - 299.525 -
Long term liabilities
Provisions 256.194 - -
Benefits to employees 1.379.237 1.194.184 -
Long-term loans 294.718 - 263.406
Total 2.294.793 9.989.801 1.960.400 8.911.316
Deferred tax liability 7.695.008 6.950.916

4.17 Current tax liabilities

Under the provisions of Law 4334/2015, publicized as at 16/07/2015, the income tax rate regarding the legal entities in Greece for the profits arising in tax years starting on or after 01/01/2015, was increased and stood at 29% versus 26%, effective as at 30/06/2015. Moreover, the advance legal entities income tax payment, under the aforementioned Law, was increased and stood at 100% versus 80%. Under POL 1217/2015 (publication date - 24/09/2015), as far as all the legal entities are concerned, the advance tax payment is increased to 100% for the profits arising in tax years starting on or after 01/01/2014. The changes in the tax legislation, as mentioned above, have resulted in a) an increase in the company's obligations arising from income tax, and b) an increase of € 5,5 million in the receivables from the Greek State included in the items "Other Receivables".

The analysis of tax liabilities is as follows:

THE GROUP THE COMPANY
Current tax liabilities 30/09/2015 30/06/2015 30/09/2015 30/06/2015
(amounts in €)
Income tax liability 39.513.427 33.348.894 37.884.880 31.310.547
Other tax liability 8.869.810 6.661.902 4.440.633 2.546.084
Total 48.383.237 40.010.796 42.325.513 33.856.631

Deferred tax is not included in income tax liabilities.

4.18 Cash flows from operating activities

(amounts in euro)
THE GROUP
THE COMPANY
30/09/2015 30/09/2014 30/09/2015 30/09/2014
Cash flows from operating activities
Profit before taxes for the period 29.167.447 25.522.401 18.169.049 17.219.308
Adjustments for:
Depreciation of tangible and intangible assets 5.619.487 4.980.891 3.741.253 3.717.617
Pension liabilities provisions (net) 125.061 105.887 125.061 105.887
(Profit)/ loss from sales of tangible assets (1.703) (1.380) (1.703) (1.380)
Other provisions 1.109 - - -
Revaluation (gain) / losses of financial assets
at fair value through profit / loss account (1.780.720) 139.360 (1.780.720) 139.360
Interest and related income (1.775.222) (2.543.200) (1.414.641) (1.828.099)
Interest and related expenses 1.629.483 1.905.053 1.586.729 1.874.519
Exchange Differences 7.038 (50.862) (4.338) 9.917
Operating profit before change in working
capital
32.991.980 30.058.150 20.420.690 21.237.129
Change in working capital
(Increase)/ decrease in inventories
(Increase)/ decrease in trade and other
19.601.866 (6.086.360) 19.606.922 (4.487.072)
receivables (8.976.540) (349.951) 689.636 (5.344.923)
(Increase)/ decrease in other current assets (1.487.749) (1.064.789) (1.311.680) (1.006.295)
Short term blocked bank deposits - 6.250.082 - -
Increase/ (decrease) liabilities (excluding
bank loans) 7.829.621 2.750.404 8.346.080 3.164.333
Other 15.582 (344.700) 15.584 21.848
16.982.780 1.154.687 27.346.542 (7.652.109)
Cash flows from operating activities 49.974.760 31.212.836 47.767.232 13.585.020

4.19 Contingent Liabilities / Contingent Assets

Contingent liabilities

Within the closing period, the Group granted letters of guaranty to third parties as security for liabilities of € 22 ths. (30/06/2015: € 106 ths). This amount concerns the parent company.

The Annex to the non-cancellable lease agreement on real estate renting, which originally ends on 28 May 2023 and is extended until 28 May 2035, makes reference to the fact that Jumbo EC. B will be obliged to purchase the rented store and the property ownership, under which the store is constructed for a total price of EUR 13.500.000 without VAT, in case that during the rental period Mr. Apostolos Vakakis ceases to be an executive member of the Board of Directors of Jumbo SA.

From the total € 13.500.000 Jumbo Trading Limited is a guarantor for the amount of € 10.125.000.

Jumbo Trading Limited, Cyprus is a co-debtor and is jointly liable with the Company for all the obligations, arising from the rental agreement and all annexes to it.

There are contingent tax liabilities for JUMBO EC. B LTD amounting to € 77.604, relating to the results of tax inspections, for which the subsidiary has commenced legal proceedings.

Contingent Assets

On 30.09.2015, the Group had good performance letters of guarantee amounting to € 11,65 million, that are analysed as follows:

  • A letter of guarantee amounting to € 9,35 million to the subsidiary Jumbo Trading Ltd to fulfill the terms of the property lease contract in Paphos.

  • A letter of Guarantee of € 2,3 million to the parent company for good performance of cooperation with the customer Franchise Kid-Zone in Albania and Kosovo.

4.20 Unaudited Fiscal Years

As at 30.09.2015 , the unaudited fiscal years in respect of the Group are as follows:

Company Unaudited Financial Years
JUMBO S.A. 01.07.2009-30.06.2010
JUMBO TRADING LTD From 01.01.2010-30.06.2010 to
01.07.2014-30.06.2015
JUMBO EC.B LTD From 01.01.2010-31.12.2010 to
01.01.2014-31.12.2014
JUMBO EC.R S.R.L From 01.08.2006-31.12.2006 to
01.01.2014-30.06.2015
ASPETΤO LTD From 01.08.2006-31.12.2006 to
01.01.2014-31.12.2014
WESTLOOK S.R.L. From 01.10.2006-31.12.2006 to
01.01.2014-31.12.2014

The unaudited fiscal year for the Company is the one ended on 30.06.2010 (01.07.2009- 30.06.2010). The fiscal year that ended on 30.06.2015 is being tax-audited by the statutory auditors in accordance with the provisions of Article 65A 5 N. 4174/2013. This audit is in progress and the related tax certificate will be issued after the publication of the interim financial statements of the first quarter of the current financial year 2015-2016. For the fiscal year 30.06.2011 up to 30.06.2015, the Company has been tax audited by the statutory auditors in accordance with the provisions of Article 82 par 5, Law2238/1994. The aforementioned audits for the fiscal years from 30.06.2011 until 30.06.2014 have been completed and unqualified opinion tax certificates have been issued and the relevant reports have been submitted to the Ministry of Finance.

The subsidiary company JUMBO TRADING LTD, operating in Cyprus, has been inspected by the tax authorities until 31.12.2009 in accordance with the Cypriot tax authorities. JUMBO TRADING LTD

prepares its financial statements in compliance with IFRS and consequently it charges its results with relevant provisions for tax differences, whenever necessary.

The subsidiary companies JUMBO EC.B LTD and JUMBO EC.R S.R.L prepare their financial statements in compliance with IFRS, making provisions for additional tax differences, whenever necessary, burdening their results.

The subsidiary companies WESTLOOK SRL in Romania and ASPETΤO LTD in Cyprus, have not yet started their commercial activity and, therefore, no issue of unaudited fiscal years and further tax liabilities arises.

Regarding the newly acquired «GEOCAM HOLDINGS LIMITED», «GEOFORM LIMITED» and «RIMOKIN PROPERTIES LTD» in Cyprus, they are going through their first financial and tax year.

For the tax un-audited fiscal years of the Group's companies, a provision of € 165.311 (Company: € 146.708) has been formed and is conceded sufficient.

5. Transactions with related parties

Apart from "JUMBO SA", the Group includes the following related companies:

1. The subsidiary company «Jumbo Trading LTD», based in Cyprus, in which the Parent company holds 100% of shares and voting rights. The subsidiary company JUMBO TRADING LTD participates at the rate of 100% in the share capital of the company ASPETTO LTD and ASPETTO LTD participates at the rate of 100% in the share capital of the company WESTLOOK SRL. Moreover, the subsidiary company JUMBO TRADING LTD participates at the rate of 100% in the share capital of RIMOKIN PROPERTIES LTD, of GEOCAM HOLDINGS LIMITED and GEOFORM LIMITED.

2. The subsidiary company in Bulgaria «JUMBO EC.B. LTD» based in Sofia, Bulgaria, in which the Parent company holds 100% of shares and the voting rights.

3. The subsidiary company in Romania «JUMBO EC.R. SRL» based in Bucharest of Romania in which the Parent company holds the 100% of shares and voting rights.

The most important transactions and balances between the Company and the related parties (except physical persons) on 30.09.2015, as defined in IAS 24, are as follows:

Amounts in € THE GROUP THE COMPANY
Sales of products 30/9/2015 30/9/2014 30/9/2015 30/9/2014
Subsidiaries - - 20.331.487 17.908.181
Total - - 20.331.487 17.908.181
Sales of services 30/9/2015 30/9/2014 30/9/2015 30/9/2014
Subsidiaries - - 4.787 2.692
Total - - 4.787 2.692
Sales of tangible assets 30/9/2015 30/9/2014 30/9/2015 30/9/2014
Subsidiaries - - 326.673 193.784
Total - - 326.673 193.784
THE GROUP THE COMPANY
Purchases of products 30/9/2015 30/9/2014 30/9/2015 30/9/2014
Subsidiaries - - 505.018 263.250
Other related parties - 413.318 - 413.318
Total - 413.318 505.018 676.568
Purchases of tangible assets 30/9/2015 30/9/2014 30/9/2015 30/9/2014
Subsidiaries - - 3.600 540
Total - - 3.600 540
THE GROUP THE COMPANY
Receivables 30/9/2015 30/6/2015 30/9/2015 30/6/2015
Subsidiaries - - 14.287.205 26.234.485
Total - - 14.287.205 26.234.485
Liabilities 30/9/2015 30/6/2015 30/9/2015 30/6/2015
Subsidiaries - - - 20.708.461
Total - - - 20.708.461

The most important transactions and balances between the companies of the Group (except the parent company JUMBO S.A. that are included in the above tables), as defined in IAS 24, are as follows:

30/9/2015 30/9/2014
Amounts in € Income Expenses Income Expenses
JUMBO ΕC.B LTD with JUMBO ΕC.R SRL 2.116 - - 177.192
Total 2.116 - - 177.192
30/9/2015 30/6/2015
Receivables Liabilities Receivables Liabilities
JUMBO ΕC.B LTD with JUMBO ΕC.R SRL 18.160 - 20.456 -
Total 18.160 - 20.456 -

The above amounts have been eliminated at Group level.

The company Tanosirian S.A. is shareholder of the parent company Jumbo S.A.. A member of Tanosirian S.A. Management is also a member of the parent company's Management.

Sales and purchases of merchandise concern goods that the parent company trades, that is, toys, infantile items, stationery, home and seasonal goods. All the transactions described above have been carried out under the usual market terms. Also, the terms that govern the transactions with the above related parties are equivalent to those that prevail in arm's length transactions (provided that these terms can be documented).

Apart from the above transaction with the affiliated companies, paragraph 6 below presents transactions with other related parties (key management and Board of Directors members).

6. Management Fees

The transactions with the Management at the Group and the Company levels are presented as follows:

Transactions with Directors and BoD Members THE GROUP THE COMPANY
Amounts in euro 30/09/2015 30/09/2015
Wages and salaries 228.457 121.760
Insurance service cost 18.166 7.058
Other fees and transactions with the members of
the Board of Directors
24.864 24.864
Compensation due to termination of employment 1.736 1.736
273.223 155.418
Pension Benefits: 30/09/2015 30/09/2015
Defined benefits plan - -
Defined contribution plan - -
Termination benefit plan 300.357 300.357
Payments through Equity - -
Total 300.357 300.357
Transactions with Directors and BoD Members THE GROUP THE COMPANY
Amounts in euro 30/09/2014 30/09/2014
Wages and salaries 224.242 121.760
Insurance service cost 16.930 7.058
Other fees and transactions with the members of
the Board of Directors
150.956 150.956
Compensation due to termination of employment 1.845 1.845
Total 393.973 281.619
Pension Benefits: 30/09/2014 30/09/2014
Defined benefits plan - -
Defined contribution plan - -
Termination benefit plan 263.741 263.741
Payments through Equity
Total 263.741 263.741

No loans have been granted to members of BoD or other directors of the Group (and their families) and there are no assets or liabilities granted to members of BoD or other directors of the Group and their families.

7. Lawsuits and Litigations

Since the Company's establishment till presently, no termination activity procedure has taken place. There are no lawsuits or litigations that might have significant negative effect on the financial position of the Group.

The Group has made a provision for lawsuits and litigations, amounting to € 70.229, which as a total pertains to the Company.

8. Number of employees

As at 30 September 2015, the Group occupied 4.936 persons, 4.143 permanent personnel and 793 seasonal personnel, while the average number of personnel for the first quarter of the closing period i.e. from 01/07/2015 to 30/09/2015 stood at 4.736 persons (4.070 permanent personnel and 666 seasonal personnel). More specifically: the Parent company as at 30 September 2015 occupied in total 3.436 persons, 2.963 permanent personnel and 473 seasonal, the Cypriot subsidiary company Jumbo Trading Ltd in total 501 persons (237 permanent and 264 seasonal personnel), the subsidiary company in Bulgaria 528 persons (permanent personnel) and the subsidiary company in Romania 471 individuals (415 permanent and 56 seasonal personnel).

9. Seasonal fluctuation

The demand for the Group's products is seasonal. It is higher in the period of September, Christmas and Easter.

Income from the sale of products for the Group for the first three months of this year reached 26,20% of the total sales of the previous year ( 01.07.2014 – 30.06.2015).

The corresponding income of the comparable period 01.07.2014-30.09.2014 reached 24,98% of the total income of the year 01.07.2014 – 30.06.2015.

10. Significant events during the period 01/07/2015-30/09/2015

In June 2015, the subsidiary JUMBO EC. R S.R.L proceeded with the share capital increase of € 20,7m that was paid in July 2015. On 30.09.2015, the subsidiary's share capital after the above increase amounts to € 48,9m. The above increase was covered by 100% by the parent company.

11. Events subsequent to the Statement of Financial Position date

In October, the new store of the Group started operating in Pitesti, Romania (12000 sqm). Thus, the Group operates 73 stores in Greece, in Cyprus, in Bulgaria and in Romania and its on-line store e-Jumbo.

The Annual Regular General Meeting of the shareholders held on 11.11.2015 approved, among other issues, non- distribution of dividends from the earnings of the closing financial year 2014-2015.

In October, Jumbo S.A. proceeded with the expansion of its store in the Port of Thessaloniki with the purchase of 3.296,05sqm for EUR 3,2million

There are no other subsequent events to the statement of financial position that affect the Group or the Company, for which reference under IFRS is required.

Moschato, 20th November 2015

The President of the Board of
Directors
Managing Directοr The Vice-President of
the Board of Directors
The Head of the Accounting
Department
Apostolos -Evangelos Vakakis son
of Georgios
Kalliopi Vernadaki
daughter of
Emmanouil
Ioannis Oikonomou
son of Christos
Panagiotis Xiros son of
Kon/nos
Identity card no ΑΜ 052833/2014 Identity card no Φ
099860/2001
Identity card no X
156531/2002
Identity card no Λ
370348/1977
H.E.C. Licence No. 0018111

The persons responsible for the Financial Statements

/ A' Class

H. Figures and Information for the period 01/07/2015-30/09/2015

JUMBO SOCIETE ANONYME
REG No. 7650/06/8/86/04 - G.E.MI.No. 12165396000
Cyprou 9 and Hydras Street, 18346 Moschato Attikis
FIGURES AND INFORMATION FOR THE PERIOD 1 JULY 2015 TO 30 SEPTEMBER 2015
Publicized according to the Resolution 4/507/28.04.2009 of the Hellenic Capital Market Commission's BoD
The following figures and information that derive from the Financial Statements, aim to give summary information about the financial position and the results of JUMBO S.A. and JUMBO Group, Consequently, we recommend to the
Investment choice or other transaction with the Company, to visit the Company's web-see, where the Financial Statements prepared according to the International Financial Reporting Standards are posted, as well as the Indep
COMPANY'S INFORMATION STATEMENT OF TOTAL COMPREHENSIVE INCOME
(consolidated and non-consolidated) amounts in C
Company's Web Site:
Date of approval of the three- month
www.e-armbo.ur THE GROUP
1/7/2015
1/7/2014 THE COMPANY
1/7/2015
1/7/2014
financial statements by the Board of
Directors:
20.11.2015 30/9/2015 30/9/2014 30/9/2015 30/9/2014
Certified Auditors: Marios Lassanianos (SOEL, Reg No 25101)
Athanasia Arampatzi (SOEL, Reg No 12821)
Turnover
Gross profit / (Loss)
152.628.327
73.215.684
145,511,286
69.188.427
132.027.430
53,173,410
131.364.250
54.192.587
Auditing company:
Auditor's opinion :
Grant Thornton S.A. (Reg No SOEL. 127)
Not reguired
Profit / (Loss) before tax, financial
and investment results
Profit / (loss) before tax
27, 240, 988
29.167.447
25.006.507
25.522.401
16.560.417
18.169.049
17,405,088
17.219.308
STATEMENT OF FINANCIAL POSITION
(consolidated and non-consolidated) amounts in C
Loss tax
Profit / (loss) after tax (A)
(7.376.055)
21.791.392
(5.512.511)
20.009.89
(5.904.164)
12.264.885
(4.341.440)
12.877.868
THE GROUP
38/9/2015
30/6/2015 THE COMPANY
30/9/2015
30/6/2015 Attributable to:
-Owners of the Company
21.791.392 20.009.890 12 264.885 12.877.868
ASSETS
Tangible fixed assets and Intangible assets
496.893.759
497.881.150
287.265.377 289.382.423 Non-Controlling Interest
Other comprehensive income after tax (B)
(188,570) (68.450) 34.561
Investments property
Other non current assets
Invertories
6.022.929
28.155.419
178,267.617
6.118.721
29.089.329
197.792.010
6.022.929
194.561.715
153.090.879
6.118.721
194.577.299
172.697.801
Total comprehensive income after tax (A) + (B)
Owners of the Company
Non-Controlling Interest
21,602,823
21,602.823
19,941,440
19.941.440
12.299.446
12.299.446
12,877,868
12.877.868
Trade debtors 20.482.981 15,546.511 34.574.658 41.746.395 Profit / (loss) after taxes per basic share (in C) 0.1602 0,1471 0,0901 0,0946
Other current assets
TOTAL ASSETS
389.126.585
343.899.537
1.118.949.290
1.090.327.258
237.296.247
912.811.805
208.957.588
913.480.227
Profit / (Loss) before tax, financial,
investment results, depreciation and amortization
32.858.772 29.986.018 20,299.967 21.121.325
EQUITY AND LIABILITIES
Share Capital
161,911,113 161.911.113 161.911.113 161.911.113 CASH FLOW STATEMENT-INDIRECT METHOD
Other Shareholder's Equity Items
Total Shareholder's Equity (a)
635.297.434
483.870.941
471.504.619
656.967.133
797.208.547
818.878.246
645.782.054
633.415.732
(consolidated and non-consolidated) amounts in C
THE GROUP
THE COMPANY
1/7/2014
1/7/2015
1/7/2014
1/7/2015
Non-Controlling Interest (b)
Total Equity (c)= (a)+(b)
818.878.246
797.208.547
645.782.054 633.415.732 Operating activities 30/9/2015 30/9/2014 30/9/2015 30/9/2014
Long term liabilities from loans
Provisions / Other long term liabilities
143.916.512
26,695,313
143.916.512
25,720,528
143.916.512
13,630,290
143.916.512
12.724.426
Profits for the period before taxes
Plus/minus adjustments for:
29.167.447 25.522.401 18.169.049 17,219,308
Short term borrowings
Other short term liabilities
132.653
129.326.566
2.877.527
120.604.144
109.482.949 2.669.667
120.753.890
Depreciation of tangible and intangible assets
Pension liability provisions (net)
5.619.487
125.061
4.980.891
105,887
3.741.253
125.061
3.717.617
105.887
Total liabilities (d) 300.071.04
293.118.711
267.029.751 280.064.495 (Proft)/ loss from sales of tangible assets (1.703) (1.380) (1.703) (1.380)
Total Equity and Liabilities (c) + (d) 1.118.949.290
1.090.327.258
912.811.805 913,480,227 Other provisions
Revaluation (gain) / losses of financial assets at fair value
1.109
ADDITIONAL ITEMS AND INFORMATION through profit / loss account
Interest and related income
(1.780.720)
(1.775.222)
139,360
(2.543.200)
(1.780.720)
(1.414.641)
139.360
(1.828.099)
References to the "COMPANY" or "JUMBO S.A." indicate, unless contents state otherwise, the "JUMBO" Group and its
consolidated subsidiaries
Interest and related expenses
Exchange Differences
1.629.483
7.038
1.905.053
(50.862)
1.586.729
(4.338)
1.874.519
9.917
1. The basic accounting principles applied under the preparation of the accompanying Interim Financial Statements are consistent Operating profit before changes in the operating capital 32.991.980 30.058.150 20.420.690 21.237.129
with those applied under the preparation of the Financial Statements of the previous year 2014-2015 (01.07.2014-30.06.2015).
with the exception of the new revised accounting standards and interpretations mentioned in Note 3.1 to the Interim Condensed
Changes in Working Capital
(Increase)/decrease in Inventories
19,601,866 (6.086.360) 19.606.922 (4.487.072)
Financial Statements. There is no change in the consolidation method in comparison to the financial year ended on 30.06.2015.
2. There are no changes in the composition of the companies that are consolidated in the Group's Financial Statements in
(Increase)/decrease in trade and other receivables
(Increase)/decrease in other current assets
(8.976.540)
(1.487.749)
(349.951)
(1.064, 789)
689.636
(1.311.680)
(5.344.923)
(1.006.295)
comparison to the financial year ended on 30.06.2015, there are no changes in their consolidation method, and there are no
companies or joint ventures that are not included in the Consolidated Financial Statements.
3. There are no liens on the Group's and Company's assets on 30.09.2015. In order to obtain bank overdrafts for a Group's
dincrease)/decrease in short term pledged bank deposits
Increase / (decrease) in liabilities (excluding loans)
7,829,621 6.250.082
2.750.404
8.346.080 3, 164, 333
subsidiary, the amount of € 952.903 has been granted as pledge in the form of restricted bank deposits.
4. Number of staff employed :
Other
Minus:
15.582 (344.700) 15.584 21.848
The Group 30/09/2015
4.143
30/09/2014 3.824 Interest expense paid
Income tax paid
Total cash flows from operating activities (a)
(44.560)
(5.830.781)
44.099.419
(133.407)
(1.023.948)
30.055.481
(5.511)
(3.996.475)
43.766.246
(102.872)
13,482.148
Permanent
Seasonal
Total
4.936 4.524 Investing activities
Share Capital increase of subsidiary
(20.708.461) (5,000,001)
The Company 30/09/2015 30/09/2014 Purchases of tangble and intangible assets (6.049.639) (5.787.099) (3.370.492) (2.944.047)
Pennane
Seasonal
2.963 2.956 Sales of langible & intagible assets
Interest received
Investments in financial assets available for sale
331.891
56.768
193, 385
196.170
(6.268.188)
331,891
43,633
193,385
4.184
5. There are no litigious cases, the negative outcome of which might have a significant effect on the financial results of the Group Total 3.436 3.422 Total cash flows from investing activities (b)
Financing activities
(5.660.980) (11.665.732) (23.703.429) (7.746.479)
and the Company. The Group's and the Company's amount of the cumulative provisions, for every of the following categories, is
as following:
Loan repayments
Payment of finance lease liabilities
(2.744.874) (5.232.078)
(87.305)
(2.669.667) (5.232.078
(87.305)
Category (amounts in €)
Provisions for significant litigations or arbitrations
Provision for tax unaudited financial years
Group
70.229
Company
70.229
Total cash flows from financing activities ( c)
Increase/Idecrease) in cash and
(2.744.874) (5.319.383) (2.669.667) (5.319.383)
Other provisions. 23.70. cash equivalents of the period (a)(b)(c) 35.693.565 13.070.366 17.393.150 416.285
6. The fiscal years that are unaudited by the tax authorities for the Company and its subsidiaries are analytically presented in
Note 4.20 to the Three-month Financial Statements.
7. Income and expenses, cumulatively from the beginning of the accounting period and payables and receivables of the
Cash and cash equivalents at the beginning of the period
Exchange difference of cash and cash equivalents
298.918.408
210.676
334.822.649
287.567.276
5.609
300.643.251
169.893.073 195.373.828
Company at the end of the current accounting period which have arisen from transactions with related parties within the meaning
of IAS 24 are as follows:
Cash and cash equivalents at the end of the period
Cash in hand
2.949.625 2.534.667 187.286.223
2.527.115
195.790.113
2,160,776
Amounts in C The Group The Company
20.662.948
Carrying amount of bank deposits and bank overdrafts
Sight and time deposits
5.956.685
325.916.339
4.741.776
293.366.808
5,956,685
178.802.423
193.629.337
a) Income
b) Expenses
c) Receivables
508.618
14.267.205
Cash and cash equivalents at the end of the period 334.822.649 100.643.251 187.286.223 195,790.113
d) Payables
e) Transactions and remuneration of key
273.223 155.418 STATEMENT OF CHANGES IN FOURY
executives and management
f) Receivables from key executives and
hamsparent.
(consolidated and non-consolidated) amounts in C
THE COMPANY
THE GROUP
30/9/2014
30/9/2015
30/9/2014
g) Payables to key executives and
management
30/9/2015
During the period 01/07/2015- 30/09/2015 JUMBO EC.B. LTD had expenses from purchases of products from JUMBO
EC R.SRL, totally amounting to € 2.116. On 30/09/2015 JUMBO EC R.SRL had liabilities amounting to € 18.160 to JUMBO
Total Equity at the beginning of the period (01.07.2015 and
EC.B. LTD. All intercompany transactions and balances of the companies that have been included in the consolidation have been
eliminated from the Interim Three-month Financial Statements.
8. The Group companies included in the Consolidated Financial Statements and their registered addresses, participating interest
01.07.2014 respectively)
Total comprehensive income for the period after tax
797.208.547 744.510.358 633.415.732 608.236.785
and method of consolidation are presented in Note 3.3 to the Interim Financial Statements. (continuing/ discontinuing operations)
Increase / (Decrease) in Share Capital due to conversion of
21.602.823 19.941.440 12.299.446 12.877.868
9. Net investments for acquisition of fixed assets for the period 01.07.2015-30.09.2015 for the Company came to € 1.859.
thousand and for the Group to € 4.322 thousand.
10. During the current financial period, the Company or its subsidiary and associate companies have not acquired any shares of
bond loan
Increase / (Decrease) in Share Capital due to capitalization
the Parent Company. of other reserve
Dividends paid
11. In July 2015 the amount of € 20.7 million was paid for the share capital increase of the subsidiary company JUMBO EC. R
SRL. On 30/09/2015, the subsidiary's share capital after the above increase amounts to € 48,9milli
12. The Annual Regular General Meeting of the shareholders held on 11.11.2015 approved, among other issues, non-
Increase of reserve due to conversion of bond loan
distribution of dividends from the earnings of the financial year 2014-2015.
13. Earnings/tosses) per share were calculated according to the weighted average number of the Company's total shares.
14. Regarding the total comprehensive income (after tax) for the Group, an amount of € 188.570 is analy
Net income recorded directly to equity
Total equity at the end of the period (30.09.2015 and
66.876 66.876
681.561 that pertains to FX differences of foreign subsidiaries, as expenses of € 904.692 as from revaluation and sale of
financial assets available for sale and income of € 34.561 that pertains to deferred taxes to the actuarial gains / (losses) due to
change of the tax rate. Respectively, the total comprehensive income for the Company, an
deferred taxes to the actuarial gains / (losses) due to change of the tax rate. For the previous financial period, regarding the total
comprehensive expenses (after tax), an amount of € 68.450 pertains to FX differences of foreign subsidiaries.
15. Events after the end of the reporting period are presented in Note 11 to the Interim Financial Statements.
16. Any differences in the amounts are due to rounding.
30.09.2014 respectively) 818.878.246 764.451.798 645.782.054 621.114.653
THE PRESIDENT OF THE BOARD OF DIRECTORS
THE MANAGING DIRECTOR
Moschato, 20 November 2015
THE VICE-PRESIDENT OF THE BOD
THE HEAD OF THE ACCOUNTING DEPARTMENT
APOSTOLOS- EVANGELOS VAKAKIS SON OF GEORGE
KALLIOPI VERNADAKI DAUGHTER OF EMMANOUIL
IGANNIS OIKONOMOU SON OF CHRISTOS
PANAGIOTIS XIROS SON OF KONNOS
Identity card no AM 052833/2014
Identity card no @ 099860/2001
Identity card no X 156531/2002 Identity card no A 370348/1977
H.E.C. Licence No. 0018111 / A' Class

Talk to a Data Expert

Have a question? We'll get back to you promptly.