AI assistant
JAYRIDE GROUP LIMITED — Interim / Quarterly Report 2020
Feb 11, 2020
65156_rns_2020-02-11_a7fd845b-9bc9-4c92-a82f-f31c999ff7f6.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [596 x 198] intentionally omitted <==
1H FY20 RESULTS AND APPENDIX 4D
Interim Financial Report for Half-Year ended 31 December 2019 Lodged with the ASX under Listing Rule 4.2A. Jayride Group Limited (ASX:JAY) ABN 49 155 285 528
==> picture [596 x 458] intentionally omitted <==
Jayride Group Limited Appendix 4D Half-year report
==> picture [57 x 34] intentionally omitted <==
1. Company details
Name of entity: Jayride Group Limited ABN: 49 155 285 528 Reporting period: For the half-year ended 31 December 2019 Previous period: For the half-year ended 31 December 2018
2. Results for announcement to the market
The Company has adopted Accounting Standard AASB 16 'Leases' for the half-year ended 31 December 2019 using the modified retrospective approach and as such the comparatives have not been restated.
The adoption of AASB 16 has no material impact to the financial position or performance of the Company in either the current or previous period. Refer to note 2.
| $ | |||
|---|---|---|---|
| Total earnings from ordinary activities |
up | 69.9% to | 2,405,566 |
| Revenue from net commissions and fees booked |
up | 67.4% to | 2,365,417 |
| Loss from ordinary activities after tax attributable to the owners of Jayride | |||
| Group Limited | down | 5.1% to | (4,113,488) |
| Loss for the half-year attributable to the owners of Jayride Group Limited | down | 5.1% to | (4,113,488) |
Dividends
There were no dividends paid, recommended or declared during the current financial period.
Comments
The loss for the Company after providing for income tax amounted to $4,113,488 (31 December 2018: $4,336,740).
3. Net tangible assets
| Net tangible assets per ordinary security | 31 Dec 2019 Cents 0.76 |
30 Jun 2019 Cents (0.81) |
|---|---|---|
4. Control gained over entities
Not applicable.
5. Loss of control over entities
Not applicable.
Jayride Group Limited Appendix 4D Half-year report
==> picture [57 x 34] intentionally omitted <==
6. Dividends
Current period
There were no dividends paid, recommended or declared during the current financial period.
Previous period
There were no dividends paid, recommended or declared during the previous financial period.
7. Dividend reinvestment plans
Not applicable.
8. Details of associates and joint venture entities
Not applicable.
9. Foreign entities
Details of origin of accounting standards used in compiling the report:
Not applicable.
10. Audit qualification or review
Details of audit/review dispute or qualification (if any):
The financial statements were subject to a review by the auditors and the review report is attached as part of the Interim Report.
11. Attachments
Details of attachments (if any):
The Interim Report of Jayride Group Limited for the half-year ended 31 December 2019 is attached.
12. Signed
==> picture [47 x 27] intentionally omitted <==
Signed _________ Date: 11 February 2020
Rodney Bishop Managing Director Sydney
==> picture [59 x 35] intentionally omitted <==
Jayride Group Limited ABN 49 155 285 528
Interim Report - 31 December 2019
| Jayride Group Limited | |
|---|---|
| Contents | |
| 31 December 2019 | |
| Directors' report | 2 |
| Auditor's independence declaration | 4 |
| Statement of profit or loss and other comprehensive income | 5 |
| Statement of financial position | 6 |
| Statement of changes in equity | 7 |
| Statement of cash flows | 8 |
| Notes to the financial statements | 9 |
| Directors' declaration | 17 |
| Independent auditor's review report to the members of Jayride Group Limited | 18 |
1
Jayride Group Limited Directors' report 31 December 2019
==> picture [59 x 35] intentionally omitted <==
The directors present their report, together with the financial statements, on the Company for the half-year ended 31 December 2019.
Directors
The following persons were directors of the Company during the whole of the financial half-year and up to the date of this report, unless otherwise stated:
Andrey Shirben - Chairman Rodney Bishop - Managing Director Samuel Saxton Yifat Shirben Andrew Coppin Zhongyuan (Ross) Lin (Resigned: 7 October 2019)
Principal activities
Jayride Group owns and operates Jayride.com a world leading global airport transfers marketplace, which creates seamless experiences for travellers by allowing them to compare and book airport transfers around the world. With Jayride.com, travellers can compare and book with 3,600+ transport companies, servicing 1,500+ airports, in 100+ countries around the world, including the Americas, Europe, Middle East, Africa, Asia and the Pacific.
The Jayride.com platform aggregates ground transport companies and distributes them to travellers at Jayride.com; and via partnerships with other travel technology platforms, travel agencies and wholesalers. These partners implement Jayride.com APIs to sell ground transport and add new incremental ancillary revenue to their travel businesses.
The Company earns the majority of its revenue from passenger trips booked, where the Company acts as an agency for the traveller with the transport company and earns a commission on sale. Travellers visit Jayride.com or a Jayride partner to book passenger trips.
The Company receives the Total Transaction Value ('TTV') for Passenger Trips and holds the funds on behalf of the traveller until after travel, at which point the Company remits payment of net fares to the transport company, retaining its commission. This commission, net of refunds, is the majority of the Company's revenue.
Jayride’s opportunity is to create the world’s first trusted global transport brand for travellers; a brand that travellers can trust and take with them as they travel around the world. Our purpose is “to let the traveller ride like a local”.
Founded in 2012, Jayride.com is headquartered in Sydney, Australia.
No significant changes in the nature of the Company's activity have occurred during the financial half-year.
Review of operations
The Company increased its revenue during the half-year to $2,405,566 (31 December 2018: $1,415,555), an increase of 69.9% compared to the corresponding period.
The loss for the Company after providing for income tax amounted to $4,113,488 (31 December 2018: $4,336,740) an improvement of 5.1% compared to the corresponding period.
The performance was in line with the Company’s strategy to grow revenue through market capture including increased capital allocation into developing its technological advantage, building team capabilities and improving unit economics for future economic returns at scale.
Significant changes in the state of affairs
There were no significant changes in the state of affairs of the Company during the financial half-year.
Matters subsequent to the end of the financial half-year
On 11 February 2020, the Company issued 254,365 Class A Employee Options exercisable at $0.533 and expiring on 30 June 2023.
On 11 February 2020, the Company issued 1,484,581 Class B Employee Options exercisable at $0.533 and expiring on June 2023.
2
Jayride Group Limited Directors' report 31 December 2019
==> picture [59 x 35] intentionally omitted <==
No other matter or circumstance has arisen since 31 December 2019 that has significantly affected, or may significantly affect the Company's operations, the results of those operations, or the Company's state of affairs in future financial years.
Auditor's independence declaration
A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is set out immediately after this directors' report.
This report is made in accordance with a resolution of directors, pursuant to section 306(3)(a) of the Corporations Act 2001.
On behalf of the directors
==> picture [47 x 27] intentionally omitted <==
==> picture [38 x 27] intentionally omitted <==
_____Rodney Bishop _______Andrey Shirben Managing Director Chairman
11 February 2020 Sydney
3
==> picture [117 x 62] intentionally omitted <==
==> picture [205 x 95] intentionally omitted <==
AUDITOR’S INDEPENDENCE DECLARATION
As lead auditor for the review of the financial report of Jayride Group Limited for the half year ended 31 December 2019, I declare that to the best of my knowledge and belief, there have been no contraventions of:
-
(i) the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
-
(ii) any applicable code of professional conduct in relation to the review.
==> picture [71 x 25] intentionally omitted <==
RSM AUSTRALIA PARTNERS
==> picture [129 x 65] intentionally omitted <==
J S CROALL
Partner
Dated: 11 February 2020 Melbourne, Victoria
==> picture [167 x 12] intentionally omitted <==
==> picture [65 x 14] intentionally omitted <==
==> picture [61 x 12] intentionally omitted <==
==> picture [25 x 9] intentionally omitted <==
==> picture [330 x 9] intentionally omitted <==
==> picture [38 x 7] intentionally omitted <==
==> picture [112 x 9] intentionally omitted <==
==> picture [293 x 7] intentionally omitted <==
==> picture [41 x 7] intentionally omitted <==
==> picture [71 x 7] intentionally omitted <==
==> picture [259 x 10] intentionally omitted <==
==> picture [35 x 54] intentionally omitted <==
Page 4
Jayride Group Limited Statement of profit or loss and other comprehensive income For the half-year ended 31 December 2019
==> picture [57 x 34] intentionally omitted <==
| Note Revenue Net commission and fees booked Interest revenue calculated using the effective interest method Other income/(expense) Total revenue Variable costs Advertising and marketing costs Variable operating costs Total variable costs Non-variable costs Non-variable operating costs Corporate costs Growth costs 4 Share-based payments expense Total non-variable costs Non-operating costs Depreciation and amortisation Currency movements Finance costs Total non-operating costs Loss before income tax expense Income tax expense Loss after income tax expense for the half-year attributable to the owners of Jayride Group Limited Other comprehensive income for the half-year, net of tax Total comprehensive income for the half-year attributable to the owners of Jayride Group Limited Basic loss per share 12 Diluted loss per share 12 |
31 Dec 2019 $ 2,365,417 149 40,000 |
31 Dec 2018 $ 1,413,193 9,160 (6,798) |
|---|---|---|
| 2,405,566 | 1,415,555 |
|
| (1,096,638) (1,017,868) |
(1,332,758) (494,570) |
|
| (2,114,506) | (1,827,328) | |
| (1,091,437) (372,255) (961,879) (947,769) |
(782,479) (387,000) (1,776,043) (634,026) |
|
| (3,373,340) | (3,579,548) |
|
| (684,639) (55,009) (291,560) |
(336,478) (7,065) (1,876) |
|
| (1,031,208) | (345,419) |
|
| (4,113,488) - |
(4,336,740) - |
|
| (4,113,488) - |
(4,336,740) - |
|
| (4,113,488) | (4,336,740) | |
| Cents (4.81) (4.81) |
Cents (5.73) (5.73) |
The above statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes
5
Jayride Group Limited Statement of financial position As at 31 December 2019
==> picture [59 x 35] intentionally omitted <==
| Note Assets Current assets Cash and cash equivalents Trade and other receivables 5 Goods and services tax receivable Research and development receivable Prepayments Total current assets Non-current assets Deposits and bank guarantees Plant and equipment Right-of-use assets 6 Capitalised technology costs 7 Total non-current assets Total assets Liabilities Current liabilities Trade and other payables Contract liabilities Borrowings Lease liabilities Employee benefits Provisions Future transport payments Total current liabilities Non-current liabilities Borrowings Employee benefits Total non-current liabilities Total liabilities Net assets Equity Issued capital 8 Share-based payments reserve 9 Accumulated losses Total equity |
31 Dec 2019 $ 4,573,448 1,455,942 99,914 - 71,656 |
30 Jun 2019 $ 1,446,031 877,842 46,775 958,871 46,934 |
|---|---|---|
| 6,200,960 | 3,376,453 | |
| 323,890 184,769 524,149 2,619,776 |
323,890 203,356 - 2,415,348 |
|
| 3,652,584 | 2,942,594 | |
| 9,853,544 | 6,319,047 | |
| 2,553,663 48,101 450,759 522,114 196,770 97,327 862,619 |
1,719,318 38,143 154,866 - 175,623 - 849,852 |
|
| 4,731,353 | 2,937,802 | |
| 1,677,890 59,907 |
1,572,914 52,890 |
|
| 1,737,797 | 1,625,804 | |
| 6,469,150 | 4,563,606 | |
| 3,384,394 | 1,755,441 | |
| 23,924,051 3,325,928 (23,865,585) |
18,360,858 3,146,680 (19,752,097) |
|
| 3,384,394 | 1,755,441 |
The above statement of financial position should be read in conjunction with the accompanying notes
6
Jayride Group Limited Statement of changes in equity For the half-year ended 31 December 2019
==> picture [59 x 35] intentionally omitted <==
| Balance at 1 July 2018 Loss after income tax expense for the half-year Other comprehensive income for the half-year, net of tax Total comprehensive income for the half-year Transactions with owners in their capacity as owners: Share-based payments Transfer on issue of shares to employees Shareholders funds received Balance at 31 December 2018 Balance at 1 July 2019 Loss after income tax expense for the half-year Other comprehensive income for the half-year, net of tax Total comprehensive income for the half-year Transactions with owners in their capacity as owners: Contributions of equity, net of transaction costs (note 8) Share-based payments (shares) Share-based payments (options) Exercise of options Transfer on issue of shares to employees Balance at 31 December 2019 |
Issued capital $ 15,902,025 - - |
Shareholder funds $ - - - |
Reserves $ 1,724,634 - - |
Accumulated losses $ (11,550,988) (4,336,740) - |
Total equity $ 6,075,671 (4,336,740) - |
|---|---|---|---|---|---|
| - 227,602 40,716 - |
- - - 1,625,475 |
- 406,424 (40,716) - |
(4,336,740) - - - |
(4,336,740) 634,026 - 1,625,475 |
|
| 16,170,343 | 1,625,475 | 2,090,342 | (15,887,728) | 3,998,432 | |
| Issued capital $ 18,360,858 - - |
Shareholder funds $ - - - |
Reserves $ 3,146,680 - - |
Accumulated losses $ (19,752,097) (4,113,488) - |
Total equity $ 1,755,441 (4,113,488) - |
|
| - 4,764,672 518,461 - 30,000 250,060 |
- - - - - - |
- - 225,544 203,764 - (250,060) |
(4,113,488) - - - - - |
(4,113,488) 4,764,672 744,005 203,764 30,000 - |
|
| 23,924,051 | - | 3,325,928 | (23,865,585) | 3,384,394 |
The above statement of changes in equity should be read in conjunction with the accompanying notes
7
Jayride Group Limited Statement of cash flows For the half-year ended 31 December 2019
==> picture [59 x 35] intentionally omitted <==
| Cash flows from operating activities Receipts from customers (inclusive of GST) Payments to suppliers and employees (inclusive of GST) Grants received Interest received Interest and other finance costs paid Net cash used in operating activities Cash flows from investing activities Payments for plant and equipment Payments for capitalised technology costs Payments for security deposits Net cash used in investing activities Cash flows from financing activities Proceeds from issue of shares Proceeds from borrowings Share issue transaction costs Repayment of lease liabilities Net cash from financing activities Net increase/(decrease) in cash and cash equivalents Cash and cash equivalents at the beginning of the financial half-year Effects of exchange rate changes on cash and cash equivalents Cash and cash equivalents at the end of the financial half-year |
31 Dec 2019 $ 2,085,953 (3,757,905) 998,999 21 (185,156) |
31 Dec 2018 $ 1,503,413 (3,904,168) 837,864 9,160 (1,876) |
|---|---|---|
| (858,088) | (1,555,607) | |
| (2,454) (582,127) - |
(273,521) (1,043,475) (20,000) |
|
| (584,581) | (1,336,996) | |
| 4,762,858 295,893 (238,185) (209,687) |
1,707,975 - (82,500) - |
|
| 4,610,879 | 1,625,475 | |
| 3,168,210 1,446,031 (40,793) |
(1,267,128) 3,560,216 (4,381) |
|
| 4,573,448 | 2,288,707 |
The above statement of cash flows should be read in conjunction with the accompanying notes
8
Jayride Group Limited Notes to the financial statements 31 December 2019
==> picture [59 x 35] intentionally omitted <==
Note 1. General information
The financial statements cover Jayride Group Limited as an individual entity. The financial statements are presented in Australian dollars, which is Jayride Group Limited's functional and presentation currency.
Jayride Group Limited is a listed public company limited by shares, incorporated and domiciled in Australia. Its registered office and principal place of business is:
Suite 1 Level 11 55 Clarence Street Sydney NSW 2000
A description of the nature of the Company's operations and its principal activities are included in the directors' report, which is not part of the financial statements.
The financial statements were authorised for issue, in accordance with a resolution of directors, on 11 February 2020.
Note 2. Significant accounting policies
These general purpose financial statements for the interim half-year reporting period ended 31 December 2019 have been prepared in accordance with Australian Accounting Standard AASB 134 'Interim Financial Reporting' and the Corporations Act 2001, as appropriate for for-profit oriented entities. Compliance with AASB 134 ensures compliance with International Financial Reporting Standard IAS 34 'Interim Financial Reporting'.
These general purpose financial statements do not include all the notes of the type normally included in annual financial statements. Accordingly, these financial statements are to be read in conjunction with the annual report for the year ended 30 June 2019 and any public announcements made by the company during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001.
The principal accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period, except for the policies stated below.
New or amended Accounting Standards and Interpretations adopted
The Company has adopted all of the new or amended Accounting Standards and Interpretations issued by the Australian Accounting Standards Board ('AASB') that are mandatory for the current reporting period.
Any new or amended Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.
AASB 16 Leases
The Company has adopted AASB 16 from 1 July 2019. The standard replaces AASB 117 'Leases' and for lessees eliminates the classifications of operating leases and finance leases. Except for short-term leases and leases of low-value assets, right-of-use assets and corresponding lease liabilities are recognised in the statement of financial position. Straightline operating lease expense recognition is replaced with a depreciation charge for the right-of-use assets (included in operating costs) and an interest expense on the recognised lease liabilities (included in finance costs). In the earlier periods of the lease, the expenses associated with the lease under AASB 16 will be higher when compared to lease expenses under AASB 117. However, EBITDA (Earnings Before Interest, Tax, Depreciation and Amortisation) results improve as the operating expense is now replaced by interest expense and depreciation in profit or loss. For classification within the statement of cash flows, the interest portion is disclosed in operating activities and the principal portion of the lease payments are separately disclosed in financing activities. For lessor accounting, the standard does not substantially change how a lessor accounts for leases.
9
Jayride Group Limited Notes to the financial statements 31 December 2019
==> picture [59 x 35] intentionally omitted <==
Note 2. Significant accounting policies (continued)
Impact of adoption
AASB 16 was adopted using the modified retrospective approach and as such the comparatives have not been restated. The impact of adoption on opening accumulated losses as at 1 July 2019 was as follows:
| Operating lease commitments as at 1 July 2019 (AASB 117) Operating lease commitments discount based on the weighted average incremental borrowing rate of 6% (AASB 16) Recognition of make good costs with right-of-use asset (AASB 16) Rental increases included in right-of-use asset (AASB 16) Right-of-use assets (AASB 16) Lease liabilities - current (AASB 16) Lease liabilities - non-current (AASB 16) Make good provision Right-of-use asset (AASB 16) Impact on opening accumulated losses as at 1 July 2019 |
1 July 2019 $ 710,618 (33,925) 95,899 37,457 |
|---|---|
| 810,049 | |
| 1 July 2019 $ 473,373 240,777 95,899 (810,049) |
|
| - |
Right-of-use assets
A right-of-use asset is recognised at the commencement date of a lease. The right-of-use asset is measured at cost, which comprises the initial amount of the lease liability, adjusted for, as applicable, any lease payments made at or before the commencement date net of any lease incentives received, any initial direct costs incurred, and, except where included in the cost of inventories, an estimate of costs expected to be incurred for dismantling and removing the underlying asset, and restoring the site or asset.
Right-of-use assets are depreciated on a straight-line basis over the unexpired period of the lease or the estimated useful life of the asset, whichever is the shorter. Where the Company expects to obtain ownership of the leased asset at the end of the lease term, the depreciation is over its estimated useful life. Right-of use assets are subject to impairment or adjusted for any remeasurement of lease liabilities.
The Company has elected not to recognise a right-of-use asset and corresponding lease liability for short-term leases with terms of 12 months or less and leases of low-value assets. Lease payments on these assets are expensed to profit or loss as incurred.
Lease liabilities
A lease liability is recognised at the commencement date of a lease. The lease liability is initially recognised at the present value of the lease payments to be made over the term of the lease, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Company's incremental borrowing rate. Lease payments comprise of fixed payments less any lease incentives receivable, variable lease payments that depend on an index or a rate, amounts expected to be paid under residual value guarantees, exercise price of a purchase option when the exercise of the option is reasonably certain to occur, and any anticipated termination penalties. The variable lease payments that do not depend on an index or a rate are expensed in the period in which they are incurred.
10
Jayride Group Limited Notes to the financial statements 31 December 2019
==> picture [59 x 35] intentionally omitted <==
Note 2. Significant accounting policies (continued)
Lease liabilities are measured at amortised cost using the effective interest method. The carrying amounts are remeasured if there is a change in the following: future lease payments arising from a change in an index or a rate used; residual guarantee; lease term; certainty of a purchase option and termination penalties. When a lease liability is remeasured, an adjustment is made to the corresponding right-of use asset, or to profit or loss if the carrying amount of the right-of-use asset is fully written down.
Going concern
The financial statements have been prepared on the going concern basis, which contemplates continuity of normal business activities and the realisation of assets and discharge of liabilities in the normal course of business.
As disclosed in the financial statements, the Company incurred a loss of $4,113,488 (31 December 2018: $4,336,740) and had net cash outflows from operating activities of $858,088 (31 December 2018: $1,555,607) for the half-year ended 31 December 2019. As at that date the Company had net current assets of $1,469,607 (30 June 2019: $438,651) and net assets of $3,384,394 (30 June 2019: $1,755,441).
The Directors believe that it is reasonably foreseeable that the Company will continue as a going concern and that it is appropriate to adopt the going concern basis in the preparation of the financial statements after consideration of the following factors:
-
the Company has significant cash and cash equivalents on hand, currently $4,573,448 at 31 December 2019;
-
the Company has flexibility to increase or decrease the discretionary spend on the investment made into the technology and other growth assets in 2019 without affecting the operations of the Company; and
-
the Company has the ability to raise further capital if required.
Note 3. Operating segments
Identification of reportable operating segments
The Company's operating segments are based on the internal reports that are reviewed and used by the Board of Directors (who are identified as the Chief Operating Decision Makers ('CODM')) in assessing performance and in determining the allocation of resources.
The Directors are of the opinion that there is one reportable segment in the Company as the CODM reviews results, assesses performance and allocates resources at a Company level.
As the information reported to the CODM is the results of the Company as a whole, the segment results are shown throughout these financial statements and are not duplicated here.
Major customers
During the half-year ended 31 December 2019 approximately 10.78% (31 December 2018: 14.17%) of the Company's external revenue was derived from sales to one customer.
Geographical information
| Australia New Zealand United Kingdom and Ireland United States of America Other countries* |
Sales to external customers Geographical non-current assets 31 Dec 2019 31 Dec 2018 31 Dec 2019 30 Jun 2019 $ $ $ $ 573,179 537,871 3,652,584 2,942,594 73,158 62,441 - - 90,933 46,028 - - 1,253,506 730,428 - - 374,641 36,425 - - |
Sales to external customers Geographical non-current assets 31 Dec 2019 31 Dec 2018 31 Dec 2019 30 Jun 2019 $ $ $ $ 573,179 537,871 3,652,584 2,942,594 73,158 62,441 - - 90,933 46,028 - - 1,253,506 730,428 - - 374,641 36,425 - - |
Sales to external customers Geographical non-current assets 31 Dec 2019 31 Dec 2018 31 Dec 2019 30 Jun 2019 $ $ $ $ 573,179 537,871 3,652,584 2,942,594 73,158 62,441 - - 90,933 46,028 - - 1,253,506 730,428 - - 374,641 36,425 - - |
Sales to external customers Geographical non-current assets 31 Dec 2019 31 Dec 2018 31 Dec 2019 30 Jun 2019 $ $ $ $ 573,179 537,871 3,652,584 2,942,594 73,158 62,441 - - 90,933 46,028 - - 1,253,506 730,428 - - 374,641 36,425 - - |
|---|---|---|---|---|
| 2,365,417 | 1,413,193 | 3,652,584 | 2,942,594 |
- Other countries include 104 remaining countries.
11
Jayride Group Limited Notes to the financial statements 31 December 2019
==> picture [59 x 35] intentionally omitted <==
Note 3. Operating segments (continued)
The geographical non-current assets above are exclusive of, where applicable, financial instruments, deferred tax assets, post-employment benefits assets and rights under insurance contracts.
Note 4. Growth costs
| Engineering costs not capitalised Employee and contractor costs Other growth costs |
31 Dec 2019 $ 81,047 847,766 33,066 |
31 Dec 2018 $ 270,907 1,108,640 396,496 |
|---|---|---|
| 961,879 | 1,776,043 |
Note 5. Current assets - trade and other receivables
| Trade receivables Less: Allowance for expected credit losses Capital funding receivable |
31 Dec 2019 $ 1,216,197 (30,255) |
30 Jun 2019 $ 897,800 (19,958) |
|---|---|---|
| 1,185,942 | 877,842 | |
| 270,000 | - | |
| 1,455,942 | 877,842 |
Allowance for expected credit losses
The Company has recognised a loss of $18,058 in profit or loss in respect of the expected credit losses for the half-year ended 31 December 2019 (31 December 2018: $16,814).
The ageing of the receivables and allowance for expected credit losses provided for above are as follows:
| Expected credit loss rate 31 Dec 2019 30 Jun 2019 % % Not overdue - - Not overdue 1.309% 1.265% Less than 3 months overdue 1.990% 3.410% 3 to 6 months overdue 6.765% 6.980% Over 6 months overdue 25.490% 39.530% |
Carrying amount 31 Dec 2019 30 Jun 2019 $ $ 485,052 369,133 476,577 417,890 124,057 56,384 62,588 26,889 67,923 27,504 |
Carrying amount 31 Dec 2019 30 Jun 2019 $ $ 485,052 369,133 476,577 417,890 124,057 56,384 62,588 26,889 67,923 27,504 |
Allowance for expected credit losses 31 Dec 2019 30 Jun 2019 $ $ - - 6,238 5,286 2,469 1,923 4,234 1,877 17,314 10,872 |
Allowance for expected credit losses 31 Dec 2019 30 Jun 2019 $ $ - - 6,238 5,286 2,469 1,923 4,234 1,877 17,314 10,872 |
|---|---|---|---|---|
| 1,216,197 | 897,800 | 30,255 | 19,958 |
Capital funding receivable
At 31 December 2019, the Company had outstanding shareholder funds to collect from the December share issue. The balance was collected in early January 2020.
12
Jayride Group Limited Notes to the financial statements 31 December 2019
==> picture [59 x 35] intentionally omitted <==
Note 6. Non-current assets - right-of-use assets
| Office building - right-of-use Less: Accumulated depreciation |
31 Dec 2019 $ 810,049 (285,900) |
30 Jun 2019 $ - - |
|---|---|---|
| 524,149 | - |
Additions to the right-of-use assets during the half-year were $nil.
The Company leases office space under an agreement that expires in December 2020. On renewal, the terms of the leases are renegotiated
Note 7. Non-current assets - capitalised technology costs
| Capitalised technology costs Less: Accumulated amortisation |
31 Dec 2019 $ 4,085,561 (1,465,785) |
30 Jun 2019 $ 3,503,434 (1,088,086) |
|---|---|---|
| 2,619,776 | 2,415,348 |
Reconciliations
Reconciliation of the written down value at the beginning and end of the current financial half-year are set out below:
| Balance at 1 July 2019 Additions Amortisation expense Balance at 31 December 2019 Note 8. Equity - issued capital Ordinary shares - fully paid Ordinary shares - held in Employees' Trust |
31 Dec 2019 Shares 100,543,505 558,759 |
30 Jun 2019 Shares 81,682,411 2,645,960 |
31 Dec 2019 $ 23,924,051 - |
Capitalised technology costs $ 2,415,348 582,127 (377,699) |
|---|---|---|---|---|
| 2,619,776 | ||||
| 30 Jun 2019 $ 18,360,858 - |
||||
| 101,102,264 | 84,328,371 | 23,924,051 | 18,360,858 |
Note 8. Equity - issued capital
13
Jayride Group Limited Notes to the financial statements 31 December 2019
==> picture [59 x 35] intentionally omitted <==
Note 8. Equity - issued capital (continued)
Movements in ordinary share capital
| Details Date Balance 1 July 2019 Issue of shares to employees under Employee Share Scheme ('ESS') 15 July 2019 Issue of shares to employees under ESS 15 August 2019 Issue of shares to employees under ESS 16 September 2019 Non recourse loan repayment 11 October 2019 Issue of shares to employees under ESS 16 October 2019 Issue of shares to employees under ESS 15 November 2019 Issue of shares 20 November 2019 Issue of shares to employees under ESS 16 December 2019 Issue of shares to employees under ESS 18 December 2019 Issue of shares - share purchase plan 18 December 2019 Issue of shares 23 December 2019 Share issue costs Balance 31 December 2019 Movements in shares held in Employees Trust Details Date Balance 1 July 2019 Issue of shares to employees 15 July 2019 Issue of shares to employees 15 August 2019 Issue of shares to employees 16 September 2019 Issue of shares to employees 16 October 2019 Issue of shares to employees 15 November 2019 Issue of shares to employees 16 December 2019 Balance 31 December 2019 |
Shares Issue price 81,682,411 328,100 $0.325 456,103 $0.396 401,763 $0.400 - $0.000 98,147 $0.393 398,025 $0.330 10,672,567 $0.300 405,063 $0.300 97,680 $0.300 2,675,021 $0.300 3,328,625 $0.300 - $0.000 100,543,505 Shares Issue price 2,645,960 (328,100) $0.325 (456,103) $0.396 (401,763) $0.400 (98,147) $0.393 (398,025) $0.330 (405,063) $0.300 558,759 |
$ 18,360,858 106,632 180,456 160,708 30,000 38,556 131,344 3,201,770 121,520 29,304 802,500 998,588 (238,185) |
|---|---|---|
| 23,924,051 | ||
| $ - 106,632 180,456 160,708 38,556 131,344 121,520 |
||
| 739,216 |
Movements in shares held in Employees Trust
Ordinary shares
Ordinary shares entitle the holder to participate in dividends and the proceeds on the winding up of the Company in proportion to the number of and amounts paid on the shares held. The fully paid ordinary shares have no par value and the Company does not have a limited amount of authorised capital.
On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each share shall have one vote.
Note 9. Equity - share-based payments reserve
| Share-based payments reserve | 31 Dec 2019 $ 3,325,928 |
30 Jun 2019 $ 3,146,680 |
|---|---|---|
Share-based payments reserve
The reserve is used to recognise the value of equity benefits provided to employees and directors as part of their remuneration, and other parties as part of their compensation for services.
14
Jayride Group Limited Notes to the financial statements 31 December 2019
==> picture [59 x 35] intentionally omitted <==
Note 9. Equity - share-based payments reserve (continued)
Movements in share-based payments reserves
Movements in each class of reserve during the current financial half-year are set out below:
| Balance at 1 July 2019 Movement Balance at 31 December 2019 |
Equity reserve $ 250,059 (24,516) |
Options reserve $ 2,529,535 203,764 |
Warrants reserve $ 367,086 - |
Total $ 3,146,680 179,248 |
|---|---|---|---|---|
| 225,543 | 2,733,299 | 367,086 | 3,325,928 |
Note 10. Equity - dividends
There were no dividends paid, recommended or declared during the current or previous financial half-year.
Note 11. Contingent liabilities
The Company has given bank guarantees as at 31 December 2019 of $323,890 (30 June 2019: $323,890) to various landlords.
Note 12. Loss per share
| Loss after income tax attributable to the owners of Jayride Group Limited Weighted average number of ordinary shares used in calculating basic loss per share Weighted average number of ordinary shares used in calculating diluted loss per share Basic loss per share Diluted loss per share |
31 Dec 2019 $ (4,113,488) |
31 Dec 2018 $ (4,336,740) |
|---|---|---|
| Number 85,551,600 |
Number 75,718,266 |
|
| 85,551,600 | 75,718,266 | |
| Cents (4.81) (4.81) |
Cents (5.73) (5.73) |
18,475,203 (31 December 2018: 18,712,936) options, 3,650,000 (31 December 2018: 3,600,000) performance options and 558,759 (31 December 2018: nil) shares held in employees' Trust have been excluded from the above calculation as their inclusion would be anti-dilutive.
Note 13. Share-based payments
Employee Share Scheme ('ESS')
After listing the Company established an ESS that incentivises employees to become shareholders of the Company.
During the period, the Company issued shares to key employees as part of their base package as well as on a performance basis for achieving net revenue, profitability, or cash milestones.
Options
There were no options granted during the financial half-year ended 31 December 2019.
Performance options
During the half-year ended 31 December 2019, the Company granted 300,000 performance options to the non-executive directors.
15
Jayride Group Limited Notes to the financial statements 31 December 2019
==> picture [59 x 35] intentionally omitted <==
Note 13. Share-based payments (continued)
The Black Scholes valuation model inputs used to determine the fair value at the grant date, are as follows:
| Share price | Fair value | ||||||
|---|---|---|---|---|---|---|---|
| at grant | Exercise | Expected | Dividend | Risk-free | at grant | ||
| Grant date | Expiry date | date | price | volatility | yield | interest rate | date |
| 18/12/2019 | 31/12/2022 | $0.30 | $0.50 | 75.70% | - | 2.63% | 0.0514 |
Note 14. Events after the reporting period
On 11 February 2020, the Company issued 254,365 Class A Employee Options exercisable at $0.533 and expiring on 30 June 2023.
On 11 February 2020, the Company issued 1,484,581 Class B Employee Options exercisable at $0.533 and expiring on June 2023.
No other matter or circumstance has arisen since 31 December 2019 that has significantly affected, or may significantly affect the Company's operations, the results of those operations, or the Company's state of affairs in future financial years.
16
Jayride Group Limited Directors' declaration 31 December 2019
==> picture [59 x 35] intentionally omitted <==
In the directors' opinion:
-
the attached financial statements and notes comply with the Corporations Act 2001, Australian Accounting Standard AASB 134 'Interim Financial Reporting', the Corporations Regulations 2001 and other mandatory professional reporting requirements;
-
the attached financial statements and notes give a true and fair view of the Company's financial position as at 31 December 2019 and of its performance for the financial half-year ended on that date; and
-
there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
Signed in accordance with a resolution of directors made pursuant to section 303(5)(a) of the Corporations Act 2001.
On behalf of the directors
==> picture [47 x 27] intentionally omitted <==
_________Rodney Bishop Managing Director 11 February 2020 Sydney
==> picture [38 x 27] intentionally omitted <==
_________Andrey Shirben Chairman
17
==> picture [117 x 62] intentionally omitted <==
==> picture [205 x 95] intentionally omitted <==
INDEPENDENT AUDITOR’S REVIEW REPORT
TO THE MEMBERS OF
JAYRIDE GROUP LIMITED
We have reviewed the accompanying half-year financial report of Jayride Group Limited (“the Company”) which comprises the interim statement of financial position as at 31 December 2019, the interim statement of profit or loss and other comprehensive income, interim statement of changes in equity and the interim statement of cash flows for the half-year ended on that date, notes comprising a summary of significant accounting policies and other explanatory information, and the directors’ declaration.
Directors’ Responsibility for the Half-Year Financial Report
The directors of the Company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement, whether due to fraud or error.
In preparing the financial report, the directors are responsible for assessing the ability of the Company to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.
Auditor’s Responsibility
Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the entity’s financial position as at 31 December 2019 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of Jayride Group Ltd, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
==> picture [167 x 12] intentionally omitted <==
==> picture [120 x 12] intentionally omitted <==
==> picture [25 x 9] intentionally omitted <==
==> picture [330 x 9] intentionally omitted <==
==> picture [38 x 7] intentionally omitted <==
==> picture [112 x 9] intentionally omitted <==
==> picture [293 x 7] intentionally omitted <==
==> picture [41 x 7] intentionally omitted <==
==> picture [71 x 7] intentionally omitted <==
==> picture [259 x 10] intentionally omitted <==
==> picture [35 x 54] intentionally omitted <==
Page 18
==> picture [117 x 62] intentionally omitted <==
Independence
In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 . We confirm that the independence declaration required by the Corporations act 2001 , which has been given to the directors of Jayride Group Limited, would be in the same terms if given to the directors as at the time of this auditor’s review report.
Conclusion
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of Jayride Group Limited is not in accordance with the Corporations Act 2001 including:
-
(a) giving a true and fair view of the entity’s financial position as at 31 December 2019 and of its performance for the half-year ended on that date; and
-
(b) complying with Accounting Standard AASB 134 Interim Financial Reporting and Corporations Regulations 2001
==> picture [81 x 28] intentionally omitted <==
RSM AUSTRALIA PARTNERS
==> picture [129 x 65] intentionally omitted <==
J S CROALL
Partner
Dated: 11 February 2020 Melbourne, Victoria
Page 19
==> picture [596 x 644] intentionally omitted <==
Jayride Group Limited
ACN 155 285 528
Suite 1101, Level 11 55 Clarence Street Sydney NSW 2000 Australia [email protected] http://www.jayride.com