Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

JCURVE SOLUTIONS LTD Interim / Quarterly Report 2014

Feb 26, 2014

65158_rns_2014-02-26_c24ac3a4-e99e-4954-bbea-b25774ff6d36.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [128 x 43] intentionally omitted <==

JCurve Limited ABN 63 088 257 729

Level 4 22 Atchison Street St Leonards NSW 2065

Companies Announcement Office Australian Securities Exchange Exchange Centre Level 4, 20 Bridge Street Sydney NSW 2000

[T] +61 2 9467 9200 [F] +61 2 9467 9201 [W] jcurve.com.au

27 February 2014

HALF YEAR RESULTS

Highlights:

  • Revenue of $5.15 million (up 10% on the prior corresponding period)

  • Acquisition of JCurve Solutions Pty Ltd on 31 October 2013

  • Strong cash position of $1.95 million as at 31 December 2013

Results For Announcement To The Market:

Half Year ended
31 December
2013
$
Percentage
increase/(decrease)
over previous
corresponding period1
Revenue from ordinary activities 5,150,565 10%
Earnings before interest, taxation, depreciation and
amortisation (EBITDA)
(252,512) (134)%
Loss from ordinary activities after tax attributable to members (237,712) 39%
Net Loss for the period attributable to members (237,712) 39%
1The previous corresponding period is the half year ended 31 December 2012.

Net Tangible Assets:

31 December 2013 31 December 2012
Net tangible assets per ordinary share for Continuing
Operations
0.21 cents 1.55 cents

Explanation of Result:

Revenue for the six months to 31 December 2013 was $5.15 million, an increase of 10% over the previous corresponding period.

EBITDA and NPAT from ordinary operations for the period were a loss of $252,512 and a loss of $237,712 respectively.

EBITDA as reported EBITDA as reported (252,512)
Add Back: One off and JCurve acquisition costs
337,261
Product Development Costs
395,655
732,916
EBITDA underlying company financialperformance 480,404

JCurve has a solid balance sheet position with cash of $1.95 million and no external borrowings as at 31 December 2013.

The Board is looking to continue its acquisition policy.

==> picture [149 x 25] intentionally omitted <==

Nihal Gupta Chairman

==> picture [432 x 141] intentionally omitted <==

JCurve Solutions Limited (formerly Stratatel Limited) Half Year Report December 2013

JCurve Solutions Limited ABN 63 088 257 729 Level 4, 22 Atchison Street Sydney NSW 2065 [T] +61 2 9467 9200 | [F] +61 2 9467 9201

JCurve Solutions Limited

Contents Page
Directors’ Report 1
Auditor’s Independence Declaration 2
Condensed Consolidated Statement of Comprehensive Income 3
Condensed Consolidated Statement of Financial Position 4
Condensed Consolidated Statement of Changes in Equity 5
Condensed Consolidated Statement of Cash Flows 6
Notes to the Consolidated Financial Statements 7
Directors’ Declaration 15
Independent Auditor’s Review Report 16

The information contained in the half year financial report should be read in conjunction with the Company’s Annual Financial Report for the year ended 30 June 2013.

JCurve Solutions Limited

  • 1 -

DIRECTORS’ REPORT

Your directors submit the financial report of the consolidated entity for the half-year ended 31 December 2013. In order to comply with the provisions of the Corporations Act 2001, the directors report as follows:

Directors

The names of directors who held office during or since the end of the half-year and until the date of this report are as below. Directors were in office for this entire period unless otherwise stated.

Nihal Gupta Non-Executive Chairman Appointed 31 October 2013
Graham Baillie Managing Director Resigned as Chairman on 31 October 2013
Appointed as MD 10 December 2013
John Bond Non-Executive Director
Christopher Gabriel Non-Executive Director Appointed 17 December 2013
Michael James Fairclough Non-Executive Director Resigned 31 October 2013
Ian Alexander Macliver Non-Executive Director Resigned 31 October 2013

Review of Operations

  • Revenue from continuing operations increased by 10%, from $4.66 million the previous corresponding period to $5.15 million this period.

  • EBITDA (continuing operations) decreased by 134%, from $749 thousand the previous corresponding period to a loss $253 thousand this period.

  • Re-branding of Stratatel Limited to JCurve Solutions Ltd.

  • Settlement of acquisition of the business of JCurve Solutions Pty Ltd on 31 October 2013.

Auditor’s Independence Declaration

Section 307C of the Corporations Act 2001 requires our auditors, HLB Mann Judd, to provide the directors of the company with an Independence Declaration in relation to the review of the half-year financial report. This Independence Declaration is set out on page 2 and forms part of this directors’ report for the half-year ended 31 December 2013.

This report is signed in accordance with a resolution of the Board of Directors made pursuant to s.306 (3) of the Corporations Act 2001.

==> picture [149 x 26] intentionally omitted <==

Nihal Gupta Chairman Dated this 27 day of February 2014.

==> picture [174 x 75] intentionally omitted <==

AUDITOR’S INDEPENDENCE DECLARATION

As lead auditor for the review of the consolidated financial report of JCurve Solutions Limited (formerly Stratatel Limited) for the half-year ended 31 December 2013, I declare that to the best of my knowledge and belief, there have been no contraventions of:

  • a) the auditor independence requirements of the Corporations Act 2001 in relation to the review; and

  • b) any applicable code of professional conduct in relation to the review.

This declaration is in respect of JCurve Solutions Limited and the entities it controlled during the halfyear.

Perth, Western Australia 27 February 2014

N G Neill Partner

==> picture [17 x 15] intentionally omitted <==

HLB Mann Judd (WA Partnership) ABN 22 193 232 714 Level 4, 130 Stirling Street Perth WA 6000. PO Box 8124 Perth BC 6849 Telephone +61 (08) 9227 7500. Fax +61 (08) 9227 7533. Email: [email protected]. Website: http://www.hlb.com.au Liability limited by a scheme approved under Professional Standards Legislation

HLB Mann Judd (WA Partnership) is a member of

International, a worldwide organisation of accounting firms and business advisers.

JCurve Solutions Limited

  • 3 -

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE HALF-YEAR ENDED 31 DECEMBER 2013

Continuing operations
Notes
Revenue
2
Cost of goods sold
Employee benefits expense
Other employee related expense
Communications expense
Advertising & marketing
Professional fees
Occupancy expense
Listing expense
Impairment loss
3
Depreciation and amortisation
Finance costs
Other expenses
(Loss)/Profit before income tax
Income tax benefit/(expense)
(Loss)/Profit after tax from continuing operations
Loss after tax from discontinued operation
5
Net loss for the period
Other comprehensive income, net of income tax
Total comprehensive loss for the period
Earnings per share
Basic loss per share (cents per share)
8
Basic (loss)/earnings per share from continuing operations (cents
per share)
8
Diluted loss per share (cents per share)
8
Diluted (loss)/earnings per share from continuing operations
(cents per share)
8
2013
$ 2012
$ 5,150,565
4,661,764
(1,476,296)
(1,270,811)
(2,357,871)
(1,538,444)
(216,750)
(222,746)
(49,310)
(105,241)
(100,342)
(17,977)
(735,668)
(351,601)
(205,403)
(211,453)
(32,908)
(17,196)
-
(170,689)
(29,373)
(165,618)
(43,204)
(3,612)
(181,443)
(143,258)
(278,003)
443,118
40,291
(129,911)
(237,712)
313,207
-
(704,266)
(237,712)
(391,059)
-
-
(237,712)
(391,059)
(0.12)
(0.20)
(0.12)
0.16
(0.12)
(0.20)
(0.12)
0.16

The accompanying notes form part of these financial statements

JCurve Solutions Limited

  • 4 -

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2013

Notes
Assets
Current Assets
Cash and cash equivalents
Trade and other receivables
Other current assets
Total Current Assets
Non-Current Assets
Property, plant and equipment
Intangible assets
3
Other financial assets
Deferred tax asset
Total Non-Current Assets
Total Assets
Liabilities
Current Liabilities
Trade and other payables
Provisions
Current tax liabilities
Total Current Liabilities
Non-Current Liabilities
Provisions
Total Non-Current Liabilities
Total Liabilities
Net Assets
Equity
Issued capital
9
Reserves
Accumulated losses
Total Equity
31 Dec 2013
$ 30 Jun 2013
$ 1,946,645
3,606,727
2,071,705
2,118,135
635,737
48,260
4,654,087
5,773,122
110,144
91,618
8,482,008
875,000
36,673
99,123
389,429
334,956
9,018,254
1,400,697
13,672,341
7,173,819
4,463,627
2,749,502
38,513
42,543
11,287
10,008
4,513,427
2,802,053
124,284
91,528
124,284
91,528
4,637,711
2,893,581
9,034,630
4,280,238
14,299,246
10,879,285
1,723,013
150,870
(6,987,629)
(6,749,917)
9,034,630
4,280,238

The accompanying notes form part of these financial statements

JCurve Solutions Limited

  • 5 -

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE HALF-YEAR ENDED 31 DECEMBER 2013

Balance as at 1 July 2012
Total comprehensive loss for the period
Balance as at 31 December 2012
Balance as at 1 July 2013
Total comprehensive loss for the period
Issue of shares & options on acquisition
Balance as at 31 December 2013
Issued Capital
Accumulated
Losses
$ $
Reserves
Total Equity
$ $ 150,870
7,400,697
-
(391,059)
150,870
7,009,638
Reserves
Total Equity
$ $
10,879,285
(3,629,458)
-
(391,059)
10,879,285
(4,020,517)
Issued Capital
Accumulated
Losses
$ $
10,879,285
(6,749,917)
-
(237,712)
3,419,961
-
150,870
4,280,238
-
(237,712)
1,572,143
4,992,104
14,299,246
(6,987,629)
1,723,013
9,034,630

The accompanying notes form part of these financial statements

JCurve Solutions Limited

  • 6 -

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE HALF-YEAR ENDED 31 DECEMBER 2013

Cash flows from operating activities
Receipts from customers
Payments to suppliers and employees
Interest received
Finance costs
Income tax receipt
Net cash used in operating activities
Cash flows from investing activities
Purchase of property, plant and equipment
Purchase of non-current assets
(Payments)/Receipts for (purchase)/sale of subsidiaries, net of
cash acquired
Net cash (used in)/provided by investing activities
Cash flows from financing activities
Proceeds on share issue
Net cash provided by financing activities
Net decrease in cash held
Cash and cash equivalents at 1 July 2013
Cash at 31 December 2013
2013
$ 2012
$ Inflows/(Outflows)
4,998,246
6,201,742
(5,636,773)
(6,554,839)
47,696
30,574
(43,204)
(3,612)
1,258
2,352
(632,777)
(323,783)
(27,305)
(13,318)
-
(17,607)
(1,000,000)
100,000
(1,027,305)
69,075
-
-
-
-
(1,660,082)
(254,708)
3,606,727
2,570,530
1,946,645
2,315,822

The accompanying notes form part of these financial statements

JCurve Solutions Limited

  • 7 -

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2013

NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES

Statement of compliance

The interim consolidated financial statements are general purpose financial statements prepared in accordance with the requirements of the Corporations Act 2001, applicable accounting standards including AASB 134: Interim Financial Reporting, Accounting Interpretations and other authoritative pronouncements of the Australian Accounting Standards Board (‘AASB’). Compliance with AASB 134 ensures compliance with IAS 34 ‘Interim Financial Reporting’.

The half-year report does not include full disclosures of the type normally included in an annual financial report. Therefore, it cannot be expected to provide as full an understanding of the financial performance, financial position and cash flows of the Group as in the full financial report.

It is recommended that this financial report be read in conjunction with the annual financial report for the year ended 30 June 2013 and any public announcements made by JCurve Solutions Limited (formerly Stratatel Limited) and its subsidiaries during the half-year in accordance with continuous disclosure requirements arising under the Corporations Act 2001 and the ASX Listing Rules.

The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period.

Basis of preparation

The interim report has been prepared on a historical cost basis except for certain acquired intangible assets and available-for-sale financial assets which are measured at fair value. Cost is based on the fair value of the consideration given in exchange for assets. All amounts are presented in Australian dollars, unless otherwise noted.

For the purpose of preparing the half-year report, the half-year has been treated as a discrete reporting period.

Significant accounting judgments and key estimates

The preparation of interim financial reports requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expense. Actual results may differ from these estimates.

In preparing this interim report, the significant judgments made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial report for the year ended 30 June 2013.

Adoption of new and revised Accounting Standards

In the half-year ended 31 December 2013, the Directors have reviewed all of the new and revised Standards and Interpretations issued by the AASB that are relevant to its operations and effective for annual reporting periods beginning on or after 1 July 2013.

It has been determined by the Directors that there is no impact, material or otherwise, of the new and revised Standards and Interpretations on its business and, therefore, no change is necessary to Group accounting policies.

The AASB has issued AASB 11 Joint Arrangements effective for financial reporting periods starting on or after 1 January 2013 and the Directors have determined that the impact of the new standard on its business is minimal and not material.

JCurve Solutions Limited

  • 8 -

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2013

NOTE 2: REVENUE

(a) Revenue from continuing operations
Telecommunications expense management
MTN South Africa
Training
IBM software licences – new sales
IBM software licences & maintenance renewals
Computer services & subscriptions
JCurve Business Software
Interest income
Other income
(b) Specific expenses from continuing operations
Interest expense
Depreciation of non-current assets
Amortisation of development expenditure
Operating lease rental expense: minimum lease payments
NOTE 3: INTANGIBLE ASSETS
Balance as at 1 July 2013
Impairment expense
Impairment expense (shown in loss from discontinued operation)
Carrying value transferred to available for sale
Netsuite licence agreement acquired
Software development costs – JCurve Wizard
Goodwill on acquisition of JCurve
Balance as at 31 December 2013
31 Dec 2013
$ 31 Dec 2012
$
2,369,420
2,520,485
637,265
338,110
1,000
500
102,080
68,224
928,711
1,073,301
522,260
645,051
541,740
-
47,086
34,113
1,003
(18,020)
5,150,565
4,661,764
43,204
3,612
25,257
34,009
-
127,812
153,018
183,831
31 Dec 2013
$ 30 Jun 2013
$
875,000
4,072,052
-
(2,551,047)
-
(170,342)
-
(475,663)
3,100,000
-
500,000
-
4,007,008
-
8,482,008
875,000

On 31 October 2013, JCurve Business Software Pty Ltd, a subsidiary of JCurve Solutions Limited acquired the assets of JCurve Solutions Pty Ltd.

The Netsuite licence which exclusively allows JCurve Solutions to sell the small business version of business software from Netsuite Inc of USA (Netsuite) in the Australia New Zealand (ANZ) region was valued at $3,100,000 as per an independent valuation report commissioned by the company. The JCurve Wizard product which allows potential customers to trial the business software and then purchase online was valued at $500,000, based upon product development costs at market rates.

For the calculation of the value of Goodwill please refer to Note 6.

JCurve Solutions Limited

  • 9 -

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2013

NOTE 4: DIVIDENDS PAID AND PROPOSED

Dividends Paid

No final dividend was declared for the year ended 30 June 2013.

Dividends Declared

The Board advises that it does not intend to declare an interim dividend for the financial year, and it will consider reinstating the dividend policy in the future, subject to performance.

NOTE 5: DISCONTINUED OPERATION

Softlog Systems Pty Ltd, a wholly owned subsidiary of JCurve Solutions Limited, initiated an active program to locate a buyer and sell the Print Expense Management Division (PEMS). An agreement to sell the division was entered into on 21 December 2012 with effect from 2 January 2013 and the division disposed of has been reported in the financial statements for the half year ended 31 December 2012 as a discontinued operation.

Consideration received or receivable

Cash and short term deposits
Present value of deferred sales proceeds
Total disposal consideration
Less: net assets disposed of
Gain on disposal before income tax
Income tax expense
Gain on disposal after income tax
31 Dec 2012
$
100,000
127,000
227,000
(67,124)
159,876
(47,963)
111,913

Net assets at date of sale

The carrying amount of assets and liabilities disposed of were:

Prepayments
Inventory
Property, plant and equipment
Intangible assets
Employee benefits expense
Unearned income liability
Net assets
1,440
22,103
13,272
475,663
512,478
(42,368)
(402,986)
67,124

JCurve Solutions Limited

  • 10 -

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2013

NOTE 5: DISCONTINUED OPERATION (continued)

Net cash inflow on disposal

The cash inflow on disposal is receivable in the following instalments:

Net cash inflow on disposal
The cash inflow on disposal is receivable in the following instalments:
21 December 2012
2 January 2013
14 February 2013
Net cash inflow on disposal
Cash and cash equivalents consideration received or receivable
Net cash and cash equivalents disposed of
Net cash inflow on disposal
$
100,000
100,000
27,000
227,000
31 Dec 2012
227,000
-
227,000

Financial performance and cash flow information

The financial performance and cash flow information presented are for the 6 months ended 31 December 2012.

Financial performance from discontinued operation
Revenue
Expenses
Gross profit/(loss)
Loss recognised on the re-measurement to fair value
Loss before tax from discontinued operations
Income tax benefit/(expense)
Loss for the year from discontinued operations
Cash flows from discontinued operations
Net cash flows from operating activities
Net cash flows from investing activities
Net cash flows from financing activities
2013
2012
-
668,133
-
(1,131,471)
-
(463,338)
-
-
-
(463,338)
-
(240,928)
-
(704,266)
-
(23,327)
-
100,000
-
-
-
76,673

JCurve Solutions Limited

  • 11 -

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2013

NOTE 6: BUSINESS COMBINATION

Acquisition of JCurve Business Software

On 31 October 2013, JCurve Business Software Pty Ltd, a subsidiary of JCurve Solutions Limited acquired the assets and liabilities of JCurve Solutions Pty Ltd, a leading cloud-based accounting and ERP software provider which exclusively promotes and sells the small business version of business software from Netsuite Inc of USA (Netsuite) in the Australia and New Zealand region.

The total cost of the combination was $6,000,714 and comprised an issue of equity instruments, cash and options. The Company issued 71,428,571 ordinary shares with a fair value of $0.048 each, based on the quoted price of the shares of JCurve Solutions Limited at the date of control and 35,714,284 options (valued at $1,572,143). The incentive options were issued with the following milestones all with an exercise price of $0.000001:

  • 8,928,571 options which automatically vest when the share price reaches 7.5c for a period of 10 consecutive trading days, exercisable on or before 31 March 2016;

  • 8,928,571 options which automatically vest when the share price reaches 10c for a period of 10 consecutive trading days, exercisable on or before 31 March 2017;

  • 8,928,571 options which automatically vest when the share price reaches 12.5c for a period of 10 consecutive trading days, exercisable on or before 31 March 2018;

  • 8,928,571 options which automatically vest when the share price reaches 15c for a period of 10 consecutive trading days, exercisable on or before 31 March 2019.

Consideration transferred

Acquisition date fair value of the consideration transferred:

Cash
Options issued
Shares issued at fair value
Total consideration
31 December
2013
$
1,000,000
1,572,143
3,428,571
6,000,714

Acquisition related costs of $195,655 are included in professional fees and other expenses in the statement of comprehensive income. Directly attributable costs of raising equity have been included as a deduction from equity.

JCurve Solutions Limited

  • 12 -

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2013

NOTE 6: BUSINESS COMBINATION (continued)

Assets acquired and liabilities assumed at the date of acquisition

The Group has provisionally recognised the fair values of the identifiable assets and liabilities of JCurve Solutions Pty Ltd based upon the best information available as of the reporting date. Provisional business combination accounting is as follows:

Trade receivables
Bonds
Property, plant and equipment
Netsuite licence agreement
Intangible assets – JCurve wizard
Prepayments
Deferred tax assets
Trade and other payables
Provisional fair value of identifiable net assets
Goodwill arising on acquisition
Total consideration
Fair value at
acquisition date
$
133,631
9,700
20,595
3,100,000
500,000
545,416
14,161
(2,329,797)
1,993,706
4,007,008
6,000,714

The initial accounting for the acquisition of the assets and liabilities of JCurve Solutions Pty Ltd has only been provisionally determined at the end of the interim reporting period. At the date of finalisation of this financial report, the necessary market valuations and other calculations had not been finalised and the fair value of the intangible assets, goodwill, consideration and associated deferred tax liabilities above have therefore only been provisionally determined based on the directors’ best estimate of the likely fair value of these assets and liabilities.

Net cash outflow arising on acquisition

The cash outflow on acquisition is as follows:

Cash paid
Less: net cash acquired with the subsidiary
Net cash outflow
31 December
2013
$
1,000,000
-
1,000,000

Impact of acquisition on the results of the Group

The acquisition of the assets and liabilities of JCurve Solutions Pty Ltd affected the consolidated result as follows:

Revenue
Less: expenses
Gross loss before tax
31 December
2013
$
541,921
(702,883)
(160,962)

JCurve Solutions Limited

  • 13 -

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2013

NOTE 6: BUSINESS COMBINATION (continued)

Impact of acquisition on the results of the Group

If the combination had taken place at the beginning of the half-year, the loss before tax of the Group would have been $496,906 and revenue from continuing operations would have been $6,256,892.

In determining the pro-forma revenue and profit of the Group had JCurve Solutions Pty Ltd been acquired at the beginning of the current reporting period, the Directors have:

  • calculated depreciation and amortisation of plant and equipment acquired on the basis of the fair values arising in the initial accounting for the business combination rather than the carrying amounts recognised in the pre-acquisition financial statements; and

  • based borrowing costs on the funding levels, credit ratings and debt/equity position of the Group after the business combination.

NOTE 7: SEGMENT REPORTING

AASB 8 Operating Segments requires operating segments to be identified on the basis of internal reports about components of the Group that are reviewed by the chief operating decision maker in order to allocate resources to the segment and assess its performance. The Board of Directors of JCurve Solutions Limited reviews internal reports prepared as consolidated financial statements and strategic decisions of the Group are determined upon analysis of these internal reports. The Group operates predominantly in one business and geographical segment being the software development and software solutions industry providing services for corporate and government clientele throughout Australia. Accordingly, under the ‘management approach’ outlined only one operating segment has been identified and no further disclosure is required in the notes to the consolidated financial statements.

NOTE 8: EARNINGS PER SHARE

NOTE 8: EARNINGS PER SHARE
31 Dec 2013 31 Dec 2012
$ $
Earnings used for calculation of basic and diluted earnings per share
Basic loss from operations (237,712) (391,059)
(Loss)/profit from continuing operations (237,712) 313,207
Weighted average number of shares No. No
Weighted average number of shares used in the calculation of basic EPS 195,736,113 191,077,728
Weighted average number of options on issue - -
Weighted average number of shares used in the calculation of diluted EPS 195,736,113 191,077,728
Basic loss per share (cents per share) (0.12) (0.20)
Basic (loss)/earnings per share from continuing operations (cents per share) (0.12) 0.16
Diluted loss per share (cents per share) (0.12) (0.20)
Diluted (loss)/earnings per share from continuing operations (cents per
share)
(0.12) 0.16

JCurve Solutions Limited

  • 14 -

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2013

NOTE 9: ISSUED CAPITAL

Ordinary shares issued and fully paid
Movements in ordinary shares on issue
At 1 July 2013
Shares issued for acquisition of assets of JCurve Solutions Pty Ltd 20
December 2013
At 31 December 2013
31 Dec 2013
$ 30 Jun 2013
$
14,299,246
10,879,285
No.
$
191,077,728
10,879,285
71,428,571
3,419,961
262,506,299
14,299,246

NOTE 10: OPTIONS

The following table illustrates the number (No.) and weighted average exercise prices of and movements in share options issued during the year:

Outstanding at the beginning of the year
Granted during the year
Expired during the year
Outstanding at the end of the year
Exercisable at the end of the year
Six months to
31 December 2013
Year to
30 June 2013
No.
Weighted
average
exercise price
No.
Weighted
average
exercise price
800,000
$0.11
4,100,000
$0.11
35,714,284
$0.000001
-
-
(800,000)
$0.11
(3,300,000)
$0.10
35,714,284
$0.000001
800,000
$0.11
-
800,000

The outstanding balance as at 31 December 2013 is represented by:

  • 8,928,571 options with an exercise price of $0.000001 which automatically vest when the share price reaches 7.5c for a period of 10 consecutive trading days, exercisable on or before 31 March 2016;

  • 8,928,571 options with an exercise price of $0.000001 which automatically vest when the share price reaches 10c for a period of 10 consecutive trading days, exercisable on or before 31 March 2017;

  • 8,928,571 options with an exercise price of $0.000001 which automatically vest when the share price reaches 12.5c for a period of 10 consecutive trading days, exercisable on or before 31 March 2018;

  • 8,928,571 options with an exercise price of $0.000001 which automatically vest when the share price reaches 15c for a period of 10 consecutive trading days, exercisable on or before 31 March 2019.

NOTE 11: CONTINGENT LIABILITIES

There has been no change in contingent liabilities since the last annual reporting date.

NOTE 12: EVENTS SUBSEQUENT TO REPORTING DATE

There have been no significant events subsequent to the reporting date.

JCurve Solutions Limited

  • 15 -

DIRECTORS’ DECLARATION

The directors of the company declare that:

  1. The financial statements and notes thereto, as set out on pages 3 to 14:

  2. a. comply with Accounting Standard AASB 134 “Interim Financial Reporting” and the Corporations Regulations; and

  3. b. give a true and fair view of the consolidated entity’s financial position as at 31 December 2013 and of its performance for the half-year then ended.

  4. In the directors’ opinion there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.

This declaration is signed in accordance with a resolution of the Board of Directors made pursuant to s.303 (5) of the Corporations Act 2001.

==> picture [149 x 25] intentionally omitted <==

Nihal Gupta

Chairman

Dated this 27 day of February 2014

==> picture [174 x 74] intentionally omitted <==

INDEPENDENT AUDITOR’S REVIEW REPORT

To the members of JCurve Solutions Limited (formerly Stratatel Limited)

Report on the Condensed Half-Year Financial Report

We have reviewed the accompanying half-year financial report of JCurve Solutions Limited (“the company”) which comprises the condensed statement of financial position as at 31 December 2013, the condensed statement of comprehensive income, condensed statement of changes in equity and condensed statement of cash flows for the half-year ended on that date, notes comprising a summary of significant accounting policies and other explanatory notes and the directors’ declaration of the Group comprising the company and the entities it controlled at the half-year end or from time to time during the half-year.

Directors’ responsibility for the half-year financial report

The directors of the company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement, whether due to fraud or error.

Auditor’s responsibility

Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the Group’s financial position as at 31 December 2013 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of the company, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.

A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Independence

In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 .

==> picture [17 x 16] intentionally omitted <==

HLB Mann Judd (WA Partnership) ABN 22 193 232 714 Level 4, 130 Stirling Street Perth WA 6000. PO Box 8124 Perth BC 6849 Telephone +61 (08) 9227 7500. Fax +61 (08) 9227 7533. Email: [email protected]. Website: http://www.hlb.com.au Liability limited by a scheme approved under Professional Standards Legislation

HLB Mann Judd (WA Partnership) is a member of

International, a worldwide organisation of accounting firms and business advisers

==> picture [174 x 75] intentionally omitted <==

Conclusion

Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of JCurve Solutions Limited is not in accordance with the Corporations Act 2001 including:

  • a) giving a true and fair view of the Group’s financial position as at 31 December 2013 and of its performance for the half-year ended on that date; and

  • b) complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .

==> picture [217 x 56] intentionally omitted <==

HLB Mann Judd Chartered Accountants

N G Neill Partner

Perth, Western Australia 27 February 2014