Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

JAYRIDE GROUP LIMITED Interim / Quarterly Report 2020

Feb 11, 2020

65156_rns_2020-02-11_a7fd845b-9bc9-4c92-a82f-f31c999ff7f6.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [596 x 198] intentionally omitted <==

1H FY20 RESULTS AND APPENDIX 4D

Interim Financial Report for Half-Year ended 31 December 2019 Lodged with the ASX under Listing Rule 4.2A. Jayride Group Limited (ASX:JAY) ABN 49 155 285 528

==> picture [596 x 458] intentionally omitted <==

Jayride Group Limited Appendix 4D Half-year report

==> picture [57 x 34] intentionally omitted <==

1. Company details

Name of entity: Jayride Group Limited ABN: 49 155 285 528 Reporting period: For the half-year ended 31 December 2019 Previous period: For the half-year ended 31 December 2018

2. Results for announcement to the market

The Company has adopted Accounting Standard AASB 16 'Leases' for the half-year ended 31 December 2019 using the modified retrospective approach and as such the comparatives have not been restated.

The adoption of AASB 16 has no material impact to the financial position or performance of the Company in either the current or previous period. Refer to note 2.

$
Total earnings from ordinary activities
up 69.9% to 2,405,566
Revenue from net commissions and fees booked
up 67.4% to 2,365,417
Loss from ordinary activities after tax attributable to the owners of Jayride
Group Limited down 5.1% to (4,113,488)
Loss for the half-year attributable to the owners of Jayride Group Limited down 5.1% to (4,113,488)

Dividends

There were no dividends paid, recommended or declared during the current financial period.

Comments

The loss for the Company after providing for income tax amounted to $4,113,488 (31 December 2018: $4,336,740).

3. Net tangible assets

Net tangible assets per ordinary security 31 Dec 2019
Cents
0.76
30 Jun 2019
Cents
(0.81)

4. Control gained over entities

Not applicable.

5. Loss of control over entities

Not applicable.

Jayride Group Limited Appendix 4D Half-year report

==> picture [57 x 34] intentionally omitted <==

6. Dividends

Current period

There were no dividends paid, recommended or declared during the current financial period.

Previous period

There were no dividends paid, recommended or declared during the previous financial period.

7. Dividend reinvestment plans

Not applicable.

8. Details of associates and joint venture entities

Not applicable.

9. Foreign entities

Details of origin of accounting standards used in compiling the report:

Not applicable.

10. Audit qualification or review

Details of audit/review dispute or qualification (if any):

The financial statements were subject to a review by the auditors and the review report is attached as part of the Interim Report.

11. Attachments

Details of attachments (if any):

The Interim Report of Jayride Group Limited for the half-year ended 31 December 2019 is attached.

12. Signed

==> picture [47 x 27] intentionally omitted <==

Signed _________ Date: 11 February 2020

Rodney Bishop Managing Director Sydney

==> picture [59 x 35] intentionally omitted <==

Jayride Group Limited ABN 49 155 285 528

Interim Report - 31 December 2019

Jayride Group Limited
Contents
31 December 2019
Directors' report 2
Auditor's independence declaration 4
Statement of profit or loss and other comprehensive income 5
Statement of financial position 6
Statement of changes in equity 7
Statement of cash flows 8
Notes to the financial statements 9
Directors' declaration 17
Independent auditor's review report to the members of Jayride Group Limited 18

1

Jayride Group Limited Directors' report 31 December 2019

==> picture [59 x 35] intentionally omitted <==

The directors present their report, together with the financial statements, on the Company for the half-year ended 31 December 2019.

Directors

The following persons were directors of the Company during the whole of the financial half-year and up to the date of this report, unless otherwise stated:

Andrey Shirben - Chairman Rodney Bishop - Managing Director Samuel Saxton Yifat Shirben Andrew Coppin Zhongyuan (Ross) Lin (Resigned: 7 October 2019)

Principal activities

Jayride Group owns and operates Jayride.com a world leading global airport transfers marketplace, which creates seamless experiences for travellers by allowing them to compare and book airport transfers around the world. With Jayride.com, travellers can compare and book with 3,600+ transport companies, servicing 1,500+ airports, in 100+ countries around the world, including the Americas, Europe, Middle East, Africa, Asia and the Pacific.

The Jayride.com platform aggregates ground transport companies and distributes them to travellers at Jayride.com; and via partnerships with other travel technology platforms, travel agencies and wholesalers. These partners implement Jayride.com APIs to sell ground transport and add new incremental ancillary revenue to their travel businesses.

The Company earns the majority of its revenue from passenger trips booked, where the Company acts as an agency for the traveller with the transport company and earns a commission on sale. Travellers visit Jayride.com or a Jayride partner to book passenger trips.

The Company receives the Total Transaction Value ('TTV') for Passenger Trips and holds the funds on behalf of the traveller until after travel, at which point the Company remits payment of net fares to the transport company, retaining its commission. This commission, net of refunds, is the majority of the Company's revenue.

Jayride’s opportunity is to create the world’s first trusted global transport brand for travellers; a brand that travellers can trust and take with them as they travel around the world. Our purpose is “to let the traveller ride like a local”.

Founded in 2012, Jayride.com is headquartered in Sydney, Australia.

No significant changes in the nature of the Company's activity have occurred during the financial half-year.

Review of operations

The Company increased its revenue during the half-year to $2,405,566 (31 December 2018: $1,415,555), an increase of 69.9% compared to the corresponding period.

The loss for the Company after providing for income tax amounted to $4,113,488 (31 December 2018: $4,336,740) an improvement of 5.1% compared to the corresponding period.

The performance was in line with the Company’s strategy to grow revenue through market capture including increased capital allocation into developing its technological advantage, building team capabilities and improving unit economics for future economic returns at scale.

Significant changes in the state of affairs

There were no significant changes in the state of affairs of the Company during the financial half-year.

Matters subsequent to the end of the financial half-year

On 11 February 2020, the Company issued 254,365 Class A Employee Options exercisable at $0.533 and expiring on 30 June 2023.

On 11 February 2020, the Company issued 1,484,581 Class B Employee Options exercisable at $0.533 and expiring on June 2023.

2

Jayride Group Limited Directors' report 31 December 2019

==> picture [59 x 35] intentionally omitted <==

No other matter or circumstance has arisen since 31 December 2019 that has significantly affected, or may significantly affect the Company's operations, the results of those operations, or the Company's state of affairs in future financial years.

Auditor's independence declaration

A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is set out immediately after this directors' report.

This report is made in accordance with a resolution of directors, pursuant to section 306(3)(a) of the Corporations Act 2001.

On behalf of the directors

==> picture [47 x 27] intentionally omitted <==

==> picture [38 x 27] intentionally omitted <==

_____Rodney Bishop _______Andrey Shirben Managing Director Chairman

11 February 2020 Sydney

3

==> picture [117 x 62] intentionally omitted <==

==> picture [205 x 95] intentionally omitted <==

AUDITOR’S INDEPENDENCE DECLARATION

As lead auditor for the review of the financial report of Jayride Group Limited for the half year ended 31 December 2019, I declare that to the best of my knowledge and belief, there have been no contraventions of:

  • (i) the auditor independence requirements of the Corporations Act 2001 in relation to the review; and

  • (ii) any applicable code of professional conduct in relation to the review.

==> picture [71 x 25] intentionally omitted <==

RSM AUSTRALIA PARTNERS

==> picture [129 x 65] intentionally omitted <==

J S CROALL

Partner

Dated: 11 February 2020 Melbourne, Victoria

==> picture [167 x 12] intentionally omitted <==

==> picture [65 x 14] intentionally omitted <==

==> picture [61 x 12] intentionally omitted <==

==> picture [25 x 9] intentionally omitted <==

==> picture [330 x 9] intentionally omitted <==

==> picture [38 x 7] intentionally omitted <==

==> picture [112 x 9] intentionally omitted <==

==> picture [293 x 7] intentionally omitted <==

==> picture [41 x 7] intentionally omitted <==

==> picture [71 x 7] intentionally omitted <==

==> picture [259 x 10] intentionally omitted <==

==> picture [35 x 54] intentionally omitted <==

Page 4

Jayride Group Limited Statement of profit or loss and other comprehensive income For the half-year ended 31 December 2019

==> picture [57 x 34] intentionally omitted <==

Note
Revenue
Net commission and fees booked
Interest revenue calculated using the effective interest method
Other income/(expense)
Total revenue
Variable costs
Advertising and marketing costs
Variable operating costs
Total variable costs
Non-variable costs
Non-variable operating costs
Corporate costs
Growth costs
4
Share-based payments expense
Total non-variable costs
Non-operating costs
Depreciation and amortisation
Currency movements
Finance costs
Total non-operating costs
Loss before income tax expense
Income tax expense
Loss after income tax expense for the half-year attributable to the owners of
Jayride Group Limited
Other comprehensive income for the half-year, net of tax
Total comprehensive income for the half-year attributable to the owners of
Jayride Group Limited
Basic loss per share
12
Diluted loss per share
12
31 Dec 2019
$
2,365,417
149
40,000
31 Dec 2018
$

1,413,193

9,160

(6,798)
2,405,566
1,415,555
(1,096,638)
(1,017,868)

(1,332,758)
(494,570)
(2,114,506) (1,827,328)
(1,091,437)
(372,255)
(961,879)
(947,769)

(782,479)

(387,000)

(1,776,043)
(634,026)
(3,373,340)
(3,579,548)
(684,639)
(55,009)
(291,560)

(336,478)

(7,065)
(1,876)
(1,031,208)
(345,419)
(4,113,488)
-

(4,336,740)
-
(4,113,488)
-

(4,336,740)
-
(4,113,488) (4,336,740)
Cents

(4.81)

(4.81)
Cents

(5.73)

(5.73)

The above statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes

5

Jayride Group Limited Statement of financial position As at 31 December 2019

==> picture [59 x 35] intentionally omitted <==

Note
Assets
Current assets
Cash and cash equivalents
Trade and other receivables
5
Goods and services tax receivable
Research and development receivable
Prepayments
Total current assets
Non-current assets
Deposits and bank guarantees
Plant and equipment
Right-of-use assets
6
Capitalised technology costs
7
Total non-current assets
Total assets
Liabilities
Current liabilities
Trade and other payables
Contract liabilities
Borrowings
Lease liabilities
Employee benefits
Provisions
Future transport payments
Total current liabilities
Non-current liabilities
Borrowings
Employee benefits
Total non-current liabilities
Total liabilities
Net assets
Equity
Issued capital
8
Share-based payments reserve
9
Accumulated losses
Total equity
31 Dec 2019
$
4,573,448
1,455,942
99,914
-
71,656
30 Jun 2019
$
1,446,031
877,842
46,775

958,871
46,934
6,200,960 3,376,453
323,890
184,769
524,149
2,619,776
323,890
203,356
-
2,415,348
3,652,584 2,942,594
9,853,544 6,319,047
2,553,663
48,101
450,759
522,114
196,770
97,327
862,619
1,719,318
38,143
154,866
-
175,623
-
849,852
4,731,353 2,937,802
1,677,890
59,907
1,572,914
52,890
1,737,797 1,625,804
6,469,150 4,563,606
3,384,394 1,755,441
23,924,051
3,325,928
(23,865,585)
18,360,858
3,146,680
(19,752,097)
3,384,394 1,755,441

The above statement of financial position should be read in conjunction with the accompanying notes

6

Jayride Group Limited Statement of changes in equity For the half-year ended 31 December 2019

==> picture [59 x 35] intentionally omitted <==

Balance at 1 July 2018
Loss after income tax expense for the half-year
Other comprehensive income for the half-year,
net of tax
Total comprehensive income for the half-year
Transactions with owners in their capacity as
owners:
Share-based payments
Transfer on issue of shares to employees
Shareholders funds received
Balance at 31 December 2018
Balance at 1 July 2019
Loss after income tax expense for the half-year
Other comprehensive income for the half-year,
net of tax
Total comprehensive income for the half-year
Transactions with owners in their capacity as
owners:
Contributions of equity, net of transaction costs
(note 8)
Share-based payments (shares)
Share-based payments (options)
Exercise of options
Transfer on issue of shares to employees
Balance at 31 December 2019
Issued
capital
$
15,902,025
-
-
Shareholder
funds
$
-
-
-
Reserves
$
1,724,634
-
-
Accumulated
losses
$
(11,550,988)
(4,336,740)
-
Total equity
$
6,075,671
(4,336,740)
-
-
227,602
40,716
-
-
-
-
1,625,475
-
406,424
(40,716)
-
(4,336,740)
-
-
-
(4,336,740)
634,026
-
1,625,475
16,170,343 1,625,475 2,090,342 (15,887,728) 3,998,432
Issued
capital
$
18,360,858
-
-
Shareholder
funds
$
-
-
-
Reserves
$
3,146,680
-
-
Accumulated
losses
$
(19,752,097)
(4,113,488)
-
Total equity
$
1,755,441
(4,113,488)
-
-
4,764,672
518,461
-
30,000
250,060
-
-
-
-
-
-
-
-
225,544
203,764
-
(250,060)
(4,113,488)
-
-
-
-
-
(4,113,488)
4,764,672
744,005
203,764
30,000
-
23,924,051 - 3,325,928 (23,865,585) 3,384,394

The above statement of changes in equity should be read in conjunction with the accompanying notes

7

Jayride Group Limited Statement of cash flows For the half-year ended 31 December 2019

==> picture [59 x 35] intentionally omitted <==

Cash flows from operating activities
Receipts from customers (inclusive of GST)
Payments to suppliers and employees (inclusive of GST)
Grants received
Interest received
Interest and other finance costs paid
Net cash used in operating activities
Cash flows from investing activities
Payments for plant and equipment
Payments for capitalised technology costs
Payments for security deposits
Net cash used in investing activities
Cash flows from financing activities
Proceeds from issue of shares
Proceeds from borrowings
Share issue transaction costs
Repayment of lease liabilities
Net cash from financing activities
Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at the beginning of the financial half-year
Effects of exchange rate changes on cash and cash equivalents
Cash and cash equivalents at the end of the financial half-year
31 Dec 2019
$
2,085,953
(3,757,905)
998,999
21
(185,156)
31 Dec 2018
$
1,503,413
(3,904,168)
837,864
9,160
(1,876)
(858,088) (1,555,607)
(2,454)
(582,127)
-
(273,521)
(1,043,475)
(20,000)
(584,581) (1,336,996)
4,762,858
295,893
(238,185)
(209,687)
1,707,975
-
(82,500)
-
4,610,879 1,625,475
3,168,210
1,446,031
(40,793)
(1,267,128)
3,560,216
(4,381)
4,573,448 2,288,707

The above statement of cash flows should be read in conjunction with the accompanying notes

8

Jayride Group Limited Notes to the financial statements 31 December 2019

==> picture [59 x 35] intentionally omitted <==

Note 1. General information

The financial statements cover Jayride Group Limited as an individual entity. The financial statements are presented in Australian dollars, which is Jayride Group Limited's functional and presentation currency.

Jayride Group Limited is a listed public company limited by shares, incorporated and domiciled in Australia. Its registered office and principal place of business is:

Suite 1 Level 11 55 Clarence Street Sydney NSW 2000

A description of the nature of the Company's operations and its principal activities are included in the directors' report, which is not part of the financial statements.

The financial statements were authorised for issue, in accordance with a resolution of directors, on 11 February 2020.

Note 2. Significant accounting policies

These general purpose financial statements for the interim half-year reporting period ended 31 December 2019 have been prepared in accordance with Australian Accounting Standard AASB 134 'Interim Financial Reporting' and the Corporations Act 2001, as appropriate for for-profit oriented entities. Compliance with AASB 134 ensures compliance with International Financial Reporting Standard IAS 34 'Interim Financial Reporting'.

These general purpose financial statements do not include all the notes of the type normally included in annual financial statements. Accordingly, these financial statements are to be read in conjunction with the annual report for the year ended 30 June 2019 and any public announcements made by the company during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001.

The principal accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period, except for the policies stated below.

New or amended Accounting Standards and Interpretations adopted

The Company has adopted all of the new or amended Accounting Standards and Interpretations issued by the Australian Accounting Standards Board ('AASB') that are mandatory for the current reporting period.

Any new or amended Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.

AASB 16 Leases

The Company has adopted AASB 16 from 1 July 2019. The standard replaces AASB 117 'Leases' and for lessees eliminates the classifications of operating leases and finance leases. Except for short-term leases and leases of low-value assets, right-of-use assets and corresponding lease liabilities are recognised in the statement of financial position. Straightline operating lease expense recognition is replaced with a depreciation charge for the right-of-use assets (included in operating costs) and an interest expense on the recognised lease liabilities (included in finance costs). In the earlier periods of the lease, the expenses associated with the lease under AASB 16 will be higher when compared to lease expenses under AASB 117. However, EBITDA (Earnings Before Interest, Tax, Depreciation and Amortisation) results improve as the operating expense is now replaced by interest expense and depreciation in profit or loss. For classification within the statement of cash flows, the interest portion is disclosed in operating activities and the principal portion of the lease payments are separately disclosed in financing activities. For lessor accounting, the standard does not substantially change how a lessor accounts for leases.

9

Jayride Group Limited Notes to the financial statements 31 December 2019

==> picture [59 x 35] intentionally omitted <==

Note 2. Significant accounting policies (continued)

Impact of adoption

AASB 16 was adopted using the modified retrospective approach and as such the comparatives have not been restated. The impact of adoption on opening accumulated losses as at 1 July 2019 was as follows:

Operating lease commitments as at 1 July 2019 (AASB 117)
Operating lease commitments discount based on the weighted average incremental borrowing rate of 6%
(AASB 16)
Recognition of make good costs with right-of-use asset (AASB 16)
Rental increases included in right-of-use asset (AASB 16)
Right-of-use assets (AASB 16)
Lease liabilities - current (AASB 16)
Lease liabilities - non-current (AASB 16)
Make good provision
Right-of-use asset (AASB 16)
Impact on opening accumulated losses as at 1 July 2019
1 July 2019
$ 710,618
(33,925)
95,899
37,457
810,049
1 July 2019
$ 473,373
240,777
95,899
(810,049)
-

Right-of-use assets

A right-of-use asset is recognised at the commencement date of a lease. The right-of-use asset is measured at cost, which comprises the initial amount of the lease liability, adjusted for, as applicable, any lease payments made at or before the commencement date net of any lease incentives received, any initial direct costs incurred, and, except where included in the cost of inventories, an estimate of costs expected to be incurred for dismantling and removing the underlying asset, and restoring the site or asset.

Right-of-use assets are depreciated on a straight-line basis over the unexpired period of the lease or the estimated useful life of the asset, whichever is the shorter. Where the Company expects to obtain ownership of the leased asset at the end of the lease term, the depreciation is over its estimated useful life. Right-of use assets are subject to impairment or adjusted for any remeasurement of lease liabilities.

The Company has elected not to recognise a right-of-use asset and corresponding lease liability for short-term leases with terms of 12 months or less and leases of low-value assets. Lease payments on these assets are expensed to profit or loss as incurred.

Lease liabilities

A lease liability is recognised at the commencement date of a lease. The lease liability is initially recognised at the present value of the lease payments to be made over the term of the lease, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Company's incremental borrowing rate. Lease payments comprise of fixed payments less any lease incentives receivable, variable lease payments that depend on an index or a rate, amounts expected to be paid under residual value guarantees, exercise price of a purchase option when the exercise of the option is reasonably certain to occur, and any anticipated termination penalties. The variable lease payments that do not depend on an index or a rate are expensed in the period in which they are incurred.

10

Jayride Group Limited Notes to the financial statements 31 December 2019

==> picture [59 x 35] intentionally omitted <==

Note 2. Significant accounting policies (continued)

Lease liabilities are measured at amortised cost using the effective interest method. The carrying amounts are remeasured if there is a change in the following: future lease payments arising from a change in an index or a rate used; residual guarantee; lease term; certainty of a purchase option and termination penalties. When a lease liability is remeasured, an adjustment is made to the corresponding right-of use asset, or to profit or loss if the carrying amount of the right-of-use asset is fully written down.

Going concern

The financial statements have been prepared on the going concern basis, which contemplates continuity of normal business activities and the realisation of assets and discharge of liabilities in the normal course of business.

As disclosed in the financial statements, the Company incurred a loss of $4,113,488 (31 December 2018: $4,336,740) and had net cash outflows from operating activities of $858,088 (31 December 2018: $1,555,607) for the half-year ended 31 December 2019. As at that date the Company had net current assets of $1,469,607 (30 June 2019: $438,651) and net assets of $3,384,394 (30 June 2019: $1,755,441).

The Directors believe that it is reasonably foreseeable that the Company will continue as a going concern and that it is appropriate to adopt the going concern basis in the preparation of the financial statements after consideration of the following factors:

  • the Company has significant cash and cash equivalents on hand, currently $4,573,448 at 31 December 2019;

  • the Company has flexibility to increase or decrease the discretionary spend on the investment made into the technology and other growth assets in 2019 without affecting the operations of the Company; and

  • the Company has the ability to raise further capital if required.

Note 3. Operating segments

Identification of reportable operating segments

The Company's operating segments are based on the internal reports that are reviewed and used by the Board of Directors (who are identified as the Chief Operating Decision Makers ('CODM')) in assessing performance and in determining the allocation of resources.

The Directors are of the opinion that there is one reportable segment in the Company as the CODM reviews results, assesses performance and allocates resources at a Company level.

As the information reported to the CODM is the results of the Company as a whole, the segment results are shown throughout these financial statements and are not duplicated here.

Major customers

During the half-year ended 31 December 2019 approximately 10.78% (31 December 2018: 14.17%) of the Company's external revenue was derived from sales to one customer.

Geographical information

Australia
New Zealand
United Kingdom and Ireland
United States of America
Other countries*
Sales to external customers
Geographical non-current
assets
31 Dec 2019
31 Dec 2018
31 Dec 2019
30 Jun 2019
$
$
$
$
573,179
537,871
3,652,584
2,942,594
73,158
62,441
-
-
90,933
46,028
-
-
1,253,506
730,428
-
-
374,641
36,425
-
-
Sales to external customers
Geographical non-current
assets
31 Dec 2019
31 Dec 2018
31 Dec 2019
30 Jun 2019
$
$
$
$
573,179
537,871
3,652,584
2,942,594
73,158
62,441
-
-
90,933
46,028
-
-
1,253,506
730,428
-
-
374,641
36,425
-
-
Sales to external customers
Geographical non-current
assets
31 Dec 2019
31 Dec 2018
31 Dec 2019
30 Jun 2019
$
$
$
$
573,179
537,871
3,652,584
2,942,594
73,158
62,441
-
-
90,933
46,028
-
-
1,253,506
730,428
-
-
374,641
36,425
-
-
Sales to external customers
Geographical non-current
assets
31 Dec 2019
31 Dec 2018
31 Dec 2019
30 Jun 2019
$
$
$
$
573,179
537,871
3,652,584
2,942,594
73,158
62,441
-
-
90,933
46,028
-
-
1,253,506
730,428
-
-
374,641
36,425
-
-
2,365,417 1,413,193 3,652,584 2,942,594
  • Other countries include 104 remaining countries.

11

Jayride Group Limited Notes to the financial statements 31 December 2019

==> picture [59 x 35] intentionally omitted <==

Note 3. Operating segments (continued)

The geographical non-current assets above are exclusive of, where applicable, financial instruments, deferred tax assets, post-employment benefits assets and rights under insurance contracts.

Note 4. Growth costs

Engineering costs not capitalised
Employee and contractor costs
Other growth costs
31 Dec 2019
$
81,047
847,766
33,066
31 Dec 2018
$
270,907
1,108,640
396,496
961,879 1,776,043

Note 5. Current assets - trade and other receivables

Trade receivables
Less: Allowance for expected credit losses
Capital funding receivable
31 Dec 2019
$
1,216,197
(30,255)
30 Jun 2019
$
897,800
(19,958)
1,185,942 877,842
270,000 -
1,455,942 877,842

Allowance for expected credit losses

The Company has recognised a loss of $18,058 in profit or loss in respect of the expected credit losses for the half-year ended 31 December 2019 (31 December 2018: $16,814).

The ageing of the receivables and allowance for expected credit losses provided for above are as follows:

Expected credit loss rate
31 Dec 2019
30 Jun 2019
%
%
Not overdue
-
-
Not overdue
1.309%
1.265%
Less than 3 months overdue
1.990%
3.410%
3 to 6 months overdue
6.765%
6.980%
Over 6 months overdue
25.490%
39.530%
Carrying amount
31 Dec 2019
30 Jun 2019
$
$
485,052
369,133
476,577
417,890
124,057
56,384
62,588
26,889
67,923
27,504
Carrying amount
31 Dec 2019
30 Jun 2019
$
$
485,052
369,133
476,577
417,890
124,057
56,384
62,588
26,889
67,923
27,504
Allowance for expected
credit losses
31 Dec 2019
30 Jun 2019
$
$
-
-
6,238
5,286
2,469
1,923
4,234
1,877
17,314
10,872
Allowance for expected
credit losses
31 Dec 2019
30 Jun 2019
$
$
-
-
6,238
5,286
2,469
1,923
4,234
1,877
17,314
10,872
1,216,197 897,800 30,255 19,958

Capital funding receivable

At 31 December 2019, the Company had outstanding shareholder funds to collect from the December share issue. The balance was collected in early January 2020.

12

Jayride Group Limited Notes to the financial statements 31 December 2019

==> picture [59 x 35] intentionally omitted <==

Note 6. Non-current assets - right-of-use assets

Office building - right-of-use
Less: Accumulated depreciation
31 Dec 2019
$
810,049
(285,900)
30 Jun 2019
$
-
-
524,149 -

Additions to the right-of-use assets during the half-year were $nil.

The Company leases office space under an agreement that expires in December 2020. On renewal, the terms of the leases are renegotiated

Note 7. Non-current assets - capitalised technology costs

Capitalised technology costs
Less: Accumulated amortisation
31 Dec 2019
$
4,085,561
(1,465,785)
30 Jun 2019
$
3,503,434
(1,088,086)
2,619,776 2,415,348

Reconciliations

Reconciliation of the written down value at the beginning and end of the current financial half-year are set out below:

Balance at 1 July 2019
Additions
Amortisation expense
Balance at 31 December 2019
Note 8. Equity - issued capital
Ordinary shares - fully paid
Ordinary shares - held in Employees' Trust
31 Dec 2019
Shares
100,543,505
558,759
30 Jun 2019
Shares
81,682,411
2,645,960
31 Dec 2019
$
23,924,051
-
Capitalised
technology
costs
$ 2,415,348
582,127
(377,699)
2,619,776
30 Jun 2019
$
18,360,858
-
101,102,264 84,328,371 23,924,051 18,360,858

Note 8. Equity - issued capital

13

Jayride Group Limited Notes to the financial statements 31 December 2019

==> picture [59 x 35] intentionally omitted <==

Note 8. Equity - issued capital (continued)

Movements in ordinary share capital

Details
Date
Balance
1 July 2019
Issue of shares to employees under Employee Share
Scheme ('ESS')
15 July 2019
Issue of shares to employees under ESS
15 August 2019
Issue of shares to employees under ESS
16 September 2019
Non recourse loan repayment
11 October 2019
Issue of shares to employees under ESS
16 October 2019
Issue of shares to employees under ESS
15 November 2019
Issue of shares
20 November 2019
Issue of shares to employees under ESS
16 December 2019
Issue of shares to employees under ESS
18 December 2019
Issue of shares - share purchase plan
18 December 2019
Issue of shares
23 December 2019
Share issue costs
Balance
31 December 2019
Movements in shares held in Employees Trust
Details
Date
Balance
1 July 2019
Issue of shares to employees
15 July 2019
Issue of shares to employees
15 August 2019
Issue of shares to employees
16 September 2019
Issue of shares to employees
16 October 2019
Issue of shares to employees
15 November 2019
Issue of shares to employees
16 December 2019
Balance
31 December 2019
Shares
Issue price
81,682,411
328,100
$0.325
456,103
$0.396
401,763
$0.400
-
$0.000
98,147
$0.393
398,025
$0.330
10,672,567
$0.300
405,063
$0.300
97,680
$0.300
2,675,021
$0.300
3,328,625
$0.300
-
$0.000
100,543,505
Shares
Issue price
2,645,960
(328,100)
$0.325
(456,103)
$0.396
(401,763)
$0.400
(98,147)
$0.393
(398,025)
$0.330
(405,063)
$0.300
558,759
$
18,360,858
106,632
180,456
160,708
30,000
38,556
131,344
3,201,770
121,520
29,304
802,500
998,588
(238,185)
23,924,051
$
-
106,632
180,456
160,708
38,556
131,344
121,520
739,216

Movements in shares held in Employees Trust

Ordinary shares

Ordinary shares entitle the holder to participate in dividends and the proceeds on the winding up of the Company in proportion to the number of and amounts paid on the shares held. The fully paid ordinary shares have no par value and the Company does not have a limited amount of authorised capital.

On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each share shall have one vote.

Note 9. Equity - share-based payments reserve

Share-based payments reserve 31 Dec 2019
$
3,325,928
30 Jun 2019
$
3,146,680

Share-based payments reserve

The reserve is used to recognise the value of equity benefits provided to employees and directors as part of their remuneration, and other parties as part of their compensation for services.

14

Jayride Group Limited Notes to the financial statements 31 December 2019

==> picture [59 x 35] intentionally omitted <==

Note 9. Equity - share-based payments reserve (continued)

Movements in share-based payments reserves

Movements in each class of reserve during the current financial half-year are set out below:

Balance at 1 July 2019
Movement
Balance at 31 December 2019
Equity
reserve
$ 250,059
(24,516)
Options
reserve
$ 2,529,535
203,764
Warrants
reserve
$ 367,086
-
Total
$ 3,146,680
179,248
225,543 2,733,299 367,086 3,325,928

Note 10. Equity - dividends

There were no dividends paid, recommended or declared during the current or previous financial half-year.

Note 11. Contingent liabilities

The Company has given bank guarantees as at 31 December 2019 of $323,890 (30 June 2019: $323,890) to various landlords.

Note 12. Loss per share

Loss after income tax attributable to the owners of Jayride Group Limited
Weighted average number of ordinary shares used in calculating basic loss per share
Weighted average number of ordinary shares used in calculating diluted loss per share
Basic loss per share
Diluted loss per share
31 Dec 2019
$
(4,113,488)
31 Dec 2018
$
(4,336,740)
Number
85,551,600
Number
75,718,266
85,551,600 75,718,266
Cents
(4.81)
(4.81)
Cents
(5.73)
(5.73)

18,475,203 (31 December 2018: 18,712,936) options, 3,650,000 (31 December 2018: 3,600,000) performance options and 558,759 (31 December 2018: nil) shares held in employees' Trust have been excluded from the above calculation as their inclusion would be anti-dilutive.

Note 13. Share-based payments

Employee Share Scheme ('ESS')

After listing the Company established an ESS that incentivises employees to become shareholders of the Company.

During the period, the Company issued shares to key employees as part of their base package as well as on a performance basis for achieving net revenue, profitability, or cash milestones.

Options

There were no options granted during the financial half-year ended 31 December 2019.

Performance options

During the half-year ended 31 December 2019, the Company granted 300,000 performance options to the non-executive directors.

15

Jayride Group Limited Notes to the financial statements 31 December 2019

==> picture [59 x 35] intentionally omitted <==

Note 13. Share-based payments (continued)

The Black Scholes valuation model inputs used to determine the fair value at the grant date, are as follows:

Share price Fair value
at grant Exercise Expected Dividend Risk-free at grant
Grant date Expiry date date price volatility yield interest rate date
18/12/2019 31/12/2022 $0.30 $0.50 75.70% - 2.63% 0.0514

Note 14. Events after the reporting period

On 11 February 2020, the Company issued 254,365 Class A Employee Options exercisable at $0.533 and expiring on 30 June 2023.

On 11 February 2020, the Company issued 1,484,581 Class B Employee Options exercisable at $0.533 and expiring on June 2023.

No other matter or circumstance has arisen since 31 December 2019 that has significantly affected, or may significantly affect the Company's operations, the results of those operations, or the Company's state of affairs in future financial years.

16

Jayride Group Limited Directors' declaration 31 December 2019

==> picture [59 x 35] intentionally omitted <==

In the directors' opinion:

  • the attached financial statements and notes comply with the Corporations Act 2001, Australian Accounting Standard AASB 134 'Interim Financial Reporting', the Corporations Regulations 2001 and other mandatory professional reporting requirements;

  • the attached financial statements and notes give a true and fair view of the Company's financial position as at 31 December 2019 and of its performance for the financial half-year ended on that date; and

  • there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.

Signed in accordance with a resolution of directors made pursuant to section 303(5)(a) of the Corporations Act 2001.

On behalf of the directors

==> picture [47 x 27] intentionally omitted <==

_________Rodney Bishop Managing Director 11 February 2020 Sydney

==> picture [38 x 27] intentionally omitted <==

_________Andrey Shirben Chairman

17

==> picture [117 x 62] intentionally omitted <==

==> picture [205 x 95] intentionally omitted <==

INDEPENDENT AUDITOR’S REVIEW REPORT

TO THE MEMBERS OF

JAYRIDE GROUP LIMITED

We have reviewed the accompanying half-year financial report of Jayride Group Limited (“the Company”) which comprises the interim statement of financial position as at 31 December 2019, the interim statement of profit or loss and other comprehensive income, interim statement of changes in equity and the interim statement of cash flows for the half-year ended on that date, notes comprising a summary of significant accounting policies and other explanatory information, and the directors’ declaration.

Directors’ Responsibility for the Half-Year Financial Report

The directors of the Company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement, whether due to fraud or error.

In preparing the financial report, the directors are responsible for assessing the ability of the Company to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.

Auditor’s Responsibility

Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the entity’s financial position as at 31 December 2019 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of Jayride Group Ltd, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.

A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

==> picture [167 x 12] intentionally omitted <==

==> picture [120 x 12] intentionally omitted <==

==> picture [25 x 9] intentionally omitted <==

==> picture [330 x 9] intentionally omitted <==

==> picture [38 x 7] intentionally omitted <==

==> picture [112 x 9] intentionally omitted <==

==> picture [293 x 7] intentionally omitted <==

==> picture [41 x 7] intentionally omitted <==

==> picture [71 x 7] intentionally omitted <==

==> picture [259 x 10] intentionally omitted <==

==> picture [35 x 54] intentionally omitted <==

Page 18

==> picture [117 x 62] intentionally omitted <==

Independence

In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 . We confirm that the independence declaration required by the Corporations act 2001 , which has been given to the directors of Jayride Group Limited, would be in the same terms if given to the directors as at the time of this auditor’s review report.

Conclusion

Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of Jayride Group Limited is not in accordance with the Corporations Act 2001 including:

  • (a) giving a true and fair view of the entity’s financial position as at 31 December 2019 and of its performance for the half-year ended on that date; and

  • (b) complying with Accounting Standard AASB 134 Interim Financial Reporting and Corporations Regulations 2001

==> picture [81 x 28] intentionally omitted <==

RSM AUSTRALIA PARTNERS

==> picture [129 x 65] intentionally omitted <==

J S CROALL

Partner

Dated: 11 February 2020 Melbourne, Victoria

Page 19

==> picture [596 x 644] intentionally omitted <==

Jayride Group Limited

ACN 155 285 528

Suite 1101, Level 11 55 Clarence Street Sydney NSW 2000 Australia [email protected] http://www.jayride.com