AI assistant
Jumbo S.A. — Annual Report 2007
Sep 28, 2015
2675_ir_2015-09-28_1e5d2468-a39f-4e2c-8e0d-e544dbe3525b.pdf
Annual Report
Open in viewerOpens in your device viewer
JUMBO S.A. GROUP OF COMPANIES
Financial Statements For the period from 1 July 2006 to 30 June 2007
It is confirmed that the attached Financial Statements are the ones approved by the Board of Directors of JUMBO S.A. on September 12 2007 and they have been communicated to the public by being uploaded at the Company's website www.jumbo.gr. Summarized financial information published in the press is intended to give the reader a general view but it does not provide a complete picture of the financial position and the results of the Group and the Company in compliance with International Financial Reporting Standards. It is also noted that for simplification purposes summarized financial information published in the press includes accounts which have been condensed and reclassified.
Evangelos – Apostolos Vakakis President of the Board of Directors and Managing Director JUMBO S.A.
| Explanatory Report of the Board of Directors 12 Auditor's report 15 PROFIT AND LOSS ACCOUNT 17 BALANCE SHEETS 18 STATEMENT OF CHANGES IN EQUITY - GROUP 19 STATEMENT OF CHANGES IN EQUITY - COMPANY 20 CASH FLOWS STATEMENT 21 NOTES TO THE FINAL FINANCIAL STATEMENTS AS AT 30 JUNE 200722 1. Description of the company 22 2. Synopsis of important accounting principles 23 2.1 Basis of preparation for the Financial Statements 23 2.2 Amendments to published standards effective in 2006 23 2.3 New standards, amendments and interpretations to existing standards effective in 2006 but not relevant to the Group's operations 25 2.4 New standards, amendments and interpretations to existing standards that are not yet effective (and have not been early adopted). 25 2.5 Significant accounting jugments, estimations and asssumptions 26 2.5.1 Judgments 26 2.5.2 Estimates and assumptions 26 3. Segment Reporting 27 4. Main accounting principles27 4.1 Consolidation basis 27 4.2 Structure of the Group 28 4.3 Functional currency, presentation currency and conversion of foreign currency 29 4.4 Property plant and equipment 30 4.5 Impairment of assets 30 4.6 Financial instruments 31 4.7 Inventory 32 4.8 Trade receivables 32 4.9 Cash and cash equivalents 32 4.10 Share capital 32 4.11 Loans 33 4.12 Convertible bond loans 33 4.13 Income & deferred tax 33 4.14 Liabilities for benefits to personnel retiring or leaving service 34 4.15 Provisions and contingent liabilities / assets 35 4.16 Leases 35 4.17 Recognition of income and expenses 35 4.18 Distribution of dividends 36 5. Risk management36 5.1 Risks related to the macroeconomic environment 36 5.2 Risks related to company΄s activity 37 5.3 Risks related to company's stock price 37 6. Segment Reporting 38 6.1 Results of business sectors as at 30th of June 2007 and 2006 38 6.2 Allocation of Assets and Liabilities per business segment as at 30 June 2007 and 30 June 2006 39 6.3 Information on sales per geographical area as at 30 June 2007 and 2006 39 |
Board of Directors' Management Report5 | |
|---|---|---|
| 6.4 | Analysis of assets per geographical area as at 30 of June 2007 and 30 June 2006 39 | |
|---|---|---|
| 7. | Cost of sales 40 | |
| 8. | Administration and distribution costs 41 | |
| 9. | Other operating income and expenses 41 | |
| 10. | Financial income / expenses42 | |
| 11. | Income tax 43 | |
| 12. | Earnings per share44 | |
| 13. | Property plant and equipment44 | |
| 14. | Investment property49 | |
| 15. | Investments in subsidiaries 50 | |
| 16. | Other long term receivables52 | |
| 17. | Inventories 52 | |
| 18. | Trade debtors and other trading receivables52 | |
| 19. | Other receivables 53 | |
| 20. | Other current assets54 | |
| 21. | Cash and cash equivalents54 | |
| 22. | Capital and reserves55 | |
| 22.1 | Share capital 55 | |
| 22.2 | Other reserves 56 | |
| 23. | Liabilities for compensation to personnel due for retirement56 | |
| 24. | Loan liabilities 59 | |
| 24.1 | Long term loans 59 | |
| 24.2 | Financial leases 62 | |
| 24.3 Short-term loan liabilities / long term liabilities payable in the subsequent year 62 | ||
| 25. | Other long term liabilities63 | |
| 26. | Deferred tax liabilities63 | |
| 27. | Provisions64 | |
| 28. | Trade and other payables 65 | |
| 29. | Current tax liabilities 65 | |
| 30. | Other short term liabilities65 | |
| 31. | Cash flows from operating activities 66 | |
| 32. | Commitments 66 | |
| 33. | Contingent assets - liabilities67 | |
| 34. | Transactions with related parties 67 | |
| 35. | Lawsuits and legal litigations 68 | |
| 36. | Number of employees69 | |
| 37. | Proposal for the allocation of profits for the period 2006-2007 69 | |
| 38. | Events subsequent to the balance sheet date69 |
Final Financial Statements 2006/2007
Board of Directors' Management Report
OF SOCIETE ANONYME "JUMBO ANONIMI EMPORIKI ETAIREIA" ON THE CONSOLIDATED FINANCIAL STATEMENTS AND PARENT FINANCIAL STATEMENTS FOR THE YEAR 01.07.2006 TO 30.06.2007
Dear Shareholders,
According to the legislation and the statute of incorporation of the company, we submit for the closing corporate period from 01.07.2006 to 30.06.2007, the consolidated Management Report, the explanatory report, consolidated and parent financial statements as at 30.06.2007, the Notes to the financial statements of the relevant period as prescribed by the International Financial Reporting Standards as well as the relevant auditor's report.
In the current report there is provided a brief overview regarding JUMBO SA and the Group of Jumbo companies, aimed at providing general information on the financial position and results, the overall course and changes that took place during the closing corporate period , the prospective and generally the organisation, activities and current structure of the Group.
A. REVIEW FOR THE CLOSING FISCAL PERIOD FROM 01.07.2006 TO 30.06.2007
Network of stores and warehouses
The fiscal year 2006/2007 which pertains to a period from 01.07.2006 to 30.06.2007 was another good year for the Group JUMBO. This year, apart from the prosperity of figures in terms of turnover and profitability, is characterised as an important stage in the course of establishing JUMBO as the largest specialised retail sales network of toys, infant articles, stationary etc, and similar items through a network of 37 operating stores in the geographical region of Greece and 2 hyper market stores in Cyprus after a strategic decision to close down three small stores in Attica and one in Cyprus.
From the operating stores run by the parent company 16 are situated in Attica and 21 in the Greek province. 16 out of them operate in buildings owned by the Group as well as 2 operating in Cyprus.
Apart from the above operating stores, the Group has at its disposal in the geographical region of Greece 3 self owned modern warehouses (one in Avlona Attica and two at Inofyta Biotias of a total surface of 121.000 sqm approximately located in areas of neighbouring plots and 2 rented warehouses with total surface of 8.000 sqm.
Brief financial overview
The positive course of the Group and the successful strategic planning were clearly depicted in the financial results of the closing fiscal period.
The Group's Turnover reached € 342,7 mil presenting an increase of 21,83% as compared to the previous period of 2005/2006 with a turnover of 281,3 mil Euro, during difficult times for the Greek retail market ( strike of the harbour workers during the Christmas season etc).
Apart from maintaining competitive product prices, enriching the variety of commercial items and the service of customers, there were added to this positive performance, the new stores in Greece that have contributed significantly and provided the Group with a new dynamic.
Gross profit: The improvement of gross profit (53,24% as compared to 52,65%) continues in the closing year to be due to the strengthening of euro and partly to the ability of the Group to acquire products in very large quantities at particularly low prices.
Operating results (EBITDA): It is important to point out the retention of expenses which formulated operating profits (EBITDA) to € 105,6 mil. and the EBITDA margin to 30,82% from 29,4% of the previous year.
Net Consolidated Profits after tax: As a consequence of the above and taking into account the fact of the reduction in the income tax rates in Greece (from 32% to 29%) as well as the decrease of the results due to taxes incurred from tax audit of previous years, net Consolidated Profits after tax amounted to € 67,9 mil as compared to the ones of the previous year which were € 49,4 mil, i.e. an increase by 37,36%.
Net cash flows from operating activities of the group: The net cash flows from operating activities of the group amounted to 66,1 mil Euro from 34,1 mil Euro, due to the increase of the profitability and the effective management of the operating capital. With capital expenses of € 44,3 mil in the year 2006/2007 and 30,9 mil in the year 2005/2007 the cash and cash equivalent amounted to € 52,07 mil in the year 2006/2007 from € 21,8 mil in the year 2005/2006
Earnings per share of the parent company are € 0,95, increased by 35,71% as compared to the previous year of € 0,70. The Group's earnings per share are € 1,12 as opposed to € 0,83 of the previous year, i.e. increased by 34,93%.
Tangible Fixed Assets of the Group: As at 30.06.2007 the carrying amount of the Group's Tangible Fixed Assets amounted to € 203.90 mil and represented 46,62% of the Group's Total Assets as opposed to the carrying amount of the previous year which amounted to € 167,24 mil.
Inventories: Inventories represent a significant proportion of Total Consolidated Assets which is set at 27,83%..
Long term bank liabilities: At the same date long term bank liabilities of the Group (Bond Loans, Bank loans and Financial lease obligations) amounted to € 95,99 mil i.e. 21,95% of total liabilities.
Consolidated equity: Consolidated equity amounting to € 221,77 mil represent 50,70% of the Group's Total Liabilities. The important increase of consolidated Equity is mainly due to the Group's profitability.
Net borrowing ratio: Net borrowing of the company was decreased to € 66,3 mil in the year 2006/2007 as compared to € 70,2 mil in the year 2005/2006, consequently the net borrowing ratio was decreased from 0,42 in the year 2005/2006 to 0,30 in the year 2006/2007. Net borrowing to earnings before EBITDA was decreased from 0,85 in the year 2005/2006 to 0,63 in the year 2006/2007.
Achievement of goals and of the investment program, Expansion of operating network During the closing period 01.07.6– 30.06.2007
Within the frame of the programmed expansion of the sales network during the closing period of 2006/2007:
- The following hypermarket started operating:
- 9 In Lamia, with a surface of 5.809 sqm, its operation began at 28.7.2006 in a plot of land owned by the company with a surface of 5.000 sqm
Final Financial Statements 2006/2007
9 The self owned Metropolitan at the port of Piraeus, with a surface of 10.157 sqm whose operation started at 20/3/2007.
At the same time, the company's management being constantly in the quest of opportunities for the purchase or lease of properties in strategic areas of Attica and of the province with the aim of creating new facilities for exploitation within the next two years, proceeded:
- 9 To the purchase of a plot at Marousi Attica with a surface of 4.800 sqm approximately.
- 9 Has finalized through contracts the preliminary agreement for the purchase of a plot at the location of Rentis Attica with a surface of 27.860 sqm, in order to create metropolitan facilities for exploitation.
- 9 To the purchase of plots at Preveza with a total surface of 37.000 sqm approximately,
aiming at creating Metropolitan facilities of exploitation
The company, apart from the sales points, and giving particular attention to the organisation and operation of a suitable infrastructure with the creation of modern storage areas, so as to secure the best coordination, control and supervision of provisions, supplies and distribution of the products to the company's stores,
9 Expanded the existing modern storage areas at Oinofyta by 17.000 sqm (on the new self owned neighbouring plots with a total surface of 63.000 sqm).
Net investments for the purchase of fixed assets by the company for the closing period amounted to € 35.502 thousand for the Company and € 46.113 thousand for the Group
Realisation of other important Business Decisions
Parent Company: The company's management in the frame of the high growth rates and with the aim of increasing its performance, effected in a chronological order the following business and strategic decisions.
I. Convertible Bond Loan. At the beginning of September 2007 the issue of the company's convertible Bond Loan amounting to € 42.432. was successfully completed and was covered by 100%. Its issue had been approved by the decision dated 7/6/2007 of the second repetitive Extraordinary General Meeting in combination with the decision dated 31.7.2006 and 6.9.2006 which had been authorized to decide on the specific content of terms of the Loan.
These terms are as follows: Nature of Bonds: registered, convertible into common registered shares of the issuer. Number of Bonds convertible in common shares: 4.243.215. Nominal value of Bonds: 10 Euro. Issue price of Bonds: 10 Euro per Bond. Proportion of participation of old shareholders in the issue: 1 bond in case of conversion is entitled to 1,050420168 ordinary nominal voting shares of the Issuer of nominal value today € 1,40 each. Price of conversion 9,52 Euro Proceeds of issue: € 42.432.150,00.
According to the decision of the Board of Directors dated 03.08.2006 the following were decided: a) Date of preference right 08.08.2006. Beneficiaries of preference rights are the Shareholders on 07.08.2006 b) The dates for trading in the Athens Stock Exchange of the preference rights from 17.08.2006 to 25.08.2006 c) the dates for exercising the preference rights from 17.08.2006 to 31.08.2006. The date of commencement of the loan was settled on 8/9/2006 and the extraordinary meeting of the Board of Directors dated on 8/9/2006 approved of the payment of the total amount of € 42.432.150.
After the completion of the official procedures, the multiple papered titles of their bonds, were printed and delivered to the beneficiary shareholders. The raised capital according to the approving decision dated 7.6.2006 of the second repetitive Extraordinary General Meeting, the approval of the content of the Informative Bulletin by the Hellenic capital market commission and the necessary approvals from the Athens Stock Exchange was used to finance the company's objectives i.e. amount € 27.432.150 for investments that concerned the purchase and building of fixed assets and on the other hand amount € 15.000.000 for operating capital and particularly for the prepayment of the bonds of the series A of the common convertible loan dated 7/12/2006.
II. Issue of Common Bond Loan up to the amount of € 145.000.000
Final Financial Statements 2006/2007
According to the decision of the first Repetitive Extraordinary General Meeting of the shareholders dated 16 May 2007 on the issue of Common Bond Loan up to the highest amount of one hundred forty five million Euro (€ 145.000.000), of seven year duration as starting from the issued date and will be used for the company's purposes financing, including the working capital, for the re- finance of outstanding semilong term loan obligations of the company and its investment program. With the above decision, the Board of Directors of the company was authorized specifically and in particular and special order was given to it, proxy and right to proceed to all necessary action and formulation for the implementation of the above mentioned decision and the issue of the loan, its program and its bonds and every other detail concerning the loan.
In particular, the highest amount of the Common Bond Loan will be issued in four Issue Series. It can be divided into 1300 nominal bonds of Issue Series A , of utmost total nominal value of € 65.000.000. It will be divided into 400 utmost limit nominal bonds of Issue Series B, of utmost total nominal value of € 20.000.000 and into 800 of utmost limit nominal bonds of Issue Series C of utmost nominal value of € 40.000.000. It can be divided into 400 of utmost limit nominal bonds of Issue Series D of utmost nominal value of 20.000.000. In particular, concerning the bonds of Series A and Series B, the Company will have the possibility to purchase and re-introduce them to the bond holders. Every bond will have the nominal value of € 50.000 and the issue price at par.
«BNP PARIBAS SECURITIES SERVICES» was appointed as the organizer and the coordinator of the Bond Loan. At 24/5/2007 the contract of coverage of the Common Bond Loan was signed and the Common Bond Loan was covered 100% by Banks that trust the management and the prospective of the Jumbo Group
Subsidiaries: The Cypriot subsidiary Jumbo Trading Ltd , within the frame of expanding its business and with the aim of a further increase of its performance took over 100% of the share capital of the Cypriot company ASPETTO Ltd (Avraam Antoniou 9 Ave, Kato Lakatamia Nicosia), which possesses 100% of the share capital of the Rumanian company WESTLOOK Ltd which has its registered office in Bucharest Rumania (BUCAREST, District No 4, 90-92 Calea Serban Voda, 4th Floor), for the amount of € 4.670.000.
Dividend policy
Regarding the distribution of dividends, the management of the parent company, taking into account the efficiency of the Group, its prospective and its investment plans suggests for the closing period of 2006/2007 the distribution of dividend equal to € 0,32 per share as opposed to € 0,23 per share of the year 2005/2006 i.e. a total amount of € 19.397.553,56, solely for the benefit of its shareholders that show their trust and invest in a midterm horizon on the company's shares. Regarding the process of dividend distribution, it will take place through a financial institution within the time frame prescribed by relevant legislation from the moment of the decision of the Annual General Meeting of the shareholders.
With regard to the subsidiary in Cyprus, its Board of Directors did not suggest any dividend to the share holders for the closing period due to its continuing development program. Moreover, the subsidiary is not forced to comply to the Cypriot Law regarding the obligatory distribution of dividends since it is controlled fully by JUMBO which is not a Cypriot tax resident.
B. INFORMATION ON THE COMPANY'S AND THE GROUP'S PROSPECTIVE
The positive facts and the prospective for the development, expansion and increase of our courses of action will mark the new year as well.
The basic purpose of the company continues to be the preservation and further strengthening of established powerful brand name of "JUMBO", the constant enforcement and amplification of its leading position in the retail sale of games, gift articles, bookseller's and stationer's etc relevant and similar types.
Imminent Company's priority and its stable philosophy, as in previous years, continues to be the extension and improvement of sales network, the enrichment of variety of its trading products, based on the developments and the tendencies of demand in the relevant market, the best service of its customers, the exceptionally competitive prices of its products, while important comparative advantage of the Group for its objectives, remains, its healthy financing structure and the increasing monetary flows, as a result of its permanently increasing profitability.
Also, strategic objective of administration of Group JUMBO is to establish its share as a stable defensive investment choice (defensive stock) and it is for this reason that there is given particular emphasis to the balanced growth of turnover and profitability. With the base of achievement of these objectives, the Group has proportionally shaped its strategic choices and action and more specifically:
- 9 The Company, which today holds 37 shops in Greece (16 shops in Attica and 21 shops in the province), within next two years will apply the policy of creating metropolitan hyper markets in Athens and in Piraeus, (destination locations) and at the same time will extend its retail network in the province.
- 9 By the end of November 2007, the operation location at Varibobi Attica with a surface of 7.624 sqm will be put to operation.
- 9 The process of getting the necessary permits, and the construction work of the two Metropolitan operation locations on the already bought plots at the region of Rentis and Amarousio Attica and of that in the province and more precisely in the region of Preveza, have already began and are under way..
With regard to the international activities of the Group, the development is spectacular.
In Cyprus, the subsidiary company Jumbo Trading Ltd, which has today 2 shops in Cyprus (1 in Nicosia, and 1 in Lemessos).
9 The process of obtaining the necessary permits for the opening of the third store of the subsidiary in Larnaka with a surface of 7.000 sqm is almost complete.
In Bulgaria, subsidiary company «Jumbo ΕC.B», which was founded in Bulgaria's Sofia on 1.9.2005 and belongs wholly (100%) to the Company,
At the beginning of the current period it was funded by the parent company with the amount of 8 mil Euro, with the aim of increasing its Share Capital and using the funds,
- 9 For the completion of the building facilities and equipment of the spaces of operation, of the first self owned hypermarket 15.000 sqm in the shopping centre which is under construction in the centre of Sofia Bulgaria, whose operation is expected to commence by the end of November 2007
- 9 And at the same time for the purchase of plots in the same city for its business activities.
In Romania, Investment plans are evolving at rapid pace
- 9 from the beginning of August 2006, the new subsidiary company of the Group, «Jumbo EC.R» was founded, with headquarters in Bucharest.
- 9 At the same time through another Rumanian subsidiary WESTLOOK PROPERTIES Ltd, Land in Bucharest was acquired, in order to be used for its business purposes
As it becomes perceptible from the above growth, the business plan of the parent and the subsidiary company was followed loyally, according to which the extension, upgrade and support of
selling network continued to constitute a vital priority, with the creation of new shops and storage spaces.
C. OTHER INFORMATION AND FIGURES CONCERNING THE COMPANY AND THE GROUP
Structure of the Group
Parent Company:
The Societe Anonyme under the name «JUMBO SA» and the distinctive title «JUMBO» was founded in 1986, with current headquarters in Moschato of Attica (road Cyprus 9 and Hydras), has been listed since 1997 in the Alternative Market of Athens Stock Exchange and is registered in the Registry for SA of Ministry of Development with reg. no. 7650/06/Β/86/04. The company has been classified in the category of high Capitalisation of the Athens Stock Exchange.
Subsidiary companies:
1. The subsidiary company under the name «Jumbo Trading Ltd», is a Cypriot company of limited liability. It was founded in 1991. Its headquarters are in Nicosia of Cyprus (Avenue Avraam Antoniou 9, Down Lakatamia of Nicosia). It is registered in the Registration of Companies Cyprus, with number Ε 44824. The parent company holds 100% of the shares and of the voting rights.
2. The subsidiary company in Bulgaria under the name «JUMBO EC.B.» was founded on the 1st of September of 2005 as a single person Limited liability company with number of Registration 96904, volume 1291 of the Court of Sofia and according to the providences and conditions of article 115 S.L. Its headquarters are in Sofia, Bulgaria (Sofia, Avenue Yanko Sakusov 9A. The parent company holds 100% of the shares and of the voting rights.
3. The new subsidiary company in Romania under the name «JUMBO EC.R.» was founded on the 9th of August 2006 as a limited liability company, with number J40/12864/2006 in commercial Registration, with headquarters in Bucharest (sector 4, Sos. Giurgiului, number 129, block of flats 2, Scale 1, floor 1, apartment 3). The parent company holds 100% of the shares and of the voting rights.
Other information
The number of personnel in the end of the current period, was for the company 1.942 persons and for the Group reached the number of 2.044 persons, as compared to the previous period, with 1.538 and 1.665 persons respectively.
The Basic Accounting Principles of the financial statements have been maintained, which were followed at 30.06.2004 (IFRS Stable Platform).
There are no encumbrances on the assets of the Company. There are encumbrances pertaining to the subsidiary company «JUMBO TRADING LTD» (mortgages of a and b class), € 6.852 thousand (CYP 4.000 thousand) to secure bank loans.
There are no litigations which potentially negative outcome might have an important impact on the Group's financial results.
Corporate Governance
The Company has adopted the Principles of Corporate Governance, as they are delimited by current Greek legislation and the international practices.
Final Financial Statements 2006/2007
The Board of Directors of «JUMBO S.A.» is the agent of Principles of Corporate Governance. Today it is composed of 4 executive members, who are able to be occupied or to provide their services in the Company and 3 non executive members, who exclusively practise the duties of a member of the Board of Directors. From the non executive members, two (2) of them meet the requirements according to the articles of the law 3016/2002 for the Corporate Governance, calling for independence.
The executive members of the Board of Directors are responsible for the execution of the decisions of the Board of Directors and the constant supervision of the Company's work. The non executive members of the Board of Directors have been charged with the duty of promotion of the Company's total work.
The Audit Committee is constituted by non executive members and has as a mission the objectivity in the conduct of internal and external controls and the effective communication between controlling bodies and the Board of Directors. In its competences there are included the guarantee of conformity with the rules of Corporate Governance, as well as the guarantee of equitable operation of system of Internal Control and the monitoring of work of this department.
In the application of the law 3016/2002 for the Corporate Governance, Internal Audit constitutes basic and essential condition for the operation of the company. The Internal Audit department is operating as an independent, objective and advisory service, which reports to the Board of Directors of the Company and, in particular, to the three (3) of its non executive members. In its competences there are included the evaluation and improvement of the systems of risk management and Internal Audit, as well as the verification of compliance with enacted policies and processes as they are delimited in the Internal Regulation of Operation of Company, the current legislation and the lawful provisions.
«JUMBO S.A.» has established an Internal Audit department, the head of which has been assigned Ms Terzaki Ioanna, who – as mentioned before – is supervised by the three (3) non executive members of the Board of Directors, the Company's Audit Committee.
Thereafter, we are presenting to your judgement the Company's consolidated financial statements of 30/6/2007, with the relative consolidated Management Report, the Explanatory Report, the Notes on the Financial Statements and the audit report on the Financial Statements and we request the approval of the aforementioned, the relief of the members of the Board of Directors and Auditors from every responsibility regarding the activities of the last period as from 01.07.2005 to 30.06.2006, as well as the discussion and relevant actions taken on the subjects of daily provisions the Annual Regular General Assembly.
Evangelos – Apostolos Vakakis President of the Board of Directors and Managing Director JUMBO S.A.
Explanatory Report of the Board of Directors
To the Regular General Assembly of the Shareholders of «JUMBO S.A.» EXPLANATORY REPORT
________________
In compliance with the Law 3556/2007 (GG 91/Α'/30.4.2007) «Information transparency procedures concerning the issuers whose current assets have been placed for trading in organized markets and other requirements», the National Legislation has been modified in accordance with the requirements of Directive 2004/109/ΕC of the European Parliament and Council as at 15th December, 2004, pertaining to the information transparency requirements concerning the issuers whose current assets have been placed for trading in organized markets and the amendment of Directive 2001/34/ΕC (ΕΕΕΚ L. 390/38/31.12.2004). In compliance with par. 8 of Art. 4 of the aforementioned Law, the Board of Directors is presenting the explanatory report to the Regular General Assembly of the Shareholders in accordance with the information stated in par. 7 of Art. 4 of the same Law 3556/2007, that is incorporated in the Report of the Board of Directors. The current explanatory report that is incorporated in the Report of the Board of Directors to the Regular General Assembly of the Shareholders of the Company pertains to the information contained in this report.
Α) Share Capital Structure
The share capital of the company amounts to eighty four million eight hundred sixty four thousand and three hundred one (84.864.301) Euro, divided into sixty million six hundred seventeen thousand and three hundred and fifty eight εξήντα εκατομμύρια (60.617.358) common nominal shares with voting rights with the nominal value of one Euro and forty cents (1,40) each. The Company shares are listed for trading in ATHEX.
The company shareholders' voting rights that arise from its share are in proportion to the capital percentage to which the paid share value pertains. All shares have equal rights and obligations and every share includes all the rights and obligations prescribed by the Law and the Company's Charter of Incorporation. In particular:
• The right to participate and vote at the General Assembly of the Company .
• The right over dividends from the annual or under liquidation profit of the company amounting to 35% of net profit following the withdrawal of statutory reserve or 6% of paid capital (in particular, the highest of the two amounts) is distributed from the profits of every fiscal year to the shareholders as first dividend, while the distribution of additional dividends is decided by the General Assembly. Dividends are entitles to every shareholder that is registered in the Shareholders Registry held by the Company as at the date of dividends approval. Each share dividend is paid to shareholder within two (2) months form the date of the Regular General Assembly that approved the annual financial statements. The way and the place of the payments are announced through Press. The payment reception right is fulfilled and the corresponding amount is paid to the State after the expiry of five (5) years from the end of the year within which the distribution was approved by the General Assembly.
•The right to receive contribution under liquidation or correspondingly amortization of capital that pertains to the share should it be decided by the General Assembly.
• The preference option on every share capital increase of the Company in cash and acquisition of new shares.
• The right to receive a copy of financial statements and the auditor's report and the report of the Board of Directors of the Company.
• The General Assembly of the Company Shareholders maintains all its rights under the liquidation (in compliance with par. 4 of Art. 38 of its Charter of Incorporation).
The responsibility of the shareholders of the company is limited to the nominal value of the shares held by them.
Β) Limitations of transfer of the Company shares
Transfer of company shares is performed in compliance with Law and no transfer limitation are recorded in its Charter of Incorporation.
C) Significant direct or indirect participations under the definition of PD 51/1992
The shareholders (natural person or legal entity) that hold direct or indirect participations higher than 5% of the total number of shares are presented in the table below.
| NAME | PERCENTAGE |
|---|---|
| TANOSIRIAN S.A. | 28,7% |
| SMALLCAP WORLD FUND INC. | 7,96% |
D) Shares providing special control rights and their description
There are no Company shares that provide their holders with special control rights.
Ε) Limitations on voting rights
The Company's Charter of Incorporation does not include limitations on its shares voting rights.
D) Shareholders agreements known to the Company that include limitations on share transfer or exercise of voting rights
The Company is not aware of the existence of agreements among the shareholders that include limitations on share transfer or exercise of votingrights arising from its shares
E) Regulations of appointing and replacing BoD members and amendment of the Charter of Incorporation
The regulations foreseen in the Company's Charter of Incorporation concerning appointing and replacing BoD members and amendment of its regulations are not amended in compliance with the requirements of Law 2190/1920.
F) Authority of BoD or its certain members to issue new shares or to acquire treasury shares
1) In compliance with the requirements of Art. 13 par 1 line b) of Law 2190/1920 and in combination with the requirements of Art. 5 Β' of the Company's Charter of Incorporation, the Board of Directors of the Company has the right, following the corresponding decision of the General Assembly in compliance with the requirements of Art. 7b of Law 2190/1920, to increase share capital of the Company through issue of new shares following the decision made by the majority of at least two third (2/3) of its total members. In such an event, and in compliance with Art. 5 of the Company's Charter of Incorporation, the share capital can be increased up to the amount of the capital that is paid as at the date on which the Board of Directors was given the corresponding authority by the General Assembly. The authority of the Board of Directors can be renewed by the General Assembly for period of time that doesn't exceed five years for each renewal. No such decision has been made by the General Assembly of the shareholders.
2) In compliance with the requirements of Art. 13 par. 9 of Law Κ.Ν. 2190/1920, following a decision made by the General Assembly, it can introduce a share distribution plan to the members of the Board of Directors and its employees in the form of options under the particular terms of the aforementioned decision. The decision of the General Assembly defines the highest number of shares that can be issued that based on the provisions of the Law cannot exceed 1/10 of existing shares in case the legal holders exercise the option, τthe price and terms of distribution of shares to the legal holders. No such decision has been made by the General Assembly of the shareholders.
Final Financial Statements 2006/2007
3) In compliance with the requirements of par. 5 to 13 of Art. 16 of Law 2190/1920, the companies listed on ASE can, following the decision of the General Assembly of their shareholders acquire treasury shares through ASE up to the percentage of 10% of their total shares with the purpose of maintaining their SE price and under special terms and requirements of the aforementioned paragraphs of Art. 16 of Law 2190/1920. No such decision has been made by the General Assembly of the shareholders.
G) Significant agreements due, are amended or expire in case of change of control through public offer and the results of the aforementioned agreements.
There are no agreements that are due, are amended or expire in case of the Company's change of control through public offer.
H) Agreements with the Members of the Board of Directors or Executives of the Company concerning compensation in case of termination for any reason
There are no agreements of the Company with the members of the Board of Directors or with its employees that might foresee payment of compensation in particular in case of retirement or unreasonable dismissal or termination of service or their employment for reasons of public The provisions made for compensation due to termination of service of member of the BoD in compliance with the requirements of Law 3371/2005, came as at 30.6.2007 to the amount of 153.683 Euro
Evangelos – Apostolos Vakakis President of the Board of Directors and Managing Director JUMBO S.A
JUMBO GROUP S.A. Final Financial Statements 2006/2007
Auditor's report
To the Shareholders of JUMBO SA
Report on the Financial Statements
We have audited the accompanying financial statements of JUMBO S.A. (the "Company"), as well as the consolidated financial statements of the Company and its subsidiaries (the "Group"), which comprise (for both the Company and the Group), the balance sheet as at 30 June 2007, and the income statement, statement of changes in shareholders' equity and cash flow statement for the year then ended, and a summary of significant accounting policies and other explanatory notes.
Management's Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in accordance with International Financial Reporting Standards that have been adopted by the European Union. This responsibility includes: designing, implementing and maintaining internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error, selecting and applying appropriate accounting policies; and making accounting estimates that are reasonable in the circumstances.
Auditor's Responsibility
Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with the Greek Auditing Standards, which are based on the International Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the aforementioned financial statements present fairly, in all material respects, the financial position of the company and the Group as of 30 June 2007 and the financial performance and the cash flows of the Company and those of the Group for the year then ended in accordance with International Financial Reporting Standards that have been adopted by the European Union.
Report on Other Legal and Regulatory Requirements
The Board of Directors Report stated in pages 5 to 14 is consistent with the abovementioned financial statements.
Athens, 12th of September 2007 Chartered Accountants
________________________ Kazas Vasilis SOEL reg. no 13281 SOEL reg. no 127 Vasileos Konstantinou 44 116 35 Athens
PROFIT AND LOSS ACCOUNT
FOR THE PERIOD ENDED ON 30 JUNE 2007 AND 2006
(All amounts are expressed in euros except from shares)
| THE GROUP | THE COMPANY | |||||
|---|---|---|---|---|---|---|
| Notes | 1/7/2006- 30/6/2007 |
1/7/2005- 30/6/2006 |
1/7/2006- 30/6/2007 |
1/7/2005- 30/6/2006 |
||
| Tunrnover | 342.682.592 | 281.313.141 | 323.729.680 | 266.104.996 | ||
| Cost of sales | 7 | (160.239.506) | (133.206.353) | (158.080.331) | - 131.913.862 |
|
| Gross profit | 182.443.086 | 148.106.788 | 165.649.349 | 134.191.134 | ||
| Other income | 9 | 3.046.485 | 3.228.066 | 2.966.929 | 3.202.212 | |
| Distribution costs | 8 | (74.358.206) | (64.094.417) | (71.385.633) | (61.235.633) | |
| Administrative expenses | 8 | (11.894.137) | (10.312.270) | (9.723.518) | (8.235.726) | |
| Other expenses | (2.511.292) | (2.567.098) | (2.503.861) | (2.567.098) | ||
| Profit before tax, interest and investment results |
96.725.936 | 74.361.069 | 85.003.266 | 65.354.889 | ||
| Finance costs | 10 | (6.895.901) | (5.543.665) | (6.341.933) | (5.083.862) | |
| Finance income | 10 | 1.982.310 | 671.291 | 1.431.202 | 418.260 | |
| (4.913.591) | (4.872.374) | (4.910.731) | (4.665.602) | |||
| Profit before taxes | 91.812.345 | 69.488.695 | 80.092.535 | 60.689.287 | ||
| Income tax | 11 | (23.900.685) | (20.048.031) | (22.739.949) | (19.145.551) | |
| Profits after tax | 67.911.660 | 49.440.664 | 57.352.586 | 41.543.736 | ||
| Attributable to: | 0 | 0 | 0 | 0 | ||
| Shareholders of the parent company | 67.911.660 | 49.440.664 | ||||
| Minority interests | - | - | ||||
| Basic earnings per share | ||||||
| Basic earnings per share (€/share) | 1,12 | 0,83 | 0,95 | 0,70 | ||
| Diluted earnings per share (€/share) | 1,06 | 0,90 | ||||
| Weighted average number of the ordinary shares |
60.617.358 | 59.235.954 | 60.617.358 | 59.235.954 | ||
| Earnings before interest, tax investment results depreciation and amortization |
105.550.158 | 82.841.612 | 93.112.868 | 73.106.653 | ||
| Eearnings before interest, tax and investment results |
96.725.936 | 74.361.069 | 85.003.266 | 65.354.889 | ||
| Profit before tax | 91.812.345 | 69.488.695 | 80.092.535 | 60.689.287 | ||
| Profit after tax | 67.911.660 | 49.440.664 | 57.352.586 | 41.543.736 |
The accompanying notes constitute an integral part of the financial statements.
BALANCE SHEETS
FOR THE PERIOD ENDED ON 30 JUNE 2007 AND 2006
| THE GROUP | THE COMPANY | ||||
|---|---|---|---|---|---|
| Notes | 30/6/2007 | 30/6/2006 | 30/6/2007 | 30/6/2006 | |
| Assets | |||||
| Non current | |||||
| Property, plant and equipment | 13 | 194.764.336 | 158.081.897 | 160.278.694 | 133.189.376 |
| Investment property | 14 | 9.140.059 | 9.154.234 | 9.140.059 | 9.154.234 |
| Investments in subsidiaries | 15 | - | - | 19.979.894 | 11.329.814 |
| Other long term receivables | 16 | 2.737.900 | 2.872.793 | 2.737.900 | 2.852.650 |
| 206.642.295 | 170.108.924 | 192.136.547 | 156.526.074 | ||
| Current | |||||
| Inventories | 17 | 121.725.701 | 100.746.670 | 116.687.037 | 95.899.555 |
| Trade debtors and other trading | |||||
| receivables | 18 | 19.242.436 | 19.209.907 | 20.591.887 | 20.283.868 |
| Other receivables | 19 | 34.579.958 | 29.402.761 | 29.245.342 | 32.553.766 |
| Other current assets | 20 | 3.137.489 | 1.418.362 | 3.137.489 | 1.418.362 |
| Cash and cash equivalents | 21 | 52.078.722 | 21.818.592 | 39.265.843 | 8.980.606 |
| 230.764.306 | 172.596.292 | 208.927.598 | 159.136.157 | ||
| Total assets | 437.406.601 | 342.705.216 | 401.064.145 | 315.662.231 | |
| Equity and Liabilities | |||||
| Equity attrabutable to the shareholders | |||||
| of the parent entity | 22 | ||||
| Share capital | 22.1 | 84.864.301 | 84.864.301 | 84.864.301 | 84.864.301 |
| Share premium reserve | 22.1 | 7.678.828 | 7.678.828 | 7.678.828 | 7.678.828 |
| Translation reserve | (197.797) | 251.369 | - | - | |
| Other reserves | 22.2 | 37.255.910 | 10.936.176 | 37.255.910 | 10.936.176 |
| Retained earnings | 92.170.193 | 64.510.904 | 66.882.044 | 49.781.830 | |
| 221.771.435 | 168.241.578 | 196.681.084 | 153.261.135 | ||
| Minority interests | - | - | - | - | |
| Total equity | 221.771.435 | 168.241.578 | 196.681.084 | 153.261.135 | |
| Non-current liabilities | |||||
| Liabilities for compensation to personnel | |||||
| due for retirement | 23 | 1.619.191 | 1.347.152 | 1.619.191 | 1.347.152 |
| Long term loan liabilities | 24 | 95.995.603 | 75.102.712 | 89.248.534 | 67.031.547 |
| Other long term liabilities | 25 | 3.561 | 1.254 | 3.561 | 1.254 |
| Deferred tax liabilities | 26 | 3.251.204 | 3.709.770 | 3.253.832 | 3.707.408 |
| Total non-current liabilities | 100.869.559 | 80.160.888 | 94.125.119 | 72.087.361 | |
| Current liabilities | |||||
| Provisions | 27 | 180.374 | 441.164 | 180.374 | 441.164 |
| Trade and other payables | 28 | 49.999.781 | 44.161.274 | 49.166.544 | 43.602.682 |
| Current tax liabilities | 29 | 28.563.225 | 24.912.957 | 27.121.870 | 23.459.971 |
| Short-term loan liabilities | 0 | 0 | - | - | |
| Long term loan liabilities payable in the | |||||
| subsequent year | 24.3 | 22.395.205 | 16.919.163 | 21.210.941 | 15.772.772 |
| Other current liabilities | 30 | 13.627.022 | 7.868.192 | 12.578.213 | 7.037.146 |
| Total current liabilities | 114.765.607 | 94.302.750 | 110.257.942 | 90.313.735 | |
| Total liabilities | 215.635.166 | 174.463.638 | 204.383.061 | 162.401.096 | |
| Total equity and liabilities | 437.406.601 | 342.705.216 | 401.064.145 | 315.662.231 | |
(All amounts are expressed in euros unless otherwise stated)
STATEMENT OF CHANGES IN EQUITY - GROUP FOR THE PERIOD ENDED ON 30 JUNE 2007 2007 AND 2006
(All amounts are expressed in euros except from shares)
| Sha re |
Sha re miu pre m |
atio Tra nsl n |
Sta tut ory |
- f Tax ree |
rdi Ext rao na ry |
Oth er |
ain Ret ed rnin |
|||
|---|---|---|---|---|---|---|---|---|---|---|
| Res tat ed ba lan at 1s t Ju ly 200 6 ce as |
No tes 22 |
ita l ca p 84. 864 .30 1 |
res erv e 7.6 78. 828 |
res erv e 251 .36 9 |
res erv e 5.0 14. 763 |
res erv es 5.9 07. 183 |
res erv es 0 |
res erv es 14. 230 |
ea gs 64. 510 .90 4 |
Tot al Equ ity 168 .24 1.5 78 |
| rdi to IFR S ac co ng |
||||||||||
| Co ribl e b d lo ize d nve on an re co gn dire in uity ctly eq |
13. 176 |
13. 176 |
||||||||
| Set of f o f d efe red ta n it x o em s |
( 3.8 21) |
( 21) 3.8 |
||||||||
| tra nsf ed di tly in e ity err rec qu snl ati di ffe f fo reig Tra on ren ce s o n |
( 449 .16 6) |
( 449 .16 6) |
||||||||
| tio op era ns |
||||||||||
| t in /ex ize d in Ne co me pe nse re co gn |
0 | 0 | ( 449 .16 6) |
0 | 0 | 0 | 9.3 55 |
( 439 .81 1) |
||
| uity eq Ne t p rof it fo r th erio d 0 1/0 7/2 006 e p - |
||||||||||
| 30/ 07/ 200 7 |
67. 91 1.6 60 |
67. 91 1.6 60 |
||||||||
| al r niz ed inc e f the riod Tot ec og om or pe |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 67. 911 .66 0 |
67. 911 .66 0 |
|
| div ide nd ab le s p ay |
( 13. 94 1.9 92) |
( 13. 94 1.9 92) |
||||||||
| sta tut ory re ser ve |
2.0 63. 437 |
( 2.0 63. 437 ) |
0 | |||||||
| ext rdi rao na ry r ese rve s |
24 24 6. 9 43 |
( 3) 24. 246 .94 |
0 | |||||||
| al a dju Tot stm ts en |
0 | 0 | ( 449 .16 6) |
2.0 63. 437 |
0 | 24. 246 .94 3 |
9.3 55 |
27. 659 .28 8 |
5 3.5 29 85 7 |
|
| Ba lan at 30 st J 20 07 rdi ce as une ac co ng to IFR S |
84. 864 .30 1 |
7.6 78. 828 |
( 197 .79 7) |
7.0 78. 200 |
5.9 07. 183 |
24. 246 .94 3 |
23. 585 |
92. 170 .19 2 |
22 1.7 71 43 5 |
|
| tat ed ba lan at t Ju ly 200 Res 1s 5 ce as rdi to IFR S ac co ng |
27 | 36. 495 .36 0 |
0 | 311 .25 4 |
5.0 14. 763 |
5.9 07. 183 |
41. 033 .06 1 |
23. 145 |
26. 183 .46 6 |
11 4. 9 6 8. 23 2 |
| Set of f o f d efe red ta n it x o em s |
4.8 01 |
4.8 01 |
||||||||
| tra nsf ed di tly in e ity err rec qu ha e d iffe n tr sla tio Exc ng ren ce s o an n |
||||||||||
| for eig sid iari ub n s es |
( ) 59. 885 |
( ) 59. 885 |
||||||||
| Ne t in ize d in uity co me re co gn eq |
( 59. 885 ) |
4.8 01 |
( ) 55 0 8 4 |
|||||||
| t p rof it fo r th erio d 0 1/0 7/2 005 Ne e p – 30/ 06/ 200 6 |
49. 440 .66 4 |
49. 440 .66 4 |
||||||||
| Tot al r niz ed inc e f the riod ec og om or pe |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 49. 440 .66 4 |
49. 440 .66 4 |
|
| div ide nd ab le s p ay |
( 6) 11. 113 .22 |
( 11 .11 3. 22 6 ) |
||||||||
| Inc of sha ita l rea se re ca p |
48. 368 .94 1 |
7.6 78. 828 |
( 41. 033 .06 1) |
( 13. 716 ) |
0 0 0. 9 9 2 15 |
|||||
| dju Tot al a stm ts en |
48. 368 .94 1 |
7.6 78. 828 |
0 | 0 | 0 | ( 41. 033 .06 1) |
( 8.9 15) |
38. 327 .43 8 |
5 3. 3 28 43 0 |
|
| of uity Ba lan at 30 th JUN E 2 006 ce eq rrie d f ard ca orw |
8 4. 8 6 4. 3 01 |
7. 67 8. 8 28 |
25 1. 3 6 9 |
5. 01 4.7 6 3 |
5. 9 07 .1 8 3 |
0 | 14 23 0 |
6 4.5 10 9 0 4 |
16 8. 24 1.5 7 8 |
STATEMENT OF CHANGES IN EQUITY - COMPANY FOR THE PERIOD ENDED ON 30 JUNE 2007 2007 AND 2006
(All amounts are expressed in euros except from shares)
| No tes S |
ha Ca ita l re p |
miu Sha re m res pre erv e |
Sta tut ory Res erv e |
- f Tax ree res erv es |
rdi Ext ry res rao na erv es |
Oth er res erv es |
ain Ret ed ea rnin gs |
Tot al Equ ity |
|
|---|---|---|---|---|---|---|---|---|---|
| όλ ατά λίο ύμφ Υπ Ιου υ 2 006 ΔΠ ΧΠ 1η οιπ κ α την , σ ων α μ ε τα |
22 | 84. 864 .30 1 |
7.6 78. 828 |
5.0 14. 763 |
5.9 07. 183 |
0 | 14. 230 |
49. 781 .83 0 |
153 .26 35 1.1 |
| nd loa rtib le t ha di tly niz ed in uity Bo n c on ve o s res rec rec og eq |
13. 176 |
13. 176 |
|||||||
| Set of f o f d efe red ta n it s tr sfe d d irec tly in e ity x o em an rre qu |
( 3.8 21) |
( 3.8 21) |
|||||||
| t in ize d in uity Ne co me re co gn eq |
0 | 0 | 0 | 0 | 0 | 9.3 55 |
0 | 9.3 55 |
|
| t p rof it fo r th erio d 0 1/0 7/2 006 -30 /06 /20 07 Ne e p |
352 .58 6 57. |
352 .58 6 57. |
|||||||
| Tot al r niz ed inc e f the riod ec og om or pe |
0 | 0 | 0 | 0 | 0 | 0 | 352 .58 6 57. |
352 .58 6 57. |
|
| Div ide nd aid s p |
( 13. 94 1.9 92) |
( 13. 941 .99 2) |
|||||||
| ina Ord Res ry erv e |
2.0 63. 437 |
( ) 2.0 63. 437 |
0 | ||||||
| rdi Ext rao na ry r ese rve s |
24. 246 .94 3 |
( 3) 24. 246 .94 |
0 | ||||||
| al c ha Tot ng es |
0 | 0 | 2.0 63. 437 |
0 | 24. 246 .94 3 |
9.3 55 |
100 .21 4 17. |
43. 419 .94 9 |
|
| Ba lan of uity at 30 st J 20 07 rrie d f ard ce eq une ca orw |
84. 864 .30 1 |
7.6 78. 828 |
7.0 78. 200 |
5.9 07. 183 |
24. 246 .94 3 |
23. 585 |
66. 882 .04 4 |
196 .68 1.0 84 |
|
| ing Ba lan at 1s t Ju ly 200 5 a ord to IFR S ce as cc |
36. 495 .36 0 |
0 | 5.0 14. 763 |
5.9 07. 183 |
41. 033 .06 1 |
23. 145 |
19. 351 .32 0 |
107 .82 4.8 32 |
|
| Bo nd loa rtib le t ha di tly niz ed in uity n c on ve o s res rec rec og eq |
4.8 01 |
4.8 01 |
|||||||
| Ne t in ize d in uity co me re co gn eq |
0 | 0 | 0 | 0 | 0 | 4.8 01 |
0 | 4.8 01 |
|
| rof it fo r th erio d 0 1/0 7/2 005 -30 /06 /20 06 Ne t p e p |
41. 543 .73 6 |
41. 543 .73 6 |
|||||||
| Tot al r niz ed inc e f the riod ec og om or pe |
0 | 0 | 0 | 0 | 0 | 0 | 41. 543 .73 6 |
41. 543 .73 6 |
|
| Div ide nd aid s p |
( 11. 113 .22 6) |
( 11. 113 .22 6) |
|||||||
| Inc of sha ita l rea se re ca p |
48. 368 .94 1 |
7.6 78. 828 |
( 41. 033 .06 1) |
( 13. 716 ) |
15. 000 .99 3 |
||||
| Tot al c ha ng es |
48. 368 .94 1 |
7.6 78. 828 |
0 | 0 | ( 41. 033 .06 1) |
( 8.9 15) |
30. 430 .51 0 |
45. 431 .50 2 |
|
| lan of uity at 30 st J 20 06 Ba ce eq une |
84. 864 .30 1 |
7.6 78. 828 |
5.0 14. 763 |
5.9 07. 183 |
0 | 14. 230 |
49. 781 .83 0 |
153 .26 35 1.1 |
CASH FLOWS STATEMENT
FOR THE PERIOD ENDED ON 30 JUNE 2007 AND 2006
(All amounts are expressed in euros unless otherwise stated)
| THE GROUP | THE COMPANY | ||||
|---|---|---|---|---|---|
| Notes | 30/6/2007 | 30/6/2006 | 30/6/2007 | 30/6/2006 | |
| Cash flows from operating activities | |||||
| 31 | 92.407.919 | 54.380.551 | 83.718.710 | 44.998.281 | |
| Interest payable | (2.904.267) | (5.045.873) | (2.880.092) | (5.032.250) | |
| Income tax payable | (23.426.346) | (15.215.910) | (22.323.378) | (14.676.683) | |
| Net cash flows from operating activities | 66.077.307 | 34.118.768 | 58.515.239 | 25.289.348 | |
| Cash flows from investing activities | |||||
| Acquisition of non current assets | (41.439.429) | (31.603.599) | (35.502.246) | (25.352.562) | |
| Sale of tangible assets | 6.821 | 58.137 | 6.821 | 50.866 | |
| - | - | (7.181) | - | ||
| Amounts owet by affiliated parties for Share Capital increase |
- | _ | 4.157.076 | (4.157.076) | |
| Accquisition of subsidiaries | (4.618.673) | _ | (8.650.080) | (255.624) | |
| Interest and related income receivable | 1.711.433 | 621.636 | 1.431.202 | 418.260 | |
| Net cash flows from investing activities | (44.339.848) | (30.923.826) | (38.564.408) | (29.296.136) | |
| Cash flows from financing activities | |||||
| Issuance of common shares | - | 3.916.212 | - | 3.916.212 | |
| Dividends paid to shareholders | (13.941.993) | (11.109.638) | (13.941.993) | (11.109.638) | |
| Loans received | 41.571.422 | 2.640.704 | 41.571.422 | _ | |
| Loans paid | (18.140.471) | (7.409.906) | (16.488.088) | (3.459.331) | |
| Payments of capital of financial leasing | (820.641) | (822.275) | (806.935) | (822.275) | |
| Net cash flows from financing activities | 8.668.317 | (12.784.903) | 10.334.406 | (11.475.032) | |
| Increase/(decrease) in cash and cash equivalents (net) |
30.405.776 | (9.589.961) | 30.285.237 | (15.481.820) | |
| Cash and cash equivalents in the beginning of the period |
21.818.592 | 31.454.561 | 8.980.606 | 24.462.426 | |
| Exchange difference cash and cash equivalents | (145.646) | (46.008) | _ | _ | |
| Cash and cash equivalents at the end of the period |
52.078.722 | 21.818.592 | 39.265.843 | 8.980.606 | |
| Cash in hand | 1.702.522 | 6.277.567 | 1.664.977 | 2.974.134 | |
| Carrying ammount of band deposits and bank overdrafts |
7.130.643 | 2.068.913 | 7.130.643 | 2.068.913 | |
| Sight and time deposits | 43.245.557 | 13.472.112 | 30.470.223 | 3.937.559 | |
| Cash and cash equivalents | 52.078.722 | 21.818.592 | 39.265.843 | 8.980.606 |
The accompanying notes constitute an integral part of the financial statements.
NOTES TO THE FINAL FINANCIAL STATEMENTS AS AT 30 JUNE 2007
1. Description of the company
JUMBO is a trading company, established according to the laws in Greece. Reference made to the "COMPANY" or "JUMBO S.A." indicates, unless otherwise stated in the text, the Group "JUMBO" and its fully consolidated subsidiary companies.
The company's distinctive title is "JUMBO" and it has been guaranteed in its articles of incorporation as well as by the department for trademarks of the Ministry of Development as a brand name for JUMBO products and services under number 127218 with protection period after extension until 5/6/2015.
The Company was incorporated in 1986 (Government Gazette 3234/26.11.1986) and its duration was set at thirty (30) years. According to the decision of the Extraordinary General Meeting of the shareholders dated 3/5/2006 which was approved by the decision of the Ministry of Development numbered K2- 6817/9.5.2006, the duration of the company was extended to seventy years (70) from the date of its registration in Register of Societes Anonyme.
Originally the company's registered office was at the Municipality of Glyfada, at 11 Angelou Metaxa street. According the same decision (mentioned above) of the Extraordinary General Meeting of shareholders which was approved by the decision of the Ministry of Development numbered K2- 6817/9.5.2006 the registered office of the company was transferred to the Municipality of Moschato in Attica and specifically at 9 Kyprou street and Ydras, area code 183 46.
The company is registered in the Register of Societes Anonyme of the Ministry of Development, Department of Societes Anonyme and Credit, under No 7650/06/Β/86/04.
Activity of the company is governed by the law 2190/1920.
The company's main activity is the retail sale of toys, baby items, season items, decoration items, books and stationery and is classified based on the STAKOD 03 bulletin of the National Statistics Service in Greece (E.S.Y.E.) under the sector "other retail trade of new items in specialized shops" (STAKOD category 525.9). A small part of its activities is the wholesale of toys and similar items to third parties.
Since 19/7/1997 the Company has been listed on the Stock Exchange and since April 2005 participates in MID 40 index. Based on the stipulations of the new Regulation of the Stock Exchange, the Company fulfills the criterion enabling it to be placed under the category "of high capitalization" and according to article 339 in it, as of 28/11/2005 (date it came to force), the Company's shares are placed under this category. Additionally the Stock Exchange applying the decision made on 24/11/2005 by its Board of Directors, regarding the adoption of a model of FTSE Dow Jones Industry Classification Benchmark (ICB), as of 2/1/2006 classified the Company under the sector of financial activity Toys, which includes only the company "JUMBO".
Within its 21 years of operation, the Company has become one of the largest companies in retail sale.
Up today's exceptional financial results testify fully the management´s planning. According to the three year investment plan of creation of 5 Metropolitan stores in Attiki area which has been already reported, together with the immediate termination 3 small stores, has already begun the operation of the first metropolitan store in Piraeus area, which met the predictable reception by the consumers of the greater area and was terminated the operation of 3 smaller stores, which had as a result, the total number of JUMBO stores in Greece and Cyprus to reach the number of 37. The termination of operation of these three stores did not affect the management's estimations regarding to the sales pace of growth during the current financial year too.
Furthermore, group's subsidiary company in Cyprus, through the takeover of the Cypriot company ASPETTO LTD and the Romanian company WESTLOOK SRL, has moved on the purchase of a 46.000 sq
land in Romania Bucharest and at the same time terminated the operation of a small store in Nicosia. The expansion of the group in Balkans is being implemented properly. According to planning, the first JUMBO store in Bulgaria Sofia will be delivered in 3 month, in order to fully operate during December 2007. Jumbo Group continues to invest in the land market in Bulgaria and Romania and will briefly communicate to the public the construction of a second store in Bulgaria.
At 30th of June 2007, the Group employed 2.044 individuals as staff, of these 2.043 is permanent staff and and 1 is extra staff. The average number of staff for the period 01/07/06 - 30/06/07, was 2.077 individuals, (1.733 as permanent and 344 as extra staff)
2. Synopsis of important accounting principles
Basic accounting principles adopted for the preparation of these financial statements have been also applied to the financial statements of 2005-2006 and have been applied to all the periods presented. Amounts on the financial statements of the previous periods have been reclassified so as to be comparable with those of current period.
2.1 Basis of preparation for the Financial Statements
The enclosed interim financial statements of the Group and the Company (henceforth Financial Statements) with date June 30 of 2007 , for the period of July 1st 2006 to June 30rd 2007 have been compiled according to the historical cost convention, the going concern principle and they comply with International Financial Reporting Standards (IFRS) as those have been issued by the International Accounting Standards Board (IASB), as well as their interpretations issued by the Standards Interpretation Committee (I.F.R.I.C.) of IASB.
Composition of financial statements according to International Financial Reporting Standards (IFRS) demands the use of estimations and opinions from the Management of the Company during the application of accounting principles. Important acceptances for the application of the accounting methods of the Company are marked wherever it is judged necessary. Estimations and opinions made by the Management are constantly syrveyed and are based on experiential facts and other factors, including anticipations for future facts, which are considered predictable under normal circumstances.
In 2003 and 2004, the IASB issued a series of new IFRS and revised International Accounting Standards (IAS), which in conjunction with unrevised IAS's issued by the International Accounting Standards Committee, predecessor to the IASB, is referred to as "the IFRS Stable Platform 2005". The Group applies the IFRS Stable Platform 2005 from 1 July 2004.The transition date for the Group was 1stJuly 2004.
2.2 Amendments to published standards effective in 2006
• IAS 19 (Amendment), Employee Benefits (effective from January 1st 2006)
This amendment is mandatory for the Group's accounting periods beginning on or after 1 January 2006. It introduces the option of an alternative recognition approach for actuarial gains and losses. It may impose additional recognition requirements for multi-employer plans where insufficient information is available to apply defined benefit accounting. It also adds new disclosure requirements. As the Group does not intend to change the accounting policy adopted for recognition of actuarial gains and losses and does not participate in any multi-employer plans, adoption of this amendment does not impact the Group's financial statements.format and extent of disclosures presented in the accounts.
• IAS 21 (Amendment)-The effect of changes in foreign exchange rates (effective from January 1st 2006)
This amendment requires that when a monetary item forms part of a reporting entity's net investment in a foreign operation and is denominated in a currency other than the functional currency of either the
reporting entity or the foreign operation, the exchange differences that arise in the individual financial statements of both companies are reclassified to equity upon consolidation. This amendment did not have a significant impact on the Group's financial position
• IAS 39 (Amendment), The fair value option
This amendment changes the definition of financial instruments classified at fair value through profit or loss and restricts the ability to designate financial instruments as part of this category. The Group believes that this amendment should not impact on the Group's financial position, as the Group does not have any financial instruments classified at fair value through profit and loss account.
• IFRIC 4. Determining whether an Arrangement contains a Lease
This amendment requires the determination of whether an arrangement is or contains a lease to be based on the substance of the arrangement. Each agreement that gives the right to use a specific asset in exchange for payments will be considered as a lease. The implementation of IFRIC 4 is not expected to change the accounting of any of the Group's existing contracts.
• IFRIC 10, Interim Financial Reporting and Impairment
This interpretation states that the specific requirements of IAS 36 (Impairment of Assets) and IAS 39 (Financial Instruments: Recognition and Measurement) take precedence over the general requirements of IAS 34 and therefore, any impairment loss recognised for these assets in an interim period may not be reversed in subsequent periods. The Group has not been affected from this amendment as its has not reversed any impairment losses.
• IFRIC 8, Scope of IFRS 2
IFRIC 8 clarifies that IFRS 2 Share based payment will apply to any arrangement when equity instruments are granted or liabilities are incurred by the entity, when the identifiable consideration appears to be less than the fair value of the instruments given. The Group has not been affected from this amendment.
• IAS 39 και IFRIC 4 (amendment), Financial Guarantee Contracts
Financial guarantee contracts are presented by the issuer as financial instruments. Their initial recognition takes place at fair values the day the guarantee was provided and their subsequent calculation is made at the higher value between, (a) the initial value minus calculated depreciations, in order to recognize the income from commissions that is accrued during the contract (IAS 18) with the straight line method and (b) the best possible estimation of the required expense for the settlement of a possible financial liability during the Balance Sheet date (IAS 37). If the issuer considers that such contracts constitute insurance contracts, then he must choose whether to apply IAS 39 "Financial instruments: recognition and measurement" or IFRS 4 "Insurance contracts".
• IAS 39 (Amednment), Cash Flow Hedge Accounting of Forecast Intragroup Transactions
The amendment allows for an intercompany transaction to be classified as the underlying in a foreign exchange cash flow hedge in the consolidated financial statements under the condition that, a) the transaction is highly possible to realize and qualifies for hedging accounting under the provisions of IAS 39, b) the transaction will be realised in a currency different from the functional currency of the company and c) the exchange rate risk will affect the consolidated income statement. (e.g. inventory sales ouside the Group). The amendment will not affect the Group's consolidated income statement since there are no intercompany transactions classified as underlying items.
Final Financial Statements 2006/2007
2.3 New standards, amendments and interpretations to existing standards effective in 2006 but not relevant to the Group's operations
- 9 IFRS 1 (amendment) ,First TimeAdoption of IFRS
- 9 IFRIC 5. Rights to interests arising from ecommissioning, restoration and environmental rehabilitation funds.
- 9 IFRIC 6. Liabilities arising from participating in a specific market- waste electrical and electronic equipment
- 9 IFRIC 7, Applying the restatement approach in hyperinflationary economies
- 9 IFRIC 9, Reassessment of Embedded
- 9 IFRS 6 ,Exploration for and Evaluation of Mineral Resources
2.4 New standards, amendments and interpretations to existing standards that are not yet effective (and have not been early adopted).
The following interpretations to existing standards have been published that are mandatory for the Group's accounting periods beginning on or after 1 January 2006 or later periods but that the Group has not early adopted. The Group's assessment regarding the effect of the aforementioned new standards and interpretations, is as follows:
-IAS 1 (amendment) Capital disclosures
Due to the issuance of IFRS 7, further disclosures were added to IAS 1 in order for a company to provide useful information to users regarding the objectives, policies and management procedures for its capital. The group will apply the amendments of IAS 1 from 1/1/2007.
IFRS 7. Disclosures of Finncial Instruments
IFRS 7 applies to all risks arising from all financial instruments, except those instruments specifically excluded (eg. interests in subsidiaries, associates and joint ventures, etc.). The objective of the disclosures is to provide an overview of the entity's use of financial instruments and the exposure to risks they create. The extent of the disclosure required depends on the extent of the entity's use of financial instruments and of its exposure to risk. IFRS 7 supersedes IAS 30 and the disclosure requirements of IAS 32 but the presentation requirements of IAS 32 remain unchanged. The Group will apply IFRS 7 from 1/1/2007.
IFRS 8 Operating Segments
IFRS 8 retains the general scope of IAS 14. It requires entities whose equity or debt securities are publicly traded and entities that are in the process of issuing equity or debt securities in public securities markets to disclose segment information. If a financial report contains both the consolidated financial statements of a parent that is within the scope of IFRS 8 as well as the parent's separate financial statements, segment information is required only in the consolidated financial statements. IFRS 8 applies for annual periods beginning on or after 1 January 2009.
IFRIC 11 IFRS 2- Group and Treasury Share Transactions
This interpretation is effective for the financial statiements from March 1st 2007. IFRIC 11 provides guidance on whether specific share-based payment arrangements should be accounted for as equitysettled or cash-settled schemes. This is an important distinction because there are significant differences
in the required accounting treatment. For example, obligations under cash-settled schemes are remeasured to fair value at each reporting date. By contrast, in an equity-settled scheme the fair value of the award is determined at the grant date and recognised over the period in which the related services are provide.
IFRIC 12 Service Concession Arrangements
This interpretation is effective for the financial statiements from January 1st 2008. IFRIC 12 provides guidance on accounting for some arrangements in which (i) a public sector body ("the grantor") engages a private sector entity ("the operator") to provide services to the public; and (ii) those services involve the use of infrastructure by the operator ("public to private service concessions"). IFRIC 12 is an extensive interpretation that is reffered to a complicated subject.
2.5 Significant accounting jugments, estimations and asssumptions
The preparation of financial statements in accordance with IFRS requires management to make judgments, estimates and assumptions that affect the reported amounts of assets and liabilities, as well as the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
2.5.1 Judgments
In the process of applying the entity's accounting policies, judgments, apart from those involving estimations, made by the management that have the most significant effect on the amounts recognized in the financial statements mainly relate to:
• Classification of investments
Management decides on acquisition of an investment whether it should be classified as held to maturity, held for trading, carried at fair value through income statement, or available for sale. For those deemed to be held to maturity management ensures that the requirements of IAS 39 are met and in particular the Group has the intention and ability to hold these to maturity. Jumbo SA classifies investments as trading if they are acquired primarily for the purpose of making a short term profit. Classification of investments as fair value through income statement depends on how management monitors the performance of these investments. When they are not classified as held for trading but have readily available reliable fair values and the changes in fair values are reported as part of profit or loss in the management accounts, they are classified as fair value through income statement. All other investments are classified as available for sale.
- 9 Recovery of accounts receivable,
- 9 Odsolescence in inventory and
- 9 Whether a lease entered into with an external lessor is an operational lease or as a financial lease.
2.5.2 Estimates and assumptions
Certain amounts included in or affecting our financial statements and related disclosure must be estimated, requiring us to make assumptions with respect to values or conditions which cannot be known with certainty at the time the financial statements are prepared. A ''critical accounting estimate'' is one which is both important to the portrayal of the company's financial condition and results and requires management's most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. Group evaluates such estimates on an
ongoing basis, based upon historical results and experience, consultation with experts, trends and other methods considered reasonable in the particular circumstances, as well as our forecasts as to how these might change in the future.
• Income taxes
The Group and the company are subject to income taxes in numerous jurisdictions. Significant estimates are required in determining the provision for income taxes. There are many transactions and calculations for which the ultimate tax determination is uncertain during the ordinary course of business. The Group and the company recognise liabilities for anticipated tax audit issues based on estimates of whether additional taxes will be due. Where the final tax outcome of these matters is different from the amounts that were initially recorded, such differences will impact the income tax and deferred tax provisions in the period in which such determination is made.
• Provisions
Doubtful accounts are reported at the amounts likely to be recoverable. As soon as it is learned that a particular account is subject to a risk over and above the normal credit risk (e.g., low creditworthiness of customer, dispute as to the existence or the amount of the claim, etc.), the account is analyzed and written down if circumstances indicate the receivable is uncollectible.
• Contingencies
The Group is involved in litigation and claims in the normal course of operations. Management is of the opinion that any resulting settlements would not materially affect the financial position of the Group as at June 30, 2007. However, the determination of contingent liabilities relating to the litigation and claims is a complex process that involves judgments as to the outcomes and interpretation of laws and regulations. Changes in the judgments or interpretations may result in an increase or decrease in the Company's contingent liabilities in the future.
3. Segment Reporting
A business segment is a group of assets and activities providing merchandise, products and services which entail risks and rewards different from the ones of other business segments. A geographical segment is an area where merchandise, products and services are provided and which is subject to risks and performances different from the ones of other geographical areas.
The Group's main activity is the retail sale of toys, baby items, season items, decoration items, books and stationery. A small part of its activities is the wholesale of toys. In terms of geography the Group operates through a sales network developed in Cyprus and Greece, in a short term the Group is expected to commence its operations in Bulgaria and in a long term in Romania. Geographical segments (multiple locations) are designated by the location of property items and operating activity.
4. Main accounting principles
4.1 Consolidation basis
Subsidiary companies are all companies managed and controlled, directly or indirectly, by another company (parent) either through the possession of the majority of shares of the company in which the investment was made, or through its dependency on the know-how provided by the Group. Namely, subsidiary companies are the ones controlled by the parent company. JUMBO S.A. obtains and exercises control through voting rights. The existence of any potential voting rights exercisable upon the preparation of the financial statements is taken into consideration to establish whether the parent company exercises control over the subsidiaries.
Subsidiary companies are fully consolidated based on the purchase method as from the date control over them is obtained and cease to be consolidated as from the date such control no longer exists.
The acquisition of a subsidiary company by the Group is consolidated through the purchase method. The cost value of a subsidiary is the fair value of the assets given, of shares issued and liabilities undertaken as at the date of the exchange, plus any costs directly associated with the transaction. Individual assets items, liabilities and contingent liabilities acquired in a business combination are calculated upon the acquisition at their fair values regardless of the participation rate.
The cost of purchase other than the fair value of the separate items acquired is recorded as goodwill. If total purchase cost is lower than the fair value of separate items acquired, the difference is recognized directly to profit and loss account.
In particular for business combinations effected prior to the Group's transition date to IFRS (30 June 2004) the exception in IFRS 1 was used and the purchase method was not applied retrospectively. In the context of the above exception the Company did not re-calculate the cost value of subsidiaries acquired before the date of transition to IFRS, nor the fair value of acquired assets items and liabilities as at the date of acquisition.
Consequently the negative goodwill recognized as at the transition date was based on the exception of IFRS 1 and due to the fact that, according to the previous accounting principles, it had been presented as a deduction from equity, the amount of goodwill was offset against profits carried forward of the Group. Intercompany transactions, balances and non realized profits from transactions between the companies of the Group are set off in the consolidated financial statements. Non realized losses are also set off except if the transaction shows indication of impairment of the transferred asset.
In the financial statements of the parent entity investments in subsidiary companies are evaluated at their cost value which constitutes the fair value of the price reduced by direct expenses related to the investment.
4.2 Structure of the Group
The companies included in the full consolidation of JUMBO S.A. are the following:
Parent Company:
Anonymous Trading Company with name «JUMBO Anonymous Trading Company» and the title «JUMBO», was founded in year 1986, with headquarters today in Moschato of Attica (9 Cyprus & Ydras street), is enlisted since year 1997 in Parallel Market of Athens Stock Exchange and is enrolled to the Register of Societe Anonyme of Ministry of Development with Registration Number 7650/06/B/86/04. The company has been classified in the category of Big Capitalization of Athens Stock Exchange.
Subsidiary companies:
1. The subsidiary company with name «Jumbo Trading Ltd», is a Cypriot company of limited responsibility (Limited). It was founded in year 1991. Its foundation is Nicosia, Cyprus (Avraam Antoniou 9 Avenue, Kato Lakatameia of Nicosia). It is enrolled to the Register of Societe Anonyme of
Final Financial Statements 2006/2007
Cyprus, with number E 44824. It puts in, in Cyprus in the same sector with the parent company, that is the retail toys trade. Parent company owns the 100% of its shares and its voting rights.
2. The subsidiary company in Bulgaria with name «JUMBO EC.B.» was founded on the 1st of September 2005 as an One – person Company of Limited Responsibility with Registration Number 96904, book 1291 of Court of first instance of Sofia and according to the conditions of Special Law with number 115. Its foundation is in Sofia, Bulgaria (Avenue Yanko Sakuzov 9A). Parent company owns 100% of its shares and its voting rights.
3. The new subsidiary company in Romania with name «JUMBO EC.R.» was founded on the 9th of August 2006 as a Company of Limited Responsibility (srl) with Registration Number J40/12864/2006 of the Trade Register, with foundation in Bucharest (sector 4, Soc. Giurgiului, number 129, apartment building 2, ladder 1, floor 1, apartment 3). Parent company owns 100% of its shares and its voting rights.
4. On 1st of March 2007 the company Jumbo Trading Ltd acquired a 100% stake in the share capital of the co mpany ASPETTO Ltd for € 1.430.000. ASPETTO Ltd proceeded with a share capital increase of € 3.240.00 with capitalization of a loan of equal amount given by Jumbo Trading Ltd. ASPETTO Ltd was founded at 21/08/2006 , in Cyprus Nicosia (Abraham Antoniou 9 avenue).
WESTLOOK Ltd is a subsidiary of ASPETTO Ltd which holds a 100% stake of its share capital. The company has founded in Bucharest, Romania (Bucharest, District No 4, 90-92 Calea Serban Voda, 4th Floor) at 16/10/2006.
The effect of these two companies at the Group's financial statements at 30/06/2007 is insignificant
4.3 Functional currency, presentation currency and conversion of foreign currency
Items or transactions in financial statements of the Group's Companies are translated with the currency of the primary economic environment in which the Group operates (functional currency). Consolidated financial statements are presented in euro which is the functional currency and the presentation currency of the parent Company.
Final Financial Statements 2006/2007
Transactions in foreign currency are converted to the functional currency at rates applicable as at the date of transactions. Gains and losses from foreign exchange differences which arise from settling these transactions during the period and from the conversion of monetary items denominated in foreign currency at applicable rates as at the balance sheet date, are recognised in profit or loss account. Foreign exchange differences from non monetary items measured at fair value, are considered a part of fair the value and consequently they are recognized in a manner consistent with the recognition of differences in fair value.
Activities of the Group abroad in foreign currency (which are an integral part of the parent company's activities) are converted to the operating currency at the rates applicable as at the transactions' date, while assets and liabilities pertaining to activities abroad, arising during the consolidation, are converted to euro at exchange rates applicable as at the balance sheet date.
Financial statements of companies which are included in the consolidation, which are initially presented in a currency other than the preentation currency of the Group have been converted to euro. Assets and liabilities have been translated in euro at the closing rate as at the balance sheet date. Income and expenses have been converted to the presentation currency of the Group at the average exchange rate applicable in the relevant period. Any differences arising from that procedure have been debited / (credited) to a reserve of exchange differences in equity (translation reserve).
4.4 Property plant and equipment
Property plant and equipment are disclosed in financial statements at their cost or deemed cost estimated based on fair values as at transition dates less accumulated depreciation and any impairment. Cost includes all expenses directly associated with the acquisition of assets.
Subsequent expenses are recognized to increase the book value of tangible assets or as a separate fixed asset only to the extent that those expenses increase future economic benefits expected to flow from the use of the fixed asset and their cost can be reliably estimated. Repair and maintenance costs are recognized in profit or loss when they incur.
The depreciation of other items in tangible assets (other than land which is not depreciated) is calculated based on a straight line basis during their useful life which has been estimated as follows:
| Buildings | 30 – 35 years |
|---|---|
| Mechanical equipment | 5 - 20 years |
| Vehicles | 5 – 7 years |
| Other equipment | 4 - 10 years |
| Computers and programs | 3 – 5 years |
Residual values and useful lives of tangible assets are reviewed as at every balance sheet date. When book values of tangible assets exceed their recoverable value, the difference (impairment) is directly recorded in profit and loss account as an expense.
At the sale of tangible assets, differences between the price received and their book value are recognized in profit or loss.
Rights to use tangible assets: Rights to exploit tangible assets allotted in the context of contracts for construction or exploitation of works (counterbalancing benefits) are evaluated at their cost value, fair value as at the date they were allotted less depreciation.
Software: Software licenses are evaluated at cost value less depreciation and any impairment losses.
Final Financial Statements 2006/2007
Assets which are depreciated are tested for impairment if there is any indication that their book value will not be recovered. The recoverable amount is the higher amount between the fair value of the asset (net selling price less costs to sell) and value in use. The loss incurred due to the impairment of assets is recognized by the company if the book value of those items (or of the Cash Generating Units) is higher than its recoverable amount.
Net selling price is considered the amount from the sale of the asset in the context of a bi-lateral transaction which the parties are fully aware of and enter willingly after the deduction of any additional direct cost for sale of the asset, while value in use is the present value of estimated future cash flows expected to flow in the business from the use of the asset and from its sale at the end of its estimated useful life.
4.6 Financial instruments
A financial instrument is every contract creating a financial asset in one company and a financial liability or a security of a participating nature in another company.
Financial items measured at fair value through the profit or loss
They are financial assets fulfilling any of the requirements below:
- Financial assets held for trading purposes (including derivatives except those which are definite and effective hedging instruments those acquired or created in order to be sold or repurchased and finally those forming part of a portfolio consisting of recognized financial instruments).
- Upon the initial recognition the company designates it as an instrument measured at fair value, recognizing fair value changes changes in the profit and loss account for the year.
- In the balance sheet of the Group transactions and measurement at fair values of derivatives are disclosed in separate accounts in Assets and Liabilities called "Derivative Financial instruments". Changes in fair value of derivatives are recorded in the profit and loss account.
To the date those statements were presented, the Group did not hold such financial instruments.
Loans and receivables
They include non derivative financial assets with fixed or specified payments which are not traded in active markets. This category (loans and receivables) does not include:
- Receivables from advance payments for purchase of goods and services,
- Receivables pertaining to taxes which have been imposed by the state,
- Anything not covered in a contract so that it gives the company the right to receive cash or other financial fixed items.
Loans and receivables are included in current assets apart from those with expiration periods longer than 12 months as from the balance sheet date. The latter are included in non current assets.
Final Financial Statements 2006/2007
Held to maturity investments
It includes non derivative financial assets with fixed or specified payments and specific expiration which the Group intends and is able to keep until their expiration. The Group did not hold any investments of this category.
Financial assets available for sale
It includes non derivative financial assets which are either placed directly under this category or they can not be placed under any of the above categories. Subsequently financial assets available for sale are measured at their fair value and relevant profits or losses are recorded in a reserve of capital and reserves until those items are sold or impaired.
Upon the sale or the impairment, gains or losses are transferred to the profit or loss account. Impairment losses recognized in profit or loss are not reversed through the profit and loss account
Purchases and sales of investments are recognized as at the date of the transaction which is also the date on which the Group commits to buying or selling the instrument. Investments are initially recognized at their fair value plus expenses directly associated with the transaction, with an exception with regard to expenses directly associated with the transaction, for items measured at their fair value with changes in profit or loss. Investments are set off when the right to cash flows from investments expires or is transferred and the Group has materially transferred all risks and rewards involved in ownership.
4.7 Inventory
As at the balance sheet date stocks are evaluated at the lower of cost and net realizable value. Net realizable value is the estimated sale price in the ordinary course of the company's operations less any relevant sale expenses. The cost of stocks does not include any financial expenses. The cost value of stocks is determined based on average annual weighted price.
4.8 Trade receivables
Most sales of the Group are in retail. Trade debtors are initially recorded at their fair value while any balances beyond ordinary credit limits are measured at unamortized cost according to the method of the effective interest rate, less any provision for impairments. If the unamortized cost or the cost of the financial instrument exceeds current value, this item is evaluated at its recoverable amount namely at the present value of future flows of the asset, which is calculated based on the actual initial interest rate. The relevant loss is transferred directly to the profit or loss for the year. Impairment losses, namely when there is objective evidence that the Group is in no position to collect all the amounts owed based on contract terms, are recognized in profit or loss.
4.9 Cash and cash equivalents
Cash and cash equivalents include cash at bank and in hand as well as short term investments of high liquidation, products in money market and bank deposits. The Group considers time deposits and high liquidation investments with initial expiration shorter than three months to be cash equivalents.
4.10 Share capital
Expenses made for issuance of shares are disclosed after the subtraction of relevant income tax reducing the product of the issuance subtracted from equity. Expenses associated with the issuance of shares for the acquisition of companies are included in the cost value of the company acquired.
4.11 Loans
Loan liabilities are initially recorded at the cost reflecting their fair value reduced by the relevant expenses for contracting the loan. After the initial recognition they are measured at the unamortized cost based on the effective interest rate method. Borrowing costs are recognized as expenses in the period in which they occur.
Loans in foreign currency are measured at the closing rate at the balance sheet date, except for those loans for which the exchange rate regarding the conversion and payment has been specified upon their initiation.
4.12 Convertible bond loans
Based on IAS 32, the liability is set based on the present value of all contracted future cash flows, discounted at a market interest rate in that period for similar loans with no right for conversion. The rest part, if any, is recognized in equity representing the incorporated right for conversion of the liability in equity of the issuer.
After the allocation of the value of the bond, any profits or losses associated with the liability are recognized in the profit or loss, while the value related to equity is recognized as equity instrument.
In case of conversion the difference between the carrying amount of the loan and the share capital increase is recognized in equity and specifically in share premium account.
4.13 Income & deferred tax
The period's charge with income tax consists of current taxes and deferred taxes, namely taxes or tax relieves related to financial benefits arising in the period but which have already been allocated or will be allocated by the tax authorities to different periods and provisions regarding finalization of income tax liabilities after relevant tax inspections for uninspected financial years. Income tax is recognized in profit or loss account with the exception of tax pertaining to transactions directly recorded in equity which is also recognized in equity.
Current income tax includes current liabilities or receivables from the tax authorities pertaining to tax payable on taxable income of the period and any additional income tax pertaining to previous years.
Current taxes are calculated according to tax rates and tax laws applied for the accounting periods to which they pertain, based on taxable profit for the year. Changes in current tax items in assets or liabilities are recognized as a part of taxable expenses in the profit and loss account.
Deferred income tax is determined based on the liability method arising from temporary differences between the carrying amount and the tax base for items in assets and liabilities. Deferred income tax is not computed if it derives from the initial recognition of an item in assets or liabilities in transaction, outside a business combination, which when it took place did not affect the accounting nor the tax profit or loss.
Deferred tax assets and liabilities are measured based on the tax rates expected to be applied in the period during which the asset or liability will be settled considering the tax rates (and tax laws) in force up to the balance sheet date. If it is not possible to specify the time of reversal of temporary differences, the tax rate applied is the one being in force in the year subsequent to the balance sheet date.
Deferred tax assets are recognized to the extent that there will be a future taxable profit for the use of the temporary difference creating the deferred tax receivable.
Deferred income tax is recognized for the temporary differences arising from investments in subsidiary and affiliated undertakings, unless the reversal of temporary differences is controlled by the Group and it is unlikely that temporary differences be reversed in the foreseeable future.
Most changes in deferred tax assets or liabilities are recognized as a part of tax expenses in profit and loss account. Changes in assets or liabilities affecting equity instruments are recognized directly in the Group's equity.
4.14 Liabilities for benefits to personnel retiring or leaving service
Current benefits
Current benefits to personnel (other than benefits due to termination of employment) in cash and in kind are recognized as an expense as soon as they are accrued. Any unpaid amount is recorded as a liability and if the amount paid exceeds the amount of benefits, the company recognizes the exceeding amount as an asset (prepaid expense) only to the extent that the prepayment will result in a reduction of future payments or in a refund.
Benefits after termination of employment or retirement
Benefits after termination of employment include pensions or benefits (life insurance and medical insurance) provided by the company upon retirement as a reward for the employees' services. Consequently they include plans for defined contributions as well as plans for defined benefits. Accrued cost of defined benefit plans is recognized as an expense in the period to which it pertains.
Defined contribution plan
Based on the defined contribution plan the liability of the company (legal or constructive) is limited to the amount that has been agreed to be contributed to the fund managing contributions and providing benefits. Consequently the amount of benefits received by the employee is determined by the amount paid by the company (or the employee as well) and the paid investments of those contributions.
Contribution paid by the company in a plan of defined contributions is recognized either as a liability after the deduction of the contribution paid, or as an expense.
Defined benefit plan
The liability recognized in the balance sheet in connection with defined benefit plan is the present value of the liability for the define benefits less the fair value of assets in the fund (if any) and changes arising from any actuarial gain or loss and past service cost. The specific benefit due is calculated annually by an independent actuarial expert based on the projected unit credit method. For the prepayment the interest rate of long term bonds of the Greek Government is applicable.
Actuarial gains and losses are liabilities regarding the benefit provided by the company and an expense recognized in profit and loss. Amounts deriving from adjustments based on historical data which are above or below the margin of 10% of the accumulated liability are recorded in profit or loss in the expected average insurance period of the participants in the plan. The past service cost is recognized directly in profit or loss unless changes in the plan depend on the remaining years of services of the employees. In that case the past service cost is recognized in profit or loss based on a straight line basis during the maturing period.
Benefits for termination of employment
Benefits due to termination of employment are paid when employees leave the company before retirement. The Group records these benefits when it has a commitment or when it terminates the employment of employees according to a detailed plan for which there is no possibility of retirement, or when it offers these benefits as a motive for voluntary retirement. When these benefits are payable in periods exceeding twelve months from the date of the balance sheet, they must be discounted based on the yield of high quality corporate bonds or government bonds.
4.15 Provisions and contingent liabilities / assets
Provisions are recognized if the Group has current legal or constructive obligations as a result of past events, their liquidation is possible through outflows of resources and the exact amount of the liability can be reliably measured. Provisions are reviewed as at each balance sheet date and they are adjusted so that they reflect the present value of the expense expected to settle the liability.
Contingent liabilities are not recognized in the financial statements but they are disclosed, unless the possibility of outflows of sources which incorporate financial benefits is minimum. Contingent assets are not recognized in the financial statements but they are communicated if the inflow of financial benefits is possible.
4.16 Leases
Company of the Group as a Lessee: Leases of fixed assets during which all risks and rewards associated with the ownership of an asset are transferred to the Group, irrespective of whether the ownership title of that item is finally transferred or not, are designated as financial leases. Those leases are capitalized upon the commencement of the lease at the lower of the fair value of the fixed asset and the present value of minimum lease payments.
Every lease is allocated between the liability and financial expenses so that a fixed interest rate can be achieved for the remaining financial liability. Respective liabilities from leases, net of financial expenses are disclosed in liabilities. The part of the financial expense pertaining to financial leases is recognized in the year's results during the lease. Fixed assets acquired through a financial lease are depreciated in the shortest period between the useful life of fixed assets and the duration of their lease except for cases when the fixed asset is certain to come to the ownership by the Group after the end of the leased period. In those cases the fixed asset is depreciated based on estimates of its useful life.
Leasing agreements based on which the lessor transfers the right for use of an item in assets for an agreed period without transferring the risks and rewards of the owner of the fixed asset are classified as operating leases. Payments made for operating leases (net of any motives offered by the lessor) are recognized in results on a proportionate basis during the lease.
Company of the Group as a lessor: Fixed assets which are leased based on operating leases are included in tangible assets of the balance sheet. They are depreciated during their expected useful life on a basis consistent with similar privately-owned tangible assets. The income from rent (net of any incentives given to the lessees) is recognized on a straight line basis during the period of the lease.
4.17 Recognition of income and expenses
Income: Income includes the fair value of goods sold and services provided net of VAT, discounts and returned items. Intercompany income in the Group is fully set off. Income is recognized as follows:
• Sales of goods: sales of goods are recognized when the Group delivers goods to clients, goods are accepted by clients and the collection of the receivable is reasonably secured.
• Income from interest: income from interest is recognized based on time and the effective interest rate. When there is an impairment of receivables, their book value is reduced to the recoverable amount which is the present value of expected future cash flows discounted at the initial effective interest rate. Subsequently interest is calculated at the same interest rate on the impaired (book) value.
• Dividends: dividends are considered income when the right for their collection is established.
Expenses: Expenses are recognized in results on an accrued basis. Payments made for operational leases are transferred to results as expenses at the time the lease is used. Expenses from interest are recognized on an accrued basis.
4.18 Distribution of dividends
The distribution of dividends to the shareholders of the parent company is recognized as a liability in the consolidated financial statements as at the date the distribution is approved by the General Meeting of the shareholders.
5. Risk management
5.1 Risks related to the macroeconomic environment
Political and economic factors or other physical disasters which may occur irrespective of the company's control.
Demand of products and services as well as company's sales and final economic results are effected by external factors as political instability, economic uncertainty and decline. Threat or event of war or a terrorist attack are factors that cannot be foreseen and controled by the company. Such events can effect the economic, political and social environment of the country and the company in general.
Moreover, factors such as taxes, economic and political changes that can affect Greece as a country is possible to have a negative effect on company΄s going concern, its financial position and results.
Interest rate risk
Significant part of sales is financed through company's customers via credit cards. Continuing increases of euro currency interest rates have as result increases on credit card interest rates respectively that are used by company's customers for their purchases. In case interest rates increase goes further beyond the level foreseen by market specialists it would make money extremely expensive. Consequently the use of credit cards for products purchases become limited and therefore the demand for company's products will be limited respectively.
Moreover, potential continuation of interest rate increase would make investment in convertible bonds less attractive as the money opportunity cost would become very high (ignoring potential earnings from the transfer of bonds into stocks).
Furthermore, continuing increases in euro interest rates will result to respective increase of debit interest regarding to the loans the company has incurred in floating interest rates agreement although, this risk is
limited since the sum of almost all the loans incurred by the company are agreed in fixed interest rate. Also the incurred period for repayment is either mid or long term.
5.2 Risks related to company΄s activity
There is a possibility the company will not keep the high pace of economic development
During last years, the company succeeded high growth rates in terms of sales and turnover, that had as result its stock price to reflect partly those positive perspectives of future development. Company΄s inadequacy to meet its stockholders interests will probable turn out to share liquidation with result to share price depreciation. Reasons for this inadequacy, among others, include the change in consumer preferences and company΄s delayed adaptation at these changes, intensive competition, price war within the industry and to ineffective management of existing sale points.
Sales seasonality
Due to the specified nature of company΄s products , its sales present high level of seasonality. In particular during Christmas the company succeeds 28% approximately of its annual turnover, while sales fluctuations are observed during months such as April (Easter – 9% of annual turnover) and September (beginning of school period- 9% of annual turnover). Sales seasonality demands rationality in working capital management specifically during peak seasons. It is probable that company΄s inadequacy to deal effectively with seasonal needs for working capital during peak seasons may burden financial expenses and effect negatively its results and its financial position.
Company΄s inadequacy to deal effectively with increased demand during these specific periods will probably effect negatively its annual results. Moreover, problems can come up due to external factors such as bad weather conditions, strikes or defective and dangerous products.
Competition within industry's companies
The company is established as market leader within the retail sale of toys and infant supplies market. Company's basic competitors are of lower size in number of sale points as well as in terms of turnover figures. The current status of the market could change in the future either due to the entrance of foreign companies in the Greek market or due to potential strategic changes and retail store expanding of present competitors.
Dependence from agents-importers
The company imports its products directly from aboard as exclusive dealer for toy companies which do not maintain agencies in Greece. Moreover, the company acquires its products from 150 suppliers which operate within the Greek market.
However, the company faces the risk of losing revenues and profits in case its cooperation with some of its suppliers terminates. Nevertheless, it is estimated that the risk of not renewing the cooperation with its suppliers is inconsiderable due to the leading position of JUMBO in the Greek market. The potential of such a perspective would have a small effect to the company's size since none of the suppliers represents more than 6% of the company's total sales.
Dependence from importers
80% of company's products originate from China. Facts that could lead to cessation of chinese imports (such as embargo for Chinese imports or increased import taxes for Chinese imports or politicaleconomic crises and personnel strikes in China) could interrupt the provision of the company's selling points. Such potentiality would have a negative effect to company's operations and its financial position. Foreign exchange risk
Foreign exchange risk is the risk that the value of financial instruments fluctuate due to changes in foreign exchange. The Group is exposed to foreign exchange risk arising from transactions in foreign currency (dollar, Cypriot pound, yen etc.). The Group's policy is not to carry out any hedging activities because for now it is not necessary to adopt specific systems for foreseeing or avoiding any future foreign exchange losses.
5.3 Risks related to company's stock price
External Conjunctural factors
Investors must be aware that company's share price could sustain high fluctuations due to external factors that cannot be controlled by the company and occur irrespective of the company's operational
activity and financial position. International money and capital markets, consumers behaviour, threats of terrorist attacks, or warfares to sensitive territories for the global economy and the general feeling of geopolitical instability, are factors that can lead to company's share price depreciation.
Risk of liquidity and share price fluctuations
Company's share capital is listed to the high capitalization market of the Athens stock exchange. Athens stock exchange has lower liquidity compared to other stock markets in Europe or United States. Consequently, if bonds convert into shares, their holders may face difficulties in disposing the shares, especially in cases of large volume dealing packages. Also there is the risk the company's share price to depreciate in case of important share disposals or even from speculating such events.
Future disposals of a significant number of shares through the stock market by a significant shareholder or a group of shareholders or even the speculation that such disposals could occur would effect the share price. In the past share prices of listed companies in the Athens Stock Exchange have experienced significant fluctuations. That fact has influenced the past and might influence the future share price and liquidity of all listed companies in Athens stock exchange including the share price of the company.
6. Segment Reporting
Primary segment reporting – business segment
The Group's main activity is the retail sale of toys, infant supplies, seasonal items, decoration items, books and stationery.
6.1 Results of business sectors as at 30th of June 2007 and 2006
Results per segment for the the current year 2006/2007 are as follows:
| 1/7/2006-30/06/07 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Retail | Wholesale | Other | Total | |||||
| Sales to third parties | 339.220.431 | 3.462.162 | 342.682.593 | |||||
| Other operating income non allocated | 3.046.484 | 3.046.484 | ||||||
| Total revenue | 339.220.431 | 3.462.162 | 3.046.484 | 345.729.077 | ||||
| Operating profit | 94.666.742 | 966.190 | 95.632.933 | |||||
| Other operating expesnses non allocated | 1.093.003 | 1.093.003 | ||||||
| Net financial results | 0 | -4.913.591 | ||||||
| Profit before tax | 94.666.742 | 966.190 | 1.093.003 | 91.812.345 | ||||
| Income tax | -23.900.685 | |||||||
| Net profit | 67.911.660 |
Results per segment for the previous year 2005/2006 are as follows:
| 1/7/2005-30/6/2006 | |||||||
|---|---|---|---|---|---|---|---|
| Retail | Wholesale | Other | Total | ||||
| Sales to third parties | 278.422.701 | 2.890.440 | 281.313.141 | ||||
| Other operating income non allocated | 3.228.066 | 3.228.066 | |||||
| Total revenue | 278.422.701 | 2.890.440 | 3.228.066 | 284.541.207 | |||
| Operating profit | 72.765.377 | 755.412 | 73.520.789 | ||||
| Other operating expesnses non allocated | 840.280 | 840.280 |
| Net financial results | -4.872.374 | |||
|---|---|---|---|---|
| Profit before tax | 72.765.377 | 755.412 | 840.280 | 69.488.695 |
| Income tax | -20.048.031 | |||
| Net profit | 49.440.664 | |||
6.2 Allocation of Assets and Liabilities per business segment as at 30 June 2007 and 30 June 2006
The allocation of consolidated assets and liabilities to business segments for the year 01/07/2006 - 30/06/2007 and 01/07/2005 - 30/6/2006 is broken down as follows:
| 30/6/2007 | |||||||
|---|---|---|---|---|---|---|---|
| Retail | Wholesale | Other | Other | ||||
| Segment assets | 358.205.995 | 5.877.283 | - | 364.083.278 | |||
| Non allocated Assets | - | - | 73.323.323 | 73.323.323 | |||
| Consolidated Assets | 358.205.995 | 5.877.283 | 73.323.323 | 437.406.601 | |||
| Sector liabilities | 63.590.712 | 829.193 | - | 64.419.905 | |||
| Non allocated Liabilities items | - | - | 372.986.696 | 372.986.696 | |||
| Consolidated liabilities | 63.590.712 | 829.193 | 372.986.696 | 437.406.601 |
| 30/6/2006 | ||||||
|---|---|---|---|---|---|---|
| Retail | Wholesale | Other | Other | |||
| Segment assets | 294.853.625 | 5.930.450 | - | 300.784.074 | ||
| Non allocated Assets | - | - | 41.921.142 | 41.921.142 | ||
| Consolidated Assets | 294.853.625 | 5.930.450 | 41.921.142 | 342.705.216 | ||
| Sector liabilities | 51.646.121 | 564.891 | - | 52.211.013 | ||
| Non allocated Liabilities items | - | - | 290.494.203 | 290.494.203 | ||
| Consolidated liabilities | 51.646.121 | 564.891 | 290.494.203 | 342.705.216 |
Secondary segment reporting– geographical segment
6.3 Information on sales per geographical area as at 30 June 2007 and 2006
Sales per geographical area as at 30 June 2007 και 2006 are as follows:
| Sales per geographical area | ||
|---|---|---|
| 1/7/2006-30/6/2007 | 1/7/2005-30/6/2006 | |
| Greece Attica | 135.240.566 | 113.363.863 |
| Rest of Greece | 176.237.002 | 142.128.784 |
| Eurozone | 31.116.727 | 25.816.937 |
| Third Countries | 88.296 | 3.557 |
| Non allocated operating income | 3.046.485 | 3.228.066 |
| Total | 345.729.077 | 284.541.207 |
6.4 Analysis of assets per geographical area as at 30 of June 2007 and 30 June 2006
The following tables present an analysis of assets items per geographical area as at 30 June 2007 and 30 June 2006
| 1/7/2006-30/06/07 | 1/7/2005-30/06/2006 | |
|---|---|---|
| Balance of non current assets | ||
| Greece Attica | 59.164.150 | 45.844.200 |
| Rest of Greece | 112.992.503 | 99.352.060 |
| Eurozone | 34.485.642 | 20.755.588 |
| Third Countries | 0 | 4.157.076 |
| Total | 206.642.295 | 170.108.924 |
| Other assets items | ||
| Greece Attica | 99.172.027 | 77.392.720 |
| Rest of Greece | 108.150.901 | 76.039.658 |
| Eurozone | 23.441.378 | 18.908.290 |
| Third Countries | 0 | 255.624 |
| Total | 230.764.306 | 172.596.292 |
| Investments | ||
| Greece Attica | 16.495.622 | 12.399.900 |
| Rest of Greece | 19.006.624 | 12.952.662 |
| Eurozone | 10.610.751 | 2.093.962 |
| Third Countries | 0 | 4.157.078 |
| Total | 46.112.997 | 31.603.602 |
7. Cost of sales
Cost of sales of the Group and the Company is as follows:
| THE GROUP | THE COMPANY | |||
|---|---|---|---|---|
| 30/6/2007 | 30/6/2006 | 30/6/2007 | 30/6/2006 | |
| Inventory at the beginning of period | 100.715.263 | 74.643.780 | 95.899.555 | 70.297.004 |
| Internal purchases | 82.445.137 | 68.596.277 | 81.441.792 | 67.804.145 |
| Purchases from third countries | 103.648.912 | 97.074.899 | 103.123.833 | 96.708.996 |
| Purchases from the eurozone | 15.461.148 | 10.871.208 | 14.413.269 | 10.228.815 |
| Returns | -2.029.830 | -2.106.956 | -1.882.760 | -2.106.956 |
| Discounts on purchases | -5.168.171 | -3.871.649 | -5.168.171 | -3.871.649 |
| Discounts on total purchases | -11.421.789 | -9.684.387 | -11.417.781 | -9.684.387 |
| Consumable items | 18.137 | 14.792 | 18.137 | 14.792 |
| Inventory at the end of the period | - 121.768.796 |
-100.754.268 | -116.687.037 | -95.899.555 |
| Income from own use of | ||||
| inventory/imputed income | -1.660.505 | -1.577.343 | -1.660.505 | -1.577.343 |
| Total | 160.239.506 | 133.206.353 | 158.080.331 | 131.913.862 |
8. Administration and distribution costs
Administration and distribution costs are as follows:
| Distribution expenses | THE GROUP | THE COMPANY | |||
|---|---|---|---|---|---|
| (amounts in euro) | 30/6/2007 | 30/6/2006 | 30/6/2007 | 30/6/2006 | |
| Provision for compensation to personnel due to retirement |
|||||
| 119.416 | 107.770 | 119.416 | 107.770 | ||
| Payroll expenses | 36.731.571 | 31.258.683 | 34.957.207 | 29.506.375 | |
| Third party expenses and fees | 242.654 | 214.160 | 242.654 | 214.160 | |
| Services received Assets repair and maintenance cost |
4.398.432 1.303.998 |
6.339.255 949.474 |
4.398.432 1.303.998 |
6.339.255 949.474 |
|
| Operating leases rent | 9.859.440 | 7.033.773 | 9.859.440 | 7.033.773 | |
| Taxes and duties | 1.286.567 | 1.051.540 | 1.286.567 | 1.051.540 | |
| Advertisement | 5.077.497 | 3.868.450 | 5.077.497 | 3.461.867 | |
| Other various expenses | 8.101.481 | 6.419.386 | 6.903.272 | 5.719.493 | |
| Depreciation of tangible assets | 7.237.152 | 6.851.926 | 7.237.152 | 6.851.926 | |
| Provisions for doubtful accounts | - | - | - | - | |
| Total | 74.358.206 | 64.094.417 | 71.385.633 | 61.235.633 | |
| Administrative expenses | THE GROUP | THE COMPANY | |||
| (amounts in euro) | 30/6/2007 | 30/6/2006 | 30/6/2007 | 30/6/2006 | |
| Provision for compensation to personnel due | |||||
| to retirement | 79.610 | 71.846 | 79.610 | 71.846 | |
| Payroll expenses | 5.666.675 | 4.428.311 | 5.190.708 | 4.003.547 | |
| Third party expenses and fees | 1.350.294 | 1.054.778 | 1.296.950 | 1.009.765 | |
| Services received | 1.480.208 | 1.130.844 | 886.894 | 831.975 | |
| Assets repair and maintenance cost | 153.816 | 113.624 | 114.649 | 80.704 | |
| Operating leases rent | 268.112 | 540.964 | 130.960 | 101.293 | |
| Taxes and duties | 58.590 | 67.552 | 40.572 | 27.486 | |
| Advertisement | 32.486 | 27.459 | 32.486 | 27.459 | |
| Other various expenses | 1.217.664 | 1.248.274 | 1.078.239 | 1.181.812 | |
| Depreciation of tangible assets | 1.586.682 | 1.628.618 | 872.451 | 899.839 |
9. Other operating income and expenses
Other operating income and expenses pertain to income or expenses from the operating activity of the Group. Their analysis is as follows:
Total 11.894.137 10.312.270 9.723.518 8.235.726
Final Financial Statements 2006/2007
| THE GROUP | THE COMPANY | |||||
|---|---|---|---|---|---|---|
| Other operating income | 30/6/2007 | 30/6/2006 | 30/6/2007 | 30/6/2006 | ||
| (amounts in euro) Income from related activities |
1.203.599 | 1.198.576 | 1.203.599 | 1.172.722 | ||
| O.A.E.D. subsidies | 28.199 | 99.310 | 28.199 | 99.310 | ||
| Other income | 1.814.687 | 1.930.180 | 1.930.180 | |||
| Total | 3.046.485 | 3.228.066 | 2.966.929 | 3.202.212 | ||
| Other operating expenses | 0 | 0 | 0 | 0 | ||
| (amounts in €) | ||||||
| Other provisions | 0 | 100.678 | 0 | 100.678 | ||
| Taxes on property | 183.494 | 167.579 | 183.494 | 167.579 | ||
| Other expenses | 2.327.798 | 2.298.841 | 2.320.367 | 2.298.841 | ||
| Total | 2.511.292 | 2.567.098 | 2.503.861 | 2.567.098 |
Income from related activities mostly pertain to income from building and technical works rents and income from third products promotion.
Other income mostly pertain profits from collection of insurance compensation.
Most of other expenses pertain to losses from destruction of merchandise which has not been insured.
10. Financial income / expenses
The Group's financial results' analysis is as follows:
| Financing cost – net | THE GROUP | THE COMPANY | |||
|---|---|---|---|---|---|
| (amounts in €) | 30/6/2007 | 30/6/2006 | 30/6/2007 | 30/6/2006 | |
| Interest expense: | |||||
| Financial cost of provision for compensation to personnel due to retirement |
73.013 | 51.612 | 73.013 | 51.612 | |
| Bank loans long – term | 6.388.497 | 5.164.546 | 5.878.823 | 4.671.895 | |
| Financial Leases | 337.307 | 305.268 | 334.847 | 302.988 | |
| Bank loans short – term | 0 | 10.790 | 0 | 4 | |
| Exchange differences | 34.529 | -48.755 | - | - | |
| Commissions for guarantee letters | 25.307 | 17.101 | 25.307 | 17.101 | |
| Other Banking Expenses | 37.248 | 43.104 | 29.943 | 40.262 | |
| 6.895.901 | 5.543.665 | 6.341.933 | 5.083.862 | ||
| Iinterest income | |||||
| Banks - other | 24.471 | 18.518 | 20.211 | 18.518 | |
| Time deposits | 1.957.840 | 652.773 | 1.410.991 | 399.743 | |
| 1.982.310 | 671.291 | 1.431.202 | 418.261 | ||
| Total | 4.913.591 | 4.872.374 | 4.910.731 | 4.665.601 |
11. Income tax
According to Greek taxation laws, up to 30/06/2006 the tax rate for the Company was 32% while for profits as of 1/7/2006, tax must be calculated at the rate of 29%. Consequently, income tax for the period 1/7/2006-31/3/2007 was calculated at the rate of 29% on profits of the parent company and 10%, on average, on profits of the subsidiary JUMBO TRADING LTD and ASPETTO in Cyprus and 16% on profits of the subsidiaries JUMBO EC.R and WESTLOOK in Romania.
Provision for income taxes disclosed in the financial statements is broken down as follows:
| THE GROUP | THE COMPANY | ||||
|---|---|---|---|---|---|
| 1/7/2006 - 30/06/2007 |
1/7/2005 - 30/06/2006 |
1/7/2006 - 30/06/2007 |
1/7/2005 - 30/06/2006 |
||
| Income tax | 23.966.430 | 19.658.589 | 22.800.697 | 18.751.646 | |
| Adjustments of deferred taxes due to change in tax rate |
-863.089 | -295.885 | -863.089 | -295.885 | |
| Deferred income taxes | 400.696 | 551.638 | 405.693 | 556.101 | |
| Provisions for contingent tax liabilities from years uninspected by the tax authorities |
162.324 | 133.689 | 162.324 | 133.689 | |
| Tax Audit Differences | 234.323 | 234.323 | |||
| 23.900.685 | 20.048.031 | 22.739.948 | 19.145.551 |
The Company's and the Group's income tax is different from the theoretical amount that would result the use of the nominal tax rates. The analysis is as follows:
| THE GROUP | THE COMPANY | ||||
|---|---|---|---|---|---|
| 30/6/2007 | 30/6/2006 | 30/6/2007 | 30/6/2006 | ||
| Income tax | 23.966.430 | 19.658.589 | 22.800.697 | 18.751.646 | |
| Defered tax | -462.392 | 255.753 | -457.396 | 260.216 | |
| Provisions for contingent tax liabilities from years uninspected by the tax |
|||||
| authorities | 162.324 | 133.689 | 162.324 | 133.689 | |
| Tax Audit Differences | 234.323 | - | 234.323 | - | |
| Total | 23.900.685 | 20.048.031 | 22.739.948 | 19.145.551 | |
| Earnings before taxes | 91.812.343 | 69.488.695 | 80.092.535 | 60.689.287 | |
| Nominal tax rate | 29% | 32% | |||
| Expected tax expense | 24.411.243 | 20.516.245 | 23.226.835 | 19.420.572 | |
| Adjustments for income that are not taxable | |||||
| Tax free income | -94.710 | -82.850 | - | - | |
| Other | 11.822 | 268.973 | 16.116 | 458.697 | |
| Adjustments for expenses not recognized for tax purposes |
|||||
| - Non taxable expenses | -427.670 | -654.337 | -503.003 | -733.718 | |
| Effective income tax expense | 23.900.685 | 20.048.031 | 22.739.948 | 19.145.551 | |
| Analysed into: |
Final Financial Statements 2006/2007
| Current tax for the year | 23.966.430 | 19.658.589 | 22.800.697 | 18.751.646 |
|---|---|---|---|---|
| Defered tax | -462.392 | 255.753 | -457.396 | 260.216 |
| Provisions for contingent tax liabilities | ||||
| from years uninspected by the tax | ||||
| authorities | 162.324 | 133.689 | 162.324 | 133.689 |
| Tax Audit Differences | 234.323 | - | 234.323 | - |
12. Earnings per share
The analysis of basic and diluted earnings per share for the Group is as follows:
| Basic earnings per share | THE GROUP | THE COMPANY | |||
|---|---|---|---|---|---|
| (amounts in euro) | 30/6/2007 | 30/6/2006 | 30/6/2007 | 30/6/2006 | |
| Earnings attributable to the shareholders of the parent |
|||||
| company | 67.911.660 | 49.440.664 | 57.352.587 | 41.543.736 | |
| Weighted average number of | |||||
| shares | 60.617.358 | 59.235.954 | 60.617.358 | 59.235.954 | |
| Basic earnings per share (euro | |||||
| per share) | 1,12 | 0,83 | 0,95 | 0,70 | |
| THE GROUP | THE COMPANY | ||||
| Diluted earnings per share | 30/6/2007 | 30/6/2006 | 30/6/2007 | 30/6/2006 | |
| (amounts in euro) | |||||
| Earnings attributable to the | |||||
| shareholders of the parent | |||||
| company | 69.200.696 | 58.641.623 | |||
| Weighted average number of | |||||
| shares | 65.074.517 | 65.074.517 | |||
| Diluted earnings per share (euro |
Diluted earnings per share are presented for information purposes and does not pertain the convertible bond loan which was issued at 8/9/2006 (note 24.1)
13. Property plant and equipment
a. Information on property plant and equipment
The Group re-estimated the useful life of fixed assets as at the date of the IFRS first time adoption based on the actual conditions under which fixed assets are used and not based on taxation criteria.
According to Greek taxation laws the Company as at 31/12/2004 adjusted the cost value of its buildings and land. For IFRS purposes that adjustment was reversed because it does not fulfill the requirements imposed by IFRS. Impact from those changes is presented in note 32 of the financial statements.
Based on IFRS 1 the Group had the right to keep previous adjustments if the latter disclosed the cost value of fixed assets which would be estimated according to IFRS. The management of the Group
estimates that values as disclosed as at the transition date are not materially far from the cost value which would have been estimated as at 30/6/2004 if IFRS had been adopted.
Based on the previous accounting principles there were formation accounts (expenses for acquisition of assets, notary and other expenses) which were depreciated either in a lump sum or gradually in equal amounts within five years. Based on IFRS and the Company's estimates those items increased the cost value of tangible assets, and their depreciation was re-adjusted based on accounting estimates made on the fixed assets charged (re-adjustment of useful life of tangible assets).
b. Depreciation
Depreciation of tangible assets (other than land which is not depreciated) are calculated based on the fixed method during their useful life which is as follows:
| Buildings | 30 – 35 years |
|---|---|
| Mechanical equipment | 5 - 20 years |
| Vehicles | 5 – 7 years |
| Other equipment | 4 - 10 years |
| Computers and software | 3 – 5 years |
The analysis of the Group's and Company's tangible assets is as follows:
THE GROUP
| Lan d - Free hol d |
Buil din nd fixt gs a ure s bui ldin on gs - Free hol d |
Tra orta tion nsp me ans |
Ma chi fun itur ner e y - and oth qui ent er e pm |
Sof twa re |
Fixe d a ts sse und er stru ctio con n |
Tot al |
Lea seh old lan d and bu ildin gs |
Lea sed of me ans tran rtat ion spo |
Tota l of lea seh old fixe d a ts sse |
Tota l Pro ty P lan d per and Eq uip nt me |
|
|---|---|---|---|---|---|---|---|---|---|---|---|
| Co st 3 0/6 /20 06 |
40. 554 .068 |
102 .146 .221 |
661 .591 |
37. 656 .701 |
1.5 60.6 16 |
3.5 52.8 15 |
186 .132 .011 |
6.22 7.26 3 |
2.6 24.5 99 |
8.85 1.86 3 |
194 .983 .873 |
| ula ted de cia tion Acc um pre |
0 | (15 .243 .913 ) |
(42 9.34 5) |
(19 .144 .382 ) |
(1.2 88.5 10) |
0 | (36 .106 .149 ) |
(428 .170 ) |
(36 7.65 8) |
(79 5.82 7) |
(36 .901 .977 ) |
| Net Co st a s at 30/ 6/2 006 |
40. 554 .068 |
86. 902 .308 |
232 .246 |
18. 512 .320 |
272 .106 |
3.5 52.8 15 |
150 .025 .861 |
99.0 93 5.7 |
2.2 56. 942 |
8.0 56.0 35 |
158 .081 .897 |
| Co st 3 0/6 /20 07 |
53. 007 .387 |
122 .845 .830 |
648 .024 |
41. 235 .248 |
1.6 45.2 56 |
10. 665 .486 |
230 .047 .230 |
6.22 7.26 3 |
2.4 48.3 81 |
8.6 75.6 44 |
238 .722 .874 |
| Acc ula ted de cia tion um pre |
0 | (18 .794 .227 ) |
(48 4.4 11) |
(22 .134 .490 ) |
(1.4 35.2 19) |
0 | (42 .848 .348 ) |
(542 .264 ) |
(56 7.92 6) |
(1.1 10.1 91) |
(43 .958 .538 ) |
| Net Co st a s at 30/ 6/2 007 |
53. 007 .387 |
104 .051 .602 |
163 .613 |
19. 100 .758 |
210 .036 |
10. 665 .486 |
187 .198 .882 |
5.6 84. 999 |
1.8 80.4 55 |
7.5 65.4 54 |
194 .764 .336 |
THE COMPANY
| Lan d - Fre eho ld |
Bui ldin and gs fixt ure s o n bui ldin gs - Fre eho ld |
Tra orta tion nsp me ans |
Ma chi ner y - fun itur nd oth e a er ipm ent equ |
Sof twa re |
Fixe d a ts u nde sse r stru ctio con n |
Tot al |
Lea seh old lan d and bu ildi ngs |
Lea sed of me ans tran rtat ion spo |
Tot al o f le hol d ase fixe d a ts sse |
Tot al P erty rop Pla nd and Equ ipm ent |
|
|---|---|---|---|---|---|---|---|---|---|---|---|
| Co st 3 0/6 /20 06 |
32. 874 .74 1 |
88. 369 .399 |
552 .948 |
34. 898 .83 1 |
961 .320 |
0 | 157 .65 7.2 39 |
6.22 7.2 63 |
2.5 74.2 36 |
8.8 01. 499 |
166 .45 8.7 38 |
| Ac ula ted de cia tion cum pre |
0 | (13 .64 6.6 64) |
(33 4.5 74) |
(17 .69 6.8 90) |
(81 0.4 63) |
0 | (32 .48 8.5 91) |
(42 8.1 70) |
(35 2.6 00) |
(78 0.7 70) |
(33 .26 9.3 62) |
| Net Co st a t 30 /6/ 200 6 s a |
32. 874 .74 1 |
74. 722 .73 5 |
218 .37 4 |
17. 201 .94 1 |
150 .85 7 |
0 | 125 .16 8.6 48 |
5.7 99. 093 |
2.2 21. 635 |
8.0 20. 729 |
133 .18 9.3 77 |
| Co st 3 0/6 /20 07 |
40. 758 .543 |
109 .20 7.65 3 |
541 .00 1 |
38. 404 .995 |
1.0 54. 555 |
1.3 57. 415 |
191 .32 4.1 61 |
6.22 7.2 63 |
2.3 98. 769 |
8.6 26. 032 |
199 .95 0.1 93 |
| ula ted de cia tion Ac cum pre |
0 | (16 .81 1.64 0) |
(38 1.93 9) |
(20 .49 6.5 57) |
(89 0.2 30) |
0 | (38 67) .58 0.3 |
(54 2.2 64) |
(54 8.8 68) |
(1.0 ) 91. 133 |
(39 99) .67 1.4 |
| Co t 30 /6/ 200 Net st a 7 s a |
40. 758 .54 3 |
92. 396 .01 2 |
159 .06 2 |
908 .43 8 17. |
164 .32 5 |
1.3 415 57. |
152 .74 3.7 95 |
5.6 84. 999 |
1.8 49. 900 |
34. 899 7.5 |
160 .27 8.6 94 |
Movement in fixed assets in the periods for the Group is as follows:
| d - hol d Lan Free |
Buil din fixt nd gs a ure s bui ldin on gs - hol d Free |
tion Tra orta nsp me ans |
chi fun itur Ma ner y - e and oth qui ent er e pm |
Sof twa re |
Fixe d a ts sse und er stru ctio con n |
Tot al |
Lea seh old lan d and bu ildin gs |
of Lea sed me ans tran rtat ion spo |
l of Tota lea seh old fixe d a ts sse |
Tota l Pro ty P lan d per and uip nt Eq me |
|
|---|---|---|---|---|---|---|---|---|---|---|---|
| Bal s at 30/ 6/2 006 anc e a |
40. 554 .068 |
102 .146 .221 |
661 .591 |
37. 656 .701 |
1.5 60.6 16 |
3.5 52.8 15 |
186 .132 .011 |
6.2 27.2 63 |
2.6 24.5 99 |
8.8 51.8 63 |
194 .983 .873 |
| - Ad ditio ns Αcq uist ion s th gh bus ine rou ss |
7.8 84.5 90 |
21. 862 .434 |
0 | 4.4 68.6 88 |
110 .432 |
29. 314 .363 |
63.6 40.5 07 |
0 | 0 | 0 | 63. 640 .507 |
| bin atiio com ns |
4.67 3.56 7 |
0 | 0 | 0 | 0 | 0 | 4.6 73.5 67 |
0 | 0 | 4.6 73.5 67 |
|
| sfer - De s - t cre ase ran s |
0 | (95 3) 7.48 |
(11 ) .948 |
(84 5) 9.03 |
(16 ) .859 |
(22 ) .201 .076 |
(24 .036 .401 ) |
0 | (17 7) 5.46 |
(17 5.4 67) |
(24 .211 .868 ) |
| dif fere - Ex cha nge nce s |
(10 8) 4.83 |
(20 2) 5.34 |
(1.6 19) |
(41 ) .106 |
(8.9 33) |
(61 5) |
(36 2.45 4) |
0 | (75 1) |
(75 1) |
(36 3.20 5) |
| Bal s at 30/ 6/2 007 anc e a |
53. 007 .387 12.4 53.3 19 |
122 .845 .830 20. 699 .609 |
648 .024 (13 .567 ) |
41. 235 .248 3.5 78.5 46 |
1.6 45.2 56 84. 640 |
10. 665 .486 7.1 12.6 71 |
230 .047 .230 43. 915 .219 |
6.2 27.2 63 |
2.4 48.3 81 |
8.6 75.6 44 |
238 .722 .874 |
| Dep iati rec on |
|||||||||||
| Bal s at 30/ 6/2 006 anc e a |
0 0 |
(15 .243 .913 ) 0 |
(42 9.34 5) 0 |
(19 .144 .382 ) (0) |
(1.2 88.5 10) (0) |
0 0 |
(36 .106 .149 ) (0) |
(42 8.1 70) 0 |
(36 7.65 8) 0 |
(79 5.82 7) 0 |
(36 .901 .977 ) (0) |
| - Ad ditio ns |
53.0 07.3 87 0 |
107 .601 .917 (3.9 92. 177 ) |
218 .679 (68 .504 ) |
22. 090 .866 (3.7 83.3 79) |
356 .746 (17 0.87 9) |
10. 665 .486 0 |
193 .941 .080 (8.0 14.9 40) |
5.7 99.0 93 (114 .095 ) |
2.0 80. 723 (27 7.29 6) |
7.8 79.8 17 (39 1.39 1) |
201 .820 .897 (8.4 06.3 31) |
| - De s - t sfer cre ase ran s |
0 | 414 .559 |
11. 948 |
769 .887 |
16.4 12 |
0 | 1.21 2.80 7 |
0 | 76. 767 |
76.7 67 |
1.2 89.5 74 |
| - Ex cha dif fere nge nce s |
0 | 27. 303 |
1.4 90 |
23. 383 |
7.7 57 |
0 | 59. 935 |
0 | 261 | 261 | 60. 195 |
| Bal s at 30/ 06/ 200 7 anc e a |
0 | (18 .794 .227 ) |
(48 4.4 11) |
(22 .134 .490 ) |
(1.4 35.2 19) |
0 | (42 .848 .348 ) |
(54 2.2 64) |
(56 7.92 6) |
(1.1 10.1 91) |
(43 .958 .539 ) |
JUMBO GROUP S.A. Final Financial Statements 2006/2007
Movement in fixed assets in the periods for the Company is as follows:
| THE CO MP AN Y |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Co st |
d - Lan Fre eho ld |
Bui ldin and gs fixt ure s o n bui ldin gs - Fre eho ld |
tion Tra orta nsp me ans |
Ma chi ner y - fun itur nd oth e a er ipm ent equ |
Sof twa re |
Fixe d a nde ts u sse r stru ctio con n |
Tot al |
seh old lan d Lea and bu ildi ngs |
sed of Lea me ans tran rtat ion spo |
al o f le hol d Tot ase fixe d a ts sse |
Tot al P erty rop Pla nd and Equ ipm ent |
| Bal t 30 /6/ 200 6 anc e a s a |
32. 874 .74 1 |
88. 369 .39 9 |
552 .94 8 |
34. 898 .83 1 |
961 .32 |
0 0 |
157 .65 7.2 39 |
6.2 27. 263 |
2.5 74. 236 |
8.8 01. 499 |
166 .45 8.7 38 |
| 1.35 7.4 15 |
|||||||||||
| - Ad diti ons |
7.8 83. 802 |
21. 795 .73 6 |
0 | 4.3 55. 199 |
110 .094 |
23. 558 .492 |
57. 703 .32 3 |
0 | 0 | 0 | 57. 703 .32 3 |
| nsfe - D tra ecr eas es - rs |
0 | ( 957 .483 ) |
(11 .948 ) |
( 849 .035 ) |
(1 6.8 59) |
( 22. 201 .07 6) |
( 24. 036 .40 1) |
0 | (17 5.4 67) |
(17 5.4 67) |
( 24. 211 .86 8) |
| cha dif fere - Ex nge nce s |
|||||||||||
| Bal t 30 /6/ 200 7 anc e a s a |
40. 758 .54 3 |
109 .20 7.6 53 |
541 .00 1 |
38. 404 .99 5 |
1.0 54. 555 |
1.3 57. 415 |
191 .32 4.1 61 |
6.2 27. 263 |
2.3 98. 769 |
8.6 26. 032 |
199 .95 0.1 93 |
| Dep iati rec on |
|||||||||||
| Bal t 30 /6/ 200 6 anc e a s a |
0 0 |
(1 ) 3.6 46. 664 |
( 4) 334 .57 |
(17 90) .69 6.8 |
( 3) 810 .46 |
0 | ( 1) 32. 488 .59 |
( 0) 428 .17 |
( 0) 352 .60 |
(7 ) 80. 770 |
( 2) 33. 269 .36 |
| - Ad diti ons |
0 | ( 3.5 79.5 35) |
(5 9.3 12) |
( 3.5 69.5 55) |
( 96. 180 |
) 0 |
(7. 304 .58 2) |
(11 4.0 95) |
( 273 .035 |
) ( 387 .13 0) |
(7. 691 .71 2) |
| nsfe - D tra ecr eas es - rs |
0 | 414 .559 |
11. 948 |
769 .88 7 |
16. 412 |
0 | 1.2 12. 807 |
0 | 76. 767 |
76. 767 |
1.2 89. 575 |
| cha dif fere - Ex nge nce s |
|||||||||||
| Bal t 30 /06 /20 07 anc e a s a |
0 | (1 ) 6.8 11. 640 |
( 9) 381 .93 |
( 7) 20. 496 .55 |
( 0) 890 .23 |
0 | ( 7) 38. 580 .36 |
(5 ) 42. 264 |
(5 48. 868 |
) (1. 3) 091 .13 |
( 9) 39. 671 .49 |
Final Financial Statements 2006/2007
c. Encumbrances on fixed assets
. Encumbrances on fixed assets
There are no encumbrances on the parent company's fixed assets while for the subsidiary company Jumbo Τrading LTD there are the following mortgages and prenotation of mortgage:
| 30/6/2007 | 30/6/2007 | |
|---|---|---|
| £ | € | |
| Bank of Cyprus: | ||
| Building in Lemessos | 2.500.000 | 4.283.022 |
| Building in Lemesos | 1.500.000 | 2.569.813 |
| 4.000.000 | 6.852.835 |
14. Investment property
As at the transition date the Group designated as investment property, investments in real estate buildings and land or part of them which could be measured separately and constituted a main part of the building or land under exploitation. The Group measures those investments at cost less any impairment losses.
Summary information regarding those investments is as follows:
| Location of asset | Description – operation of asset | Income from rents | ||
|---|---|---|---|---|
| 1/7/2006 - 30/6/2007 |
1/7/2005 - 30/6/2006 |
|||
| Thessaloniki port | An area (parking space for 198 vehicles) on the first floor of a building, ground floor in the same building of 6.422,17 sq. m. area |
74.181 | 71.650 | |
| Nea Efkarpia | Retail Shop | 297.815 | 331.244 | |
| Psychiko | Retail Shop | 4.543 | 0 | |
| Total | 376.539 | 402.894 |
None of the subsidiary had any investment properties until 30/6/2007. Net cost of those investments is analyzed as follows:
| THE GROUP | |
|---|---|
| Investment Property | |
| Cost 30/6/2006 | 11.162.372 |
| Accumulated depreciation | -2.008.138 |
| Net Cost as at 30/6/2006 | 9.154.234 |
| Cost 30/6/2007 | 11.764.108 |
| Accumulated depreciation | -2.624.049 |
| Net Cost as at 30/6/2007 | 9.140.059 |
Movements in the account for the period are as follows:
Final Financial Statements 2006/2007
| THE GROUP | |||
|---|---|---|---|
| Investment Property | |||
| Cost | |||
| Balance as at 30/6/2006 | 11.162.372 | ||
| - Additions | 601.735 | ||
| - Decreases - transfers | - | ||
| Balance as at 30/6/2007 | 11.764.107 | ||
| Depreciation | |||
| Balance as at 30/6/2006 | -2.008.138 | ||
| - Additions | -417.891 | ||
| - Decreases - transfers | -198.020 | ||
| Balance as at 30/6/2007 | -2.624.049 |
Fair values are not materially different from the ones disclosed in the Company's books regarding those assets.
15. Investments in subsidiaries
The balance in the account of the parent company is analysed as follows:
| Company | Head offices | Participation rate |
Amount of participation |
|---|---|---|---|
| Avraam Antoniou | |||
| 9- 2330 Kato | |||
| JUMBO TRADING | Lakatamia Nicosia - | ||
| LTD | Cyprus | 100% | 11.074.190 |
| Sofia, Yanko |
|||
| Sakuzov avenue |
|||
| JUMBO EC.B | 9A-Bulgaria | 100% | 8.905.631 |
| Bucharest (sector 4, |
|||
| Sos. Giurgiului, |
|||
| JUMBO EC.R | number 129-Romania) | 100% | 73 |
| 19.979.894 |
«JUMBO EC.B»
On the 1st of September 2005 the Company established the subsidiary company "JUMBO EC.B" in Sofia, Bulgaria, activities of which are expected to commence in the above future. During November 2005 and December 2006 the subsidiary company increased its share capital which was covered by 100% by the parent company JUMBO S.A.
«JUMBO EC.B» has been included in the consolidated financial statements of the Group, for the first time from the date of its incorporation. It is included in the consolidated financial statements of the current period through the purchase method.
Final Financial Statements 2006/2007
«JUMBO EC.R»
On the 9th of August 2006 the Company established the subsidiary company «JUMBO EC.B» in Bucharest, Romania, activities of which are expected to commence in the above future.
«JUMBO EC.R» has been included in the consolidated financial statements of the Group, for the first time from the date of its incorporation. It is included in the consolidated financial statements of the current period through the purchase method.
The values of subsidiary companies are disclosed in the financial statements of the parent company at cost value.
In the consolidated financial statements of the Group those balances have been set off.
On 1st of March 2007 the company Jumbo Trading Ltd acquired a 100% stake in the share capital of the co mpany ASPETTO Ltd for € 1.430.000. ASPETTO Ltd proceeded with a share capital increase of € 3.240.00 with capitalization of a loan of equal amount given by Jumbo Trading Ltd. ASPETTO Ltd was founded at 21/08/2006 , in Cyprus Nicosia (Abraham Antoniou 9 avenue).
WESTLOOK Ltd is a subsidiary of ASPETTO Ltd which holds a 100% stake of its share capital. The company has founded in Bucharest, Romania (Bucharest, District No 4, 90-92 Calea Serban Vod, 4th Floor) at 16/10/2006.
There was no goodwill from this acquisition
| GOODWILL ARISING ON ACQUISITION OF ASPETTO | |||
|---|---|---|---|
| LTD | |||
| Date of acquisition | 1/3/2007 | ||
| % of acquisition | 100% | ||
| Shares (Total) | 10.000 | ||
| Shares acquired | 10.000 | ||
| % of acquisition | 100% | ||
| Total value of acquisition | 4.670.000 | ||
| - Fair value of net assets aquired | 4.670.000 | ||
| Goodwill arising on acquisition | 0 |
The assets acquired and the liabilities undertaken by the Group are as follows:
| Book Value | Fair Value | |
|---|---|---|
| Property,plant and equipment | 2.703.853 | 4.467.800 |
| Cash and cash equivalents | 51.327 | 51.327 |
| Short term financial liabilities | -29.127 | -29.127 |
| Total equity | 4.670.000 | |
| % stake | 100% | 100% |
| Fair value | 4.670.000 | |
| Cash flow on acquisition | ||
| Net cash acquired with the subsidiary | 51.327 | |
Cash paid 4.670.000 Net cash outflow -4.618.673
From the subsidiary acquired there was no increase in the Group's turnover.The Group's earnings after tax were increased by € 10.268. If the acquisition of ASPETTO LTD had taken place from the beginning of the current year the profits after tax of the Group would have increased by € 40.863.
16. Other long term receivables
The balance of the account is broken down as follows:
| THE GROUP | THE COMPANY | ||||
|---|---|---|---|---|---|
| Other long term receivables (amounts in euro) |
30/6/2007 | 30/6/2006 | 30/6/2007 | 30/6/2006 | |
| Guarantees | 2.737.900 | 2.872.793 | 2.737.900 | 2.852.650 | |
| Total | 2.737.900 | 2.872.793 | 2.737.900 | 2.852.650 |
The sum of «Guarantees» relates to long term guarantees as well as long term claims for penal clauses, which will be collected or returned after the end of the next period.
Fair value of these claims does not differ from this which is presented in the financial statements and is subject to re-evaluation on an annual basis.
17. Inventories
Analysis of inventory is as follows:
| THE GROUP | THE COMPANY | |||
|---|---|---|---|---|
| 30/6/2007 | 30/6/2006 | 30/6/2007 | 30/6/2006 | |
| Merchandise | 121.725.701 | 100.746.670 | 116.687.037 | 95.899.555 |
| Total | 121.725.701 | 100.746.670 | 116.687.037 | 95.899.555 |
| Less: Provision of valuation in net realizable value |
- | - | - | - |
| Total net realizable value | 121.725.701 | 100.746.670 | 116.687.037 | 95.899.555 |
18. Trade debtors and other trading receivables
The company has set a number of criteria to provide credit to clients which generally depend on the size of the client activities and an estimation of relevant financial information. As at every balance sheet date all overdue or doubtful debts are reviewed so that it is decided whether it is necessary or not to make a relevant provision for doubtful debts. Any deletion of trade debtors' balances is charged to the existing provision for doubtful debts. Credit risk arising from trade debtors and checks receivable is limited given that it is certain they will be collected and they are appropriately liquidated.
Analysis of trade debtors and other trade receivables is as follows:
| THE GROUP | THE COMPANY | |||
|---|---|---|---|---|
| Customers and other trade receivables |
30/6/2007 | 30/6/2006 | 30/6/2007 | 30/6/2006 |
| (amounts in euro) | ||||
| Customers | 462.865 | 639.546 | 1.819.809 | 1.833.359 |
Final Financial Statements 2006/2007
| Notes receivable | 69.300 | 40.793 | 69.300 | 40.793 |
|---|---|---|---|---|
| Checks receivable | 2.052.443 | 2.767.191 | 1.980.144 | 2.565.900 |
| Less:Impairment Provisions | -73.806 | -112.938 | -9.000 | -31.500 |
| Net trade Receivables | 2.510.802 | 3.334.592 | 3.860.253 | 4.408.554 |
| Advances for inventory purchases | 16.731.634 | 15.875.313 | 16.731.634 | 15.875.314 |
| Total | 19.242.436 | 19.209.907 | 20.591.887 | 20.283.868 |
Analysis of provisions is as follows:
| THE GROUP | THE COMPANY | |
|---|---|---|
| Balance as at 30 June 2005 | 109.601 | 14.000 |
| Provisions made for the year | ||
| Reversal of provisions for the year | -13.913 | |
| Additional provisions for the year | 17.500 | 17.500 |
| Exchange differences | -250 | |
| Balance as at 30 June 2006 | 112.938 | 31.500 |
| Reversal of provisions for the year | -37.919 | -22.500 |
| Additional provisions for the year | - | - |
| Exchange differences | -1.213 | - |
| Balance as at 30 June 2007 | 73.806 | 9.000 |
19. Other receivables
Other receivables are analysed as follows:
| THE GROUP THE COMPANY |
||||
|---|---|---|---|---|
| Other receivables | 30/6/2007 | 30/6/2006 | 30/6/2007 | 30/6/2006 |
| (amounts in euro) | ||||
| Sundry debtors | 13.201.993 | 15.899.750 | 12.906.847 | 14.893.680 |
| Amounts due from subsidiaries Receivables from the Greek |
- | - | 7.181 | 4.157.076 |
| State | 14.733.036 | 12.182.823 | 14.733.036 | 12.182.823 |
| Other receivables | 6.644.929 | 1.320.188 | 1.598.279 | 1.320.187 |
| Net receivables | 34.579.958 | 29.402.761 | 29.245.342 | 32.553.766 |
As shown in the above table the total amount of other receivables includes receivables of the Group:
a) From sundry debtors pertaining mostly to receivables of the parent company from advance payments for leases for newly-built stores.
b) from amounts owed to the parent company by the Greek State in connection with advance payment of income tax for the current year and taxes withheld.
c) from other receivables deriving from advances to accounts for debtors (such as custom clearers), cash facilities to personnel, insurance compensation etc.
20. Other current assets
Other current assets pertain to the following:
| THE GROUP | THE COMPANY | |||
|---|---|---|---|---|
| Other current assets | 30/6/2007 | 30/6/2006 | 30/6/2007 | 30/6/2006 |
| (amounts in euro) | ||||
| Prepaid expenses | 2.281.507 | 1.388.880 | 2.281.507 | 1.388.880 |
| Revenue of period receivable | 6.767 | 288 | 6.767 | 288 |
| Discounts on purchases under arrangement |
849.215 | 29.194 | 849.215 | 29.194 |
| Returns on purchases | _ | - | _ | - |
| Other provisions | 0 | - | 0 | - |
| Total | 3.137.489 | 1.418.362 | 3.137.489 | 1.418.362 |
Other current assets mostly pertain to expenses of subsequent years such as insurance fees, packing material etc, as well as provisions of discounts on total purchases under arrangement and returns on purchases.
21. Cash and cash equivalents
| THE GROUP | THE COMPANY | ||||
|---|---|---|---|---|---|
| Cash and cash equivalents | 30/6/2007 | 30/6/2006 | 30/6/2007 | 30/6/2006 | |
| (amounts in euro) | |||||
| Cash in hand | 1.702.522 | 6.277.567 | 1.664.977 | 2.974.134 | |
| Bank account balances | |||||
| 7.130.643 | 2.068.913 | 7.130.643 | 2.068.913 | ||
| Sight and time deposits | 43.245.557 | 13.472.112 | 30.470.223 | 3.937.559 | |
| Total | 52.078.722 | 21.818.592 | 39.265.843 | 8.980.606 |
Sight deposits pertain to short term investments of high liquidity. The interest rate for time deposits was 2,75% – 4,40% while for sight deposits it was 0,15%.
22. Capital and reserves
22.1 Share capital
| Number of shares |
Nominal share value |
Value of ordinary shares |
Share premium |
Total | |
|---|---|---|---|---|---|
| Balance as at 1st July 2005 | 45.619.200 | 0,8 | 36.495.360 | - | 36.495.360 |
| Issue of new shares | 4.895.265 | 0,8 | 3.916.212 | 11.098.497 | 15.014.709 |
| Increase of nominal share value of € 0,60 |
50.514.465 | 0,6 | 30.308.679 | - | 30.308.679 |
| Issue of 2 new shares for every 1 previous |
10.102.893 | 1,4 | 14.144.050 | -3.419.669 | 10.724.381 |
| Balance as at 30th June 2006 Movement in the period |
60.617.358 - |
1,4 - |
84.864.301 - |
7.678.828 - |
92.543.129 - |
| Balance as at 30th June 2007 | 60.617.358 | 1,4 | 84.864.301 | 7.678.828 | 92.543.129 |
a) Based on the decision of the Board of Directors dated 11/10/2005, the company proceeded with the increase of its share capital by € 3.916.212, with the issue of 4.895.265 new shares of the company, with nominal value of € 0,80 each, due to the conversion of 2.719.596 convertible bonds, from the convertible bond loan dated 11.10.2000. The share capital of the company after the issue of new shares amounts to €40.411.572 divided into 50.514.465 registered shares with nominal value 0,80 each.
b) The decision from 03.05.2006, of the First Repetitive Extraordinary Statutory General Assembly of the Shareholders of the company, approved the increase of share capital, at the total of €44.452.729,20, with the capitalisation of the following reserves: a) amount of €41.033.060,66 from extraordinary reserve which includes the statutory capitalised extraordinary special reserve from not distributed dividends from the financial exercises of 2000-2001, totalling € 624.535,78 and b) part of the share premium reserve of amount of €3.419.668,54, which was the result of the conversion on 11/10/2005 of 2.719.596 convertible bonds of Convertible Bond Loan (acquired in 2000 with nominal value €4,255319 each bond and of total nominal value €11.572.748,94) in 4.895.265 shares of company, with nominal value €0,80 each and total value € 3.916.212. The increase will take place as follows: a) Amount of € 30.308.679,00 will be drawn from the existing extraordinary reserves, by increasing the nominal value of existing shares of the company from €0,80 in €1,40 per share and b) The remainder of €14.144.050,20 (which includes the statutory capitalised extraordinary special reserve from not distributed dividends from the financial use of 2000-2001, totalling € 624.535,78) with the issue of 10.102.893 new shares of the company with nominal value of € 1,40 which will be distributed free of charge to previous shareholders at the ratio of 2 new shares to 10 old ones. After the above increase total share capital amounts to € 84.864.301,20, divided into 60.617.358 shares with nominal value € 1,40 each.
| DEVELOPMENT OF SHARE CAPITAL FROM 1/7/2005-30/6/2006 | |||||||
|---|---|---|---|---|---|---|---|
| Date of G .M. | Number of issue of Gov. |
Nominal Value of |
Conversion of bonds |
With capitalisation of |
Number of new |
Total number |
Share capital after the |
| Gazette | Shares | reserve funds | shares | of shares | increase of S. C. | ||
| 45.619.200 | 36.495.360,00 | ||||||
| 11.10.2005 (BoD) |
11051/19.10.05 | 0,80 | 3.916.212,00 | - | 4.895.265 50.514.465 | 40.411.572,00 | |
| 3.5.2006 | 2994/9.5.2006 | 1,40 | - | 44.452.729,20 10.102.893 60.617.358 | 84.864.301,20 |
Final Financial Statements 2006/2007
22.2 Other reserves
The analysis of other reserves is as follows:
| THE GROUP - THE COMPANY | |||||||
|---|---|---|---|---|---|---|---|
| Legal reserve | Tax free reserves |
Extraordinary reserves |
Special reserves |
Other reserves |
Total | ||
| Balance as at 30th June 2005 | 5.014.764 | 5.907.183 | 41.033.061 | 14.230 | 8.916 | 51.978.152 | |
| Movement in the period | -41.033.061 | - | -8.916 | -41.041.976 | |||
| Balance as at 30 June 2006 | 5.014.764 | 5.907.183 | 0 | 14.230 | 0 | 10.936.176 | |
| Changes in the period | 2.063.436 | 24.246.943 | 9.355 | 26.319.734 | |||
| Balance at 30 June 2007 | 7.078.200 | 5.907.183 | 24.246.943 | 14.230 | 9.355 | 37.255.910 |
23. Liabilities for compensation to personnel due for retirement
Accounts in tables below are calculated based on financial and actuarial assumptions and they are set based on the Projected Unit Credit Method. According to that method, benefits corresponding to full years of service as at the measurement date are treated separately from expected benefits in the year subsequent to the measurement date (future service). The calculations take into account the amounts for compensation for retirement required by law 2112/20 and information regarding active employees in June of 2007.
To perform the calculations we had to make assumptions regarding information affecting the results of the measurement such as the discount interest rate and future increase of salaries and wages. Those assumptions were made in accordance with IAS 19 and further to the agreement of the company's management.
That liability as at 30/6/2007 is analysed as follows:
| THE GROUP | THE COMPANY | |
|---|---|---|
| Balance as at 1st July 2005 | 1.115.924 | 1.115.924 |
| Additional provisions for the year | 555.507 | 555.507 |
| Used provisions in the year | -324.279 | -324.279 |
| Balance as at 30 June 2006 | 1.347.152 | 1.347.152 |
| Additional provisions for the year | 672.022 | 672.022 |
| Used provisions in the year | -399.983 | -399.983 |
| Balance as at 30 June 2007 | 1.619.191 | 1.619.191 |
As at 30/06/2007 and 30/06/2006, the liability is analysed as follows:
Final Financial Statements 2006/2007
| 30/6/2007 | 30/6/2006 | |
|---|---|---|
| Present value of non financed liabilities | 1.889.757 | 1.654.992 |
| Fair value of plan assets | - | - |
| 1.889.757 | 1.654.991 | |
| Not recognized actuarial profits / (losses) | -270.567 | -307.840 |
| Not recognized cost of years of service | - | - |
| Net liability recognized in the balance sheet | 1.619.191 | 1.347.152 |
| Amounts recognized in the profit and loss account | ||
| Cost of current service | 251.916 | 238.517 |
| Interest on liability | 73.013 | 51.612 |
| Recognition of actuarial loss / (gains) | 8.520 | 4.041 |
| Recognition of past service cost | 4.680 | 3.231 |
| Ordinary expense in the profit and loss account | 338.129 | 297.401 |
| Cost of additional benefits | 333.028 | 258.106 |
| Other expense / (income) | 865 | - |
| Total expense in the profit and loss account | 672.022 | 555.507 |
| Changes in net liability recognized in the balance sheet | ||
| Net liability at the beginning of the year | 1.347.151 | 1.115.923 |
| Employer's contribution | - | - |
| Benefits paid by the employer | -399.983 | -324.279 |
| Total expense recognized in the profit and loss account | 672.022 | 555.507 |
| Net liability at year end | 1.619.191 | 1.347.152 |
| Change in the present value of the liability | ||
| Present value of the liability at the beginning of the year | 1.654.991 | 1.318.425 |
| Cost of current service | 251.916 | 238.517 |
| Interest on the liability | 73.013 | 51.612 |
| Employees contribution | - | - |
| Benefits paid by the employer | -399.983 | -324.279 |
| Expenses | - | - |
| Additional payments or expenses /(income) | 323.162 | 251.392 |
| Past service cost | 4.680 | 3.231 |
| Actuarial loss / (profit) | -18.022 | 116.093 |
| Current value of liability at year end | 1.889.757 | 1.654.992 |
Respective charges in the profit and loss account for the period 01/07/2006 - 30/06/2007:
Final Financial Statements 2006/2007
| THE GROUP | THE COMPANY | |||
|---|---|---|---|---|
| Account for use in the period | 30/6/2007 | 30/6/2006 | 30/6/2007 | 30/6/2006 |
| Cost of current employment | 251.916 | 238.517 | 251.916 | 238.517 |
| Interest on liability | 73.013 | 51.612 | 73.013 | 51.612 |
| Recognition of actuarial loss / | 4.041 | 4.041 | ||
| (profit) | 8.520 | 8.520 | ||
| Ordinary expense in the profit and | 3.231 | 3.231 | ||
| loss account | 4.680 | 4.680 | ||
| Cost of additional benefits | 333.028 | 258.106 | 333.028 | 258.106 |
| 865 | - | 865 | - | |
| Total expense in the profit and loss account |
672.022 | 555.507 | 672.022 | 555.507 |
Key actuarial assumptions used are as follows:
| 30/6/2007 | 30/6/2006 | |
|---|---|---|
| Discount interest rate | 4,5% | 4,5% |
| Inflation | 2,5% | 2,5% |
| Increase in salaries and wages | 3,5% | 3,5% |
Regarding subsidiary companies no relevant provision has been made charging equity and results because, considering the number of employees, their salaries and years of service, there is no material impact on the Group.
The allowances to the personnel of the Group and the Company are analyzed as follows:
| THE GROUP | THE COMPANY | |||
|---|---|---|---|---|
| 30/6/2007 | 30/6/2006 | 30/6/2007 | 30/6/2006 | |
| Salaries, wages and allowances social security contributions |
41.704.418 | 34.962.583 | 39.432.740 | 32.848.198 |
| Termination of service expenses | 399.983 | 343.095 | 399.983 | 324.279 |
| Other employee costs | 315.392 | 381.317 | 315.192 | 337.445 |
| Provision for compensation to personnel due to retirement |
199.026 | 179.616 | 199.026 | 179.616 |
| Total | 42.618.818 | 35.866.610 | 40.346.941 | 33.689.538 |
The total of the above expenses has been allocated to distribution costs and administrative expenses in the profit and loss account.
For the year 2006/2007 the Annual General Meeting of the shareholders which took place on 6/12/2006 unanimously pre-approved gross fees of € 565.543 for five (5) members of the Board of Directors which are not under an employment service contract with the Company amount which was finaly paid. Gross fees paid to members of the Board of Directors of the Company in the year 2005/2006 amounted to 480.130 euro in total and were finally approved by the Annual General Meeting of the shareholders on 6/12/2006. The above fees have been included in administrative expenses in the profit and loss account.
Other members of the B.O.D. and specifically the Commissioned Adviser the Vice President and legal adviser have an employment contract and they are paid salaries which are included in the Company's administrative expenses. Total salaries in the period 1/7/2006 – 30/6/2007 for the above persons amounted to € 324.578, with minimum salary € 8.000 and maximum salary € 9.000 compared to last periods amounts which were € 212.143.
Regarding the subsidiary Jumbo Trading Ltd the members of the B.O.D. which are under employment contracts with the company received for services rendered during the period 1/7/2006-30/6/2007 € 384.407 (i.e. CYP 222.477) (exhange rate CYP/€ 0.578754) while in the previous period received € 342.782 (CYP 196.791) (exhange rate CYP/€ 0.5741).
No loans whatsoever have been granted to members of the B.O.D. or other executives of the Group (nor their families).
24. Loan liabilities
Long term loan liabilities of the Group are analysed as follows:
| THE GROUP | THE COMPANY | |||
|---|---|---|---|---|
| Loans | 30/6/2007 | 30/6/2006 | 30/6/2007 | 30/6/2006 |
| (amounts in euro) | ||||
| Long term loan liabilities | ||||
| Bond loan convertible to shares | 43.335.380 | - | 43.335.380 | - |
| Bond loan non convertible to shares |
- | - | ||
| Syndicated loan | 40.752.518 | 61.002.371 | 40.752.518 | 61.002.371 |
| Other bank loans | 6.745.546 | 8.058.863 | - | |
| Liabilities from financial leases | 5.162.160 | 6.041.478 | 5.160.637 | 6.029.176 |
| Total | 95.995.604 | 75.102.712 | 89.248.534 | 67.031.547 |
24.1 Long term loans
Bond loan convertible to shares
The second Repetitive Extraordinary General Meeting of shareholders of the Company dated 7/6/2006 decided the issue of bond loan convertible in common shares with right of vote, with preference rights of old shareholders of amount up to € 42.432.150,00 (henceforth the «Loan»). Furhtermore, it permitted the Board of Directors of the Company to decide on the specific content of terms of the Loan, by completing according to its judgement, the basic terms that were decided by the General Meeting, with any relevant terms that seem suitable and by determining any specific issue or detail.
The specific minutes from this Annual General Meeting was registered to the Register of the Societe Anonyme of the Ministry of Development on 15/6/2006 and protocol number K2-8738.
According to the provisions of law 3156/2003 and law 2190/1920, as it is in force, the terms of Loan were determined by the above decision of General Assembly of shareholders in combination with the decisions of the Board of Directors dated 31/7/2006 and 6/9/2006 of our Company (henceforth «Terms of Loan»).
These terms are as follows: Nature of Bonds: registered, convertible into common registered shares of the issuer. Number of Bonds convertible in common shares: 4.243.215. Nominal value of Bonds: 10 Euros.
Issue price of Bonds: 10 Euros per Bond. Proportion of participation of old shareholders in the issue: 1 bond per 0,07 common registered shares. Forecasted proceeds of issue: € 42.432.150,00. In case the Loan is not covered completely by the old shareholders or other third party investors, the issue will rise up to the amount of paid proceeds. Duration: 7 years. Interest-rate: 0,1% annually. Output in the expiry: 39,62%. Price of settlement of Bonds: 13,962 EUROS.
After the decision of the Board of Directors dated 31/7/2006 the following were settled: Price of Conversion: 9,52 EUROS. Conversion ratio: 1,050420168 common nominal votingshares, with nominal value 1,40 Euros each, per 1 convertible bond.
According to the decision of the Board of Directors dated 03.08.2006 the following were decided: a) Date of preference right 08.08.2006. Beneficiaries of preference rights are the Shareholders on 07.08.2006 b) The dates for trading in the Athens Stock Exchange of the preference rights from 17.08.2006 to 25.08.2006 c) the dates for exercising the preference rights from 17.08.2006 to 31.08.2006. From the date 08.08.2006 the starting price of the company's share in the A.S.E. was formulated according to the regulation of the Athens Stock Exchange.
The issue of the Convertible Bond Loan of the company, was originally covered, for the period from 17.08.2006 to 31.08.2006, by the beneficiaries (by exercising the preference rights) by 83,74% which corresponds to 3.553.333 bonds, with the deposit of € 35.533.330 in the specifc bank account for the purpose of the issue of the company. Furhtermore according to the decision of the Board of Directors from 689.882 undisposed bonds, 6 old requesting shareholders received 6.595 bonds depositing € 65.950. The rest 683.287 undisposed bonds were delivered to bank «EFG Eurobank Ergasias S.A.», which overtook the obligation to cover these bonds by depositing the amount of € 6.832.870 on 08.09.2006. The above mentioned Convertible Bond Loan was covered by 100% amounting to € 42.432.150, divided into 4.243.215 common nominal bonds, of nominal value € 10,00 each bond.
According to the decision of the Board of Directors dated 6/9/2006, the date of commencement of the loan was settled on 8/9/2006 and the schedule of the loan was approved.
The extraordinary meeting of the Board of Directors dated on 8/9/2006 approved the payment of the total amount of € 42.432.150 of the Convertible Bond Loan. In case that the whole of 4.243.215 bonds of the Loan are converted in shares, 4.457.159 new common nominal shares of the company will be issued, of nominal value € 1,40 each, that will be added in the existing 60.617.358 shares of the company. The total share capital of the company after the increase will amount to € 91.104.323,26 and will be divided in 65.074.517 common nominal shares of nominal value € 1,40 each. The new 4.457.159 shares, will constitute 6,85% of the new total share capital of the company after the increase because of the conversion of all of the bonds into shares.
After the completion of the typical procedures, the multiple papered titles of their bonds, were printed and delivered by the beneficiary shareholders.
According to the IAS 32, that specific loan is a compound financial instrument. The Company implemented retrospectively the provisions of IAS 32 and measured it according to the provisions of this relevant IAS (note 4.12), by transferring the remaining balance (detaxated), from the shed between nominal value of the loan and current value to the allocation «Other reserves».
Bond loan non convertible to shares
According to the decision of the Company Shareholders' General Meeting on 17/12/2003 along with the decision of its Board of Directors on 9/2/2004, a common bond loan amounting to € 45.000.000 was issued. Administrator of the loan was «EFG Telesis Finance Investment Services SA» and «BNP Paribas». The representative who is also authorized for the repayment of the bond holders was the bank «EFG Eurobank Ergasias S.A.».
The parent company which is the issuer, issued up to 31/03/2006 the first series of bonds amounting to € 15.000.000. Based on the loan contract on 12/2/2004 as long as the Company did not issue a second series of bonds amounting to € 30.000.000 and was charged with an inactivity commission at the rate of 0,4% annually on the value of non issued bonds. This loan has been paid on 07/12/2006 totally.
Syndicated loan
On 13/2/2004 and on 24/5/2004 the contracts regarding extension, amendment and re-issuance of the syndicated loan amounting to € 60.000.000 were signed with bank coordinator «BNP Paribas». Its duration was set at five years from 13/2/2004 to 13/2/2009 payable in two installments of which the first amounting to € 20.000.000 in 48 months and the second of € 40.000.000 in 60 months.
The loan is evaluated at the actual interest rate method. On 30/06/2007 the actual annual interest rate is 6,102%.
For the syndicated loan apart from the basic contractual interest rate there is also a margin which is determined based on the following indices on a consolidated basis:
- Net loan liabilities / capital and reserves
- Profits before taxes, interest and depreciation /net interest payable
- Net loan liabilities / profits before taxes, interest and depreciation
The actual interest rate is calculated based on cash flows of loans according to the terms in the contracts in order that interest is allocated to the duration of the loan.
Issue of Common Bond Loan.
According to the decision of the first Repetitive Extraordinary General Meeting of the shareholders dated 16 May 2007 on the issue of Common Bond Loan up to the highest amount of one hundred forty five million Euro (€ 145.000.000), of seven year durationas starting from the issued date and will be used for the company's purposes financing, including the working capital, for the re- finance of outstanding semilong term loan obligations of the company and its investment program. With the above decision the Board of Directors of the company was authorized specifically and in particular and special order was given to it, proxy and right to proceed to all necessary action and formulation for the implementation of the above mentioned decision and the issue of the loan, its program and its bonds and every other detail concerning the loan.
In particular, the highest amount of the Common Bond Loan will be issued in four Issue Series. It can be divided into 1300 nominal bonds of Issue Series A , of utmost total nominal value of € 65.000.000. It will be divided into 400 utmost limit nominal bonds of Issue Series B, of utmost total nominal value of € 20.000.000 and into 800 of utmost limit nominal bonds of Issue Series C of utmost nominal value of € 40.000.000. It can be divided into 400 of utmost limit nominal bonds of Issue Series D of utmost nominal value of 20.000.000. In particular, concerning the bonds of Series A and Series B, the Company will have the possibility to purchase and re-introduce them to the bond holders. Every bond will have the nominal value of € 50.000 and the issue price at par.
«BNP PARIBAS SECURITIES SERVICES» was appointed as the organizer and the coordinator of the Bond Loan. At 24/5/2007 the contract of coverage of the Common Bond Loan was signed and the Common Bond Loan was covered 100% by Banks that trust the management and the prospectives of the Jumbo Group
Up to the end of the closing exercice the issue of the bonds had not been completed and the company had not raised the relevant capital
| THE GROUP | THE COMPANY | |||
|---|---|---|---|---|
| 30/6/2007 | 30/6/2006 | 30/6/2007 | 30/6/2006 | |
| From 1 to 2 years | 63.542.059 | 37.424.759 | 61.128.775 | 35.105.256 |
| From 2 to 5 years | 2.296.207 | 44.412.060 | 40.822.708 | |
| After 5 years | 46.545.071 | 3.278.116 | 43.335.380 | - |
| 112.383.337 | 85.114.935 | 104.464.154 | 75.927.964 |
Expiration of long term loans is broken down as follows:
24.2 Financial leases
The Group has signed a financial leasing contract for a building in Pilaia Thessaloniki which is used as a shop as well as for transportation equipment, analysis of which is presented in note 13. In detail, liabilities from financial leases are analysed as follows:
| THE GROUP | THE COMPANY | |||
|---|---|---|---|---|
| 30/6/2007 | 30/6/2006 | 30/6/2007 | 30/6/2006 | |
| Up to 1 year | 1.174.054 | 1.162.146 | 1.162.039 | 1.141.417 |
| From 1 to 5 years | 4.979.741 | 5.215.642 | 4.978.019 | 5.203.446 |
| After 5 years | 925.692 | 1.675.515 | 925.692 | 1.673.769 |
| 7.079.486 | 8.053.303 | 7.065.751 | 8.018.632 | |
| Future debits of financial leases | -1.072.015 | -1.146.363 | -1.070.429 | -1.142.276 |
| Present value of liabilities of financial leases | 6.007.471 | 6.906.940 | 5.995.321 | 6.876.356 |
| THE GROUP | THE COMPANY | |||
| The current value of liabilities of financial leases is: | 30/6/2007 | 30/6/2006 | 30/6/2007 | 30/6/2006 |
| Up to 1 year | 845.311 | 865.331 | 834.684 | 847.048 |
| From 1 to 5 years | 4.270.965 | 4.456.773 | 4.269.442 | 4.446.015 |
| After 5 years | 891.195 | 1.584.836 | 891.195 | 1.583.293 |
| 6.007.471 | 6.906.940 | 5.995.321 | 6.876.356 |
24.3 Short-term loan liabilities / long term liabilities payable in the subsequent year
The Group's current loan liabilities are broken down as follows:
Final Financial Statements 2006/2007
| THE GROUP | THE COMPANY | |||
|---|---|---|---|---|
| 30/6/2007 | 30/6/2006 | 30/6/2007 | 30/6/2006 | |
| Short-term loan liabilities | ||||
| Short-term loan liabilities | ||||
| long term liabilities payable in the subsequent year | ||||
| Bond loan non convertible to shares | - | 14.925.593 | - | 14.925.592 |
| Bank loans payable in the subsequent year | 21.549.894 | 1.128.108 | 20.376.257 | - |
| Liabilities from financial leases payable in the subsequent year | 845.311 | 865.462 | 834.684 | 847.180 |
| Total | 22.395.205 | 16.919.163 | 21.210.941 | 15.772.772 |
25. Other long term liabilities
The Group's Guarantees obtained are analyzed as follows:
| (amounts in euro) | THE GROUP | THE COMPANY | ||
|---|---|---|---|---|
| Other long term liabilities | 30/6/2007 | 30/6/2006 | 30/6/2007 | 30/6/2006 |
| Guarantees obtained | ||||
| Opening balance | 1.210 | 1.210 | ||
| Additions | 44 | 44 | ||
| Reductions | - | - | ||
| Balance as at 30th June 2006 | 1.254 | 1.254 | ||
| Opening balance | 1.254 | 1.254 | ||
| Additions | 2.307 | 2.307 | ||
| Reductions | - | - | ||
| Balance as at 31st March 2007 | 3.561 | 3.561 |
26. Deferred tax liabilities
Deferred tax liabilities as deriving from temporary tax differences are as follows:
| THE GROUP | ||||
|---|---|---|---|---|
| 30/6/2007 | 30/6/2006 | |||
| Asset | Liability | Asset | Liability | |
| Non current assets | ||||
| Tangible assets | 993.615 | 5.100.417 | 1.288.014 | 5.899.360 |
| Tangible assets from financial leases | 1.303.078 | 1.352.578 | 249.846 | 610.968 |
| Reserves Offsetting of deferred tax from bond loan conversion |
3.821 | 36.316 | 547 | |
| Long term liabilities | ||||
| Provisions | 3.879 | 3.289 | 8.852 | |
| Benefits to employees | 404.798 | 0 | 418.364 | 0 |
| Long-term loans | 508.002 | 0 | 1.187.565 | 373.437 |
| Offsetting | -4.156.303 | -4.156.303 | -9.410.092 | -9.410.092 |
| Total | -946.811 | 2.304.393 | -6.226.697 | -2.516.928 |
| Deferred tax liability | 3.251.204 | 3.709.769 |
| THE COMPANY | ||||
|---|---|---|---|---|
| 30/6/2007 | 30/6/2006 | |||
| Asset | Liability | Asset | Liability | |
| Non current assets | ||||
| Tangible assets | 990.987 | 5.100.417 | 1.288.014 | 5.896.998 |
| Tangible assets from financial leases | 1.303.078 | 1.352.578 | 249.846 | 610.968 |
| Reserves | ||||
| Offsetting of deferred tax from bond loan conversion | 3.821 | 36.316 | 547 | |
| Long term liabilities | ||||
| Provisions | 3.879 | 3.289 | 8.852 | |
| Benefits to employees | 404.798 | 418.364 | ||
| Long-term loans | 508.002 (4.158.931) |
1.187.565 | 373.437 | |
| Offsetting | (4.158.931) | -9.410.092 | -9.410.092 | |
| Total | -952.067 | 2.301.765 | -6.226.697 | -2.519.290 |
| Deferred tax liability | 3.253.832 | 3.707.407 |
For the company the respective accounts are analyzed as follows:
27. Provisions
Provisions regarding the Group and the Company are recognized if there are current legal or constructive obligations resulting from past events, with the possibility that they can be settled through outflows of resources and the liability can be reliably estimated.
Provisions concern potential tax obligations of uncontrolled tax uses, juridicial affairs in suspense for which the Company is likely that will not be justified, also scorn of fixed assets. Analysis is as follows:
| THE GROUP – THE COMPANY | ||||||
|---|---|---|---|---|---|---|
| Provisions for contingent tax liabilities from years uninspected by the tax authorities |
Provisions for pending law cases |
Provisions for impairment of assets |
Balance of Group |
|||
| Balance as at 1st of July 2005 | 198.397 | 25.900 | 0 | 224.297 | ||
| Additional provisions for the period |
133.689 | 1.500 | 81.678 | 216.867 | ||
| Used provisions for the period |
- | - | - | - | ||
| Balance as at 30th June 2006 | 332.086 | 27.400 | 81.678 | 441.164 | ||
| Additional provisions for the period |
243.486 | 243.486 | ||||
| Used provisions for the period |
-413.248 | -9.350 | -81.678 | -504.276 | ||
| Balance as at 30th June 2007 | 162.324 | 18.050 | 0 | 180.374 |
28. Trade and other payables
The balance of the account is analyzed as follows:
| THE GROUP | THE COMPANY | |||
|---|---|---|---|---|
| Suppliers and other liabilities | 30/6/2007 | 30/6/2006 | 30/6/2007 | 30/6/2006 |
| (amounts in euro) | ||||
| Suppliers | 8.710.218 | 5.084.017 | 8.371.689 | 4.799.015 |
| Bills payable & promissory notes | 1.763.040 | 992.336 | 1.763.040 | 992.336 |
| Cheques payable | 38.922.955 | 36.556.749 | 38.428.247 | 36.283.159 |
| Advances from trade debtors | 603.568 | 1.528.172 | 603.568 | 1.528.172 |
| Total | 49.999.781 | 44.161.274 | 49.166.544 | 43.602.682 |
29. Current tax liabilities
The analysis of tax liabilities is as follows:
| THE GROUP | THE COMPANY | |||
|---|---|---|---|---|
| Current tax liabilities | 30/6/2007 | 30/6/2006 | 30/6/2007 | 30/6/2006 |
| (amounts in euro) | ||||
| Expense for tax corresponding the period | 23.117.424 | 19.914.342 | 23.035.021 | 19.011.862 |
| Liabilities from taxes | 5.445.801 | 4.998.615 | 4.086.849 | 4.448.109 |
| Total | 28.563.225 | 24.912.957 | 27.121.870 | 23.459.971 |
The expense of the tax which is corresponding to the period, includes the deffered tax.
30. Other short term liabilities
Other short term liabilities are analyzed as follows:
| THE GROUP | THE COMPANY | |||
|---|---|---|---|---|
| Other short term liabilities (amounts in euro) |
30/6/2007 | 30/6/2006 | 30/6/2007 | 30/6/2006 |
| Suppliers of fixed assets Salaries payable to |
5.392.074 | 991.944 | 5.392.074 | 991.944 |
| personnel | 1.266.677 | 1.010.682 | 1.266.677 | 1.010.682 |
| Sundry creditors | 4.141.660 | 2.748.465 | 3.361.238 | 2.450.966 |
| Social security liabilities | 1.301.511 | 1.083.021 | 1.278.428 | 1.063.043 |
| Interest coupons payable | 35.817 | 38.101 | 35.817 | 38.101 |
| Dividends payable | 150.590 | 141.838 | 150.590 | 141.838 |
| Accrued expenses | 1.261.055 | 1.773.253 | 1.015.751 | 1.259.684 |
| Other liabilities | 77.638 | 80.888 | 77.638 | 80.888 |
| Total | 13.627.022 | 7.868.192 | 12.578.213 | 7.037.146 |
31. Cash flows from operating activities
| Ο ΟΜΙΛΟΣ | Η ΕΤΑΙΡΕΙΑ | ||
|---|---|---|---|
| 30/6/2007 | 30/6/2006 | 30/6/2007 | 30/6/2006 |
| 67.911.660 | 49.440.664 | 57.352.586 | 41.543.736 |
| 23.900.685 | 20.048.031 | 22.739.948 | 19.145.551 |
| 8.824.222 | 8.480.543 | 8.109.603 | 7.751.764 |
| 272.039 | 179.616 | 272.039 | 179.616 |
| 260.790 | 216.867 | 260.790 | 216.867 |
| 141.519 | 10.696 | 141.519 | 10.151 |
| -1.982.376 | -671.291 | -1.431.202 | -418.260 |
| 6.860.713 | 5.543.665 | 6.341.933 | 5.083.862 |
| -101.396 | -15940 | -14.601 | -15940 |
| 106.087.855 | 83.232.851 | 93.772.616 | 73.497.347 |
| -21.053.531 | -26.098.343 | -20.787.482 | -25.602.552 |
| -4.946.924 | -6.741.921 | -1.133.490 | -6.205.636 |
| -1.719.590 | 902.303 | -1.719.126 | 1.157.927 |
| 13.923.052 | 3.218.173 | 13.469.133 | 2.283.707 |
| 117.058 | -132.512 | 117.058 | -132.512 |
| -13.679.936 | -28.852.300 | -10.053.907 | -28.499.066 |
| 92.407.919 | 54.380.551 | 83.718.710 | 44.998.281 |
32. Commitments
Commitments mostly pertain to operating leases of transportation equipment which expire on different dates. Minimum future lease payments based on non cancelable lease contracts are analysed as follows:
| THE GROUP | THE COMPANY | |||
|---|---|---|---|---|
| 30/6/2007 | 30/6/2006 | 30/6/2007 | 30/6/2006 | |
| Up to 1 year From 1 to 5 |
6.958.254 | 6.763.570 | 6.945.062 | 6.644.787 |
| years After 5 |
34.481.723 | 32.437.792 | 34.481.723 | 32.259.357 |
| years | 60.360.195 | 67.928.003 | 60.360.195 | 67.908.177 |
| 101.800.171 | 107.129.365 | 101.786.979 | 106.812.321 |
Final Financial Statements 2006/2007
33. Contingent assets - liabilities
The Company has been inspected by the tax authorities until 30/06/2006.
Within the current fiscal year, was completed the tax audit of periods 2003-2004, 2004-2005 and 2005-2006 and were imputed taxes and increments of a total amount of € 566.408 (taxes € 437.379 and increments € 129.029). The company during the previous years conducted provisions concerning potential tax obligations up to the amount of € 332.085. The remaining amount of € 234.323 charged the current results.
The icome tax statement of the parent company for the current year ended as at 30/06/2007, has not been inspected by the tax authorities. Consequently it is possible that additional taxes will be imposed after final inspections from the tax authorities. The outcome of the tax inspection can not be predicted at this point. However the Company has conducted a provision for contingent tax liabilities which could occur from relevant tax inspection of the amount of € 162,324.
The subsidiary company JUMBO TRADING LTD which operates in Cyprus, has been inspected by the tax authorities until 31/12/2004. The subsidiary company JUMBO TRADING LTD prepares its financial statements in compliance with IFRS and consequently it charges its results with relevant provisions for unispected tax years, whenever necessary. It is noted that due to the fact that the Cypriot tax authorities operate in a different fashion, consequently tax calculations are conducted differently, enabling companies to conduct more precisely tax provisions.
The subsidiary companies established in Bulgaria and in Romania during current period, have not commenced their activity yet and therefore there is no case of uninspected tax years.
34. Transactions with related parties
The Company participates at the rate of 100% in the share capital of the companies JUMBO TRADING LTD, JUMBO EC.B LTD and JUMBO EC.R LTD.
The subsidiary company JUMBO TRADING LTD participates at the rate of 100% in the share capital of the company ASPETO LTD and ASPETO LTD participates at the rate of 100% in the share capital of the company WESTLOOK SRL
.In the years presented only the Cypriot company JUMBO TRADING LTD has operating activities, while the other two, have not performed any trading activities yet.
The following transactions were carried out with the affiliated undertakings:
| Sales/ (purchases) of merchandise | 30/6/2007 | 30/6/2006 |
|---|---|---|
| Sales of JUMBO SA to JUMBO TRADING LTD | 12.163.816 | 10.608.792 |
| Purchases by JUMBO SA from JUMBO TRADING LTD | 389.870 | 462.511 |
| 12.553.686 | 11.071.303 | |
| Net balance arising from transactions with the subsidiary companies | 30/6/2007 | 30/6/2006 |
| Amounts owed to JUMBO SA from JUMBO TRADING LTD | 1.577.438 | 1.546.677 |
| Amounts owed by JUMBO SA to JUMBO TRADING LTD | 20.051 | 21.105 |
| 1.597.489 | 1.567.782 | |
| Amounts owed to JUMBO SA by JUMBO EC.D LTD Amounts owed by JUMBO SA to JUMBO EC.D LTD |
15 - |
4.157.076 - |
| 15 | 4.157.076 |
Final Financial Statements 2006/2007
| Amounts owed to JUMBO SA by JUMBO EC.R LTD | 7.166 | - |
|---|---|---|
| Amounts owed by JUMBO SA to JUMBO EC.R LTD | - | - |
| 7.166 | - | |
| Amounts owed to JUMBO LTD from Aspetto LTD | - | - |
| Amounts owed by JUMBO ltd to Aspetto LTD | - | - |
| - | - | |
| Amounts owed to Aspetto LTD from Westlook SRL | - | - |
| Amounts owed by JUMBO LTD to Westlook SRL | - | - |
| - | - |
The above transactions and balances have been set off from the consolidated financial statements of the Group. Additionally, the terms of the transactions with the above related parties are equal to the ones applicable for transactions on a purely trading basis (upon substantiation of terms). Further to the above disclosed transactions and balances as well as any other which is included to other notes which are imposed by other IASs, there are no other transactions with other related parties.
For the year 2006/2007 gross fees have been preauthorised for the five (5) members of the Board of Directors, who are not related in any employment commitment contract with the company, after the consensus of the annual general shareholders meeting that took place in 6/12/2006 gross fees amount of € 565.543.
The gross fees paid for the period 1/7/2006-30/6/2007 as a whole came up to the amount of € 480.130. The above fees payments are included in the Company´s administrative expenses in the profit and loss account.
Other members of the B.O.D. and specifically the Commissioned Adviser the Vice President and legal adviser have an employment contract and they are paid salaries which are included in the Company's administrative expenses. Total salaries in the period 1/7/2006 – 30/6/2007 for the above persons amounted to € 324.578, with minimum salary € 8.000 and maximum salary € 9.000 compared to last periods amounts which were € 212.143.
Regarding the subsidiary Jumbo Trading Ltd the members of the B.O.D. which are under employment contracts with the company received for services rendered during the period 1/7/2006-30/6/2007 € 384.407 (i.e. CYP 222.477) (exhange rate CYP/€ 0.578754) while in the previous period received € 342.782 (CYP 196.791) (exhange rate CYP/€ 0.5741).
35. Lawsuits and legal litigations
Since the company's establishment up today, no one termination activity procedure took place. There are no lawsuits or legal litigations that might have significant effect on the financial position or profitability of the Group.
Final Financial Statements 2006/2007
36. Number of employees
At 30st of June 2007, the Group employed 2.044 individuals as staff, of which 2.043 is permanent staff and 1 is extra staff. The average number of staff for the current year (1/7/2006 – 30/6/2007), was 2.077 individuals, (1.733 as permanent and 344 as extra staff). More analytically as at June 2007 the parent company employed 1.942 individuals( all permanent personnel) the subsidiary Jumbo Trading Ltd in Cyptrus 101 individuals (100 permanent and 1 extra personnel) and the subsidiary in Boulgaria 1 person as permanent personel..
37. Proposal for the allocation of profits for the period 2006-2007
The proposal of the Board of Directors to the Annual General Meeting of the shareholders regarding the allocation of profits is the distribution of dividends out of the profits of the year 2006/2007 of amount € 19.397.554,56 which corresponds to € 0,32 per share (60.617.358 shares) as opposed to dividend of € 13.941.992 which corresponded to € 0,23 per share (50.514.465 shares) for the year 2005/2006. Regarding the process of payment of dividends it will be effected through a financial institution within the time limits prescribed by the law starting from the relevant decition of the Annual General Meeting of the shareholders.
38. Events subsequent to the balance sheet date
On 15.08.2007 a fire broke out in a department store of our company that was closed at that time due to holiday located at Kreontos Street 30-32 Kolonos. The were no human casualties caused by the fire. However, fixed assets and inventories of the company were destroyed. The company is properly insured as against such cases for damage caused to the building, equipment and its inventories as well as for third party liability. The company will conduct all the necessary technical works on the building and its equipment, aiming to open the department store on 19/09/2007.