AI assistant
JCURVE SOLUTIONS LTD — Interim / Quarterly Report 2021
Feb 17, 2021
65158_rns_2021-02-17_524eb9bf-b963-4cfd-b3d4-cfedf44dd25d.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [432 x 141] intentionally omitted <==
JCurve Solutions Limited Half Year Report 31 December 2020
JCurve Solutions Limited
ABN 63 088 257 729
1
JCurve Solutions Limited
| Contents | Page |
|---|---|
| Directors’ Report | 3 |
| Auditor’s Independence Declaration | 6 |
| Statement of Profit or Loss and Other Comprehensive Income | 7 |
| Statement of Financial Position | 8 |
| Statement of Changes in Equity | 9 |
| Statement of Cash Flows | 10 |
| Notes to the Financial Statements | 11 |
| Directors’ Declaration | 17 |
| Independent Auditor’s Review Report | 18 |
The information contained in the half year financial report should be read in conjunction with the Company’s Annual Financial Report for the year ended 30 June 2020.
2
JCurve Solutions Limited
DIRECTORS’ REPORT
Your directors present their report on the consolidated entity (referred to hereafter as “JCurve Solutions” or the “Group”) consisting of JCurve Solutions Limited and the entities it controlled at the end of, or during, the half-year ended 31 December 2020.
Directors
The names of directors who held office during or since the end of the half-year and until the date of this report are as below. Directors were in office for this entire period unless otherwise stated.
| Non-Executive Director until 17 January 2021 before transitioning to the Non-Executive | |
|---|---|
| Mark Jobling | Chairman from 18 January 2021 |
| Non-Executive Chairman until 17 January 2021 before transitioning to a Non-Executive | |
| Bruce Hatchman | Director from 18 January 2021 |
| David Franks | Non-Executive Director until 17 January 2021 |
| Company Secretary | |
| Graham Baillie | Non-Executive Director |
| Martin Green | Non-Executive Director appointed 18 January 2021 |
Principal Activities
During the half year, the principal continuing activities of the Group consisted of:
-
1) the sale of Enterprise Resource Planning (ERP) solutions, which included the exclusively licensed JCurveERP and associated implementation and consulting services as well as NetSuite mid market and enterprise editions in addition to accompanying associated implementation and consulting services;
-
2) the sale of Enterprise Resource Planning (ERP) solutions in South East Asia;
-
3) the sale of proprietary Telecommunications Expense Management Solutions; and
-
4) the development and sale of the Riyo platform solution.
Review of Operations
Summarised financial result and position
The first half of the financial year has been dominated by our ongoing response to the Covid-19 pandemic. It has been a challenging environment and your company has demonstrated its strength and resilience as we deal with the ongoing uncertainty associated with the pandemic. In response to the Covid-19 pandemic, JCurve Solutions focused on customer retention, limiting discretionary business expenditure and reducing the overall cost base of our operations. A restructuring of the business was undertaken in response to changing business priorities which has seen an increased focus on expanding the Philippines delivery centre of excellence.
Revenue for the half year period ended 31 December 2020 decreased by 15%, from $5.7m in the corresponding comparative period to $4.9m.
Business expenditure excluding cost of sales, depreciation and amortisation for the half year period ended 31 December 2020 decreased by 10%, from $4.8m in the corresponding comparative period to $4.3m.
The Group recognised a net loss after tax of $129,310 for the half year period ended 31 December 2020 (2019: $274,018 loss).
Net cash inflows from operating activities for the 6-month period ended 31 December 2020 totalled $0.4m (2019 comparative half year period: $0.7m operating cash outflows).
At 31 December 2020, the Group held cash reserves of $4.5m. In addition to holding strong cash reserves, the Group continues to remain debt free, providing the opportunity for both further organic growth and growth by acquisition in future periods.
3
JCurve Solutions Limited
DIRECTORS’ REPORT (continued)
The ‘Normalised EBITDA’ for the half year period ended 31 December 2020 was $354,929 (2019: $242,635), which has been determined as follows:
| Statutory loss after income tax for the half year period Add back: non-cash expenses: Depreciation / amortisation Total non-cash expenses Income tax expense Interest income Finance expenses Normalised EBITDA profit for the half year period |
Half-year 2020 2019 $ $ |
|---|---|
| (129,310) (274,018) |
|
| 426,442 408,993 |
|
| 426,442 408,993 |
|
| 40,672 91,033 (2,968) (4,610) 20,093 21,237 |
|
| 354,929 242,635 |
Normalised EBITDA is a financial measure which is not prescribed by Australian Accounting Standards (AAS) and represents the profit under AAS adjusted for specific significant items. The table above summarises key items between the statutory loss after tax and normalised EBITDA. The directors use normalised EBITDA to assess the performance of the Group.
Normalised EBITDA has not been subject to any specific review procedures by our auditor but has been extracted from the accompanying auditor reviewed financial report.
Strategic Priorities
1) Profitably Grow ERP in Australia
In November 2020, JCS won its largest ERP initial customer contract worth $1.7m of revenue over a signed five-year contract with income $827,000 expected to be invoiced in FY2021. This is a reflection of our commitment to serve larger businesses.
JCS continues to improve the gross margin of our business operations as we further lower our cost base and achieve higher margins from our ERP division through the continued growth of our Philippines delivery centre of excellence.
2) Rapidly Grow JCS ERP in Asia
We expanded our sales territory to include the Phillipines and we now have established a sales team which has seen encouraging recent growth in our sales pipeline in the Philippines.
In Singapore, new business sales were hampered by a number of lockdowns in response to the Covid-19 pandemic. The Singapore Government has launched various grant packages to provide stimulus to the economy and to improve automation and increase digitilisation. In particular there has been strong interest in the Productivity Solutions Grant (PSG) and SMEs Go Digital program. The outcome of the grant packages is now taking hold with increased business interest in our solutions.
We are ramping up our sales initiatives in various countries within South East Asia as we see an improving business climate.
4
JCurve Solutions Limited
DIRECTORS’ REPORT (continued)
3) Accelerate Global Riyo go to market
The Riyo platform is going through a substantial shift as we prepare to take the solution globally. The changes include a revised brand, a new go to market strategy and revenue model, increased solution functionality to meet the needs of medium and enterprise businesses. At the same time a brand new solution for small and sole business owners is being developed.
In October 2020, we signed a second enterprise channel partnership to add to our existing partnership with Epicor. The Epicor partnership is once again delivering sales after a period in which all opportunities were stalled due to the Covid-19 situation in Australia.
Significant changes in the state of affairs
There were no significant changes in the state of affairs of the Group during the half year ended 31 December 2020.
Auditor’s Independence Declaration
Section 307C of the Corporations Act 2001 requires our auditors, BDO Audit Pty Ltd, to provide the directors of the Group with an Independence Declaration in relation to the review of the half-year financial report. This Independence Declaration is set out on page 6 and forms part of this directors’ report for the half-year ended 31 December 2020.
This report is signed in accordance with a resolution of the Board of Directors made pursuant to s.306(3) of the Corporations Act 2001 .
==> picture [90 x 56] intentionally omitted <==
Mark Jobling Chairman Dated 18 February 2021
5
Tel: +61 2 9251 4100 Level 11, 1 Margaret St Fax: +61 2 9240 9821 Sydney NSW 2000 www.bdo.com.au Australia
==> picture [78 x 31] intentionally omitted <==
DECLARATION OF INDEPENDENCE BY GARETH FEW TO THE DIRECTORS OF JCURVE SOLUTIONS LIMITED
As lead auditor of JCurve Solutions Limited for the half year ended 31 December 2020, I declare that, to the best of my knowledge and belief, there have been:
-
No contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
-
No contraventions of any applicable code of professional conduct in relation to the audit.
This declaration is in respect of JCurve Solutions Limited and the entities it controlled during the period.
==> picture [110 x 56] intentionally omitted <==
Gareth Few Director
BDO Audit Pty Ltd
Sydney, 18 February 2021
BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation.
JCurve Solutions Limited
STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE HALF-YEAR ENDED 31 DECEMBER 2020
| Notes Revenue 3 Cost of goods sold Gross profit Other income 3 Employee benefit expenses Other employee related expenses IT and communications expenses Advertising and marketing expenses Professional fees Occupancy expenses Travel (expenses)/refunds Depreciation and amortisation expenses Finance expense Bad debt (expense)/write back Due diligence costs Other expenses Loss before income tax Income tax (expense)/benefit Loss after tax for the half year period Other comprehensive income (exchange differences on translation of foreign operations) Total comprehensive loss for the half year period Basic loss per share (cents per share) 11 Diluted loss per share (cents per share) 11 |
Consolidated half-year ($) 2020 2019 4,896,065 5,733,397 (627,303) (837,391) 4,268,762 4,896,006 335,071 91,765 (2,959,810) (3,216,077) (244,058) (305,837) (252,391) (257,089) (21,730) (54,877) (484,156) (491,927) (89,232) (59,190) 1,300 (145,392) (426,442) (408,993) (20,093) (21,237) 699 (13,459) (22,873) (8,814) (173,685) (187,864) |
|---|---|
| (88,638) (182,985) (40,672) (91,033) |
|
| (129,310) (274,018) (55,865) (15,850) |
|
| (185,175) (289,868) |
|
| (0.04) (0.08) (0.04) (0.08) |
The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes.
7
JCurve Solutions Limited
STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2020
| Notes Assets Current Assets Cash and cash equivalents Trade and other receivables 4 Other financial assets Other current assets 5 Total Current Assets Non-Current Assets Property, plant and equipment 6 Right-of-use assets 7 Intangible assets 8 Deferred tax assets Total Non-Current Assets Total Assets Liabilities Current Liabilities Trade and other payables 9 Current tax liability Unearned income Lease liabilities Provisions Total Current Liabilities Non-Current Liabilities Unearned income Lease liabilities Deferred tax liabilities Provisions Total Non-Current Liabilities Total Liabilities Net Assets Equity Share capital 10 Reserves Accumulated losses Total Equity |
Consolidated ($) 31 Dec 2020 30 June 2020 |
|---|---|
| 4,484,821 4,152,349 1,907,101 2,265,193 13,850 10,460 926,122 866,441 |
|
| 7,331,894 7,294,443 |
|
| 108,373 38,988 1,731,042 1,977,341 2,970,800 3,129,266 1,299,528 1,510,368 |
|
| 6,109,743 6,655,963 |
|
| 13,441,637 13,950,406 |
|
| 2,383,979 2,245,754 227,240 270,382 2,349,650 2,076,493 516,032 468,914 350,910 437,219 |
|
| 5,827,811 5,498,762 |
|
| 157,109 220,443 1,255,498 1,533,509 1,304,054 1,646,765 117,548 91,443 |
|
| 2,834,209 3,492,160 |
|
| 8,662,020 8,990,922 |
|
| 4,779,617 4,959,484 |
|
| 17,588,248 17,588,248 1,674,100 1,825,051 (14,482,731) (14,453,815) |
|
| 4,779,617 4,959,484 |
The above consolidated statement of financial position should be read in conjunction with the accompanying notes.
8
JCurve Solutions Limited
STATEMENT OF CHANGES IN EQUITY
FOR THE HALF-YEAR ENDED 31 DECEMBER 2020
| Balance as at 1 July 2019 Loss after tax for the half year period Other comprehensive income (exchange differences on translation of foreign operations) Total comprehensive loss for the half year Transactions with owners, recorded directly in equity Share based payment expenses Total transactions with owners Balance as at 31 December 2019 Balance as at 1 July 2020 Loss after tax for the half year period Other comprehensive income (exchange differences on translation of foreign operations) Total comprehensive loss for the half year Transactions with owners, recorded directly in equity Share based payment expenses Reclassification of expired options and performance rights Total transactions with owners Balance as at 31 December 2020 |
Consolidated ($) Issued Capital Accumulated Losses Reserves Total Equity |
|---|---|
| 17,588,248 (14,155,011) 1,818,117 5,251,354 - (274,018) - (274,018) - - (15,850) (15,850) |
|
| - (274,018) (15,850) (289,868) - - 4,220 4,220 |
|
| - - 4,220 4,220 |
|
| 17,588,248 (14,429,029) 1,806,487 4,965,706 |
|
| Consolidated ($) Issued Capital Accumulated Losses Reserves Total Equity |
|
| 17,588,248 (14,453,815) 1,825,051 4,959,484 - (129,310) - (129,310) - - (55,865) (55,865) |
|
| - (129,310) (55,865) (185,175) - - 5,308 5,308 - 100,394 (100,394) - |
|
| - 100,394 (95,086) 5,308 |
|
| 17,588,248 (14,482,731) 1,674,100 4,779,617 |
The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.
9
JCurve Solutions Limited
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE HALF-YEAR ENDED 31 DECEMBER 2020
| Notes Cash flows from operating activities Receipts from customers (inclusive of GST) Payments to suppliers and employees (inclusive of GST) Income tax paid Interest received Interest (paid)/refunded Net cash provided by operating activities Cash flows used in investing activities Purchase of property, plant and equipment Proceeds from the sale of property, plant and equipment Cash paid for the purchase of the Spectrum business and assets Net cash used in investing Net increase/(decrease) in cash and cash equivalents Cash and cash equivalents at the beginning of the half-year Effects of exchange rate changes on cash and cash equivalents Cash and cash equivalents at the end of the half-year |
Consolidated half-year ($) 31 Dec 2020 31 Dec 2019 5,912,743 6,309,360 (5,298,824) (7,011,106) (215,684) - 2,192 3,205 (1,632) (1,138) |
|---|---|
| 398,795 (699,679) |
|
| (60,661) (24,315) 2,200 - - (352,383) |
|
| (58,461) (376,698) |
|
| 340,334 (1,076,377) 4,152,349 4,765,339 (7,863) - |
|
| 4,484,820 3,688,962 |
The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.
10
JCurve Solutions Limited
NOTES TO THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2020
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES
Basis of preparation of half-year report
The consolidated half year financial statements have been prepared in accordance with the requirements of the Corporations Act 2001, applicable accounting standards including AASB 134: Interim Financial Reporting, Accounting Interpretations and other authoritative pronouncements of the Australian Accounting Standards Board (‘AASB’). Compliance with AASB 134 ensures compliance with IAS 34 ‘Interim Financial Reporting’.
The half-year report does not include full disclosures of the type normally included in an annual financial report. Therefore, it cannot be expected to provide as full an understanding of the financial performance, financial position and cash flows of the Group as in the full financial report.
It is recommended that this financial report be read in conjunction with the annual financial report for the year ended 30 June 2020 and any public announcements made by JCurve Solutions Limited and its subsidiaries during the half-year in accordance with continuous disclosure requirements arising under the Corporations Act 2001 and the ASX Listing Rules.
The accounting policies and methods of computation adopted are consistent with those of the previous financial year and corresponding interim reporting period. These accounting policies are consistent with Australian Accounting Standards and International Financial Reporting Standards.
Significant accounting judgments and key estimates
The preparation of interim financial reports requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expense. Actual results may differ from these estimates.
Significant judgments made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial report for the year ended 30 June 2020. They include:
-
(1) Revenue recognition - Identification of performance obligations;
-
(2) Revenue recognition - Satisfaction of performance obligations;
-
(3) Impairment of intangibles with indefinite useful lives;
-
(4) Useful life of the Riyo Platform;
-
(5) Share-based payment transactions;
-
(6) Recovery of deferred tax assets.
New and amended standards adopted by the group
A number of new or amended standards became applicable for the current reporting period from 1 July 2020.
(1) AASB 2020-4 Amendments to Australian Accounting Standards – COVID-19 Related Rent Concessions
The new amendment introduced a practical expedient that permits lessees not to assess whether a rent concession that occurs as a direct consequence of the COVID-19 pandemic is a lease modification, provided all of the following criteria are met:
-
(i) Change in lease payments results in revised consideration for the lease that is substantially the same as, or less than, the consideration for the lease immediately prior to the change
-
(ii) Any reduction in lease payments affects only payments originally due on or before 30 June 2021 (for example, a concession would meet this condition if it resulted in reduced lease payments on or before 30 June 2021 and increased lease payments that extend beyond 30 June 2021)
-
(iii) There is no substantive change to other terms and conditions of the lease
Where the criteria are met, the concessions are accounted for as if they were not a lease modification. The Group received rent concessions during the period and has accounted for the amendment from 1 July 2020.
(2) AASB 2018-6 Amendments to Australian Accounting Standards – Definition of a Business
The Group has adopted AASB 2018-6 Amendments to Australian Accounting Standards – Definition of a Business from 1 July 2020. AASB 2018-6 Amendments to Australian Accounting Standards – Definition of a Business clarifies the definition of a ‘business’ in AASB 3 Business Combinations (AASB 3) to assist in determining whether a transaction should be accounted for as a business combination or as an asset acquisition. There is no impact on the financial statements during the period because the amendment applies prospectively to acquisitions occurring on or after the effective date.
11
JCurve Solutions Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE HALF-YEAR ENDED 31 DECEMBER 2020
New accounting standards and interpretations not yet adopted
The Directors have reviewed all of the new and revised accounting standards and interpretations issued by the Australian Accounting Standards Board for annual reporting periods beginning or after 1 July 2020.
It has been determined that there is no impact, material or otherwise, of any other new or revised accounting standards and interpretations other than those outlined in the New and amended standards adopted by the group outlined above.
NOTE 2: SEGMENT REPORTING
(a) Accounting policy
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The chief operating decision maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Board of Directors and Executive Management Team of JCurve Solutions.
(b) Description of segments
AASB 8 Operating Segments requires operating segments to be identified on the basis of internal reports about the components of the Group that are reviewed by the chief operating decision maker in order to allocate resources to the segment and assess its performance.
JCurve Solutions sells a portfolio of solutions and derives its revenues and profits from a variety of sources.
The Board and Executive Management Team for the six month period ended 31 December 2020, considered the business from a product perspective and identified four reportable segments:
-
NetSuite ERP – AU: ERP cloud-based Business Management solutions and associated consulting services sold to Australian and New Zealand customers; and
-
NetSuite ERP – Asia: ERP cloud-based Business Management solutions and associated consulting services sold to South East Asian customers;
-
TEMS - The development and marketing of Telecommunications Expense Management Solutions (JTEL and Full Circle Group) sold to Australian customers; and
-
Riyo – The development and sale of service management and scheduling software
All other segments – the development business unit and group/head office are cost centres and are not reportable operating segments. The results of these operations are included in the unallocated column in the segment information below.
The Group operates in two geographical segments being Australasia (Australia and New Zealand) along with South East Asia.
The Group reports internally on the assets and liabilities of the Group on a consolidated basis.
No individual end user customers comprise more than 10% of the Group’s total revenue.
12
JCurve Solutions Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE HALF-YEAR ENDED 31 DECEMBER 2020
(c) Segment information provided to the chief operating decision maker
The segment information provided to the Board and the Executive Management Team for the reportable segments for the six month period ended 31 December 2020 (including the comparative period) is as follows:
| Half Year ended 31 December 2020 Total revenue Total cost of sales Gross profit Other income Total expenditure excluding cost of sales Total profit/(loss) before tax |
NetSuite ERP TEMS Riyo JCS Asia All other segments Total 3,435,058 822,891 47,004 591,112 - 4,896,065 (491,472) - - (135,831) - (627,303) 2,943,586 822,891 47,004 455,281 - 4,268,762 - 306,759 659 67 27,586 335,071 (2,318,513) (415,649) (529,685) (626,944) (801,680) (4,692,471) 625,073 714,001 (482,022) (171,596) (774,094) (88,638) |
|---|---|
| Half Year ended 31 December 2019 Total revenue Total cost of sales Gross profit Other income Total expenditure excluding cost of sales Total profit/(loss) before tax |
NetSuite ERP TEMS Riyo JCS Asia All other segments Total 4,132,108 1,119,685 14,018 412,831 54,755 5,733,397 (676,242) - (5,307) (155,842) - (837,391) 3,455,866 1,119,685 8,711 256,989 54,755 4,896,006 3,591 9,516 78,402 256 - 91,765 (2,728,942) (538,838) (470,431) (594,397) (838,148) (5,170,756) 730,515 590,363 (383,318) (337,152) (783,393) (182,985) |
|---|---|
NOTE 3: REVENUE (*)
| Enterprise Resource Planning (ERP) solutions – JCurve ERP and NetSuite (Australasia) Enterprise Resource Planning (ERP) solutions – NetSuite (South East Asia) Enterprise Resource Planning (ERP) solutions – MYOB Advanced Riyo solutions Telecommunications expense management solutions Other Income Research and Development incentive Interest income Sundry income JobKeeper Subsidy (**) |
Consolidated ($) 31 Dec 2020 31 Dec 2019 3,435,058 4,132,108 591,112 412,831 - 54,755 47,004 14,018 822,891 1,119,685 4,896,065 5,733,397 - 78,402 2,968 4,610 27,603 8,753 304,500 - 335,071 91,765 |
|---|---|
(*) Reflects revenue in accordance with AASB 15.
(**) $304,500 of government subsidies from the JobKeeper Payment were received and recognised during the half year ended 31 December 2020.
13
JCurve Solutions Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE HALF-YEAR ENDED 31 DECEMBER 2020
NOTE 4: TRADE AND OTHER RECEIVABLES
| NOTE 4: TRADE AND OTHER RECEIVABLES | ||
|---|---|---|
| Current Trade receivables Allowance for doubtful debts Accrued revenue/commissions receivable NOTE 5: OTHER CURRENT ASSETS Current Prepayments Term deposit Deferred expenditure Sundry debtors |
Consolidated ($) 31 Dec 2020 30 June 2020 |
|
| 1,121,396 1,347,273 (97,290) (94,679) 882,995 1,012,599 |
||
| 1,907,101 2,265,193 |
||
| Consolidated ($) 31 Dec 2020 30 June 2020 604,780 437,640 217,041 217,276 69,979 81,284 34,322 130,241 926,122 866,441 |
||
NOTE 6: PROPERTY, PLANT AND EQUIPMENT
| At 1 July 2020, net of accumulated depreciation Additions Reclassification of make good assets Foreign currency revaluation Depreciation At 31 December 2020, net of accumulated depreciation |
Plant and Equipment Leasehold Improvements Total |
|---|---|
| 35,952 12 38,988 60,661 39,163 99,824 - 3,024 3,024 (4,731) - (4,731) (16,241) (9,467) (25,708) |
|
| 75,641 32,732 108,373 |
NOTE 7: RIGHT-OF-USE-ASSET
| NOTE 7: RIGHT-OF-USE-ASSET | |
|---|---|
| At 1 July 2020, net of accumulated depreciation Additions Depreciation At 31 December 2020, net of accumulated depreciation (i) |
Buildings Equipment Total |
1,960,752 16,589 1,977,341 15,911 - 15,911 (258,128) (4,082) (262,210) |
|
| 1,718,535 12,507 1,731,042 |
(i) The consolidated entity leases buildings for its offices, under agreements of between one to five years with, in some cases, options to extend. The leases have various escalation clauses. On renewal, the terms of the leases are renegotiated. The Group also leases office equipment under agreements of less than five years.
14
JCurve Solutions Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE HALF-YEAR ENDED 31 DECEMBER 2020
NOTE 8: INTANGIBLE ASSETS
| At 1 July 2020, net of accumulated amortisation and impairment Additions Amortisation FX revaluation At 31 December 2020, net of accumulated depreciation and impairment |
Licences (i) Riyo Platform Goodwill Customer relationships NetSuite customer contracts E-Commerce connector Total |
|---|---|
| 2,302,857 350,000 245,563 77,973 72,873 80,000 3,129,266 - - - - - - - - (60,000) - (33,317) (33,947) (10,000) (137,264) - - (14,633) (3,447) (3,122) - (21,202) |
|
| 2,302,857 290,000 230,930 41,209 35,804 70,000 2,970,800 |
(i) The licenses intangible asset reflects the carrying value of the ERP relationship with Oracle NetSuite. The licenses intangible asset reflects the carrying value of the ERP relationship with Oracle NetSuite.
NOTE 9: TRADE AND OTHER PAYABLES
| Current Trade payables Other payables Accrued expenses NOTE 10: SHARE CAPITAL Ordinary shares issued and fully paid Unissued shares |
Consolidated ($) 31 Dec 2020 30 June 2020 1,526,817 962,809 263,982 279,033 593,180 1,003,912 2,383,979 2,245,754 Consolidated ($) 31 Dec 2020 30 June 2020 17,382,891 17,382,891 205,357 205,357 17,588,248 17,588,248 |
|---|---|
NOTE 11: LOSS PER SHARE
| NOTE 11: LOSS PER SHARE | |
|---|---|
| Loss used for calculation of basic and diluted earnings per share Basic loss from operations Weighted average number of shares used for calculation of basic and diluted EPS Basic loss per share (cents per share) Diluted loss per share (cents per share) |
Consolidated ($) 31 Dec 2020 31 Dec 2019 (129,310) (274,018) (129,310) (274,018) |
| Number Number 327,856,900 327,856,900 (0.04) (0.08) (0.04) (0.08) |
15
JCurve Solutions Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE HALF-YEAR ENDED 31 DECEMBER 2020
NOTE 12: DIVIDENDS PAID AND PROPOSED
Dividends Paid
A final dividend was not declared or paid for the half year ended 31 December 2020.
Dividends Declared
The Group advises at this stage that it does not intend to declare an interim dividend for the financial year ending 30 June 2021 and it will consider reinstating the dividend policy in the future, subject to performance.
NOTE 13: SHARE-BASED PAYMENT PLANS
Shares issued under Equity Incentive Plan
The equity incentive plan was approved by shareholders at the Annual General Meeting held on 22 November 2016. The performance rights originally approved by shareholders under the equity incentive plan at the Annual General Meeting held on 22 November 2016 lapsed on 31 August 2020. The share based payment expense is recognised in the Statement of Profit or Loss and Other Comprehensive Income evenly over the vesting period.
A new equity incentive plan was approved by shareholders at the Annual General Meeting held on 19 November 2019. On 7 February 2020, 10,800,000 performance rights were issued to employees. The Performance Rights vest in three tranches in January 2021, January 2022 and January 2023 and have both a performance and service condition. On 9 October 2020, 1,500,000 of the performance rights which were issued lapsed and were cancelled. On 1 February 2021, 4,100,000 of the performance rights which were issued lapsed and were cancelled.
NOTE 14: CONTINGENT LIABILITIES
The Group does not have any contingent liabilities as at 31 December 2020 which have not been recognised in the Half Year Report.
NOTE 15: RELATED PARTY TRANSACTIONS
Transactions with Directors
During the half-year ended 31 December 2020, Automic Group, a firm which David Franks is an employee, continued to perform Group secretarial services on normal commercial terms and conditions. JCurve Solutions was invoiced $22,450 during the half year (2019: $22,625) for the group secretarial work during the period July 2020 to December 2020. In addition to the group secretarial work, Automic Group also invoiced the Group for Mr Franks’ Director fees (inclusive of superannuation), administration fees, legal advice and for the share registry services.
NOTE 16: GOING CONCERN
The Group generated an after tax loss for the period of $129,310 (31 December 2019: $274,018). At the balance date, the Group had cash assets of $4,484,821 (30 June 2020: $4,152,349) and a positive working capital position of $1,504,083 (30 June 2020: $1,795,681). The working capital of $1,504,083 includes current unearned income of $2,349,650 and current deferred expenditure of $69,979 (30 June 2020: $2,076,493 and $81,284).
Whilst the recognition of unearned income and deferred expenditure acknowledges there are future obligations in terms of services to be provided this does not represent a future cash outlay with the payments made upfront from both the customer and to NetSuite being non-refundable and recognised in accordance with the accounting standards. The Group has prepared cashflow forecasts based on expected future cash inflows and expected future cash outlays and, on the basis of these cash forecasts, and with reference to the cashflow statement incorporated into these financial Statements, in the opinion of the Directors, the Group will be able to pay its debts as and when they fall due.
NOTE 18: SUBSEQUENT EVENTS
On 4 January 2021, 486,539 new fully paid ordinary shares in the Company were issued at a price of A$0.028 per New share. On 1 February 2021, 4,100,000 of the performance rights which were issued lapsed and were cancelled.
No other matters or circumstances have arisen since 31 December 2020 that significantly affect, or may significantly affect:
-
(a) the Group’s operations in future financial years, or
-
(b) the results of those operations in future financial years, or
-
(c) the Group’s state of affairs in future financial years.
16
JCurve Solutions Limited
DIRECTORS’ DECLARATION
The directors of the company declare that:
-
The financial statements and notes thereto, as set out on pages 7 to 16:
-
a. comply with Accounting Standard AASB 134 “Interim Financial Reporting” and the Corporations Regulations 2001; and
-
b. give a true and fair view of the consolidated entity’s financial position as at 31 December 2020 and of its performance for the half-year then ended.
-
In the directors’ opinion there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
This declaration is signed in accordance with a resolution of the Board of Directors made pursuant to s.303 (5) of the Corporations Act 2001.
==> picture [90 x 55] intentionally omitted <==
Mark Jobling Chairman Dated 18 February 2021
17
Tel: +61 2 9251 4100 Level 11, 1 Margaret St Fax: +61 2 9240 9821 Sydney NSW 2000 www.bdo.com.au Australia
==> picture [78 x 31] intentionally omitted <==
INDEPENDENT AUDITOR’S REVIEW REPORT
To the members of JCurve Solutions Limited
Report on the Half-Year Financial Report
Conclusion
We have reviewed the half-year financial report of JCurve Solutions Limited (the Company) and its subsidiaries (the Group), which comprises the consolidated statement of financial position as at 31 December 2020, the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the halfyear ended on that date, a summary of statement of accounting policies and other explanatory information, and the directors’ declaration.
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the accompanying half-year financial report of the Group does not comply with the Corporations Act 2001 including:
-
(i) Giving a true and fair view of the Group’s financial position as at 31 December 2020 and of its financial performance for the half-year ended on that date; and
-
(ii) Complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.
Basis for conclusion
We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity . Our responsibilities are further described in the Auditor’s Responsibilities for the Review of the Financial Report section of our report. We are independent of the Company in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to the audit of the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
We confirm that the independence declaration required by the Corporations Act 2001 which has been given to the directors of the Company, would be the same terms if given to the directors as at the time of this auditor’s review report.
Responsibility of the directors for the financial report
The directors of the Company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation.
==> picture [78 x 31] intentionally omitted <==
Auditor’s responsibility for the review of the financial report
Our responsibility is to express a conclusion on the half-year financial report based on our review. ASRE 2410 requires us to conclude whether we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the Group’s financial position as at 31 December 2020 and its financial performance for the half-year ended on that date and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
BDO Audit Pty Ltd
==> picture [92 x 69] intentionally omitted <==
Gareth Few Director
Sydney, 18 February 2021